Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $105 - 7,684 - 96.05%
Level 2: 4000 - $59 - 4,000 - 100.00%
Level 3: 5000 - $41 - 4,979 - 99.59%
Level 4: 2000 - $29 - 2,000 - 100.00%
Luxury : 1000 - $202 - 1,000 - 99.96%
Total Capacity :20000
Team Popularity : 128.00%

Income

Home Games Left0
Average Attendance - %19,663 - 98.31%
Average Income per Game$1,552,073
Year to Date Revenue$63,635,011

Expense

Pro Players Total Salaries$72,300,000
Farm Players Total Salaries$2,380,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$700,000
Pro Year To Date Expenses$71,610,625
Farm Year To Date Expenses$2,447,752
Pro Salary Cap To Date$71,021,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,721,250
Estimate Under Maximum Salary Cap of $74,000,000$2,278,750
Estimate Over Minimum Salary Cap of $44,000,000 $27,721,250
Current Bank Account$6,150,466
Projected Bank Account$6,150,466

Pro Players Salaries

Cale Makar $8,200,000 (2)
-Salary Remaining : $0
Alex DeBrincat $7,000,000 (1)
-Salary Remaining : $0
Charlie McAvoy $5,700,000 (1)
-Salary Remaining : $0
Anthony Cirelli $5,100,000 (2)
-Salary Remaining : $0
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $0
Mathew Barzal $5,000,000 (5)
-Salary Remaining : $0
Mark Stone $4,600,000 (3)
-Salary Remaining : $0
Sean Couturier $4,200,000 (3)
-Salary Remaining : $0
Blake Coleman $3,600,000 (2)
-Salary Remaining : $0
Ryan Lindgren $3,200,000 (1)
-Salary Remaining : $0
Sean Monahan $3,000,000 (1)
-Salary Remaining : $0
Ross Colton $2,700,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $2,500,000 (1)
-Salary Remaining : $0
Luke Schenn $1,700,000 (1)
-Salary Remaining : $0
Frank Nazar $1,700,000 (3)
-Salary Remaining : $0
Tyson Jost $1,600,000 (1)
-Salary Remaining : $0
Jack St. Ivany $1,400,000 (1)
-Salary Remaining : $0
Adam Gaudette $1,300,000 (3)
-Salary Remaining : $0
Lars Eller $1,200,000 (1)
-Salary Remaining : $0
Dustin Wolf $900,000 (1)
-Salary Remaining : $0
Marc Del Gaizo (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brock Faber $900,000 (1)
-Salary Remaining : $0
Wyatt Kaiser $900,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $72,300,000
Year 26 : $42,300,000
Year 27 : $21,800,000
Year 28 : $10,000,000
Salary Average Commitment
Year 25 : $72,300,000
Year 26 : $42,300,000
Year 27 : $21,800,000
Year 28 : $10,000,000
Salary Cap with 1 Way Contract
Year 25 : $71,400,000
Year 26 : $41,400,000
Year 27 : $21,800,000
Year 28 : $10,000,000

Farm Players Salaries

Cole Koepke $120,000 (1)
Salary Remaining : $0
Justin Brazeau $120,000 (1)
Salary Remaining : $0
Matt Tomkins $120,000 (1)
Salary Remaining : $0
Connor Carrick $120,000 (1)
Salary Remaining : $0
Ben Hutton $120,000 (1)
Salary Remaining : $0
Nick DeSimone $120,000 (1)
Salary Remaining : $0
Pheonix Copley $120,000 (2)
Salary Remaining : $0
Glenn Gawdin $110,000 (2)
Salary Remaining : $0
Cole Guttman $110,000 (2)
Salary Remaining : $0
Kevin Connauton $110,000 (1)
Salary Remaining : $0
Jordan Harris $100,000 (1)
Salary Remaining : $0
Cam Dineen $100,000 (1)
Salary Remaining : $0
Marc McLaughlin $90,000 (2)
Salary Remaining : $0
Nate Smith $90,000 (1)
Salary Remaining : $0
Jack Ahcan $90,000 (2)
Salary Remaining : $0
Jack Studnicka $90,000 (2)
Salary Remaining : $0
Kole Lind $90,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $90,000 (2)
Salary Remaining : $0
Matthew Phillips $90,000 (1)
Salary Remaining : $0
Aidan McDonough $90,000 (2)
Salary Remaining : $0
Nick Abruzzese $80,000 (1)
Salary Remaining : $0
Ben Meyers $70,000 (1)
Salary Remaining : $0
Taylor Makar $40,000 (1)
Salary Remaining : $0
Brandon Bussi $40,000 (1)
Salary Remaining : $0
Aidan Thompson $10,000 (10)
Salary Remaining : $0
Carson Focht $10,000 (5)
Salary Remaining : $0
Brad Morrison $10,000 (3)
Salary Remaining : $0
Kalan Lind $10,000 (10)
Salary Remaining : $0
Scott Walford $10,000 (9)
Salary Remaining : $0
Lucas Edmonds $10,000 (7)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 25 : $2,380,000
Year 26 : $940,000
Year 27 : $60,000
Year 28 : $50,000
Salary Average Commitment
Year 25 : $2,380,000
Year 26 : $940,000
Year 27 : $60,000
Year 28 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - $101 - 7,994 - 99.93%
Level 2: 4000 - $61 - 3,952 - 98.80%
Level 3: 5000 - $41 - 4,979 - 99.57%
Level 4: 2000 - $32 - 1,841 - 92.06%
Luxury : 1000 - $206 - 992 - 99.23%
Total Capacity :20000
Team Popularity : 113.00%

Income

Home Games Left0
Average Attendance - %19,759 - 98.79%
Average Income per Game$1,561,460
Year to Date Revenue$64,019,879

Expense

Pro Players Total Salaries$52,700,000
Farm Players Total Salaries$2,190,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,531,250
Pro Year To Date Expenses$56,465,625
Farm Year To Date Expenses$1,559,780
Pro Salary Cap To Date$56,365,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,688
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,896,875
Estimate Under Maximum Salary Cap of $74,000,000$10,103,125
Estimate Over Minimum Salary Cap of $44,000,000 $19,896,875
Current Bank Account$37,487,220
Projected Bank Account$37,487,220

Pro Players Salaries

Erik Karlsson $6,000,000 (1)
-Salary Remaining : $0
Timo Meier $5,800,000 (5)
-Salary Remaining : $0
Brenden Dillon $5,500,000 (3)
-Salary Remaining : $0
Mika Zibanejad $5,300,000 (3)
-Salary Remaining : $0
Jordan Binnington $4,500,000 (1)
-Salary Remaining : $0
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $0
Nick Bjugstad $3,200,000 (1)
-Salary Remaining : $0
Kaapo Kakko $3,100,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $2,300,000 (1)
-Salary Remaining : $0
Erik Gudbranson $2,000,000 (1)
-Salary Remaining : $0
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $0
Justin Danforth $1,800,000 (1)
-Salary Remaining : $0
Steven Lorentz $1,200,000 (1)
-Salary Remaining : $0
Andreas Englund (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic $1,000,000 (2)
-Salary Remaining : $0
Dryden Hunt $1,000,000 (1)
-Salary Remaining : $0
Josh Doan $900,000 (1)
-Salary Remaining : $0
Alexsei Kolosov $900,000 (2)
-Salary Remaining : $0
Chris Terry $800,000 (1)
-Salary Remaining : $0
Georgii Merkulov $700,000 (1)
-Salary Remaining : $0
Justin Holl $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $52,700,000
Year 26 : $24,200,000
Year 27 : $16,600,000
Year 28 : $5,800,000
Salary Average Commitment
Year 25 : $52,700,000
Year 26 : $24,200,000
Year 27 : $16,600,000
Year 28 : $5,800,000
Salary Cap with 1 Way Contract
Year 25 : $52,700,000
Year 26 : $24,200,000
Year 27 : $16,600,000
Year 28 : $5,800,000

Farm Players Salaries

Scott Perunovich $900,000 (1)
Salary Remaining : $0
Robert Hagg $120,000 (1)
Salary Remaining : $0
Justin Dowling $100,000 (2)
Salary Remaining : $0
Michael Houser $100,000 (2)
Salary Remaining : $0
Ilya Solovyov $90,000 (2)
Salary Remaining : $0
Curtis McKenzie $90,000 (2)
Salary Remaining : $0
John Ludvig $90,000 (2)
Salary Remaining : $0
Logan Brown $90,000 (1)
Salary Remaining : $0
Max McCormick $80,000 (1)
Salary Remaining : $0
Ryan Johnson $80,000 (1)
Salary Remaining : $0
Kyle Criscuolo $70,000 (1)
Salary Remaining : $0
Drew Commesso $70,000 (2)
Salary Remaining : $0
Matt Kiersted $60,000 (1)
Salary Remaining : $0
Brandon Biro $60,000 (1)
Salary Remaining : $0
Anthony Angello $50,000 (1)
Salary Remaining : $0
Nathan Legare $10,000 (6)
Salary Remaining : $0
Brian Pinho $10,000 (5)
Salary Remaining : $0
Matt Strome $10,000 (4)
Salary Remaining : $0
Cole Fraser $10,000 (4)
Salary Remaining : $0
Ethan Gauthier $10,000 (10)
Salary Remaining : $0
Brendan Warren $10,000 (7)
Salary Remaining : $0
Denis Smirnov $10,000 (7)
Salary Remaining : $0
Matias Rajaniemi $10,000 (10)
Salary Remaining : $0
Jack Adams $10,000 (8)
Salary Remaining : $0
Kevin Wall $10,000 (8)
Salary Remaining : $0
Timofey Spitserov $10,000 (10)
Salary Remaining : $0
Dylan Wells $10,000 (9)
Salary Remaining : $0
Logan Neaton $10,000 (4)
Salary Remaining : $0
Mikko Kokkonen $10,000 (7)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 25 : $2,190,000
Year 26 : $680,000
Year 27 : $140,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $2,190,000
Year 26 : $680,000
Year 27 : $140,000
Year 28 : $140,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $110 - 7,677 - 95.96%
Level 2: 4000 - $63 - 3,828 - 95.70%
Level 3: 5000 - $44 - 4,893 - 97.85%
Level 4: 2000 - $35 - 1,958 - 97.90%
Luxury : 1000 - $219 - 967 - 96.71%
Total Capacity :20000
Team Popularity : 135.00%

Income

Home Games Left0
Average Attendance - %19,323 - 96.61%
Average Income per Game$1,568,335
Year to Date Revenue$64,301,748

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$2,800,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$68,500,625
Farm Year To Date Expenses$1,957,605
Pro Salary Cap To Date$64,096,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$458,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,500
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,596,875
Estimate Under Maximum Salary Cap of $74,000,000$7,403,125
Estimate Over Minimum Salary Cap of $44,000,000 $22,596,875
Current Bank Account$47,758,680
Projected Bank Account$47,758,680

Pro Players Salaries

Connor McDavid $9,500,000 (5)
-Salary Remaining : $0
Leon Draisaitl $9,100,000 (4)
-Salary Remaining : $0
MacKenzie Weegar $6,000,000 (3)
-Salary Remaining : $0
Seth Jones $5,300,000 (3)
-Salary Remaining : $0
Kirill Marchenko $4,200,000 (1)
-Salary Remaining : $0
Tyler Myers $4,100,000 (2)
-Salary Remaining : $0
Nicolas Roy $4,000,000 (2)
-Salary Remaining : $0
Eric Comrie (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jeremy Lauzon $2,900,000 (3)
-Salary Remaining : $0
Kiefer Sherwood $2,500,000 (3)
-Salary Remaining : $0
Pyotr Kochetkov $2,500,000 (2)
-Salary Remaining : $0
Trevor Moore $2,200,000 (2)
-Salary Remaining : $0
Freddy Gaudreau $1,900,000 (1)
-Salary Remaining : $0
Tyler Motte $1,800,000 (1)
-Salary Remaining : $0
Sam Malinski (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Juuso Valimaki (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Denton Mateychuk $1,200,000 (3)
-Salary Remaining : $0
Tanner Jeannot $1,200,000 (2)
-Salary Remaining : $0
David Perron $1,100,000 (2)
-Salary Remaining : $0
Oskar Sundqvist $1,000,000 (3)
-Salary Remaining : $0
Olli Maatta $900,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk $900,000 (2)
-Salary Remaining : $0
Sean Kuraly $800,000 (1)
-Salary Remaining : $0
A.J. Greer (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Evgenii Dadonov $700,000 (1)
-Salary Remaining : $0
Spencer Martin (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jimmy Vesey (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mark Jankowski (1 Way Contract) $600,000 (1)
-Salary Remaining : $0
Dakota Mermis $600,000 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 25 : $73,300,000
Year 26 : $55,700,000
Year 27 : $38,400,000
Year 28 : $18,600,000
Salary Average Commitment
Year 25 : $73,300,000
Year 26 : $55,700,000
Year 27 : $38,400,000
Year 28 : $18,600,000
Salary Cap with 1 Way Contract
Year 25 : $69,000,000
Year 26 : $54,400,000
Year 27 : $38,400,000
Year 28 : $18,600,000

Farm Players Salaries

Will Smith $1,400,000 (3)
Salary Remaining : $0
Justin Barron $170,000 (3)
Salary Remaining : $0
Matthew Kessel $90,000 (2)
Salary Remaining : $0
Mitchell Stephens $80,000 (2)
Salary Remaining : $0
Liam Foudy $80,000 (2)
Salary Remaining : $0
Caleb Jones $80,000 (2)
Salary Remaining : $0
Travis Dermott $70,000 (2)
Salary Remaining : $0
MacKenzie Entwistle $70,000 (1)
Salary Remaining : $0
Jan Jenik $70,000 (2)
Salary Remaining : $0
Olle Lycksell $70,000 (2)
Salary Remaining : $0
Dennis Hildeby $70,000 (1)
Salary Remaining : $0
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $0
Mikael Pyyhtia $70,000 (1)
Salary Remaining : $0
Oliver Kapanen $70,000 (2)
Salary Remaining : $0
Casey Fitzgerald $70,000 (2)
Salary Remaining : $0
Cole Schwindt $50,000 (1)
Salary Remaining : $0
Donovan Sebrango $40,000 (1)
Salary Remaining : $0
Jacob Melanson $40,000 (1)
Salary Remaining : $0
Ryan Greene $40,000 (1)
Salary Remaining : $0
Oskar Olausson $10,000 (7)
Salary Remaining : $0
Cross Hanas $10,000 (7)
Salary Remaining : $0
Lassi Thomson $10,000 (1)
Salary Remaining : $0
Hunter Jones $10,000 (5)
Salary Remaining : $0
Adam Gajan $10,000 (9)
Salary Remaining : $0
Simon Lundmark $10,000 (8)
Salary Remaining : $0
Brett Davis $10,000 (8)
Salary Remaining : $0
Caedan Bankier $10,000 (10)
Salary Remaining : $0
Ben Danford $10,000 (10)
Salary Remaining : $0
Evan Gardner $10,000 (10)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 25 : $2,800,000
Year 26 : $1,080,000
Year 27 : $400,000
Year 28 : $90,000
Salary Average Commitment
Year 25 : $2,800,000
Year 26 : $1,080,000
Year 27 : $400,000
Year 28 : $90,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - $103 - 7,778 - 97.22%
Level 2: 4000 - $60 - 3,894 - 97.36%
Level 3: 5000 - $42 - 4,654 - 93.09%
Level 4: 2000 - $32 - 1,718 - 85.88%
Luxury : 1000 - $208 - 905 - 90.52%
Total Capacity :20000
Team Popularity : 107.00%

Income

Home Games Left0
Average Attendance - %18,949 - 94.75%
Average Income per Game$1,517,701
Year to Date Revenue$62,225,738

Expense

Pro Players Total Salaries$65,600,000
Farm Players Total Salaries$1,310,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,850,000
Pro Year To Date Expenses$70,330,625
Farm Year To Date Expenses$1,370,696
Pro Salary Cap To Date$70,200,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,188
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,050,625
Estimate Under Maximum Salary Cap of $74,000,000$949,375
Estimate Over Minimum Salary Cap of $44,000,000 $29,050,625
Current Bank Account$7,639,127
Projected Bank Account$7,639,127

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
-Salary Remaining : $0
Elias Pettersson $6,600,000 (2)
-Salary Remaining : $0
John Gibson $6,300,000 (1)
-Salary Remaining : $0
Alex Tuch $6,200,000 (4)
-Salary Remaining : $0
Nick Schmaltz $5,900,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $4,400,000 (2)
-Salary Remaining : $0
Mattias Ekholm $4,000,000 (3)
-Salary Remaining : $0
Dakota Joshua $3,800,000 (2)
-Salary Remaining : $0
Morgan Frost $3,100,000 (2)
-Salary Remaining : $0
Nick Paul $3,000,000 (3)
-Salary Remaining : $0
Lawson Crouse $2,700,000 (5)
-Salary Remaining : $0
Mason Marchment $2,700,000 (1)
-Salary Remaining : $0
Zach Bogosian $1,600,000 (2)
-Salary Remaining : $0
Stefan Noesen $1,300,000 (1)
-Salary Remaining : $0
Lucas Carlsson (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Joel Hanley $1,200,000 (1)
-Salary Remaining : $0
Nils Aman $1,200,000 (2)
-Salary Remaining : $0
Simon Edvinsson $1,000,000 (1)
-Salary Remaining : $0
Ville Koivunen $800,000 (2)
-Salary Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Sheldon Dries $800,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $65,600,000
Year 26 : $51,500,000
Year 27 : $28,800,000
Year 28 : $8,900,000
Salary Average Commitment
Year 25 : $65,600,000
Year 26 : $51,500,000
Year 27 : $28,800,000
Year 28 : $8,900,000
Salary Cap with 1 Way Contract
Year 25 : $65,600,000
Year 26 : $51,500,000
Year 27 : $28,800,000
Year 28 : $8,900,000

Farm Players Salaries

Nikolai Knyzhov $120,000 (1)
Salary Remaining : $0
Uvis Balinskis $120,000 (2)
Salary Remaining : $0
Matthew Benning $120,000 (2)
Salary Remaining : $0
Robert Bortuzzo $120,000 (2)
Salary Remaining : $0
Jimmy Schuldt $120,000 (2)
Salary Remaining : $0
Louis Domingue $110,000 (1)
Salary Remaining : $0
Max Lajoie $110,000 (2)
Salary Remaining : $0
Grigori Denisenko $80,000 (2)
Salary Remaining : $0
Jonah Gadjovich $80,000 (2)
Salary Remaining : $0
Patrick Giles $70,000 (1)
Salary Remaining : $0
Tom Willander $40,000 (1)
Salary Remaining : $0
Aydar Suniev $40,000 (1)
Salary Remaining : $0
Joakim Kemell $40,000 (1)
Salary Remaining : $0
Ondrej Becher $10,000 (9)
Salary Remaining : $0
Chaz Lucius $10,000 (7)
Salary Remaining : $0
Yegor Sidorov $10,000 (9)
Salary Remaining : $0
Ryan Suzuki $10,000 (5)
Salary Remaining : $0
Trey Augustine $10,000 (10)
Salary Remaining : $0
Alex Campbell $10,000 (9)
Salary Remaining : $0
Daniel Torgersson $10,000 (7)
Salary Remaining : $0
Paul Ludwinski $10,000 (9)
Salary Remaining : $0
Jake Chiasson $10,000 (9)
Salary Remaining : $0
Braden Doyle $10,000 (1)
Salary Remaining : $0
Charlie Elick $10,000 (10)
Salary Remaining : $0
Jan Bednar $10,000 (6)
Salary Remaining : $0
Mike Robinson $10,000 (3)
Salary Remaining : $0
Gleb Trikozov $10,000 (9)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 25 : $1,310,000
Year 26 : $880,000
Year 27 : $130,000
Year 28 : $120,000
Salary Average Commitment
Year 25 : $1,310,000
Year 26 : $880,000
Year 27 : $130,000
Year 28 : $120,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - $97 - 7,833 - 97.91%
Level 2: 4000 - $55 - 3,907 - 97.68%
Level 3: 5000 - $37 - 4,839 - 96.79%
Level 4: 2000 - $26 - 1,944 - 97.22%
Luxury : 1000 - $155 - 982 - 98.20%
Total Capacity :20000
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %19,505 - 97.53%
Average Income per Game$1,429,584
Year to Date Revenue$58,612,944

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$1,140,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$3,300,000
Pro Year To Date Expenses$63,753,125
Farm Year To Date Expenses$998,914
Pro Salary Cap To Date$63,023,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,323,125
Estimate Under Maximum Salary Cap of $74,000,000$7,676,875
Estimate Over Minimum Salary Cap of $44,000,000 $22,323,125
Current Bank Account$25,055,793
Projected Bank Account$25,055,793

Pro Players Salaries

Mikhail Sergachev $6,800,000 (1)
-Salary Remaining : $0
Pierre-Luc Dubois $5,900,000 (1)
-Salary Remaining : $0
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $0
Philipp Kurashev $4,600,000 (1)
-Salary Remaining : $0
Brandon Carlo $4,400,000 (4)
-Salary Remaining : $0
Dmitry Orlov $3,700,000 (2)
-Salary Remaining : $0
Charlie Lindgren $3,500,000 (4)
-Salary Remaining : $0
Evander Kane $3,100,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko $3,000,000 (2)
-Salary Remaining : $0
Alexandre Carrier $2,800,000 (3)
-Salary Remaining : $0
Simon Benoit $2,500,000 (1)
-Salary Remaining : $0
Casey Cizikas $2,100,000 (1)
-Salary Remaining : $0
Eric Robinson $2,000,000 (1)
-Salary Remaining : $0
Karel Vejmelka $1,900,000 (2)
-Salary Remaining : $0
Luke Hughes $1,800,000 (2)
-Salary Remaining : $0
Cutter Gauthier $1,700,000 (3)
-Salary Remaining : $0
Oskar Back $1,200,000 (2)
-Salary Remaining : $0
Mattias Janmark $1,200,000 (2)
-Salary Remaining : $0
Alexandre Texier $1,200,000 (1)
-Salary Remaining : $0
Arber Xhekaj (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Samuel Poulin $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $60,000,000
Year 26 : $34,200,000
Year 27 : $17,400,000
Year 28 : $12,900,000
Salary Average Commitment
Year 25 : $60,000,000
Year 26 : $34,200,000
Year 27 : $17,400,000
Year 28 : $12,900,000
Salary Cap with 1 Way Contract
Year 25 : $59,100,000
Year 26 : $33,300,000
Year 27 : $17,400,000
Year 28 : $12,900,000

Farm Players Salaries

Dylan McIlrath $100,000 (1)
Salary Remaining : $0
Lucas Condotta $100,000 (1)
Salary Remaining : $0
Colton Dach $100,000 (3)
Salary Remaining : $0
Emil Bemstrom $80,000 (1)
Salary Remaining : $0
Jiri Patera $80,000 (2)
Salary Remaining : $0
Vasily Ponomarev $80,000 (2)
Salary Remaining : $0
Samuel Honzek $70,000 (3)
Salary Remaining : $0
Gerry Mayhew $60,000 (1)
Salary Remaining : $0
Cal O'Reilly $60,000 (1)
Salary Remaining : $0
Charles Hudon $50,000 (1)
Salary Remaining : $0
Zeev Buium $40,000 (1)
Salary Remaining : $0
Isaac Howard $40,000 (1)
Salary Remaining : $0
Benjamin Kindel $40,000 (1)
Salary Remaining : $0
Theo Lindstein $40,000 (1)
Salary Remaining : $0
Hunter Haight $10,000 (10)
Salary Remaining : $0
Cole Krygier $10,000 (8)
Salary Remaining : $0
Jan Mysak $10,000 (6)
Salary Remaining : $0
Chase Priskie $10,000 (4)
Salary Remaining : $0
Nicky Leivermann $10,000 (8)
Salary Remaining : $0
Curtis Hall $10,000 (6)
Salary Remaining : $0
David Cotton $10,000 (6)
Salary Remaining : $0
Jake Furlong $10,000 (10)
Salary Remaining : $0
Tyler Brennan $10,000 (8)
Salary Remaining : $0
Layton Ahac $10,000 (6)
Salary Remaining : $0
Dyllan Gill $10,000 (10)
Salary Remaining : $0
Garin Bjorklund $10,000 (5)
Salary Remaining : $0
Matthew Seminoff $10,000 (8)
Salary Remaining : $0
Maxim Groshev $10,000 (8)
Salary Remaining : $0
Jeremy Hanzel $10,000 (9)
Salary Remaining : $0
Nathan Aspinall $10,000 (10)
Salary Remaining : $0
Gunnarwolfe Fontaine $10,000 (10)
Salary Remaining : $0
Bryce Brodzinski $10,000 (10)
Salary Remaining : $0
Tanner Howe $10,000 (10)
Salary Remaining : $0
Brandon Kruse $10,000 (7)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 25 : $1,140,000
Year 26 : $530,000
Year 27 : $370,000
Year 28 : $200,000
Salary Average Commitment
Year 25 : $1,140,000
Year 26 : $530,000
Year 27 : $370,000
Year 28 : $200,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - $100 - 7,876 - 98.45%
Level 2: 4000 - $60 - 3,908 - 97.70%
Level 3: 5000 - $35 - 4,924 - 98.48%
Level 4: 2000 - $30 - 1,960 - 97.99%
Luxury : 1000 - $210 - 824 - 82.40%
Total Capacity :20000
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %19,492 - 97.46%
Average Income per Game$1,469,013
Year to Date Revenue$60,229,531

Expense

Pro Players Total Salaries$67,300,000
Farm Players Total Salaries$1,880,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$275,000
Pro Year To Date Expenses$66,414,375
Farm Year To Date Expenses$1,890,625
Pro Salary Cap To Date$62,829,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,750
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,104,375
Estimate Under Maximum Salary Cap of $74,000,000$10,895,625
Estimate Over Minimum Salary Cap of $44,000,000 $19,104,375
Current Bank Account$28,043,269
Projected Bank Account$28,043,269

Pro Players Salaries

Lucas Raymond $6,000,000 (3)
-Salary Remaining : $0
Kent Johnson $4,200,000 (3)
-Salary Remaining : $0
Brock Boeser $4,100,000 (3)
-Salary Remaining : $0
Brian Dumoulin $3,900,000 (2)
-Salary Remaining : $0
Artem Zub $3,800,000 (2)
-Salary Remaining : $0
Anthony Mantha $3,700,000 (1)
-Salary Remaining : $0
Samuel Girard $3,500,000 (1)
-Salary Remaining : $0
Jordan Staal $3,500,000 (3)
-Salary Remaining : $0
Radko Gudas $3,200,000 (2)
-Salary Remaining : $0
Lukas Dostal $2,900,000 (3)
-Salary Remaining : $0
Spencer Knight $2,800,000 (3)
-Salary Remaining : $0
Joonas Korpisalo $2,700,000 (1)
-Salary Remaining : $0
Will Borgen $2,700,000 (3)
-Salary Remaining : $0
Marcus Johansson $2,500,000 (3)
-Salary Remaining : $0
Jason Zucker $2,200,000 (2)
-Salary Remaining : $0
Jamie Drysdale $2,000,000 (2)
-Salary Remaining : $0
Joseph Veleno $1,800,000 (2)
-Salary Remaining : $0
Matvei Michkov $1,700,000 (3)
-Salary Remaining : $0
Parker Kelly $1,700,000 (2)
-Salary Remaining : $0
Troy Stecher $1,400,000 (1)
-Salary Remaining : $0
Jaden Schwartz $1,200,000 (2)
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Valtteri Puustinen $1,200,000 (1)
-Salary Remaining : $0
Samuel Bolduc (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
JJ Peterka $1,100,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 25 : $67,300,000
Year 26 : $52,500,000
Year 27 : $30,400,000
Year 28 : $0
Salary Average Commitment
Year 25 : $67,300,000
Year 26 : $52,500,000
Year 27 : $30,400,000
Year 28 : $0
Salary Cap with 1 Way Contract
Year 25 : $63,800,000
Year 26 : $50,200,000
Year 27 : $30,400,000
Year 28 : $0

Farm Players Salaries

Zach Benson $140,000 (2)
Salary Remaining : $0
Brendan Lemieux $120,000 (1)
Salary Remaining : $0
Austin Poganski $120,000 (1)
Salary Remaining : $0
Adam Erne $120,000 (2)
Salary Remaining : $0
Dustin Tokarski $110,000 (2)
Salary Remaining : $0
Matthew Peca $110,000 (2)
Salary Remaining : $0
Steven Santini $110,000 (2)
Salary Remaining : $0
John Hayden $110,000 (2)
Salary Remaining : $0
Luca Del Bel Belluz $100,000 (3)
Salary Remaining : $0
Jake Lucchini $100,000 (2)
Salary Remaining : $0
Zac Dalpe $90,000 (1)
Salary Remaining : $0
Scott Sabourin $90,000 (1)
Salary Remaining : $0
Brad Lambert $80,000 (3)
Salary Remaining : $0
Thomas Bordeleau $80,000 (1)
Salary Remaining : $0
Nikolas Matinpalo $70,000 (2)
Salary Remaining : $0
Landon Slaggert $70,000 (1)
Salary Remaining : $0
Ville Heinola $70,000 (2)
Salary Remaining : $0
Austin Wagner $50,000 (1)
Salary Remaining : $0
Ben Gaudreau $10,000 (9)
Salary Remaining : $0
Jakub Dvorak $10,000 (10)
Salary Remaining : $0
Alexander Suzdalev $10,000 (10)
Salary Remaining : $0
Alex Bump $10,000 (10)
Salary Remaining : $0
Carson Bantle $10,000 (10)
Salary Remaining : $0
Jack Peart $10,000 (9)
Salary Remaining : $0
Sasha Pastujov $10,000 (9)
Salary Remaining : $0
Daniil Chayka $10,000 (7)
Salary Remaining : $0
Maros Jedlicka $10,000 (10)
Salary Remaining : $0
Bryce Montgomery $10,000 (10)
Salary Remaining : $0
David Gucciardi $10,000 (10)
Salary Remaining : $0
Justin Ertel $10,000 (10)
Salary Remaining : $0
Thomas Milic $10,000 (9)
Salary Remaining : $0
Ryan McGregor $10,000 (6)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $1,880,000
Year 26 : $1,260,000
Year 27 : $320,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $1,880,000
Year 26 : $1,260,000
Year 27 : $320,000
Year 28 : $140,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - $99 - 7,061 - 88.27%
Level 2: 4000 - $57 - 3,504 - 87.60%
Level 3: 5000 - $37 - 4,435 - 88.69%
Level 4: 2000 - $27 - 1,774 - 88.71%
Luxury : 1000 - $197 - 882 - 88.24%
Total Capacity :20000
Team Popularity : 92.00%

Income

Home Games Left0
Average Attendance - %17,657 - 88.28%
Average Income per Game$1,342,765
Year to Date Revenue$55,053,357

Expense

Pro Players Total Salaries$57,200,000
Farm Players Total Salaries$980,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$6,225,000
Pro Year To Date Expenses$58,590,625
Farm Year To Date Expenses$1,017,609
Pro Salary Cap To Date$56,798,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,023,125
Estimate Under Maximum Salary Cap of $74,000,000$10,976,875
Estimate Over Minimum Salary Cap of $44,000,000 $19,023,125
Current Bank Account$35,744,151
Projected Bank Account$35,744,151

Pro Players Salaries

Kirill Kaprizov $11,000,000 (3)
-Salary Remaining : $0
Andre Burakovsky $5,000,000 (1)
-Salary Remaining : $0
Marco Rossi $4,900,000 (3)
-Salary Remaining : $0
Brock Nelson $4,600,000 (4)
-Salary Remaining : $0
Philip Broberg $3,700,000 (4)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $3,700,000 (1)
-Salary Remaining : $0
Petr Mrazek $3,500,000 (2)
-Salary Remaining : $0
Scott Mayfield $3,000,000 (2)
-Salary Remaining : $0
Darren Raddysh $2,600,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $2,400,000 (2)
-Salary Remaining : $0
Jake Bean $1,400,000 (1)
-Salary Remaining : $0
Will Cuylle $1,400,000 (1)
-Salary Remaining : $0
Danton Heinen $1,300,000 (1)
-Salary Remaining : $0
Michael Eyssimont $1,300,000 (2)
-Salary Remaining : $0
Chris Driedger (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Declan Chisholm $1,000,000 (1)
-Salary Remaining : $0
Zac Jones $1,000,000 (2)
-Salary Remaining : $0
Nolan Allan $1,000,000 (2)
-Salary Remaining : $0
Mitchell Chaffee $900,000 (1)
-Salary Remaining : $0
Zachary Bolduc $900,000 (2)
-Salary Remaining : $0
Collin Graf $900,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $57,200,000
Year 26 : $40,400,000
Year 27 : $24,200,000
Year 28 : $8,300,000
Salary Average Commitment
Year 25 : $57,200,000
Year 26 : $40,400,000
Year 27 : $24,200,000
Year 28 : $8,300,000
Salary Cap with 1 Way Contract
Year 25 : $55,500,000
Year 26 : $39,900,000
Year 27 : $24,200,000
Year 28 : $8,300,000

Farm Players Salaries

David Jiricek $130,000 (2)
Salary Remaining : $0
Emil Andrae $90,000 (2)
Salary Remaining : $0
Ryan Winterton $80,000 (2)
Salary Remaining : $0
Zach Dean $80,000 (2)
Salary Remaining : $0
Linus Karlsson $80,000 (2)
Salary Remaining : $0
Samuel Helenius $80,000 (2)
Salary Remaining : $0
Ryan Leonard $70,000 (3)
Salary Remaining : $0
Jimmy Snuggerud $70,000 (3)
Salary Remaining : $0
Alex Barre-Boulet $60,000 (2)
Salary Remaining : $0
Jean-Luc Foudy $60,000 (1)
Salary Remaining : $0
Domenic DiVincentiis $10,000 (8)
Salary Remaining : $0
Mathias Laferriere $10,000 (7)
Salary Remaining : $0
Tristan Luneau $10,000 (9)
Salary Remaining : $0
Aleksanteri Kaskimaki $10,000 (10)
Salary Remaining : $0
Reilly Walsh $10,000 (5)
Salary Remaining : $0
Lukas Cormier $10,000 (8)
Salary Remaining : $0
Michael Milne $10,000 (8)
Salary Remaining : $0
Nikke Kokko $10,000 (9)
Salary Remaining : $0
Ben King $10,000 (8)
Salary Remaining : $0
David Spacek $10,000 (8)
Salary Remaining : $0
Daylan Kuefler $10,000 (9)
Salary Remaining : $0
Filip Bystedt $10,000 (9)
Salary Remaining : $0
Oskar Pettersson $10,000 (9)
Salary Remaining : $0
William Stromgren $10,000 (9)
Salary Remaining : $0
Kyle Jackson $10,000 (9)
Salary Remaining : $0
Noah Ostlund $10,000 (9)
Salary Remaining : $0
Joshua Davies $10,000 (10)
Salary Remaining : $0
Jorian Donovan $10,000 (9)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $980,000
Year 26 : $920,000
Year 27 : $320,000
Year 28 : $180,000
Salary Average Commitment
Year 25 : $980,000
Year 26 : $920,000
Year 27 : $320,000
Year 28 : $180,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - $112 - 6,807 - 85.09%
Level 2: 4000 - $67 - 3,337 - 83.41%
Level 3: 5000 - $47 - 4,030 - 80.61%
Level 4: 2000 - $37 - 1,646 - 82.30%
Luxury : 1000 - $213 - 916 - 91.55%
Total Capacity :20000
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %16,736 - 83.68%
Average Income per Game$1,495,022
Year to Date Revenue$61,295,905

Expense

Pro Players Total Salaries$58,800,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$411,250
Pro Year To Date Expenses$65,611,250
Farm Year To Date Expenses$1,798,758
Pro Salary Cap To Date$65,511,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$368,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,922,500
Estimate Under Maximum Salary Cap of $74,000,000$8,077,500
Estimate Over Minimum Salary Cap of $44,000,000 $21,922,500
Current Bank Account$25,405,686
Projected Bank Account$25,405,686

Pro Players Salaries

Mitch Marner $8,000,000 (5)
-Salary Remaining : $0
Connor Hellebuyck $6,000,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $5,200,000 (3)
-Salary Remaining : $0
Jared McCann $4,900,000 (3)
-Salary Remaining : $0
Evan Bouchard $4,500,000 (3)
-Salary Remaining : $0
Morgan Geekie $4,300,000 (1)
-Salary Remaining : $0
Travis Sanheim $4,000,000 (3)
-Salary Remaining : $0
Martin Necas $4,000,000 (1)
-Salary Remaining : $0
Jake Walman $3,600,000 (2)
-Salary Remaining : $0
Jack McBain $2,700,000 (3)
-Salary Remaining : $0
Kaiden Guhle $1,800,000 (1)
-Salary Remaining : $0
Bobby McMann $1,300,000 (2)
-Salary Remaining : $0
Alex Steeves $1,200,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $1,200,000 (2)
-Salary Remaining : $0
Jonas Johansson $1,200,000 (2)
-Salary Remaining : $0
Sam Steel (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
Fraser Minten $1,000,000 (3)
-Salary Remaining : $0
Conor Geekie $1,000,000 (3)
-Salary Remaining : $0
Julien Gauthier $900,000 (1)
-Salary Remaining : $0
Grant Hutton $500,000 (2)
-Salary Remaining : $0
Axel Sandin Pellikka $400,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $58,800,000
Year 26 : $39,100,000
Year 27 : $31,300,000
Year 28 : $8,000,000
Salary Average Commitment
Year 25 : $58,800,000
Year 26 : $39,100,000
Year 27 : $31,300,000
Year 28 : $8,000,000
Salary Cap with 1 Way Contract
Year 25 : $58,800,000
Year 26 : $39,100,000
Year 27 : $31,300,000
Year 28 : $8,000,000

Farm Players Salaries

Devin Shore $120,000 (1)
Salary Remaining : $0
Seamus Casey $90,000 (3)
Salary Remaining : $0
Kyle Capobianco $90,000 (2)
Salary Remaining : $0
Scott Morrow $90,000 (2)
Salary Remaining : $0
Isak Rosen $80,000 (2)
Salary Remaining : $0
Sam Rinzel $80,000 (3)
Salary Remaining : $0
Brett Seney $80,000 (1)
Salary Remaining : $0
Colton White $80,000 (2)
Salary Remaining : $0
Gabriel Fortier $60,000 (2)
Salary Remaining : $0
Shane Bowers $60,000 (2)
Salary Remaining : $0
Tyson Barrie $50,000 (2)
Salary Remaining : $0
Dominik Shine $50,000 (2)
Salary Remaining : $0
Brett Bulmer $50,000 (1)
Salary Remaining : $0
Samuel Blais $50,000 (2)
Salary Remaining : $0
Austin Watson $50,000 (2)
Salary Remaining : $0
Otto Stenberg $40,000 (1)
Salary Remaining : $0
Jacob Quillan $40,000 (1)
Salary Remaining : $0
Chase Clark $10,000 (7)
Salary Remaining : $0
Roni Hirvonen $10,000 (8)
Salary Remaining : $0
Daniel Walcott $10,000 (1)
Salary Remaining : $0
Brycen Martin $10,000 (7)
Salary Remaining : $0
Maxim Barbashev $10,000 (9)
Salary Remaining : $0
Oscar Fisker Molgaard $10,000 (10)
Salary Remaining : $0
Xavier Bourgault $10,000 (7)
Salary Remaining : $0
William Trudeau $10,000 (7)
Salary Remaining : $0
Scott Ratzlaff $10,000 (10)
Salary Remaining : $0
Vyacheslav Peksa $10,000 (8)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 25 : $1,260,000
Year 26 : $920,000
Year 27 : $260,000
Year 28 : $90,000
Salary Average Commitment
Year 25 : $1,260,000
Year 26 : $920,000
Year 27 : $260,000
Year 28 : $90,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - $96 - 7,432 - 92.91%
Level 2: 4000 - $56 - 3,756 - 93.91%
Level 3: 5000 - $41 - 4,556 - 91.11%
Level 4: 2000 - $29 - 1,875 - 93.76%
Luxury : 1000 - $195 - 937 - 93.75%
Total Capacity :20000
Team Popularity : 96.00%

Income

Home Games Left0
Average Attendance - %18,557 - 92.79%
Average Income per Game$1,388,282
Year to Date Revenue$56,919,543

Expense

Pro Players Total Salaries$43,400,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,043,750
Pro Year To Date Expenses$46,018,750
Farm Year To Date Expenses$1,539,498
Pro Salary Cap To Date$43,746,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$271,875
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,000
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$47,790,000
Estimate Under Maximum Salary Cap of $74,000,000$26,210,000
Estimate Over Minimum Salary Cap of $44,000,000 $3,790,000
Current Bank Account$48,296,839
Projected Bank Account$48,296,839

Pro Players Salaries

Shayne Gostisbehere $5,000,000 (1)
-Salary Remaining : $0
Alexander Romanov $4,000,000 (2)
-Salary Remaining : $0
Adam Henrique $3,000,000 (2)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (2)
-Salary Remaining : $0
Gustav Nyquist $2,500,000 (1)
-Salary Remaining : $0
Radek Faksa $2,500,000 (3)
-Salary Remaining : $0
Kasperi Kapanen $2,000,000 (2)
-Salary Remaining : $0
Kevin Hayes $2,000,000 (3)
-Salary Remaining : $0
Andrew Copp $2,000,000 (3)
-Salary Remaining : $0
Robby Fabbri $1,800,000 (2)
-Salary Remaining : $0
Sam Carrick $1,500,000 (2)
-Salary Remaining : $0
William Carrier $1,500,000 (1)
-Salary Remaining : $0
William Lagesson $1,300,000 (2)
-Salary Remaining : $0
Cam Atkinson $1,200,000 (1)
-Salary Remaining : $0
Vinni Lettieri (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Philipp Grubauer $1,200,000 (1)
-Salary Remaining : $0
Zach Aston-Reese (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jacob Bryson $1,200,000 (1)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Juha Jaaska $1,000,000 (1)
-Salary Remaining : $0
Tyson Foerster $1,000,000 (1)
-Salary Remaining : $0
James van Riemsdyk $1,000,000 (2)
-Salary Remaining : $0
Jeremy Davies $800,000 (2)
-Salary Remaining : $0
Matt Murray $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $43,400,000
Year 26 : $28,000,000
Year 27 : $6,500,000
Year 28 : $0
Salary Average Commitment
Year 25 : $43,400,000
Year 26 : $28,000,000
Year 27 : $6,500,000
Year 28 : $0
Salary Cap with 1 Way Contract
Year 25 : $41,000,000
Year 26 : $25,600,000
Year 27 : $6,500,000
Year 28 : $0

Farm Players Salaries

Jesper Boqvist $180,000 (2)
Salary Remaining : $0
James Reimer $120,000 (1)
Salary Remaining : $0
Kevin Gravel $120,000 (2)
Salary Remaining : $0
Matthew Highmore $120,000 (2)
Salary Remaining : $0
Fedor Svechkov $100,000 (2)
Salary Remaining : $0
Jonathan Lekkerimaki $90,000 (3)
Salary Remaining : $0
Jaret Anderson-Dolan $90,000 (1)
Salary Remaining : $0
T.J. Tynan $80,000 (1)
Salary Remaining : $0
Hudson Fasching $80,000 (2)
Salary Remaining : $0
Cam Lund $70,000 (3)
Salary Remaining : $0
Tyce Thompson $70,000 (1)
Salary Remaining : $0
Riley Stillman $50,000 (2)
Salary Remaining : $0
Phillip Di Giuseppe $50,000 (1)
Salary Remaining : $0
Max Szuber $10,000 (8)
Salary Remaining : $0
Ayrtom Duda $10,000 (10)
Salary Remaining : $0
Conner Roulette $10,000 (9)
Salary Remaining : $0
Bear Hughes $10,000 (9)
Salary Remaining : $0
Filip Engaras $10,000 (7)
Salary Remaining : $0
Graeme Clarke $10,000 (7)
Salary Remaining : $0
Tyler Bird $10,000 (5)
Salary Remaining : $0
Dylan Garand $10,000 (6)
Salary Remaining : $0
Jack Dugan $10,000 (7)
Salary Remaining : $0
Leo Loof $10,000 (8)
Salary Remaining : $0
Jaroslav Chmelar $10,000 (10)
Salary Remaining : $0
Konnor Smith $10,000 (9)
Salary Remaining : $0
Skyler Brind'Amour $10,000 (9)
Salary Remaining : $0
Connor Clattenburg $10,000 (10)
Salary Remaining : $0
Cole O'Hara $10,000 (10)
Salary Remaining : $0
Ian Moore $10,000 (10)
Salary Remaining : $0
Demetrios Koumontzis $10,000 (10)
Salary Remaining : $0
Stevie Leskovar $10,000 (10)
Salary Remaining : $0
Tyler Thorpe $10,000 (10)
Salary Remaining : $0
Gage Alexander $10,000 (7)
Salary Remaining : $0
Sebastian Cossa $10,000 (7)
Salary Remaining : $0
Brent Pedersen $10,000 (8)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $1,440,000
Year 26 : $1,030,000
Year 27 : $380,000
Year 28 : $220,000
Salary Average Commitment
Year 25 : $1,440,000
Year 26 : $1,030,000
Year 27 : $380,000
Year 28 : $220,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - $103 - 7,922 - 99.03%
Level 2: 4000 - $61 - 3,930 - 98.25%
Level 3: 5000 - $42 - 4,977 - 99.55%
Level 4: 2000 - $31 - 2,000 - 100.00%
Luxury : 1000 - $209 - 983 - 98.25%
Total Capacity :20000
Team Popularity : 126.00%

Income

Home Games Left0
Average Attendance - %19,812 - 99.06%
Average Income per Game$1,573,258
Year to Date Revenue$64,503,581

Expense

Pro Players Total Salaries$78,000,000
Farm Players Total Salaries$1,500,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,250,000
Farm Year To Date Expenses$1,482,480
Pro Salary Cap To Date$72,355,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,375
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,355,000
Estimate Under Maximum Salary Cap of $74,000,000$1,645,000
Estimate Over Minimum Salary Cap of $44,000,000 $28,355,000
Current Bank Account$8,308,921
Projected Bank Account$8,308,921

Pro Players Salaries

Elias Lindholm $6,200,000 (3)
-Salary Remaining : $0
Tage Thompson $6,000,000 (1)
-Salary Remaining : $0
Ryan McDonagh $5,200,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood $4,600,000 (4)
-Salary Remaining : $0
Nazem Kadri $4,600,000 (3)
-Salary Remaining : $0
Filip Hronek $4,600,000 (1)
-Salary Remaining : $0
Charlie Coyle $4,400,000 (1)
-Salary Remaining : $0
Troy Terry $4,100,000 (4)
-Salary Remaining : $0
William Karlsson $3,900,000 (3)
-Salary Remaining : $0
Michael Bunting $3,200,000 (1)
-Salary Remaining : $0
Connor McMichael $3,200,000 (1)
-Salary Remaining : $0
Ilya Lyubushkin $3,000,000 (3)
-Salary Remaining : $0
Josh Manson $3,000,000 (2)
-Salary Remaining : $0
Nick Blankenburg $2,900,000 (1)
-Salary Remaining : $0
John Marino $2,700,000 (3)
-Salary Remaining : $0
Alexander Kerfoot $2,600,000 (3)
-Salary Remaining : $0
Carson Soucy $2,600,000 (3)
-Salary Remaining : $0
Mikael Backlund $2,600,000 (2)
-Salary Remaining : $0
Frederik Andersen $2,500,000 (1)
-Salary Remaining : $0
Jordan Greenway $1,800,000 (3)
-Salary Remaining : $0
Peyton Krebs $1,300,000 (1)
-Salary Remaining : $0
Michael Amadio (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jet Greaves $1,000,000 (1)
-Salary Remaining : $0
Mackie Samoskevich $800,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $78,000,000
Year 26 : $47,700,000
Year 27 : $41,300,000
Year 28 : $8,700,000
Salary Average Commitment
Year 25 : $78,000,000
Year 26 : $47,700,000
Year 27 : $41,300,000
Year 28 : $8,700,000
Salary Cap with 1 Way Contract
Year 25 : $76,800,000
Year 26 : $47,700,000
Year 27 : $41,300,000
Year 28 : $8,700,000

Farm Players Salaries

Josh Mahura $120,000 (1)
Salary Remaining : $0
Sam Colangelo $110,000 (2)
Salary Remaining : $0
Mavrik Bourque $100,000 (2)
Salary Remaining : $0
Ethan Del Mastro $100,000 (2)
Salary Remaining : $0
Josh Dunne $90,000 (2)
Salary Remaining : $0
Kaedan Korczak $90,000 (2)
Salary Remaining : $0
Jansen Harkins $90,000 (3)
Salary Remaining : $0
Jake Christiansen $90,000 (2)
Salary Remaining : $0
Ethan Bear $90,000 (2)
Salary Remaining : $0
Colin White $80,000 (2)
Salary Remaining : $0
Hunter McKown $80,000 (1)
Salary Remaining : $0
Brandon Gignac $70,000 (1)
Salary Remaining : $0
Dysin Mayo $70,000 (1)
Salary Remaining : $0
Hugh McGing $70,000 (1)
Salary Remaining : $0
Tim Gettinger $50,000 (1)
Salary Remaining : $0
Matthew Robertson $40,000 (1)
Salary Remaining : $0
Ivan Demidov $40,000 (1)
Salary Remaining : $0
Calum Ritchie $40,000 (1)
Salary Remaining : $0
Joe Vrbetic $10,000 (10)
Salary Remaining : $0
Ty Tullio $10,000 (8)
Salary Remaining : $0
Hunter Skinner $10,000 (6)
Salary Remaining : $0
Samu Tuomaala $10,000 (10)
Salary Remaining : $0
Ryan Tverberg $10,000 (8)
Salary Remaining : $0
Justin Sourdif $10,000 (7)
Salary Remaining : $0
Ty Taylor $10,000 (9)
Salary Remaining : $0
Remi Poirier $10,000 (8)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 25 : $1,500,000
Year 26 : $920,000
Year 27 : $170,000
Year 28 : $80,000
Salary Average Commitment
Year 25 : $1,500,000
Year 26 : $920,000
Year 27 : $170,000
Year 28 : $80,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $113 - 7,733 - 96.67%
Level 2: 4000 - $71 - 3,741 - 93.52%
Level 3: 5000 - $49 - 4,550 - 91.01%
Level 4: 2000 - $39 - 1,862 - 93.10%
Luxury : 1000 - $220 - 967 - 96.74%
Total Capacity :20000
Team Popularity : 142.00%

Income

Home Games Left0
Average Attendance - %18,854 - 94.27%
Average Income per Game$1,649,366
Year to Date Revenue$67,624,016

Expense

Pro Players Total Salaries$73,600,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,870,000
Farm Year To Date Expenses$1,227,744
Pro Salary Cap To Date$72,847,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$460,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,500
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,847,500
Estimate Under Maximum Salary Cap of $74,000,000$1,152,500
Estimate Over Minimum Salary Cap of $44,000,000 $28,847,500
Current Bank Account$43,779,630
Projected Bank Account$43,779,630

Pro Players Salaries

Kyle Connor $6,900,000 (4)
-Salary Remaining : $0
Nick Suzuki $6,700,000 (2)
-Salary Remaining : $0
Adam Fox $6,500,000 (5)
-Salary Remaining : $0
Robert Thomas $6,500,000 (1)
-Salary Remaining : $0
Rasmus Dahlin $4,900,000 (1)
-Salary Remaining : $0
David Pastrnak $4,500,000 (2)
-Salary Remaining : $0
Jesper Bratt $4,200,000 (1)
-Salary Remaining : $0
Dylan DeMelo $3,900,000 (2)
-Salary Remaining : $0
Jeremy Swayman $3,500,000 (1)
-Salary Remaining : $0
Mattias Samuelsson $3,300,000 (2)
-Salary Remaining : $0
Ryan Poehling $2,500,000 (2)
-Salary Remaining : $0
Brad Marchand $2,500,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $2,300,000 (2)
-Salary Remaining : $0
David Kampf $2,000,000 (2)
-Salary Remaining : $0
Noah Juulsen $1,800,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $1,800,000 (4)
-Salary Remaining : $0
Anthony Stolarz $1,800,000 (1)
-Salary Remaining : $0
Jan Rutta $1,600,000 (1)
-Salary Remaining : $0
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $0
Kevin Stenlund $1,400,000 (2)
-Salary Remaining : $0
Mason McTavish $1,400,000 (1)
-Salary Remaining : $0
Tyler Tucker (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joona Koppanen $900,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $73,600,000
Year 26 : $48,200,000
Year 27 : $17,000,000
Year 28 : $15,200,000
Salary Average Commitment
Year 25 : $73,600,000
Year 26 : $48,200,000
Year 27 : $17,000,000
Year 28 : $15,200,000
Salary Cap with 1 Way Contract
Year 25 : $72,400,000
Year 26 : $47,000,000
Year 27 : $17,000,000
Year 28 : $15,200,000

Farm Players Salaries

Elmer Soderblom $120,000 (1)
Salary Remaining : $0
Cayden Primeau $120,000 (2)
Salary Remaining : $0
Michael Callahan $100,000 (1)
Salary Remaining : $0
Erik Brannstrom $100,000 (1)
Salary Remaining : $0
Tobias Bjornfot $90,000 (1)
Salary Remaining : $0
Akil Thomas $90,000 (1)
Salary Remaining : $0
Michael Pezzetta $80,000 (1)
Salary Remaining : $0
Felix Sandstrom $80,000 (1)
Salary Remaining : $0
Marc Gatcomb $70,000 (2)
Salary Remaining : $0
Ben Jones $70,000 (1)
Salary Remaining : $0
Will Lockwood $60,000 (1)
Salary Remaining : $0
Santeri Hatakka $50,000 (1)
Salary Remaining : $0
Mackenzie MacEachern $50,000 (1)
Salary Remaining : $0
Garrett Pilon $10,000 (4)
Salary Remaining : $0
Logan Cockerill $10,000 (9)
Salary Remaining : $0
Mathias Emilio Pettersen $10,000 (5)
Salary Remaining : $0
Vadim Zherenko $10,000 (9)
Salary Remaining : $0
Ilya Nikolaev $10,000 (8)
Salary Remaining : $0
Phil Kemp $10,000 (9)
Salary Remaining : $0
Ronan Seeley $10,000 (9)
Salary Remaining : $0
William Villeneuve $10,000 (9)
Salary Remaining : $0
Daniil Misyul $10,000 (9)
Salary Remaining : $0
Jakub Brabenec $10,000 (9)
Salary Remaining : $0
Christian Krygier $10,000 (9)
Salary Remaining : $0
Florian Xhekaj $10,000 (9)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 25 : $1,200,000
Year 26 : $310,000
Year 27 : $120,000
Year 28 : $120,000
Salary Average Commitment
Year 25 : $1,200,000
Year 26 : $310,000
Year 27 : $120,000
Year 28 : $120,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - $105 - 7,348 - 91.85%
Level 2: 4000 - $63 - 3,602 - 90.04%
Level 3: 5000 - $43 - 4,582 - 91.64%
Level 4: 2000 - $33 - 1,769 - 88.44%
Luxury : 1000 - $213 - 902 - 90.16%
Total Capacity :20000
Team Popularity : 117.00%

Income

Home Games Left0
Average Attendance - %18,202 - 91.01%
Average Income per Game$1,473,665
Year to Date Revenue$60,420,262

Expense

Pro Players Total Salaries$70,500,000
Farm Players Total Salaries$2,450,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,837,812
Pro Year To Date Expenses$67,528,750
Farm Year To Date Expenses$2,039,830
Pro Salary Cap To Date$67,428,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,312
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,266,562
Estimate Under Maximum Salary Cap of $74,000,000$3,733,438
Estimate Over Minimum Salary Cap of $44,000,000 $26,266,562
Current Bank Account$7,649,637
Projected Bank Account$7,649,637

Pro Players Salaries

Patrik Laine $8,800,000 (1)
-Salary Remaining : $0
Drew Doughty $5,200,000 (1)
-Salary Remaining : $0
Rasmus Andersson $5,200,000 (3)
-Salary Remaining : $0
Brayden Schenn $4,900,000 (2)
-Salary Remaining : $0
Noah Hanifin $4,500,000 (3)
-Salary Remaining : $0
Victor Olofsson $4,300,000 (3)
-Salary Remaining : $0
Barrett Hayton $3,800,000 (1)
-Salary Remaining : $0
Stuart Skinner $3,800,000 (2)
-Salary Remaining : $0
J.J. Moser $3,500,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $3,300,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev $3,300,000 (2)
-Salary Remaining : $0
Simon Holmstrom $3,100,000 (3)
-Salary Remaining : $0
Max Domi $3,000,000 (3)
-Salary Remaining : $0
Andrew Peeke $3,000,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $2,600,000 (2)
-Salary Remaining : $0
Connor Bedard $2,000,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $2,000,000 (4)
-Salary Remaining : $0
Pavel Mintyukov $1,700,000 (2)
-Salary Remaining : $0
Vasily Podkolzin $1,500,000 (3)
-Salary Remaining : $0
Leevi Merilainen $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 25 : $70,500,000
Year 26 : $45,400,000
Year 27 : $23,600,000
Year 28 : $2,000,000
Salary Average Commitment
Year 25 : $70,500,000
Year 26 : $45,400,000
Year 27 : $23,600,000
Year 28 : $2,000,000
Salary Cap with 1 Way Contract
Year 25 : $70,500,000
Year 26 : $45,400,000
Year 27 : $23,600,000
Year 28 : $2,000,000

Farm Players Salaries

Nikolai Kovalenko $600,000 (2)
Salary Remaining : $0
Max Willman $120,000 (2)
Salary Remaining : $0
Aaron Ness $120,000 (1)
Salary Remaining : $0
Dan Renouf $120,000 (1)
Salary Remaining : $0
Kevin Korchinski $120,000 (2)
Salary Remaining : $0
Ashton Sautner $120,000 (1)
Salary Remaining : $0
Sam Gagner $120,000 (2)
Salary Remaining : $0
Gabriel Dumont $120,000 (2)
Salary Remaining : $0
Kaapo Kahkonen $120,000 (1)
Salary Remaining : $0
Artyom Levshunov $110,000 (3)
Salary Remaining : $0
Rutger McGroarty $100,000 (2)
Salary Remaining : $0
Isaak Phillips $90,000 (2)
Salary Remaining : $0
Nolan Foote $90,000 (2)
Salary Remaining : $0
Angus Crookshank $90,000 (2)
Salary Remaining : $0
Kyle MacLean $80,000 (1)
Salary Remaining : $0
Olivier Rodrigue $50,000 (2)
Salary Remaining : $0
Stephen Halliday $40,000 (1)
Salary Remaining : $0
Sam Dickinson $40,000 (1)
Salary Remaining : $0
Nick Lardis $40,000 (1)
Salary Remaining : $0
Liam Arnsby $10,000 (9)
Salary Remaining : $0
Jett Luchanko $10,000 (9)
Salary Remaining : $0
Vyacheslav Buteyets $10,000 (10)
Salary Remaining : $0
Helge Grans $10,000 (6)
Salary Remaining : $0
Joni Jurmo $10,000 (10)
Salary Remaining : $0
Blake McLaughlin $10,000 (8)
Salary Remaining : $0
Talyn Boyko $10,000 (10)
Salary Remaining : $0
William Francis $10,000 (10)
Salary Remaining : $0
Artem Guryev $10,000 (8)
Salary Remaining : $0
Gavin Hain $10,000 (10)
Salary Remaining : $0
Hunter McDonald $10,000 (9)
Salary Remaining : $0
Connor Kelley $10,000 (10)
Salary Remaining : $0
Connor Kurth $10,000 (10)
Salary Remaining : $0
Erik Portillo $10,000 (5)
Salary Remaining : $0
Will Cranley $10,000 (6)
Salary Remaining : $0
Carter Savoie $10,000 (8)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $2,450,000
Year 26 : $1,230,000
Year 27 : $270,000
Year 28 : $160,000
Salary Average Commitment
Year 25 : $2,440,000
Year 26 : $1,220,000
Year 27 : $260,000
Year 28 : $150,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $103 - 8,000 - 100.00%
Level 2: 4000 - $61 - 3,950 - 98.76%
Level 3: 5000 - $41 - 4,941 - 98.81%
Level 4: 2000 - $32 - 1,936 - 96.79%
Luxury : 1000 - $206 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 126.00%

Income

Home Games Left0
Average Attendance - %19,827 - 99.13%
Average Income per Game$1,581,013
Year to Date Revenue$64,821,527

Expense

Pro Players Total Salaries$74,700,000
Farm Players Total Salaries$1,280,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,144,375
Farm Year To Date Expenses$905,888
Pro Salary Cap To Date$70,859,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$467,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,000
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,859,375
Estimate Under Maximum Salary Cap of $74,000,000$3,140,625
Estimate Over Minimum Salary Cap of $44,000,000 $26,859,375
Current Bank Account$19,692,272
Projected Bank Account$19,692,272

Pro Players Salaries

Cam Talbot $8,100,000 (1)
-Salary Remaining : $0
Steven Stamkos $6,500,000 (1)
-Salary Remaining : $0
Zach Hyman $5,700,000 (4)
-Salary Remaining : $0
Tomas Hertl $5,600,000 (1)
-Salary Remaining : $0
Darnell Nurse $5,500,000 (2)
-Salary Remaining : $0
Filip Gustavsson $5,200,000 (1)
-Salary Remaining : $0
Jacob Trouba $5,100,000 (1)
-Salary Remaining : $0
Ryan Pulock $4,200,000 (1)
-Salary Remaining : $0
Patrick Kane $3,900,000 (3)
-Salary Remaining : $0
Warren Foegele $2,700,000 (2)
-Salary Remaining : $0
Claude Giroux $2,700,000 (2)
-Salary Remaining : $0
Erik Haula $2,500,000 (3)
-Salary Remaining : $0
Reilly Smith $2,500,000 (1)
-Salary Remaining : $0
Trevor Lewis $2,000,000 (2)
-Salary Remaining : $0
Alexey Toropchenko $1,900,000 (2)
-Salary Remaining : $0
Jonas Brodin $1,800,000 (3)
-Salary Remaining : $0
Travis Hamonic $1,700,000 (2)
-Salary Remaining : $0
Matt Grzelcyk $1,600,000 (1)
-Salary Remaining : $0
Connor Brown $1,400,000 (2)
-Salary Remaining : $0
Ryan Donato $1,300,000 (2)
-Salary Remaining : $0
Brendan Gaunce $1,000,000 (2)
-Salary Remaining : $0
Jon Merrill $600,000 (1)
-Salary Remaining : $0
A.B. Karlsson (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
A.B. Kowalski (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
A.B. Bergström (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
A.B. Leblanc (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
A.B. Novak (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
A.B. O'Sullivan (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 25 : $74,700,000
Year 26 : $34,100,000
Year 27 : $13,900,000
Year 28 : $5,700,000
Salary Average Commitment
Year 25 : $74,700,000
Year 26 : $34,100,000
Year 27 : $13,900,000
Year 28 : $5,700,000
Salary Cap with 1 Way Contract
Year 25 : $73,500,000
Year 26 : $34,100,000
Year 27 : $13,900,000
Year 28 : $5,700,000

Farm Players Salaries

Bokondji Imama $600,000 (1)
Salary Remaining : $0
Ivan Fedotov $120,000 (2)
Salary Remaining : $0
Dylan Gambrell $100,000 (1)
Salary Remaining : $0
Andrew Agozzino $90,000 (2)
Salary Remaining : $0
Mark Friedman $90,000 (1)
Salary Remaining : $0
Carson Meyer $80,000 (2)
Salary Remaining : $0
Jonathan Gruden $80,000 (2)
Salary Remaining : $0
William Dufour $10,000 (7)
Salary Remaining : $0
Xavier Simoneau $10,000 (7)
Salary Remaining : $0
Colby Ambrosio $10,000 (9)
Salary Remaining : $0
Patrick Kudla $10,000 (8)
Salary Remaining : $0
Ben McCartney $10,000 (6)
Salary Remaining : $0
Jake Massie $10,000 (5)
Salary Remaining : $0
Andrew Nielsen $10,000 (9)
Salary Remaining : $0
Cam Berg $10,000 (9)
Salary Remaining : $0
Kirill Tyutyayev $10,000 (6)
Salary Remaining : $0
Chaz Reddekopp $10,000 (3)
Salary Remaining : $0
Michael Karow $10,000 (7)
Salary Remaining : $0
Connor Lockhart $10,000 (9)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 25 : $1,280,000
Year 26 : $490,000
Year 27 : $120,000
Year 28 : $110,000
Salary Average Commitment
Year 25 : $1,280,000
Year 26 : $490,000
Year 27 : $120,000
Year 28 : $110,000

Philadelphia Flyers

Philadelphia Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $102 - 7,994 - 99.92%
Level 2: 4000 - $62 - 3,885 - 97.13%
Level 3: 5000 - $42 - 4,934 - 98.68%
Level 4: 2000 - $32 - 1,937 - 96.87%
Luxury : 1000 - $204 - 999 - 99.91%
Total Capacity :20000
Team Popularity : 127.00%

Income

Home Games Left0
Average Attendance - %19,750 - 98.75%
Average Income per Game$1,575,178
Year to Date Revenue$64,582,302

Expense

Pro Players Total Salaries$75,100,000
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$575,000
Pro Year To Date Expenses$75,638,750
Farm Year To Date Expenses$2,439,846
Pro Salary Cap To Date$73,592,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,812
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,167,500
Estimate Under Maximum Salary Cap of $74,000,000-$167,500
Estimate Over Minimum Salary Cap of $44,000,000 $30,167,500
Current Bank Account$22,024,926
Projected Bank Account$22,024,926

Pro Players Salaries

Brady Tkachuk $6,900,000 (1)
-Salary Remaining : $0
Kevin Fiala $6,000,000 (3)
-Salary Remaining : $0
Travis Konecny $6,000,000 (2)
-Salary Remaining : $0
Jordan Kyrou $5,800,000 (4)
-Salary Remaining : $0
Joshua Norris $5,000,000 (1)
-Salary Remaining : $0
Noah Dobson $4,800,000 (2)
-Salary Remaining : $0
K'Andre Miller $4,500,000 (1)
-Salary Remaining : $0
Ryan Hartman $3,800,000 (2)
-Salary Remaining : $0
Adam Pelech $3,600,000 (1)
-Salary Remaining : $0
Owen Power $3,400,000 (3)
-Salary Remaining : $0
Boone Jenner $3,200,000 (3)
-Salary Remaining : $0
Alexandar Georgiev $3,000,000 (1)
-Salary Remaining : $0
Yanni Gourde $2,800,000 (3)
-Salary Remaining : $0
Garnet Hathaway $2,400,000 (1)
-Salary Remaining : $0
Adin Hill $2,300,000 (2)
-Salary Remaining : $0
Alex Killorn $1,800,000 (2)
-Salary Remaining : $0
Ryan Suter $1,800,000 (3)
-Salary Remaining : $0
Lane Hutson $1,700,000 (3)
-Salary Remaining : $0
Colin Blackwell $1,200,000 (1)
-Salary Remaining : $0
Tomas Nosek (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
John Beecher $1,100,000 (1)
-Salary Remaining : $0
Egor Zamula (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Spencer Stastney $700,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $75,100,000
Year 26 : $46,500,000
Year 27 : $24,700,000
Year 28 : $5,800,000
Salary Average Commitment
Year 25 : $75,100,000
Year 26 : $46,500,000
Year 27 : $24,700,000
Year 28 : $5,800,000
Salary Cap with 1 Way Contract
Year 25 : $73,000,000
Year 26 : $45,300,000
Year 27 : $24,700,000
Year 28 : $5,800,000

Farm Players Salaries

Jordan Oesterle $120,000 (2)
Salary Remaining : $0
Mike Reilly $120,000 (2)
Salary Remaining : $0
Pierre Engvall $120,000 (2)
Salary Remaining : $0
Rafael Harvey-Pinard $120,000 (1)
Salary Remaining : $0
Daniil Tarasov $110,000 (1)
Salary Remaining : $0
Jacob MacDonald $100,000 (2)
Salary Remaining : $0
Victor Mancini $100,000 (2)
Salary Remaining : $0
Collin Delia $100,000 (1)
Salary Remaining : $0
Logan Shaw $100,000 (1)
Salary Remaining : $0
Rory Kerins $100,000 (2)
Salary Remaining : $0
Karsen Dorwart $100,000 (2)
Salary Remaining : $0
Christian Wolanin $80,000 (2)
Salary Remaining : $0
John Leonard $80,000 (1)
Salary Remaining : $0
Jackson Cates $80,000 (2)
Salary Remaining : $0
Jonas Rondbjerg $80,000 (2)
Salary Remaining : $0
Hayden Hodgson $80,000 (1)
Salary Remaining : $0
Corey Schueneman $80,000 (2)
Salary Remaining : $0
Jesse Ylonen $80,000 (2)
Salary Remaining : $0
Sean Farrell $80,000 (2)
Salary Remaining : $0
James Malatesta $80,000 (2)
Salary Remaining : $0
Magnus Chrona $70,000 (2)
Salary Remaining : $0
Adam Raska $60,000 (2)
Salary Remaining : $0
Felix Unger Sorum $10,000 (10)
Salary Remaining : $0
Sandis Vilmanis $10,000 (10)
Salary Remaining : $0
Jack Gorniak $10,000 (9)
Salary Remaining : $0
Jack Malone $10,000 (10)
Salary Remaining : $0
Alexis Gravel $10,000 (4)
Salary Remaining : $0
Stian Solberg $10,000 (10)
Salary Remaining : $0
Viktor Neuchev $10,000 (9)
Salary Remaining : $0
Eetu Liukas $10,000 (9)
Salary Remaining : $0
Max McCue $10,000 (10)
Salary Remaining : $0
Nikita Pavlychev $10,000 (7)
Salary Remaining : $0
Dylan Peterson $10,000 (9)
Salary Remaining : $0
Dans Locmelis $10,000 (10)
Salary Remaining : $0
Topi Niemela $10,000 (8)
Salary Remaining : $0
Patrick Moynihan $10,000 (10)
Salary Remaining : $0
Alex Young $10,000 (9)
Salary Remaining : $0
Domenick Fensore $10,000 (9)
Salary Remaining : $0
Artur Akhtyamov $10,000 (10)
Salary Remaining : $0
Total Farm Players39
Salary Commitment
Year 25 : $2,210,000
Year 26 : $1,620,000
Year 27 : $170,000
Year 28 : $170,000
Salary Average Commitment
Year 25 : $2,210,000
Year 26 : $1,620,000
Year 27 : $170,000
Year 28 : $170,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $102 - 7,992 - 99.90%
Level 2: 4000 - $62 - 3,693 - 92.33%
Level 3: 5000 - $42 - 4,778 - 95.55%
Level 4: 2000 - $32 - 1,849 - 92.46%
Luxury : 1000 - $202 - 991 - 99.11%
Total Capacity :20000
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %19,303 - 96.52%
Average Income per Game$1,549,322
Year to Date Revenue$63,522,219

Expense

Pro Players Total Salaries$70,100,000
Farm Players Total Salaries$2,810,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,540,625
Farm Year To Date Expenses$1,836,350
Pro Salary Cap To Date$66,255,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$438,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,562
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,255,625
Estimate Under Maximum Salary Cap of $74,000,000$7,744,375
Estimate Over Minimum Salary Cap of $44,000,000 $22,255,625
Current Bank Account$7,645,243
Projected Bank Account$7,645,243

Pro Players Salaries

John Tavares $6,600,000 (1)
-Salary Remaining : $0
Mark Scheifele $6,000,000 (4)
-Salary Remaining : $0
Teuvo Teravainen $5,000,000 (1)
-Salary Remaining : $0
Kris Letang $4,800,000 (2)
-Salary Remaining : $0
Pavel Zacha $4,600,000 (3)
-Salary Remaining : $0
Shea Theodore $4,300,000 (2)
-Salary Remaining : $0
Evan Rodrigues $4,300,000 (2)
-Salary Remaining : $0
Ivan Provorov $4,200,000 (3)
-Salary Remaining : $0
Gabriel Vilardi $4,200,000 (1)
-Salary Remaining : $0
Thomas Chabot $4,200,000 (3)
-Salary Remaining : $0
Drew O'Connor $3,000,000 (1)
-Salary Remaining : $0
Rasmus Sandin $2,800,000 (1)
-Salary Remaining : $0
Jason Dickinson $2,400,000 (1)
-Salary Remaining : $0
Anton Forsberg $2,400,000 (1)
-Salary Remaining : $0
Christian Dvorak $2,300,000 (2)
-Salary Remaining : $0
Casey DeSmith $2,000,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic $1,700,000 (2)
-Salary Remaining : $0
Kevin Rooney $1,500,000 (2)
-Salary Remaining : $0
Curtis Lazar $1,400,000 (1)
-Salary Remaining : $0
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $0
Ryan Shea $700,000 (2)
-Salary Remaining : $0
Derek Ryan $500,000 (2)
-Salary Remaining : $0
A.B. Lundqvist (1 Way Contract) $200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $70,100,000
Year 26 : $42,100,000
Year 27 : $19,000,000
Year 28 : $6,000,000
Salary Average Commitment
Year 25 : $70,100,000
Year 26 : $42,100,000
Year 27 : $19,000,000
Year 28 : $6,000,000
Salary Cap with 1 Way Contract
Year 25 : $69,900,000
Year 26 : $42,100,000
Year 27 : $19,000,000
Year 28 : $6,000,000

Farm Players Salaries

Matt Savoie $1,000,000 (3)
Salary Remaining : $0
Matthew Schaefer $400,000 (1)
Salary Remaining : $0
Brogan Rafferty $200,000 (1)
Salary Remaining : $0
Kyle Clifford $120,000 (1)
Salary Remaining : $0
Stefan Matteau $120,000 (1)
Salary Remaining : $0
Joe Gambardella $120,000 (1)
Salary Remaining : $0
Garrett Wilson $120,000 (1)
Salary Remaining : $0
Rem Pitlick $90,000 (2)
Salary Remaining : $0
Trey Fix-Wolansky $90,000 (2)
Salary Remaining : $0
Ken Appleby $60,000 (2)
Salary Remaining : $0
Anders Bjork $60,000 (1)
Salary Remaining : $0
Dillon Heatherington $50,000 (2)
Salary Remaining : $0
Josh Ho-Sang $50,000 (1)
Salary Remaining : $0
Cole Bardreau $50,000 (2)
Salary Remaining : $0
Andy Welinski $50,000 (2)
Salary Remaining : $0
Brad Hunt $50,000 (2)
Salary Remaining : $0
Seth Helgeson $50,000 (2)
Salary Remaining : $0
Gustav Olofsson $50,000 (2)
Salary Remaining : $0
Philippe Desrosiers $10,000 (2)
Salary Remaining : $0
Spencer Smallman $10,000 (3)
Salary Remaining : $0
Trevor Janicke $10,000 (10)
Salary Remaining : $0
Sam Houde $10,000 (6)
Salary Remaining : $0
Josh Lopina $10,000 (6)
Salary Remaining : $0
Samuel Jonsson $10,000 (10)
Salary Remaining : $0
Ty Mueller $10,000 (9)
Salary Remaining : $0
Ty Young $10,000 (7)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 25 : $2,810,000
Year 26 : $720,000
Year 27 : $170,000
Year 28 : $60,000
Salary Average Commitment
Year 25 : $2,810,000
Year 26 : $720,000
Year 27 : $170,000
Year 28 : $60,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - $102 - 8,000 - 100.00%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 5000 - $40 - 4,933 - 98.66%
Level 4: 2000 - $31 - 2,000 - 100.00%
Luxury : 1000 - $210 - 962 - 96.20%
Total Capacity :20000
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %19,895 - 99.47%
Average Income per Game$1,567,202
Year to Date Revenue$64,255,297

Expense

Pro Players Total Salaries$70,500,000
Farm Players Total Salaries$940,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$71,707,500
Farm Year To Date Expenses$1,682,592
Pro Salary Cap To Date$70,595,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,095,000
Estimate Under Maximum Salary Cap of $74,000,000$905,000
Estimate Over Minimum Salary Cap of $44,000,000 $29,095,000
Current Bank Account$13,745,241
Projected Bank Account$13,745,241

Pro Players Salaries

Dylan Strome $10,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $8,300,000 (2)
-Salary Remaining : $0
Sam Reinhart $7,400,000 (3)
-Salary Remaining : $0
Josh Morrissey $6,000,000 (1)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers $5,000,000 (3)
-Salary Remaining : $0
Logan Thompson $4,400,000 (5)
-Salary Remaining : $0
Aliaksei Protas $4,000,000 (3)
-Salary Remaining : $0
Martin Fehervary $3,600,000 (1)
-Salary Remaining : $0
Ivan Barbashev $3,300,000 (2)
-Salary Remaining : $0
Cole Perfetti $3,100,000 (2)
-Salary Remaining : $0
Brandon Montour $3,000,000 (3)
-Salary Remaining : $0
Jackson LaCombe $1,600,000 (1)
-Salary Remaining : $0
Urho Vaakanainen (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Liam O'Brien $1,200,000 (1)
-Salary Remaining : $0
Tyler Kleven $800,000 (1)
-Salary Remaining : $0
Joe Snively $700,000 (1)
-Salary Remaining : $0
Ethen Frank $500,000 (1)
-Salary Remaining : $0
Luke Glendening $500,000 (3)
-Salary Remaining : $0
Barclay Goodrow $500,000 (2)
-Salary Remaining : $0
Colten Ellis $400,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $70,500,000
Year 26 : $39,500,000
Year 27 : $24,300,000
Year 28 : $4,400,000
Salary Average Commitment
Year 25 : $70,500,000
Year 26 : $39,500,000
Year 27 : $24,300,000
Year 28 : $4,400,000
Salary Cap with 1 Way Contract
Year 25 : $70,500,000
Year 26 : $39,500,000
Year 27 : $24,300,000
Year 28 : $4,400,000

Farm Players Salaries

Derrick Pouliot $120,000 (1)
Salary Remaining : $0
Ross Johnston $120,000 (1)
Salary Remaining : $0
Robbie Russo $120,000 (2)
Salary Remaining : $0
Calle Rosen $120,000 (1)
Salary Remaining : $0
Clay Stevenson $80,000 (2)
Salary Remaining : $0
C.J. Suess $80,000 (2)
Salary Remaining : $0
Hunter Shepard $80,000 (1)
Salary Remaining : $0
Adam Beckman $70,000 (2)
Salary Remaining : $0
Danila Klimovich $10,000 (6)
Salary Remaining : $0
Dillon Hamaliuk $10,000 (6)
Salary Remaining : $0
Riley Kidney $10,000 (8)
Salary Remaining : $0
Noah Chadwick $10,000 (10)
Salary Remaining : $0
Jacob Perreault $10,000 (6)
Salary Remaining : $0
Kieron Walton $10,000 (10)
Salary Remaining : $0
Chase Lang $10,000 (1)
Salary Remaining : $0
Ludvig Jansson $10,000 (10)
Salary Remaining : $0
Jordan Dumais $10,000 (10)
Salary Remaining : $0
Vladimir Nikitin $10,000 (9)
Salary Remaining : $0
Yan Kuznetsov $10,000 (6)
Salary Remaining : $0
Nathan Clurman $10,000 (6)
Salary Remaining : $0
Ryan O'Rourke $10,000 (5)
Salary Remaining : $0
Aatu Jamsen $10,000 (9)
Salary Remaining : $0
Joseph Willis $10,000 (10)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 25 : $940,000
Year 26 : $490,000
Year 27 : $140,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $940,000
Year 26 : $490,000
Year 27 : $140,000
Year 28 : $140,000

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $110 - 6,375 - 79.69%
Level 2: 4000 - $65 - 3,181 - 79.54%
Level 3: 5000 - $45 - 3,986 - 79.72%
Level 4: 2000 - $35 - 1,503 - 75.17%
Luxury : 1000 - $220 - 789 - 78.92%
Total Capacity :20000
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %15,835 - 79.17%
Average Income per Game$1,353,061
Year to Date Revenue$55,475,517

Expense

Pro Players Total Salaries$61,600,000
Farm Players Total Salaries$1,620,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$11,750,000
Pro Year To Date Expenses$56,551,875
Farm Year To Date Expenses$1,441,254
Pro Salary Cap To Date$56,451,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$385,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,201,875
Estimate Under Maximum Salary Cap of $74,000,000$5,798,125
Estimate Over Minimum Salary Cap of $44,000,000 $24,201,875
Current Bank Account$20,174,162
Projected Bank Account$20,174,162

Pro Players Salaries

Juuse Saros $5,600,000 (3)
-Salary Remaining : $0
Jeff Skinner $5,500,000 (3)
-Salary Remaining : $0
J.T. Compher $4,400,000 (1)
-Salary Remaining : $0
Brett Pesce $4,300,000 (1)
-Salary Remaining : $0
Jake Allen $3,800,000 (2)
-Salary Remaining : $0
Anthony Duclair $3,800,000 (4)
-Salary Remaining : $0
Nick Jensen $3,600,000 (1)
-Salary Remaining : $0
Dougie Hamilton $3,300,000 (3)
-Salary Remaining : $0
Brandon Tanev $2,800,000 (2)
-Salary Remaining : $0
Ryan Graves $2,500,000 (1)
-Salary Remaining : $0
Jonathan Quick $2,300,000 (3)
-Salary Remaining : $0
Ian Cole $2,300,000 (1)
-Salary Remaining : $0
TJ Brodie $2,300,000 (1)
-Salary Remaining : $0
Teddy Blueger $2,200,000 (5)
-Salary Remaining : $0
Ryan Strome $2,200,000 (2)
-Salary Remaining : $0
Viktor Arvidsson $2,200,000 (1)
-Salary Remaining : $0
Thomas Novak $2,100,000 (3)
-Salary Remaining : $0
Jordan Spence $2,000,000 (3)
-Salary Remaining : $0
Cole Smith $1,600,000 (2)
-Salary Remaining : $0
Tony DeAngelo $1,100,000 (2)
-Salary Remaining : $0
Jack Drury (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Matt Nieto $500,000 (1)
-Salary Remaining : $0
Tim Washe $400,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $61,600,000
Year 26 : $38,300,000
Year 27 : $26,800,000
Year 28 : $6,000,000
Salary Average Commitment
Year 25 : $61,600,000
Year 26 : $38,300,000
Year 27 : $26,800,000
Year 28 : $6,000,000
Salary Cap with 1 Way Contract
Year 25 : $61,600,000
Year 26 : $38,300,000
Year 27 : $26,800,000
Year 28 : $6,000,000

Farm Players Salaries

Maksim Tsyplakov $120,000 (2)
Salary Remaining : $0
Drew Helleson $120,000 (1)
Salary Remaining : $0
Arthur Kaliyev $120,000 (1)
Salary Remaining : $0
Nico Daws $110,000 (1)
Salary Remaining : $0
Daemon Hunt $100,000 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $90,000 (1)
Salary Remaining : $0
Nikita Nesterenko $90,000 (1)
Salary Remaining : $0
Jakub Vrana $80,000 (1)
Salary Remaining : $0
Tyson Kozak $80,000 (2)
Salary Remaining : $0
Brett Berard $80,000 (2)
Salary Remaining : $0
Pavol Regenda $70,000 (1)
Salary Remaining : $0
Sammy Walker $70,000 (1)
Salary Remaining : $0
Kieffer Bellows $70,000 (1)
Salary Remaining : $0
Devin Cooley $70,000 (1)
Salary Remaining : $0
Owen Beck $70,000 (3)
Salary Remaining : $0
Max Shabanov $40,000 (1)
Salary Remaining : $0
Alexis Gendron $10,000 (9)
Salary Remaining : $0
Olivier Nadeau $10,000 (9)
Salary Remaining : $0
Evan Cormier $10,000 (4)
Salary Remaining : $0
Hunter Brzustewicz $10,000 (9)
Salary Remaining : $0
Jackson Edward $10,000 (9)
Salary Remaining : $0
Samuel Johannesson $10,000 (9)
Salary Remaining : $0
Ruslan Khazheyev $10,000 (9)
Salary Remaining : $0
Kirill Kudryavtsev $10,000 (9)
Salary Remaining : $0
Dru Krebs $10,000 (9)
Salary Remaining : $0
Tristan Broz $10,000 (10)
Salary Remaining : $0
Ty Voit $10,000 (9)
Salary Remaining : $0
Marc-Andre Gaudet $10,000 (9)
Salary Remaining : $0
Quentin Musty $10,000 (10)
Salary Remaining : $0
David Goyette $10,000 (8)
Salary Remaining : $0
Kaleb Lawrence $10,000 (10)
Salary Remaining : $0
Coulson Pitre $10,000 (10)
Salary Remaining : $0
Koehn Ziemmer $10,000 (10)
Salary Remaining : $0
Anton Wahlberg $10,000 (9)
Salary Remaining : $0
Stanislav Svozil $10,000 (8)
Salary Remaining : $0
Carson Bjarnason $10,000 (8)
Salary Remaining : $0
Philippe Daoust $10,000 (6)
Salary Remaining : $0
Reece Newkirk $10,000 (6)
Salary Remaining : $0
Alex Jefferies $10,000 (9)
Salary Remaining : $0
Blake Hillman $10,000 (3)
Salary Remaining : $0
Total Farm Players40
Salary Commitment
Year 25 : $1,620,000
Year 26 : $590,000
Year 27 : $310,000
Year 28 : $230,000
Salary Average Commitment
Year 25 : $1,620,000
Year 26 : $590,000
Year 27 : $310,000
Year 28 : $230,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - $100 - 7,253 - 90.66%
Level 2: 4000 - $60 - 3,620 - 90.49%
Level 3: 5000 - $40 - 4,560 - 91.21%
Level 4: 2000 - $30 - 1,820 - 91.02%
Luxury : 1000 - $200 - 905 - 90.55%
Total Capacity :20000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18,159 - 90.79%
Average Income per Game$1,401,383
Year to Date Revenue$57,456,715

Expense

Pro Players Total Salaries$40,600,000
Farm Players Total Salaries$650,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,350,000
Pro Year To Date Expenses$43,556,875
Farm Year To Date Expenses$965,034
Pro Salary Cap To Date$43,356,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$254,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,062
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,706,875
Estimate Under Maximum Salary Cap of $74,000,000$23,293,125
Estimate Over Minimum Salary Cap of $44,000,000 $6,706,875
Current Bank Account$34,571,956
Projected Bank Account$34,571,956

Pro Players Salaries

Andrei Svechnikov $5,600,000 (3)
-Salary Remaining : $0
Dylan Cozens $5,100,000 (2)
-Salary Remaining : $0
Frank Vatrano $5,000,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $3,400,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler $3,100,000 (5)
-Salary Remaining : $0
Vincent Desharnais $2,900,000 (2)
-Salary Remaining : $0
Kirby Dach $2,100,000 (1)
-Salary Remaining : $0
Miles Wood $1,300,000 (1)
-Salary Remaining : $0
Mathew Dumba $1,200,000 (2)
-Salary Remaining : $0
Zachary L'Heureux $1,200,000 (2)
-Salary Remaining : $0
Jack LaFontaine $1,200,000 (2)
-Salary Remaining : $0
Kyle Burroughs $1,200,000 (2)
-Salary Remaining : $0
Egor Sokolov $1,100,000 (2)
-Salary Remaining : $0
Adam Edstrom $1,000,000 (1)
-Salary Remaining : $0
Connor Mackey $800,000 (1)
-Salary Remaining : $0
Walker Duehr $800,000 (2)
-Salary Remaining : $0
Vincent Iorio $800,000 (2)
-Salary Remaining : $0
Ryan Lomberg $700,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $500,000 (1)
-Salary Remaining : $0
Joey Anderson $500,000 (2)
-Salary Remaining : $0
Drake Caggiula $500,000 (1)
-Salary Remaining : $0
Ryan Reaves $500,000 (2)
-Salary Remaining : $0
Jakub Milota (1 Way Contract) $100,000 (10)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $40,600,000
Year 26 : $33,700,000
Year 27 : $8,800,000
Year 28 : $3,200,000
Salary Average Commitment
Year 25 : $40,600,000
Year 26 : $33,700,000
Year 27 : $8,800,000
Year 28 : $3,200,000
Salary Cap with 1 Way Contract
Year 25 : $40,500,000
Year 26 : $33,600,000
Year 27 : $8,700,000
Year 28 : $3,100,000

Farm Players Salaries

Danil Gushchin $100,000 (1)
Salary Remaining : $0
David Gustafsson $80,000 (2)
Salary Remaining : $0
Isaac Ratcliffe $70,000 (2)
Salary Remaining : $0
Georgi Romanov $70,000 (1)
Salary Remaining : $0
Billy Sweezey $60,000 (1)
Salary Remaining : $0
Zayne Parekh $40,000 (1)
Salary Remaining : $0
Brent Moran $10,000 (8)
Salary Remaining : $0
Massimo Rizzo $10,000 (10)
Salary Remaining : $0
Jaydon Dureau $10,000 (6)
Salary Remaining : $0
Arnaud Durandeau $10,000 (10)
Salary Remaining : $0
Cole Fonstad $10,000 (6)
Salary Remaining : $0
Chase Bradley $10,000 (9)
Salary Remaining : $0
Luke Loheit $10,000 (9)
Salary Remaining : $0
Miko Matikka $10,000 (10)
Salary Remaining : $0
Wyatte Wylie $10,000 (5)
Salary Remaining : $0
Cole Moberg $10,000 (5)
Salary Remaining : $0
Kale Kessy $10,000 (8)
Salary Remaining : $0
Jermaine Loewen $10,000 (5)
Salary Remaining : $0
Justin Vaive $10,000 (7)
Salary Remaining : $0
Kale Howarth $10,000 (6)
Salary Remaining : $0
Jordan Sambrook $10,000 (8)
Salary Remaining : $0
Nick Cicek $10,000 (10)
Salary Remaining : $0
Zachary Uens $10,000 (7)
Salary Remaining : $0
Tyler Boucher $10,000 (8)
Salary Remaining : $0
Leon Muggli $10,000 (10)
Salary Remaining : $0
Chase McLane $10,000 (10)
Salary Remaining : $0
Kalle Vaisanen $10,000 (10)
Salary Remaining : $0
Kenny Connors $10,000 (10)
Salary Remaining : $0
Isaac Belliveau $10,000 (9)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 25 : $650,000
Year 26 : $380,000
Year 27 : $230,000
Year 28 : $230,000
Salary Average Commitment
Year 25 : $650,000
Year 26 : $380,000
Year 27 : $230,000
Year 28 : $230,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $110 - 7,213 - 90.17%
Level 2: 4000 - $65 - 3,595 - 89.87%
Level 3: 5000 - $45 - 4,468 - 89.37%
Level 4: 2000 - $38 - 1,591 - 79.55%
Luxury : 1000 - $232 - 857 - 85.71%
Total Capacity :20000
Team Popularity : 121.00%

Income

Home Games Left0
Average Attendance - %17,725 - 88.62%
Average Income per Game$1,532,148
Year to Date Revenue$62,818,080

Expense

Pro Players Total Salaries$75,000,000
Farm Players Total Salaries$2,610,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,275,000
Farm Year To Date Expenses$2,225,825
Pro Salary Cap To Date$71,882,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$469,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,312
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,882,500
Estimate Under Maximum Salary Cap of $74,000,000$2,117,500
Estimate Over Minimum Salary Cap of $44,000,000 $27,882,500
Current Bank Account$9,322,526
Projected Bank Account$9,322,526

Pro Players Salaries

Sam Bennett $8,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun $5,900,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $5,900,000 (2)
-Salary Remaining : $0
Jake Oettinger $5,700,000 (2)
-Salary Remaining : $0
Dylan Holloway $4,900,000 (4)
-Salary Remaining : $0
Cole Caufield $4,900,000 (3)
-Salary Remaining : $0
Quinn Hughes $4,700,000 (2)
-Salary Remaining : $0
Owen Tippett $4,700,000 (2)
-Salary Remaining : $0
Chris Tanev $3,600,000 (2)
-Salary Remaining : $0
Jake Neighbours $3,100,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $3,000,000 (2)
-Salary Remaining : $0
Dylan Samberg $2,900,000 (2)
-Salary Remaining : $0
Jake Evans $2,600,000 (2)
-Salary Remaining : $0
Trevor Zegras $2,100,000 (1)
-Salary Remaining : $0
Macklin Celebrini $2,000,000 (3)
-Salary Remaining : $0
Scott Laughton $1,900,000 (1)
-Salary Remaining : $0
Matt Roy $1,700,000 (1)
-Salary Remaining : $0
Nicholas Robertson $1,500,000 (3)
-Salary Remaining : $0
Adam Fantilli $1,400,000 (2)
-Salary Remaining : $0
Kevin Lankinen $1,300,000 (1)
-Salary Remaining : $0
Logan Stankoven $1,200,000 (2)
-Salary Remaining : $0
Adam Wilsby (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Jack Johnson $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $75,000,000
Year 26 : $58,000,000
Year 27 : $19,200,000
Year 28 : $10,800,000
Salary Average Commitment
Year 25 : $75,000,000
Year 26 : $58,000,000
Year 27 : $19,200,000
Year 28 : $10,800,000
Salary Cap with 1 Way Contract
Year 25 : $75,000,000
Year 26 : $58,000,000
Year 27 : $19,200,000
Year 28 : $10,800,000

Farm Players Salaries

Jayden Struble $1,100,000 (1)
Salary Remaining : $0
Matthew Poitras $120,000 (2)
Salary Remaining : $0
Raphael Lavoie $110,000 (2)
Salary Remaining : $0
Noah Philp $100,000 (1)
Salary Remaining : $0
Logan Mailloux $100,000 (2)
Salary Remaining : $0
Joel Blomqvist $100,000 (2)
Salary Remaining : $0
James Hamblin $90,000 (2)
Salary Remaining : $0
Matthew Villalta $80,000 (2)
Salary Remaining : $0
Lukas Rousek $80,000 (2)
Salary Remaining : $0
Roland McKeown $80,000 (1)
Salary Remaining : $0
Ty Smith $80,000 (2)
Salary Remaining : $0
Matthew Wood $70,000 (3)
Salary Remaining : $0
Ronnie Attard $70,000 (2)
Salary Remaining : $0
Anton Blidh $60,000 (2)
Salary Remaining : $0
Ryan Carpenter $60,000 (2)
Salary Remaining : $0
Mason Morelli $60,000 (2)
Salary Remaining : $0
Quinn Hutson $40,000 (1)
Salary Remaining : $0
Josh Samanski $40,000 (1)
Salary Remaining : $0
Cameron Crotty $10,000 (6)
Salary Remaining : $0
Joseph Keane $10,000 (10)
Salary Remaining : $0
Devante Stephens $10,000 (2)
Salary Remaining : $0
Jake McGrew $10,000 (10)
Salary Remaining : $0
Josiah Didier $10,000 (1)
Salary Remaining : $0
Charles-Alexis Legault $10,000 (10)
Salary Remaining : $0
David Drake $10,000 (8)
Salary Remaining : $0
Ethan Haider $10,000 (10)
Salary Remaining : $0
Jeremie Poirier $10,000 (8)
Salary Remaining : $0
Artem Grushnikov $10,000 (8)
Salary Remaining : $0
Jake Wise $10,000 (8)
Salary Remaining : $0
David Reinbacher $10,000 (9)
Salary Remaining : $0
Michael Benning $10,000 (9)
Salary Remaining : $0
Tucker Robertson $10,000 (9)
Salary Remaining : $0
Chase Pietila $10,000 (10)
Salary Remaining : $0
Michael Koster $10,000 (10)
Salary Remaining : $0
Alex Beaucage $10,000 (7)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $2,610,000
Year 26 : $1,240,000
Year 27 : $220,000
Year 28 : $150,000
Salary Average Commitment
Year 25 : $2,610,000
Year 26 : $1,240,000
Year 27 : $220,000
Year 28 : $150,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $100 - 7,813 - 97.66%
Level 2: 4000 - $60 - 3,923 - 98.07%
Level 3: 5000 - $40 - 4,854 - 97.08%
Level 4: 2000 - $30 - 1,936 - 96.82%
Luxury : 1000 - $205 - 966 - 96.59%
Total Capacity :20000
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %19,492 - 97.46%
Average Income per Game$1,510,883
Year to Date Revenue$61,946,187

Expense

Pro Players Total Salaries$70,300,000
Farm Players Total Salaries$600,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,032,500
Farm Year To Date Expenses$751,546
Pro Salary Cap To Date$69,200,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,750
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,200,000
Estimate Under Maximum Salary Cap of $74,000,000$4,800,000
Estimate Over Minimum Salary Cap of $44,000,000 $25,200,000
Current Bank Account$2,406,578
Projected Bank Account$2,406,578

Pro Players Salaries

Mikko Rantanen $8,100,000 (4)
-Salary Remaining : $0
Pavel Buchnevich $7,400,000 (1)
-Salary Remaining : $0
Roman Josi $6,900,000 (3)
-Salary Remaining : $0
Anze Kopitar $5,100,000 (3)
-Salary Remaining : $0
Casey Mittelstadt $4,500,000 (2)
-Salary Remaining : $0
Tom Wilson $3,900,000 (2)
-Salary Remaining : $0
Mikey Anderson $3,600,000 (2)
-Salary Remaining : $0
Alex Lyon $3,200,000 (1)
-Salary Remaining : $0
Fabian Zetterlund $3,200,000 (2)
-Salary Remaining : $0
Trent Frederic $3,000,000 (1)
-Salary Remaining : $0
Kevin Bahl $2,800,000 (1)
-Salary Remaining : $0
Ville Husso $2,800,000 (1)
-Salary Remaining : $0
Blake Lizotte $2,700,000 (1)
-Salary Remaining : $0
Sean Walker $2,000,000 (1)
-Salary Remaining : $0
Connor Zary $1,400,000 (1)
-Salary Remaining : $0
Parker Wotherspoon $1,300,000 (3)
-Salary Remaining : $0
Carl Grundstrom (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Henry Thrun (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Luke Evangelista $1,200,000 (1)
-Salary Remaining : $0
Ryker Evans $1,100,000 (1)
-Salary Remaining : $0
Lian Bichsel $1,100,000 (3)
-Salary Remaining : $0
Matt Luff $1,000,000 (2)
-Salary Remaining : $0
Alex Laferriere $900,000 (1)
-Salary Remaining : $0
Mads Sogaard (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $70,300,000
Year 26 : $40,600,000
Year 27 : $22,500,000
Year 28 : $8,100,000
Salary Average Commitment
Year 25 : $70,300,000
Year 26 : $40,600,000
Year 27 : $22,500,000
Year 28 : $8,100,000
Salary Cap with 1 Way Contract
Year 25 : $68,400,000
Year 26 : $39,900,000
Year 27 : $22,500,000
Year 28 : $8,100,000

Farm Players Salaries

Kevin Mandolese $90,000 (2)
Salary Remaining : $0
Jeff Malott $90,000 (2)
Salary Remaining : $0
Austin Strand $80,000 (2)
Salary Remaining : $0
Brennan Othmann $80,000 (2)
Salary Remaining : $0
Patrick Maroon $60,000 (1)
Salary Remaining : $0
Taylor Ward $40,000 (1)
Salary Remaining : $0
Michael Buchinger $10,000 (9)
Salary Remaining : $0
Riley Duran $10,000 (9)
Salary Remaining : $0
Bryce McConnell-Barker $10,000 (9)
Salary Remaining : $0
Andrei Loshko $10,000 (10)
Salary Remaining : $0
Curtis Douglas $10,000 (8)
Salary Remaining : $0
Jackson Dorrington $10,000 (10)
Salary Remaining : $0
Tristan Lennox $10,000 (8)
Salary Remaining : $0
Henri Nikkanen $10,000 (8)
Salary Remaining : $0
Anthony Romano $10,000 (9)
Salary Remaining : $0
John Farinacci $10,000 (8)
Salary Remaining : $0
Roman Schmidt $10,000 (8)
Salary Remaining : $0
Tanner Dickinson $10,000 (8)
Salary Remaining : $0
Luke Reid $10,000 (10)
Salary Remaining : $0
Trevor Connelly $10,000 (10)
Salary Remaining : $0
Guillaume Richard $10,000 (10)
Salary Remaining : $0
Kasper Halttunen $10,000 (9)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $600,000
Year 26 : $500,000
Year 27 : $160,000
Year 28 : $160,000
Salary Average Commitment
Year 25 : $600,000
Year 26 : $500,000
Year 27 : $160,000
Year 28 : $160,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $110 - 7,732 - 96.64%
Level 2: 4000 - $65 - 3,974 - 99.35%
Level 3: 5000 - $45 - 4,939 - 98.78%
Level 4: 2000 - $30 - 2,000 - 100.00%
Luxury : 1000 - $240 - 920 - 91.99%
Total Capacity :20000
Team Popularity : 144.00%

Income

Home Games Left0
Average Attendance - %19,565 - 97.82%
Average Income per Game$1,687,557
Year to Date Revenue$69,189,849

Expense

Pro Players Total Salaries$74,200,000
Farm Players Total Salaries$3,380,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$225,000
Pro Year To Date Expenses$73,395,000
Farm Year To Date Expenses$1,663,561
Pro Salary Cap To Date$73,295,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$464,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,520,000
Estimate Under Maximum Salary Cap of $74,000,000$480,000
Estimate Over Minimum Salary Cap of $44,000,000 $29,520,000
Current Bank Account$35,399,462
Projected Bank Account$35,399,462

Pro Players Salaries

Bo Horvat $6,200,000 (3)
-Salary Remaining : $0
Seth Jarvis $6,200,000 (3)
-Salary Remaining : $0
Valeri Nichushkin $6,000,000 (4)
-Salary Remaining : $0
Devon Toews $5,300,000 (1)
-Salary Remaining : $0
Esa Lindell $5,100,000 (4)
-Salary Remaining : $0
Tyler Toffoli $5,000,000 (3)
-Salary Remaining : $0
Mike Matheson $4,900,000 (3)
-Salary Remaining : $0
Brent Burns $4,800,000 (2)
-Salary Remaining : $0
Aleksander Barkov $4,300,000 (3)
-Salary Remaining : $0
Neal Pionk $4,300,000 (1)
-Salary Remaining : $0
Erik Cernak $3,900,000 (4)
-Salary Remaining : $0
Jamie Benn $3,800,000 (2)
-Salary Remaining : $0
Vincent Trocheck $3,200,000 (1)
-Salary Remaining : $0
Ilya Sorokin $3,000,000 (3)
-Salary Remaining : $0
Jakub Dobes $1,600,000 (1)
-Salary Remaining : $0
Timothy Liljegren $1,500,000 (1)
-Salary Remaining : $0
Nick Foligno $1,500,000 (2)
-Salary Remaining : $0
Beck Malenstyn $1,100,000 (1)
-Salary Remaining : $0
Colton Sissons $1,000,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $500,000 (3)
-Salary Remaining : $0
Taylor Hall $500,000 (1)
-Salary Remaining : $0
Eetu Makiniemi $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $74,200,000
Year 26 : $56,200,000
Year 27 : $45,100,000
Year 28 : $15,000,000
Salary Average Commitment
Year 25 : $73,889,000
Year 26 : $55,889,000
Year 27 : $44,789,000
Year 28 : $15,000,000
Salary Cap with 1 Way Contract
Year 25 : $74,200,000
Year 26 : $56,200,000
Year 27 : $45,100,000
Year 28 : $15,000,000

Farm Players Salaries

Marco Kasper $1,500,000 (3)
Salary Remaining : $0
Ridly Greig $1,000,000 (1)
Salary Remaining : $0
Oscar Dansk $120,000 (1)
Salary Remaining : $0
Jackson Blake $100,000 (2)
Salary Remaining : $0
Adam Klapka $90,000 (1)
Salary Remaining : $0
Mark Kastelic $90,000 (1)
Salary Remaining : $0
Ethan Cardwell $80,000 (2)
Salary Remaining : $0
Jeffrey Viel $80,000 (2)
Salary Remaining : $0
Matt Rempe $70,000 (1)
Salary Remaining : $0
Max Crozier $70,000 (2)
Salary Remaining : $0
Hank Kempf $10,000 (10)
Salary Remaining : $0
Adam Sykora $10,000 (8)
Salary Remaining : $0
Bogdan Trineyev $10,000 (7)
Salary Remaining : $0
Dylan Roobroeck $10,000 (9)
Salary Remaining : $0
Elias Salomonsson $10,000 (9)
Salary Remaining : $0
Noah Beck $10,000 (10)
Salary Remaining : $0
Nathan Villeneuve $10,000 (10)
Salary Remaining : $0
Noah Laba $10,000 (10)
Salary Remaining : $0
Jack Finley $10,000 (7)
Salary Remaining : $0
Joel Nystrom $10,000 (10)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $10,000 (9)
Salary Remaining : $0
Rudy Guimond $10,000 (9)
Salary Remaining : $0
Ethan Samson $10,000 (8)
Salary Remaining : $0
Justin Robidas $10,000 (9)
Salary Remaining : $0
Calle Clang $10,000 (8)
Salary Remaining : $0
Tyrel Bauer $10,000 (8)
Salary Remaining : $0
Artur Cholach $10,000 (10)
Salary Remaining : $0
Sam Lipkin $10,000 (9)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $3,380,000
Year 26 : $660,000
Year 27 : $330,000
Year 28 : $180,000
Salary Average Commitment
Year 25 : $3,380,000
Year 26 : $660,000
Year 27 : $330,000
Year 28 : $180,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $85 - 7,214 - 90.18%
Level 2: 4000 - $50 - 3,723 - 93.07%
Level 3: 5000 - $30 - 4,658 - 93.16%
Level 4: 2000 - $25 - 1,826 - 91.29%
Luxury : 1000 - $180 - 890 - 89.00%
Total Capacity :20000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18,310 - 91.55%
Average Income per Game$1,214,879
Year to Date Revenue$49,810,025

Expense

Pro Players Total Salaries$46,800,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$748,125
Pro Year To Date Expenses$45,769,375
Farm Year To Date Expenses$1,287,101
Pro Salary Cap To Date$45,374,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$293,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,500
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$46,122,500
Estimate Under Maximum Salary Cap of $74,000,000$27,877,500
Estimate Over Minimum Salary Cap of $44,000,000 $2,122,500
Current Bank Account$43,297,559
Projected Bank Account$43,297,559

Pro Players Salaries

Matty Beniers $4,100,000 (3)
-Salary Remaining : $0
Derek Forbort $4,000,000 (1)
-Salary Remaining : $0
Connor Murphy $3,700,000 (3)
-Salary Remaining : $0
Andrew Mangiapane $3,400,000 (4)
-Salary Remaining : $0
Ondrej Palat $3,100,000 (2)
-Salary Remaining : $0
Damon Severson $2,800,000 (3)
-Salary Remaining : $0
Mason Appleton $2,700,000 (2)
-Salary Remaining : $0
Nick Perbix $2,500,000 (1)
-Salary Remaining : $0
Nico Sturm $2,400,000 (1)
-Salary Remaining : $0
Calvin Pickard $2,000,000 (2)
-Salary Remaining : $0
Tanner Pearson $2,000,000 (1)
-Salary Remaining : $0
Dante Fabbro $2,000,000 (1)
-Salary Remaining : $0
Nathan Bastian $1,900,000 (1)
-Salary Remaining : $0
Sonny Milano $1,500,000 (2)
-Salary Remaining : $0
Nick Cousins $1,300,000 (2)
-Salary Remaining : $0
Vitek Vanecek $1,200,000 (3)
-Salary Remaining : $0
Nate Schmidt $1,200,000 (1)
-Salary Remaining : $0
Tomas Tatar $1,000,000 (3)
-Salary Remaining : $0
Sebastian Aho2 $1,000,000 (1)
-Salary Remaining : $0
Jonny Brodzinski $1,000,000 (2)
-Salary Remaining : $0
Tye Kartye (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Jack Campbell $800,000 (1)
-Salary Remaining : $0
Dalibor Dvorsky $400,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $46,800,000
Year 26 : $28,600,000
Year 27 : $16,200,000
Year 28 : $3,400,000
Salary Average Commitment
Year 25 : $46,800,000
Year 26 : $28,600,000
Year 27 : $16,200,000
Year 28 : $3,400,000
Salary Cap with 1 Way Contract
Year 25 : $46,800,000
Year 26 : $28,600,000
Year 27 : $16,200,000
Year 28 : $3,400,000

Farm Players Salaries

Simon Nemec $140,000 (2)
Salary Remaining : $0
Cal Petersen $120,000 (1)
Salary Remaining : $0
Kurtis MacDermid $110,000 (1)
Salary Remaining : $0
Elias Pettersson2 $80,000 (3)
Salary Remaining : $0
Ivan Ivan $80,000 (2)
Salary Remaining : $0
Maveric Lamoureux $80,000 (3)
Salary Remaining : $0
Zack Ostapchuk $80,000 (2)
Salary Remaining : $0
Dylan Coghlan $80,000 (2)
Salary Remaining : $0
Roby Jarventie $70,000 (1)
Salary Remaining : $0
Justin Bailey $50,000 (2)
Salary Remaining : $0
Braeden Bowman $40,000 (1)
Salary Remaining : $0
Alec Regula $40,000 (1)
Salary Remaining : $0
Harrison Brunicke $40,000 (1)
Salary Remaining : $0
Justin Gill $10,000 (9)
Salary Remaining : $0
Carter Mazur $10,000 (8)
Salary Remaining : $0
Matyas Sapovaliv $10,000 (9)
Salary Remaining : $0
Marek Alscher $10,000 (9)
Salary Remaining : $0
Samuel Knazko $10,000 (7)
Salary Remaining : $0
Jagger Firkus $10,000 (9)
Salary Remaining : $0
Zach Bouthillier $10,000 (7)
Salary Remaining : $0
Reid Dyck $10,000 (7)
Salary Remaining : $0
Jesse Pulkkinen $10,000 (10)
Salary Remaining : $0
Christopher Brown $10,000 (8)
Salary Remaining : $0
Liam Coughlin $10,000 (8)
Salary Remaining : $0
Josh Bloom $10,000 (8)
Salary Remaining : $0
Gavin White $10,000 (8)
Salary Remaining : $0
Luca Pinelli $10,000 (10)
Salary Remaining : $0
Shane LaChance $10,000 (10)
Salary Remaining : $0
Tanner Molendyk $10,000 (10)
Salary Remaining : $0
Quinton Burns $10,000 (10)
Salary Remaining : $0
Aku Koskenvuo $10,000 (7)
Salary Remaining : $0
Luke Tuch $10,000 (9)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $1,200,000
Year 26 : $780,000
Year 27 : $350,000
Year 28 : $190,000
Salary Average Commitment
Year 25 : $1,200,000
Year 26 : $780,000
Year 27 : $350,000
Year 28 : $190,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,850 - 98.13%
Level 2: 4000 - $60 - 3,932 - 98.30%
Level 3: 5000 - $40 - 4,917 - 98.35%
Level 4: 2000 - $30 - 1,946 - 97.31%
Luxury : 1000 - $202 - 979 - 97.93%
Total Capacity :20000
Team Popularity : 104.00%

Income

Home Games Left0
Average Attendance - %19,625 - 98.13%
Average Income per Game$1,518,229
Year to Date Revenue$62,247,406

Expense

Pro Players Total Salaries$60,700,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,303,750
Pro Year To Date Expenses$68,978,750
Farm Year To Date Expenses$1,658,868
Pro Salary Cap To Date$66,301,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,688
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,605,000
Estimate Under Maximum Salary Cap of $74,000,000$6,395,000
Estimate Over Minimum Salary Cap of $44,000,000 $23,605,000
Current Bank Account$20,523,463
Projected Bank Account$20,523,463

Pro Players Salaries

Jack Eichel $7,600,000 (4)
-Salary Remaining : $0
Dylan Larkin $7,300,000 (3)
-Salary Remaining : $0
Miro Heiskanen $4,000,000 (2)
-Salary Remaining : $0
Samuel Montembeault $3,500,000 (4)
-Salary Remaining : $0
Rasmus Ristolainen $3,500,000 (1)
-Salary Remaining : $0
Nick Seeler $3,300,000 (2)
-Salary Remaining : $0
Tristan Jarry $3,300,000 (1)
-Salary Remaining : $0
Cole Sillinger $3,200,000 (3)
-Salary Remaining : $0
Bobby Brink $2,900,000 (3)
-Salary Remaining : $0
Ben Chiarot $2,700,000 (3)
-Salary Remaining : $0
Cam York $2,700,000 (2)
-Salary Remaining : $0
Paul Cotter $2,500,000 (3)
-Salary Remaining : $0
Brandon Duhaime $2,000,000 (3)
-Salary Remaining : $0
Luke Kunin $1,800,000 (1)
-Salary Remaining : $0
Yakov Trenin $1,500,000 (3)
-Salary Remaining : $0
Dylan Guenther $1,300,000 (1)
-Salary Remaining : $0
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Jalen Chatfield (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Justus Annunen (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Semyon Varlamov $1,000,000 (2)
-Salary Remaining : $0
Michael Carcone $1,000,000 (2)
-Salary Remaining : $0
Jakub Lauko $900,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $60,700,000
Year 26 : $48,500,000
Year 27 : $33,200,000
Year 28 : $11,100,000
Salary Average Commitment
Year 25 : $60,700,000
Year 26 : $48,500,000
Year 27 : $33,200,000
Year 28 : $11,100,000
Salary Cap with 1 Way Contract
Year 25 : $59,600,000
Year 26 : $48,500,000
Year 27 : $33,200,000
Year 28 : $11,100,000

Farm Players Salaries

Brendan Brisson $110,000 (1)
Salary Remaining : $0
Zack MacEwen $90,000 (1)
Salary Remaining : $0
Akito Hirose $90,000 (1)
Salary Remaining : $0
Jani Hakanpaa $90,000 (2)
Salary Remaining : $0
Joshua Roy $90,000 (2)
Salary Remaining : $0
Matias Maccelli $90,000 (2)
Salary Remaining : $0
Malcolm Subban $80,000 (1)
Salary Remaining : $0
Max Sasson $80,000 (2)
Salary Remaining : $0
Anthony Richard $80,000 (2)
Salary Remaining : $0
Liam Ohgren $80,000 (3)
Salary Remaining : $0
Nikita Tolopilo $80,000 (2)
Salary Remaining : $0
Louie Belpedio $80,000 (1)
Salary Remaining : $0
Givani Smith $80,000 (1)
Salary Remaining : $0
Cole McWard $70,000 (2)
Salary Remaining : $0
Joe Hicketts $70,000 (1)
Salary Remaining : $0
Arshdeep Bains $60,000 (1)
Salary Remaining : $0
Gavin Brindley $40,000 (1)
Salary Remaining : $0
Lenni Hameenaho $40,000 (1)
Salary Remaining : $0
Denver Barkey $40,000 (1)
Salary Remaining : $0
Luca Cagnoni $40,000 (1)
Salary Remaining : $0
Danny Zhilkin $40,000 (1)
Salary Remaining : $0
Oliver Moore $40,000 (1)
Salary Remaining : $0
Ryan Ufko $40,000 (1)
Salary Remaining : $0
Brandon Coe $10,000 (8)
Salary Remaining : $0
Blake Biondi $10,000 (10)
Salary Remaining : $0
Ryder Korczak $10,000 (8)
Salary Remaining : $0
Calle Odelius $10,000 (10)
Salary Remaining : $0
Corson Ceulemans $10,000 (8)
Salary Remaining : $0
Brent Johnson $10,000 (10)
Salary Remaining : $0
Eamon Powell $10,000 (10)
Salary Remaining : $0
Aleksi Heimosalmi $10,000 (9)
Salary Remaining : $0
Jack Bar $10,000 (10)
Salary Remaining : $0
Niko Huuhtanen $10,000 (9)
Salary Remaining : $0
Fabian Wagner $10,000 (10)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 25 : $1,710,000
Year 26 : $770,000
Year 27 : $190,000
Year 28 : $110,000
Salary Average Commitment
Year 25 : $1,680,000
Year 26 : $770,000
Year 27 : $190,000
Year 28 : $110,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $100 - 6,681 - 83.51%
Level 2: 4000 - $60 - 3,668 - 91.69%
Level 3: 5000 - $40 - 4,031 - 80.61%
Level 4: 2000 - $30 - 1,872 - 93.59%
Luxury : 1000 - $200 - 835 - 83.52%
Total Capacity :20000
Team Popularity : 93.00%

Income

Home Games Left0
Average Attendance - %17,087 - 85.43%
Average Income per Game$1,348,922
Year to Date Revenue$55,305,794

Expense

Pro Players Total Salaries$42,700,000
Farm Players Total Salaries$720,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$49,536,875
Farm Year To Date Expenses$1,104,643
Pro Salary Cap To Date$48,554,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,500
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,969,375
Estimate Under Maximum Salary Cap of $74,000,000$23,030,625
Estimate Over Minimum Salary Cap of $44,000,000 $6,969,375
Current Bank Account$17,064,276
Projected Bank Account$17,064,276

Pro Players Salaries

Jason Robertson $8,000,000 (2)
-Salary Remaining : $0
Nico Hischier $6,600,000 (2)
-Salary Remaining : $0
Max Pacioretty $4,400,000 (2)
-Salary Remaining : $0
Samuel Ersson $2,000,000 (1)
-Salary Remaining : $0
Zach Whitecloud $2,000,000 (3)
-Salary Remaining : $0
Jack Quinn $1,900,000 (1)
-Salary Remaining : $0
Isac Lundestrom $1,600,000 (2)
-Salary Remaining : $0
Marcus Foligno $1,500,000 (3)
-Salary Remaining : $0
Noah Gregor $1,300,000 (1)
-Salary Remaining : $0
Mathieu Joseph $1,300,000 (1)
-Salary Remaining : $0
Philip Tomasino (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Brayden Pachal (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Daniil Miromanov $1,200,000 (2)
-Salary Remaining : $0
Emil Lilleberg $1,200,000 (1)
-Salary Remaining : $0
Alec Martinez $1,000,000 (3)
-Salary Remaining : $0
Jacob Bernard-Docker (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Erik Gustafsson $900,000 (1)
-Salary Remaining : $0
Tyler Johnson $800,000 (1)
-Salary Remaining : $0
Mason Shaw $800,000 (2)
-Salary Remaining : $0
Cole Reinhardt $700,000 (2)
-Salary Remaining : $0
Jake Leschyshyn $700,000 (2)
-Salary Remaining : $0
Zach Sawchenko $700,000 (1)
-Salary Remaining : $0
Adam Ginning $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $42,700,000
Year 26 : $30,400,000
Year 27 : $4,500,000
Year 28 : $0
Salary Average Commitment
Year 25 : $42,700,000
Year 26 : $30,400,000
Year 27 : $4,500,000
Year 28 : $0
Salary Cap with 1 Way Contract
Year 25 : $42,700,000
Year 26 : $30,400,000
Year 27 : $4,500,000
Year 28 : $0

Farm Players Salaries

Ben Kraws $200,000 (1)
Salary Remaining : $0
Callahan Burke $70,000 (1)
Salary Remaining : $0
Jakub Skarek $70,000 (2)
Salary Remaining : $0
Josiah Slavin $60,000 (2)
Salary Remaining : $0
Scott Reedy $60,000 (2)
Salary Remaining : $0
Carsen Twarynski $60,000 (1)
Salary Remaining : $0
Ben Harpur $50,000 (1)
Salary Remaining : $0
Amadeus Lombardi $10,000 (8)
Salary Remaining : $0
William Wallinder $10,000 (8)
Salary Remaining : $0
Dalton Smith $10,000 (7)
Salary Remaining : $0
Tyler Inamoto $10,000 (9)
Salary Remaining : $0
Graham McPhee $10,000 (7)
Salary Remaining : $0
Chase Stillman $10,000 (10)
Salary Remaining : $0
Jayden Grubbe $10,000 (9)
Salary Remaining : $0
Jake Schmaltz $10,000 (10)
Salary Remaining : $0
Jett Woo $10,000 (6)
Salary Remaining : $0
Adam Engstrom $10,000 (10)
Salary Remaining : $0
Justin Taylor $10,000 (2)
Salary Remaining : $0
Zach Gallant $10,000 (10)
Salary Remaining : $0
Julian Lutz $10,000 (9)
Salary Remaining : $0
Angus Booth $10,000 (9)
Salary Remaining : $0
Mitch Gibson $10,000 (8)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $720,000
Year 26 : $340,000
Year 27 : $140,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $720,000
Year 26 : $340,000
Year 27 : $140,000
Year 28 : $140,000

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $105 - 7,385 - 92.31%
Level 2: 4000 - $63 - 3,591 - 89.79%
Level 3: 5000 - $45 - 4,621 - 92.42%
Level 4: 2000 - $33 - 1,901 - 95.04%
Luxury : 1000 - $209 - 944 - 94.44%
Total Capacity :20000
Team Popularity : 123.00%

Income

Home Games Left0
Average Attendance - %18,443 - 92.21%
Average Income per Game$1,504,056
Year to Date Revenue$61,666,302

Expense

Pro Players Total Salaries$76,600,000
Farm Players Total Salaries$1,930,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,295,625
Farm Year To Date Expenses$2,098,974
Pro Salary Cap To Date$74,195,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$479,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,062
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,195,625
Estimate Under Maximum Salary Cap of $74,000,000-$195,625
Estimate Over Minimum Salary Cap of $44,000,000 $30,195,625
Current Bank Account$26,270,604
Projected Bank Account$26,270,604

Pro Players Salaries

Nikita Kucherov $8,400,000 (2)
-Salary Remaining : $0
Adrian Kempe $6,700,000 (4)
-Salary Remaining : $0
Moritz Seider $6,600,000 (4)
-Salary Remaining : $0
Tim Stutzle $6,000,000 (2)
-Salary Remaining : $0
Brandon Hagel $6,000,000 (1)
-Salary Remaining : $0
Quinton Byfield $5,000,000 (2)
-Salary Remaining : $0
Sean Durzi $4,400,000 (2)
-Salary Remaining : $0
Sergei Bobrovsky $4,200,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $4,100,000 (2)
-Salary Remaining : $0
Brady Skjei $4,000,000 (4)
-Salary Remaining : $0
Bowen Byram $3,400,000 (1)
-Salary Remaining : $0
Anton Lundell $3,300,000 (2)
-Salary Remaining : $0
Dmitri Voronkov $3,200,000 (2)
-Salary Remaining : $0
Noah Cates $2,700,000 (2)
-Salary Remaining : $0
Connor Ingram $1,500,000 (3)
-Salary Remaining : $0
Connor Clifton $1,500,000 (2)
-Salary Remaining : $0
Logan Stanley $1,400,000 (1)
-Salary Remaining : $0
Dennis Gilbert $1,200,000 (2)
-Salary Remaining : $0
Ty Dellandrea $1,000,000 (2)
-Salary Remaining : $0
William Eklund $1,000,000 (1)
-Salary Remaining : $0
Matthew Knies $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $76,600,000
Year 26 : $63,800,000
Year 27 : $18,800,000
Year 28 : $17,300,000
Salary Average Commitment
Year 25 : $76,600,000
Year 26 : $63,800,000
Year 27 : $18,800,000
Year 28 : $17,300,000
Salary Cap with 1 Way Contract
Year 25 : $76,600,000
Year 26 : $63,800,000
Year 27 : $18,800,000
Year 28 : $17,300,000

Farm Players Salaries

Alex Turcotte $120,000 (1)
Salary Remaining : $0
Oliver Kylington $120,000 (2)
Salary Remaining : $0
Arvid Soderblom $120,000 (1)
Salary Remaining : $0
Emil Heineman $120,000 (2)
Salary Remaining : $0
Jani Nyman $120,000 (3)
Salary Remaining : $0
Matej Blumel $120,000 (1)
Salary Remaining : $0
Calen Addison $120,000 (2)
Salary Remaining : $0
Mike Hardman $110,000 (2)
Salary Remaining : $0
P.O Joseph $100,000 (1)
Salary Remaining : $0
Shane Wright $100,000 (1)
Salary Remaining : $0
Yaroslav Askarov $100,000 (1)
Salary Remaining : $0
Nikita Alexandrov $90,000 (2)
Salary Remaining : $0
Ian Mitchell $90,000 (2)
Salary Remaining : $0
Filip Roos $80,000 (2)
Salary Remaining : $0
Reese Johnson $80,000 (1)
Salary Remaining : $0
Magnus Hellberg $80,000 (1)
Salary Remaining : $0
Michael DiPietro $80,000 (1)
Salary Remaining : $0
Jaxson Stauber $80,000 (2)
Salary Remaining : $0
Brayden Tracey $10,000 (6)
Salary Remaining : $0
Noel Hoefenmayer $10,000 (6)
Salary Remaining : $0
Mitchell Vande Sompel $10,000 (5)
Salary Remaining : $0
Ozzy Wiesblatt $10,000 (6)
Salary Remaining : $0
Carson Lambos $10,000 (9)
Salary Remaining : $0
Topias Vilen $10,000 (9)
Salary Remaining : $0
Ville Ottavainen $10,000 (9)
Salary Remaining : $0
Nikita Novikov $10,000 (9)
Salary Remaining : $0
Aleksandr Kisakov $10,000 (9)
Salary Remaining : $0
Cameron Hughes $10,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $1,930,000
Year 26 : $1,030,000
Year 27 : $220,000
Year 28 : $90,000
Salary Average Commitment
Year 25 : $1,930,000
Year 26 : $1,030,000
Year 27 : $220,000
Year 28 : $90,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - $127 - 7,713 - 96.41%
Level 2: 4000 - $73 - 3,888 - 97.21%
Level 3: 5000 - $53 - 4,702 - 94.04%
Level 4: 2000 - $40 - 1,899 - 94.95%
Luxury : 1000 - $235 - 985 - 98.51%
Total Capacity :20000
Team Popularity : 147.00%

Income

Home Games Left0
Average Attendance - %19,187 - 95.94%
Average Income per Game$1,808,659
Year to Date Revenue$74,155,013

Expense

Pro Players Total Salaries$75,300,000
Farm Players Total Salaries$4,240,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,236,250
Farm Year To Date Expenses$2,280,091
Pro Salary Cap To Date$73,234,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$471,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,500
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,234,375
Estimate Under Maximum Salary Cap of $74,000,000$765,625
Estimate Over Minimum Salary Cap of $44,000,000 $29,234,375
Current Bank Account$16,069,350
Projected Bank Account$16,069,350

Pro Players Salaries

William Nylander $7,200,000 (3)
-Salary Remaining : $0
Brayden Point $7,200,000 (3)
-Salary Remaining : $0
Sidney Crosby $7,000,000 (2)
-Salary Remaining : $0
Darcy Kuemper $5,000,000 (3)
-Salary Remaining : $0
Cody Ceci $4,500,000 (4)
-Salary Remaining : $0
David Savard $4,400,000 (1)
-Salary Remaining : $0
Artemi Panarin $4,200,000 (2)
-Salary Remaining : $0
Mario Ferraro $3,500,000 (1)
-Salary Remaining : $0
Jake Guentzel $3,400,000 (2)
-Salary Remaining : $0
Cam Fowler $3,100,000 (2)
-Salary Remaining : $0
Nic Dowd $3,000,000 (2)
-Salary Remaining : $0
J.T. Miller $2,900,000 (1)
-Salary Remaining : $0
Alex Pietrangelo $2,700,000 (1)
-Salary Remaining : $0
Drake Batherson $2,500,000 (1)
-Salary Remaining : $0
Marcus Pettersson $2,000,000 (1)
-Salary Remaining : $0
Ryan McLeod $2,000,000 (1)
-Salary Remaining : $0
Scott Wedgewood $1,800,000 (3)
-Salary Remaining : $0
Corey Perry $1,400,000 (1)
-Salary Remaining : $0
Pius Suter $1,400,000 (2)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Patrick Brown $1,200,000 (1)
-Salary Remaining : $0
Brandon Halverson (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brock McGinn $1,000,000 (2)
-Salary Remaining : $0
Rasmus Kupari (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Chris Wagner (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 25 : $75,300,000
Year 26 : $51,900,000
Year 27 : $25,700,000
Year 28 : $4,500,000
Salary Average Commitment
Year 25 : $75,300,000
Year 26 : $51,900,000
Year 27 : $25,700,000
Year 28 : $4,500,000
Salary Cap with 1 Way Contract
Year 25 : $71,400,000
Year 26 : $48,800,000
Year 27 : $25,700,000
Year 28 : $4,500,000

Farm Players Salaries

Kevin Labanc $900,000 (1)
Salary Remaining : $0
Aaron Dell $120,000 (2)
Salary Remaining : $0
Brendan Smith $120,000 (2)
Salary Remaining : $0
Josh Brown $120,000 (2)
Salary Remaining : $0
Vincent Hinostroza $120,000 (1)
Salary Remaining : $0
Michael Sgarbossa $120,000 (1)
Salary Remaining : $0
Alexander Petrovic $120,000 (1)
Salary Remaining : $0
Jason Polin $110,000 (2)
Salary Remaining : $0
Dennis Cholowski $90,000 (1)
Salary Remaining : $0
Brett Murray $90,000 (1)
Salary Remaining : $0
Aatu Raty $80,000 (1)
Salary Remaining : $0
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $0
Cale Fleury $80,000 (2)
Salary Remaining : $0
Tye Felhaber $70,000 (2)
Salary Remaining : $0
Jere Innala $70,000 (2)
Salary Remaining : $0
Gabe Perreault $70,000 (3)
Salary Remaining : $0
Jesse Puljujarvi $70,000 (1)
Salary Remaining : $0
Rodrigo Abols $70,000 (2)
Salary Remaining : $0
Zach Sanford $50,000 (1)
Salary Remaining : $0
David Tomasek $40,000 (1)
Salary Remaining : $0
Graham Sward $10,000 (9)
Salary Remaining : $0
Cade Webber $10,000 (9)
Salary Remaining : $0
Mason Primeau $10,000 (6)
Salary Remaining : $0
Damien Giroux $10,000 (6)
Salary Remaining : $0
Tyler Madden $10,000 (6)
Salary Remaining : $0
Cedric Pare $10,000 (7)
Salary Remaining : $0
Serron Noel $10,000 (7)
Salary Remaining : $0
Jalen Luypen $10,000 (9)
Salary Remaining : $0
Jared Davidson $10,000 (9)
Salary Remaining : $0
Ryan Hofer $10,000 (9)
Salary Remaining : $0
Ryder Rolston $10,000 (9)
Salary Remaining : $0
Justin Janicke $10,000 (10)
Salary Remaining : $0
Matthew Thiessen $10,000 (9)
Salary Remaining : $0
Filip Larsson $10,000 (10)
Salary Remaining : $0
Jakov Novak $10,000 (9)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $2,740,000
Year 26 : $980,000
Year 27 : $220,000
Year 28 : $150,000
Salary Average Commitment
Year 25 : $2,740,000
Year 26 : $980,000
Year 27 : $220,000
Year 28 : $150,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $104 - 7,524 - 94.05%
Level 2: 4000 - $62 - 3,450 - 86.26%
Level 3: 5000 - $42 - 4,909 - 98.17%
Level 4: 2000 - $31 - 1,969 - 98.44%
Luxury : 1000 - $210 - 870 - 86.96%
Total Capacity :20000
Team Popularity : 113.00%

Income

Home Games Left0
Average Attendance - %18,721 - 93.61%
Average Income per Game$1,480,603
Year to Date Revenue$60,704,729

Expense

Pro Players Total Salaries$68,900,000
Farm Players Total Salaries$1,090,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,345,625
Farm Year To Date Expenses$1,016,642
Pro Salary Cap To Date$67,145,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,812
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,145,625
Estimate Under Maximum Salary Cap of $74,000,000$6,854,375
Estimate Over Minimum Salary Cap of $44,000,000 $23,145,625
Current Bank Account$2,497,092
Projected Bank Account$2,497,092

Pro Players Salaries

Filip Forsberg $8,000,000 (1)
-Salary Remaining : $0
Tyler Seguin $6,500,000 (1)
-Salary Remaining : $0
Thomas Harley $5,700,000 (3)
-Salary Remaining : $0
Jared Spurgeon $4,300,000 (1)
-Salary Remaining : $0
Braden Schneider $4,000,000 (2)
-Salary Remaining : $0
Adam Lowry $4,000,000 (4)
-Salary Remaining : $0
Filip Chytil $3,900,000 (1)
-Salary Remaining : $0
Jacob Markstrom $3,900,000 (1)
-Salary Remaining : $0
Joey Daccord $3,900,000 (2)
-Salary Remaining : $0
Conor Garland $3,800,000 (3)
-Salary Remaining : $0
Nikita Zadorov $3,800,000 (2)
-Salary Remaining : $0
Vince Dunn $3,700,000 (3)
-Salary Remaining : $0
Anthony Beauvillier $2,500,000 (3)
-Salary Remaining : $0
Keegan Kolesar $2,200,000 (3)
-Salary Remaining : $0
Michael McCarron $2,000,000 (3)
-Salary Remaining : $0
Ilya Mikheyev $1,500,000 (1)
-Salary Remaining : $0
Jiri Kulich $1,200,000 (3)
-Salary Remaining : $0
Joel Kiviranta $1,200,000 (1)
-Salary Remaining : $0
Daniel Sprong $1,200,000 (1)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Haydn Fleury $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $68,900,000
Year 26 : $37,900,000
Year 27 : $25,100,000
Year 28 : $4,000,000
Salary Average Commitment
Year 25 : $68,900,000
Year 26 : $37,900,000
Year 27 : $25,100,000
Year 28 : $4,000,000
Salary Cap with 1 Way Contract
Year 25 : $67,800,000
Year 26 : $36,800,000
Year 27 : $25,100,000
Year 28 : $4,000,000

Farm Players Salaries

Arttu Hyry $140,000 (1)
Salary Remaining : $0
Justin Hryckowian $140,000 (1)
Salary Remaining : $0
Matthew Murray $100,000 (1)
Salary Remaining : $0
Riley Tufte $90,000 (1)
Salary Remaining : $0
Nikita Grebenkin $80,000 (3)
Salary Remaining : $0
Fabian Lysell $80,000 (2)
Salary Remaining : $0
Matthew Stienburg $70,000 (1)
Salary Remaining : $0
Andre Lee $70,000 (2)
Salary Remaining : $0
Mac Hollowell $60,000 (1)
Salary Remaining : $0
Emmitt Finnie $40,000 (1)
Salary Remaining : $0
Jacob Fowler $40,000 (1)
Salary Remaining : $0
Robbie Stucker $10,000 (8)
Salary Remaining : $0
Riley Sutter $10,000 (5)
Salary Remaining : $0
Elliot Desnoyers $10,000 (8)
Salary Remaining : $0
Hunter Drew $10,000 (5)
Salary Remaining : $0
Jack Becker $10,000 (7)
Salary Remaining : $0
Emmett Croteau $10,000 (7)
Salary Remaining : $0
Nikita Quapp $10,000 (10)
Salary Remaining : $0
Tyler Muszelik $10,000 (9)
Salary Remaining : $0
Reid Schaefer $10,000 (9)
Salary Remaining : $0
Stanislav Demin $10,000 (9)
Salary Remaining : $0
Noel Nordh $10,000 (10)
Salary Remaining : $0
Finn Harding $10,000 (10)
Salary Remaining : $0
Cam Squires $10,000 (10)
Salary Remaining : $0
Ilya Protas $10,000 (10)
Salary Remaining : $0
David Edstrom $10,000 (10)
Salary Remaining : $0
Tomas Hamara $10,000 (10)
Salary Remaining : $0
Tristan Bertucci $10,000 (10)
Salary Remaining : $0
Antti Tuomisto $10,000 (9)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 25 : $1,090,000
Year 26 : $410,000
Year 27 : $260,000
Year 28 : $180,000
Salary Average Commitment
Year 25 : $1,090,000
Year 26 : $410,000
Year 27 : $260,000
Year 28 : $180,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $94 - 7,652 - 95.64%
Level 2: 4000 - $54 - 3,800 - 95.01%
Level 3: 5000 - $42 - 4,740 - 94.80%
Level 4: 2000 - $30 - 1,908 - 95.40%
Luxury : 1000 - $189 - 943 - 94.26%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,042 - 95.21%
Average Income per Game$1,355,010
Year to Date Revenue$55,555,415

Expense

Pro Players Total Salaries$42,900,000
Farm Players Total Salaries$860,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$10,487,344
Pro Year To Date Expenses$43,741,875
Farm Year To Date Expenses$918,190
Pro Salary Cap To Date$43,641,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$268,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,375
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,129,219
Estimate Under Maximum Salary Cap of $74,000,000$19,870,781
Estimate Over Minimum Salary Cap of $44,000,000 $10,129,219
Current Bank Account$41,987,908
Projected Bank Account$41,987,908

Pro Players Salaries

Jeff Petry $4,900,000 (1)
-Salary Remaining : $0
Linus Ullmark $4,800,000 (3)
-Salary Remaining : $0
Alex Iafallo $4,500,000 (3)
-Salary Remaining : $0
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $0
Brendan Gallagher $3,200,000 (1)
-Salary Remaining : $0
Nick Leddy $2,800,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko $2,700,000 (3)
-Salary Remaining : $0
Jaycob Megna $2,200,000 (2)
-Salary Remaining : $0
Brett Kulak $2,200,000 (2)
-Salary Remaining : $0
Pontus Holmberg $1,600,000 (2)
-Salary Remaining : $0
Jarred Tinordi $1,600,000 (1)
-Salary Remaining : $0
Leo Carlsson $1,400,000 (2)
-Salary Remaining : $0
Trevor Carrick $1,200,000 (1)
-Salary Remaining : $0
Conor Sheary $1,200,000 (1)
-Salary Remaining : $0
Dominic Toninato $1,200,000 (1)
-Salary Remaining : $0
Samuel Fagemo $900,000 (3)
-Salary Remaining : $0
Ivan Miroshnichenko $900,000 (2)
-Salary Remaining : $0
Tyler Pitlick $600,000 (1)
-Salary Remaining : $0
Clark Bishop $600,000 (1)
-Salary Remaining : $0
Carl Lindbom $400,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 25 : $42,900,000
Year 26 : $28,000,000
Year 27 : $12,900,000
Year 28 : $0
Salary Average Commitment
Year 25 : $42,900,000
Year 26 : $28,000,000
Year 27 : $12,900,000
Year 28 : $0
Salary Cap with 1 Way Contract
Year 25 : $42,900,000
Year 26 : $28,000,000
Year 27 : $12,900,000
Year 28 : $0

Farm Players Salaries

Mason Geertsen $120,000 (1)
Salary Remaining : $0
Chad Ruhwedel $120,000 (1)
Salary Remaining : $0
Alexander Holtz $120,000 (2)
Salary Remaining : $0
Hendrix Lapierre $120,000 (2)
Salary Remaining : $0
Jesper Wallstedt $100,000 (2)
Salary Remaining : $0
Danila Yurov $40,000 (1)
Salary Remaining : $0
Arseny Gritsyuk $40,000 (1)
Salary Remaining : $0
Damian Clara $10,000 (10)
Salary Remaining : $0
Travis Barron $10,000 (3)
Salary Remaining : $0
David Noel $10,000 (9)
Salary Remaining : $0
Reilly Webb $10,000 (9)
Salary Remaining : $0
Jared Wright $10,000 (9)
Salary Remaining : $0
Brandon Hickey $10,000 (3)
Salary Remaining : $0
Nick Swaney $10,000 (6)
Salary Remaining : $0
Luke Prokop $10,000 (7)
Salary Remaining : $0
Eemil Viro $10,000 (8)
Salary Remaining : $0
Alex Kannok Leipert $10,000 (8)
Salary Remaining : $0
Luke Henman $10,000 (6)
Salary Remaining : $0
Greg Meireles $10,000 (7)
Salary Remaining : $0
Tristen Robins $10,000 (8)
Salary Remaining : $0
Matthew Maggio $10,000 (8)
Salary Remaining : $0
Dmitry Kuzmin $10,000 (8)
Salary Remaining : $0
Jack Devine $10,000 (10)
Salary Remaining : $0
Daniil But $10,000 (10)
Salary Remaining : $0
Mikus Vecvanags $10,000 (9)
Salary Remaining : $0
Dylan Ferguson $10,000 (9)
Salary Remaining : $0
Carter Berger $10,000 (9)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 25 : $860,000
Year 26 : $540,000
Year 27 : $200,000
Year 28 : $180,000
Salary Average Commitment
Year 25 : $860,000
Year 26 : $540,000
Year 27 : $200,000
Year 28 : $180,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $99 - 7,733 - 96.66%
Level 2: 4000 - $60 - 3,888 - 97.20%
Level 3: 5000 - $40 - 4,785 - 95.69%
Level 4: 2000 - $30 - 1,884 - 94.19%
Luxury : 1000 - $204 - 973 - 97.29%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,262 - 96.31%
Average Income per Game$1,479,281
Year to Date Revenue$60,650,533

Expense

Pro Players Total Salaries$54,800,000
Farm Players Total Salaries$1,120,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,125,000
Pro Year To Date Expenses$58,399,375
Farm Year To Date Expenses$1,122,750
Pro Salary Cap To Date$58,299,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$343,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,000
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,424,375
Estimate Under Maximum Salary Cap of $74,000,000$8,575,625
Estimate Over Minimum Salary Cap of $44,000,000 $21,424,375
Current Bank Account$12,703,231
Projected Bank Account$12,703,231

Pro Players Salaries

Matthew Tkachuk $7,600,000 (1)
-Salary Remaining : $0
Victor Hedman $6,000,000 (4)
-Salary Remaining : $0
Alex Vlasic $5,000,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $4,000,000 (1)
-Salary Remaining : $0
Johnathan Kovacevic $3,400,000 (3)
-Salary Remaining : $0
Joel Hofer $3,000,000 (3)
-Salary Remaining : $0
Taylor Raddysh $2,700,000 (1)
-Salary Remaining : $0
Logan O'Connor $2,500,000 (2)
-Salary Remaining : $0
Alex Newhook $2,000,000 (2)
-Salary Remaining : $0
Ilya Samsonov $2,000,000 (3)
-Salary Remaining : $0
Calle Jarnkrok $2,000,000 (1)
-Salary Remaining : $0
Mathieu Olivier $2,000,000 (3)
-Salary Remaining : $0
Michael Kesselring $1,800,000 (3)
-Salary Remaining : $0
Wyatt Johnston $1,600,000 (1)
-Salary Remaining : $0
Egor Chinakhov $1,500,000 (2)
-Salary Remaining : $0
Conor Timmins $1,400,000 (1)
-Salary Remaining : $0
Alex Alexeyev $1,200,000 (2)
-Salary Remaining : $0
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $0
Connor Dewar $1,200,000 (2)
-Salary Remaining : $0
Juraj Slafkovsky $1,000,000 (1)
-Salary Remaining : $0
Matt Coronato $900,000 (2)
-Salary Remaining : $0
Travis Boyd $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $54,800,000
Year 26 : $27,500,000
Year 27 : $18,200,000
Year 28 : $6,000,000
Salary Average Commitment
Year 25 : $54,800,000
Year 26 : $27,500,000
Year 27 : $18,200,000
Year 28 : $6,000,000
Salary Cap with 1 Way Contract
Year 25 : $54,800,000
Year 26 : $27,500,000
Year 27 : $18,200,000
Year 28 : $6,000,000

Farm Players Salaries

Sam Lafferty $120,000 (1)
Salary Remaining : $0
Jakob Pelletier $110,000 (2)
Salary Remaining : $0
Akira Schmid $110,000 (2)
Salary Remaining : $0
Gage Goncalves $110,000 (1)
Salary Remaining : $0
Gustav Lindstrom $100,000 (1)
Salary Remaining : $0
Max Jones $90,000 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $90,000 (1)
Salary Remaining : $0
Rasmus Asplund $80,000 (1)
Salary Remaining : $0
Jack Rathbone $60,000 (1)
Salary Remaining : $0
Jake Livingstone $60,000 (1)
Salary Remaining : $0
Nathan Gaucher $10,000 (8)
Salary Remaining : $0
Joseph Cecconi $10,000 (4)
Salary Remaining : $0
Lukas Svejkovsky $10,000 (7)
Salary Remaining : $0
Ty Nelson $10,000 (9)
Salary Remaining : $0
Nick Capone $10,000 (10)
Salary Remaining : $0
Quinn Olson $10,000 (10)
Salary Remaining : $0
Dominik Badinka $10,000 (10)
Salary Remaining : $0
Nate Danielson $10,000 (10)
Salary Remaining : $0
Francesco Pinelli $10,000 (10)
Salary Remaining : $0
Parker Bell $10,000 (10)
Salary Remaining : $0
Judd Caulfield $10,000 (8)
Salary Remaining : $0
Henrik Rybinski $10,000 (8)
Salary Remaining : $0
Jakub Demek $10,000 (8)
Salary Remaining : $0
Samuel Savoie $10,000 (10)
Salary Remaining : $0
Gavin Hayes $10,000 (10)
Salary Remaining : $0
Mason Beaupit $10,000 (8)
Salary Remaining : $0
Ethan Keppen $10,000 (8)
Salary Remaining : $0
Ryan Jones $10,000 (8)
Salary Remaining : $0
Jesper Vikman $10,000 (6)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 25 : $1,120,000
Year 26 : $410,000
Year 27 : $190,000
Year 28 : $190,000
Salary Average Commitment
Year 25 : $1,120,000
Year 26 : $410,000
Year 27 : $190,000
Year 28 : $190,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $110 - 7,890 - 98.63%
Level 2: 4000 - $65 - 3,958 - 98.95%
Level 3: 5000 - $48 - 4,727 - 94.53%
Level 4: 2000 - $36 - 1,928 - 96.38%
Luxury : 1000 - $216 - 991 - 99.06%
Total Capacity :20000
Team Popularity : 139.00%

Income

Home Games Left0
Average Attendance - %19,493 - 97.47%
Average Income per Game$1,653,893
Year to Date Revenue$67,809,618

Expense

Pro Players Total Salaries$72,000,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,667,500
Farm Year To Date Expenses$1,727,253
Pro Salary Cap To Date$73,767,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,000
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,767,500
Estimate Under Maximum Salary Cap of $74,000,000$232,500
Estimate Over Minimum Salary Cap of $44,000,000 $29,767,500
Current Bank Account$31,072,674
Projected Bank Account$31,072,674

Pro Players Salaries

Auston Matthews $8,000,000 (4)
-Salary Remaining : $0
Clayton Keller $6,500,000 (1)
-Salary Remaining : $0
Matt Boldy $6,100,000 (3)
-Salary Remaining : $0
Zach Werenski $5,900,000 (3)
-Salary Remaining : $0
Carter Verhaeghe $5,900,000 (2)
-Salary Remaining : $0
Colton Parayko $5,000,000 (3)
-Salary Remaining : $0
Matt Duchene $4,600,000 (1)
-Salary Remaining : $0
Joseph Woll $4,200,000 (1)
-Salary Remaining : $0
Mats Zuccarello $4,000,000 (2)
-Salary Remaining : $0
Adam Larsson $3,700,000 (3)
-Salary Remaining : $0
Joel Farabee $3,200,000 (1)
-Salary Remaining : $0
Nicolas Hague $3,000,000 (2)
-Salary Remaining : $0
Jack Roslovic $2,200,000 (3)
-Salary Remaining : $0
Joel Armia $2,000,000 (2)
-Salary Remaining : $0
Dan Vladar $1,500,000 (1)
-Salary Remaining : $0
Josh Anderson $1,500,000 (3)
-Salary Remaining : $0
Brayden McNabb $1,200,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Owen Pickering $1,000,000 (3)
-Salary Remaining : $0
Martin Pospisil (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nathan Walker $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $72,000,000
Year 26 : $49,500,000
Year 27 : $34,600,000
Year 28 : $8,000,000
Salary Average Commitment
Year 25 : $72,000,000
Year 26 : $49,500,000
Year 27 : $34,600,000
Year 28 : $8,000,000
Salary Cap with 1 Way Contract
Year 25 : $71,200,000
Year 26 : $49,500,000
Year 27 : $34,600,000
Year 28 : $8,000,000

Farm Players Salaries

Olen Zellweger $120,000 (2)
Salary Remaining : $0
Cody Glass $120,000 (1)
Salary Remaining : $0
Juuso Parssinen $120,000 (1)
Salary Remaining : $0
Nils Lundkvist $120,000 (2)
Salary Remaining : $0
Jonatan Berggren $120,000 (2)
Salary Remaining : $0
Boris Katchouk $120,000 (1)
Salary Remaining : $0
Arturs Silovs $110,000 (2)
Salary Remaining : $0
Jacob Moverare $90,000 (1)
Salary Remaining : $0
Vladislav Kolyachonok $90,000 (2)
Salary Remaining : $0
Cooper Marody $80,000 (2)
Salary Remaining : $0
Kale Clague $80,000 (1)
Salary Remaining : $0
Isaiah George $70,000 (3)
Salary Remaining : $0
Maxence Guenette $70,000 (1)
Salary Remaining : $0
Tanner Laczynski $70,000 (2)
Salary Remaining : $0
Joseph Blandisi $50,000 (1)
Salary Remaining : $0
Jujhar Khaira $50,000 (1)
Salary Remaining : $0
Riley Hughes $10,000 (10)
Salary Remaining : $0
Jacob Ingham $10,000 (8)
Salary Remaining : $0
Jamieson Rees $10,000 (10)
Salary Remaining : $0
Marshall Warren $10,000 (10)
Salary Remaining : $0
Xavier Bernard $10,000 (6)
Salary Remaining : $0
Max Wanner $10,000 (10)
Salary Remaining : $0
Keean Washkurak $10,000 (10)
Salary Remaining : $0
Lucas Ciona $10,000 (10)
Salary Remaining : $0
Ryan Mast $10,000 (10)
Salary Remaining : $0
Rhett Pitlick $10,000 (10)
Salary Remaining : $0
Henrik Tikkanen $10,000 (10)
Salary Remaining : $0
Zayde Wisdom $10,000 (10)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $1,600,000
Year 26 : $900,000
Year 27 : $190,000
Year 28 : $120,000
Salary Average Commitment
Year 25 : $1,600,000
Year 26 : $900,000
Year 27 : $190,000
Year 28 : $120,000

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 8000 - $106 - 7,885 - 98.56%
Level 2: 4000 - $65 - 3,891 - 97.28%
Level 3: 5000 - $43 - 4,919 - 98.37%
Level 4: 2000 - $32 - 1,974 - 98.69%
Luxury : 1000 - $211 - 989 - 98.94%
Total Capacity :20000
Team Popularity : 138.00%

Income

Home Games Left0
Average Attendance - %19,658 - 98.29%
Average Income per Game$1,615,267
Year to Date Revenue$66,225,962

Expense

Pro Players Total Salaries$76,700,000
Farm Players Total Salaries$3,990,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,665,000
Farm Year To Date Expenses$2,111,373
Pro Salary Cap To Date$73,492,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$480,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,938
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,492,500
Estimate Under Maximum Salary Cap of $74,000,000$507,500
Estimate Over Minimum Salary Cap of $44,000,000 $29,492,500
Current Bank Account$30,955,808
Projected Bank Account$30,955,808

Pro Players Salaries

Hampus Lindholm $7,800,000 (1)
-Salary Remaining : $0
Jack Hughes $7,400,000 (2)
-Salary Remaining : $0
Kyle Palmieri $6,600,000 (1)
-Salary Remaining : $0
Jaccob Slavin $5,000,000 (2)
-Salary Remaining : $0
Chris Kreider $4,800,000 (1)
-Salary Remaining : $0
Aaron Ekblad $4,200,000 (4)
-Salary Remaining : $0
Sebastian Aho $4,000,000 (3)
-Salary Remaining : $0
Jonathan Marchessault $3,800,000 (3)
-Salary Remaining : $0
Andrei Vasilevskiy $3,400,000 (2)
-Salary Remaining : $0
Jake Middleton $3,400,000 (2)
-Salary Remaining : $0
Niko Mikkola $3,400,000 (2)
-Salary Remaining : $0
Dawson Mercer $3,300,000 (2)
-Salary Remaining : $0
Evgeni Malkin $3,000,000 (1)
-Salary Remaining : $0
Jordan Eberle $2,800,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $2,700,000 (1)
-Salary Remaining : $0
Noel Acciari $2,200,000 (1)
-Salary Remaining : $0
Phillip Danault $2,200,000 (2)
-Salary Remaining : $0
Morgan Barron $2,000,000 (1)
-Salary Remaining : $0
Brandt Clarke $1,300,000 (2)
-Salary Remaining : $0
Klim Kostin (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Mason Lohrei $1,200,000 (1)
-Salary Remaining : $0
Guillaume Brisebois $600,000 (2)
-Salary Remaining : $0
Sergei Murashov $400,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $76,700,000
Year 26 : $44,800,000
Year 27 : $12,000,000
Year 28 : $4,200,000
Salary Average Commitment
Year 25 : $76,700,000
Year 26 : $44,800,000
Year 27 : $12,000,000
Year 28 : $4,200,000
Salary Cap with 1 Way Contract
Year 25 : $76,700,000
Year 26 : $44,800,000
Year 27 : $12,000,000
Year 28 : $4,200,000

Farm Players Salaries

Logan Cooley $1,800,000 (2)
Salary Remaining : $0
Louis Crevier $1,100,000 (1)
Salary Remaining : $0
Alexander Nylander $120,000 (1)
Salary Remaining : $0
Keaton Middleton $120,000 (1)
Salary Remaining : $0
Christian Fischer $100,000 (1)
Salary Remaining : $0
Milos Kelemen $100,000 (1)
Salary Remaining : $0
Devon Levi $100,000 (1)
Salary Remaining : $0
Lane Pederson $80,000 (2)
Salary Remaining : $0
Nikita Chibrikov $80,000 (2)
Salary Remaining : $0
Chase De Leo $70,000 (1)
Salary Remaining : $0
Rhett Gardner $70,000 (1)
Salary Remaining : $0
Easton Cowan $40,000 (1)
Salary Remaining : $0
Zakhar Bardakov $40,000 (1)
Salary Remaining : $0
Philip Svedeback $10,000 (7)
Salary Remaining : $0
Mike McKee $10,000 (2)
Salary Remaining : $0
Marcel Marcel $10,000 (8)
Salary Remaining : $0
Patrick Guay $10,000 (7)
Salary Remaining : $0
Conner Bleackley $10,000 (2)
Salary Remaining : $0
Vsevolod Komarov $10,000 (10)
Salary Remaining : $0
Hugo Ollas $10,000 (7)
Salary Remaining : $0
Noah Warren $10,000 (10)
Salary Remaining : $0
Cam Morrison $10,000 (6)
Salary Remaining : $0
Cameron Whitehead $10,000 (7)
Salary Remaining : $0
Francesco Arcuri $10,000 (8)
Salary Remaining : $0
Trevor Kuntar $10,000 (8)
Salary Remaining : $0
Evan Nause $10,000 (9)
Salary Remaining : $0
Jack Matier $10,000 (10)
Salary Remaining : $0
Dylan Duke $10,000 (9)
Salary Remaining : $0
Jack Beck $10,000 (10)
Salary Remaining : $0
Roddy Ross $10,000 (7)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 25 : $3,990,000
Year 26 : $510,000
Year 27 : $150,000
Year 28 : $150,000
Salary Average Commitment
Year 25 : $3,990,000
Year 26 : $510,000
Year 27 : $150,000
Year 28 : $150,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - $112 - 7,465 - 93.31%
Level 2: 4000 - $67 - 3,697 - 92.41%
Level 3: 5000 - $47 - 4,473 - 89.45%
Level 4: 2000 - $37 - 1,717 - 85.85%
Luxury : 1000 - $213 - 963 - 96.30%
Total Capacity :20000
Team Popularity : 134.00%

Income

Home Games Left0
Average Attendance - %18,314 - 91.57%
Average Income per Game$1,609,492
Year to Date Revenue$65,989,185

Expense

Pro Players Total Salaries$78,700,000
Farm Players Total Salaries$2,910,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,066,250
Farm Year To Date Expenses$2,228,619
Pro Salary Cap To Date$73,966,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,188
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,966,250
Estimate Under Maximum Salary Cap of $74,000,000$33,750
Estimate Over Minimum Salary Cap of $44,000,000 $29,966,250
Current Bank Account$21,725,097
Projected Bank Account$21,725,097

Pro Players Salaries

Shane Pinto $11,000,000 (2)
-Salary Remaining : $0
Mikael Granlund $7,200,000 (3)
-Salary Remaining : $0
Roope Hintz $6,500,000 (3)
-Salary Remaining : $0
Bryan Rust $5,200,000 (2)
-Salary Remaining : $0
John Carlson $5,000,000 (3)
-Salary Remaining : $0
Gustav Forsling $4,800,000 (4)
-Salary Remaining : $0
Justin Faulk $4,700,000 (3)
-Salary Remaining : $0
Igor Shesterkin $4,600,000 (2)
-Salary Remaining : $0
Alexander Wennberg $4,500,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau $4,300,000 (1)
-Salary Remaining : $0
Jake DeBrusk $3,700,000 (3)
-Salary Remaining : $0
Chandler Stephenson $2,600,000 (1)
-Salary Remaining : $0
Alex Ovechkin $2,300,000 (1)
-Salary Remaining : $0
Anders Lee $2,000,000 (2)
-Salary Remaining : $0
Jake Sanderson $1,900,000 (1)
-Salary Remaining : $0
Jake McCabe $1,800,000 (1)
-Salary Remaining : $0
Ty Emberson $1,500,000 (2)
-Salary Remaining : $0
David Rittich $1,500,000 (3)
-Salary Remaining : $0
Brett Leason $1,400,000 (1)
-Salary Remaining : $0
Brett Howden $1,200,000 (1)
-Salary Remaining : $0
Joel Edmundson $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 25 : $78,700,000
Year 26 : $63,200,000
Year 27 : $37,900,000
Year 28 : $4,800,000
Salary Average Commitment
Year 25 : $78,700,000
Year 26 : $63,200,000
Year 27 : $37,900,000
Year 28 : $4,800,000
Salary Cap with 1 Way Contract
Year 25 : $78,700,000
Year 26 : $63,200,000
Year 27 : $37,900,000
Year 28 : $4,800,000

Farm Players Salaries

Andrew Poturalski $800,000 (1)
Salary Remaining : $0
Justin Kirkland $700,000 (1)
Salary Remaining : $0
Nils Hoglander $120,000 (1)
Salary Remaining : $0
Colin Miller $120,000 (2)
Salary Remaining : $0
Craig Smith $120,000 (2)
Salary Remaining : $0
Keith Kinkaid $120,000 (1)
Salary Remaining : $0
Jack Thompson $90,000 (2)
Salary Remaining : $0
Marat Khusnutdinov $90,000 (1)
Salary Remaining : $0
Rocco Grimaldi $80,000 (1)
Salary Remaining : $0
Albert Johansson $80,000 (1)
Salary Remaining : $0
Jayson Megna $80,000 (1)
Salary Remaining : $0
Seth Griffith $80,000 (1)
Salary Remaining : $0
Trent Miner $80,000 (1)
Salary Remaining : $0
Alex Belzile $80,000 (1)
Salary Remaining : $0
Nikita Prishchepov $70,000 (3)
Salary Remaining : $0
Lucas Johansen $50,000 (1)
Salary Remaining : $0
Alexander Nikishin $40,000 (1)
Salary Remaining : $0
Brandon Baddock $10,000 (1)
Salary Remaining : $0
Ty Murchison $10,000 (9)
Salary Remaining : $0
Sean Day $10,000 (10)
Salary Remaining : $0
Carter Gylander $10,000 (10)
Salary Remaining : $0
Antonio Stranges $10,000 (6)
Salary Remaining : $0
Martin Chromiak $10,000 (6)
Salary Remaining : $0
Artem Shlaine $10,000 (10)
Salary Remaining : $0
Ayrton Martino $10,000 (10)
Salary Remaining : $0
Dennis Busby $10,000 (10)
Salary Remaining : $0
Devin Kaplan $10,000 (10)
Salary Remaining : $0
Peter DiLiberatore $10,000 (6)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $2,910,000
Year 26 : $500,000
Year 27 : $170,000
Year 28 : $100,000
Salary Average Commitment
Year 25 : $2,910,000
Year 26 : $500,000
Year 27 : $170,000
Year 28 : $100,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $74,000,000
Available Cap Space

Over Minimum of
$44,000,000

Pro Players

Farm Players

Total Players

Boston Bruins $6,150,466 $71,721,250 $2,278,750 $27,721,250 233053
Buffalo Sabres $37,487,220 $63,896,875 $10,103,125 $19,896,875 212950
Detroit Red Wings $47,758,680 $66,596,875 $7,403,125 $22,596,875 292958
Florida Panthers $7,639,127 $73,050,625 $949,375 $29,050,625 212748
Montreal Canadiens $25,055,793 $66,323,125 $7,676,875 $22,323,125 213455
Ottawa Senators $28,043,269 $63,104,375 $10,895,625 $19,104,375 263258
Tampa Bay Lightning $35,744,151 $63,023,125 $10,976,875 $19,023,125 222850
Toronto Maple Leafs $25,405,686 $65,922,500 $8,077,500 $21,922,500 212748
Carolina Hurricanes $48,296,839 $47,790,000 $26,210,000 $3,790,000 243559
Columbus Blue Jackets $8,308,921 $72,355,000 $1,645,000 $28,355,000 242650
New Jersey Devils $43,779,630 $72,847,500 $1,152,500 $28,847,500 232548
New York Islanders $7,649,637 $70,266,562 $3,733,438 $26,266,562 203555
New York Rangers $19,692,272 $70,859,375 $3,140,625 $26,859,375 281947
Philadelphia Flyers $22,024,926 $74,167,500 -$167,500 $30,167,500 243963
Pittsburgh Penguins $7,645,243 $66,255,625 $7,744,375 $22,255,625 232649
Washington Capitals $13,745,241 $73,095,000 $905,000 $29,095,000 212344
Anaheim Ducks $20,174,162 $68,201,875 $5,798,125 $24,201,875 234063
Calgary Flames $34,571,956 $50,706,875 $23,293,125 $6,706,875 232952
Edmonton Oilers $9,322,526 $71,882,500 $2,117,500 $27,882,500 233558
Los Angeles Kings $2,406,578 $69,200,000 $4,800,000 $25,200,000 242246
San Jose Sharks $35,399,462 $73,520,000 $480,000 $29,520,000 222850
Seattle Kraken $43,297,559 $46,122,500 $27,877,500 $2,122,500 233255
Vancouver Canucks $20,523,463 $67,605,000 $6,395,000 $23,605,000 233457
Vegas Golden Knights $17,064,276 $50,969,375 $23,030,625 $6,969,375 232245
Chicago Blackhawks $26,270,604 $74,195,625 -$195,625 $30,195,625 212849
Colorado Avalanche $16,069,350 $73,234,375 $765,625 $29,234,375 253560
Dallas Stars $2,497,092 $67,145,625 $6,854,375 $23,145,625 212950
Minnesota Wild $41,987,908 $54,129,219 $19,870,781 $10,129,219 202747
Nashville Predators $12,703,231 $65,424,375 $8,575,625 $21,424,375 222951
St. Louis Blues $31,072,674 $73,767,500 $232,500 $29,767,500 212849
Utah Hockey Club $30,955,808 $73,492,500 $507,500 $29,492,500 233053
Winnipeg Jets $21,725,097 $73,966,250 $33,750 $29,966,250 212849