Login

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $100 - 7 918 - 98,98%
Level 2: 4000 - $60 - 3 942 - 98,54%
Level 3: 5000 - $41 - 4 959 - 99,18%
Level 4: 2000 - $31 - 1 964 - 98,18%
Luxury : 1000 - $205 - 968 - 96,79%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left3
Average Attendance - %19 750 - 98,75%
Average Income per Game$1,547,840
Year to Date Revenue$58,817,919

Expense

Pro Players Total Salaries$69,300,000
Farm Players Total Salaries$1,790,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$18,750
Pro Year To Date Expenses$59,381,250
Farm Year To Date Expenses$1,732,481
Pro Salary Cap To Date$58,268,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,643,520
Pro Remaining Season Days23
Pro Expenses Per Days$433,750
Pro Estimated Expenses$9,976,250
Farm Remaining Season Days23
Farm Expenses Per Days$11,188
Farm Estimated Expenses$257,324
Estimated Season Expenses$10,233,574
Estimated Season Salary Cap$68,076,250
Estimate Under Maximum Salary Cap of $74,000,000$5,923,750
Estimate Over Minimum Salary Cap of $44,000,000 $24,076,250
Current Bank Account$21,745,182
Projected Bank Account$16,155,128

Pro Players Salaries

Artemi Panarin $7,500,000 (1)
-Salary Remaining : $1,078,125
Cale Makar $7,000,000 (2)
-Salary Remaining : $1,006,250
Charlie McAvoy $5,200,000 (1)
-Salary Remaining : $747,500
Evan Rodrigues $5,000,000 (4)
-Salary Remaining : $718,750
Mathew Barzal $4,900,000 (1)
-Salary Remaining : $704,375
Erik Johnson $4,300,000 (1)
-Salary Remaining : $618,125
Thatcher Demko $4,000,000 (1)
-Salary Remaining : $575,000
Anthony Cirelli $3,700,000 (1)
-Salary Remaining : $531,875
Nick Jensen $3,600,000 (3)
-Salary Remaining : $517,500
Blake Coleman $3,600,000 (4)
-Salary Remaining : $517,500
Stuart Skinner $3,400,000 (1)
-Salary Remaining : $488,750
Mark Stone $3,300,000 (2)
-Salary Remaining : $474,375
Ryan Lindgren $2,600,000 (1)
-Salary Remaining : $373,750
Ross Colton $2,200,000 (1)
-Salary Remaining : $316,250
Frederick Gaudreau $2,000,000 (2)
-Salary Remaining : $287,500
Tyson Jost $1,600,000 (3)
-Salary Remaining : $230,000
Oliver Wahlstrom $1,300,000 (1)
-Salary Remaining : $186,875
Keith Kinkaid (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Michael Eyssimont $1,100,000 (1)
-Salary Remaining : $158,125
Wyatt Kaiser $900,000 (3)
-Salary Remaining : $129,375
Brock Faber $900,000 (3)
-Salary Remaining : $129,375
Total Pro Players21
Salary Commitment
Year 23 : $69,300,000
Year 24 : $27,900,000
Year 25 : $15,600,000
Year 26 : $8,600,000
Salary Average Commitment
Year 23 : $69,300,000
Year 24 : $27,900,000
Year 25 : $15,600,000
Year 26 : $8,600,000
Salary Cap with 1 Way Contract
Year 23 : $68,100,000
Year 24 : $27,900,000
Year 25 : $15,600,000
Year 26 : $8,600,000

Farm Players Salaries

Kevin Connauton $110,000 (1)
Salary Remaining : $15,813
Jack Studnicka $100,000 (1)
Salary Remaining : $14,375
Tyler Wotherspoon $100,000 (2)
Salary Remaining : $14,375
Cam Dineen $100,000 (1)
Salary Remaining : $14,375
Cole Koepke $90,000 (1)
Salary Remaining : $12,938
Anton Blidh $90,000 (2)
Salary Remaining : $12,938
Kole Lind $90,000 (1)
Salary Remaining : $12,938
Dustin Wolf $90,000 (3)
Salary Remaining : $12,938
Adam Gaudette $90,000 (1)
Salary Remaining : $12,938
Jack Ahcan $90,000 (1)
Salary Remaining : $12,938
Glenn Gawdin $90,000 (2)
Salary Remaining : $12,938
Marc McLaughlin $90,000 (1)
Salary Remaining : $12,938
Nathan Smith $90,000 (1)
Salary Remaining : $12,938
Nick Abruzzese $80,000 (1)
Salary Remaining : $11,500
Anthony Bitetto $80,000 (2)
Salary Remaining : $11,500
Aidan McDonough $80,000 (2)
Salary Remaining : $11,500
Ashton Sautner $70,000 (1)
Salary Remaining : $10,063
Brendan Perlini $50,000 (1)
Salary Remaining : $7,188
Matthew Phillips $40,000 (1)
Salary Remaining : $5,750
Justin Brazeau $40,000 (1)
Salary Remaining : $5,750
Jack St. Ivany $40,000 (1)
Salary Remaining : $5,750
Connor McClennon $10,000 (10)
Salary Remaining : $1,438
Carson Focht $10,000 (7)
Salary Remaining : $1,438
Tyler Wall $10,000 (7)
Salary Remaining : $1,438
Ben Brinkman $10,000 (10)
Salary Remaining : $1,438
Matt Brassard $10,000 (10)
Salary Remaining : $1,438
Brad Morrison $10,000 (5)
Salary Remaining : $1,438
Collin Adams $10,000 (8)
Salary Remaining : $1,438
Sean Behrens $10,000 (10)
Salary Remaining : $1,438
Lucas Edmonds $10,000 (9)
Salary Remaining : $1,438
Total Farm Players30
Salary Commitment
Year 23 : $1,790,000
Year 24 : $620,000
Year 25 : $180,000
Year 26 : $90,000
Salary Average Commitment
Year 23 : $1,790,000
Year 24 : $620,000
Year 25 : $180,000
Year 26 : $90,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - $100 - 7 967 - 99,59%
Level 2: 4000 - $59 - 3 984 - 99,59%
Level 3: 5000 - $40 - 4 984 - 99,69%
Level 4: 2000 - $30 - 1 999 - 99,94%
Luxury : 1000 - $202 - 993 - 99,30%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left7
Average Attendance - %19 927 - 99,63%
Average Income per Game$1,536,392
Year to Date Revenue$52,237,332

Expense

Pro Players Total Salaries$49,700,000
Farm Players Total Salaries$580,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,769,375
Farm Year To Date Expenses$492,666
Pro Salary Cap To Date$42,683,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,754,745
Pro Remaining Season Days23
Pro Expenses Per Days$311,250
Pro Estimated Expenses$7,158,750
Farm Remaining Season Days23
Farm Expenses Per Days$3,625
Farm Estimated Expenses$83,375
Estimated Season Expenses$7,242,125
Estimated Season Salary Cap$49,828,125
Estimate Under Maximum Salary Cap of $74,000,000$24,171,875
Estimate Over Minimum Salary Cap of $44,000,000 $5,828,125
Current Bank Account$26,009,511
Projected Bank Account$29,522,131

Pro Players Salaries

Jake Guentzel $6,700,000 (4)
-Salary Remaining : $963,125
MacKenzie Weegar $5,500,000 (2)
-Salary Remaining : $790,625
Brayden Schenn $4,900,000 (4)
-Salary Remaining : $704,375
Mikhail Sergachev $4,600,000 (1)
-Salary Remaining : $661,250
Rickard Rakell $3,500,000 (2)
-Salary Remaining : $503,125
Brandon Carlo $3,200,000 (1)
-Salary Remaining : $460,000
Alex Wennberg $2,700,000 (2)
-Salary Remaining : $388,125
Mattias Janmark $2,300,000 (1)
-Salary Remaining : $330,625
Eric Robinson $2,000,000 (3)
-Salary Remaining : $287,500
Alexandre Carrier $1,900,000 (1)
-Salary Remaining : $273,125
Karel Vejmelka $1,900,000 (1)
-Salary Remaining : $273,125
Darren Helm $1,600,000 (1)
-Salary Remaining : $230,000
Jesper Fast $1,400,000 (3)
-Salary Remaining : $201,250
Byron Froese $1,200,000 (2)
-Salary Remaining : $172,500
Arber Xhekaj $1,200,000 (2)
-Salary Remaining : $172,500
Philipp Kurashev $1,000,000 (1)
-Salary Remaining : $143,750
Derek Ryan $900,000 (2)
-Salary Remaining : $129,375
Charlie Lindgren $900,000 (1)
-Salary Remaining : $129,375
Emil Bemstrom (1 Way Contract) $700,000 (1)
-Salary Remaining : $100,625
Charles Hudon $700,000 (1)
-Salary Remaining : $100,625
Jiri Patera $500,000 (1)
-Salary Remaining : $71,875
Luke Hughes $400,000 (1)
-Salary Remaining : $57,500
Total Pro Players22
Salary Commitment
Year 23 : $49,700,000
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000
Salary Average Commitment
Year 23 : $49,700,000
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000
Salary Cap with 1 Way Contract
Year 23 : $49,700,000
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000

Farm Players Salaries

Dylan McIlrath $120,000 (1)
Salary Remaining : $17,250
Gabriel Bourque $120,000 (1)
Salary Remaining : $17,250
Corey Schueneman $80,000 (2)
Salary Remaining : $11,500
Otto Leskinen $50,000 (2)
Salary Remaining : $7,188
Tyler Brennan $10,000 (10)
Salary Remaining : $1,438
David Cotton $10,000 (8)
Salary Remaining : $1,438
Calle Sjalin $10,000 (10)
Salary Remaining : $1,438
Cole Krygier $10,000 (10)
Salary Remaining : $1,438
Chase Priskie $10,000 (6)
Salary Remaining : $1,438
Jachym Kondelik $10,000 (9)
Salary Remaining : $1,438
Sam Poulin $10,000 (8)
Salary Remaining : $1,438
Dean Stewart $10,000 (8)
Salary Remaining : $1,438
Curtis Hall $10,000 (8)
Salary Remaining : $1,438
Layton Ahac $10,000 (8)
Salary Remaining : $1,438
Jan Mysak $10,000 (8)
Salary Remaining : $1,438
Colton Point $10,000 (10)
Salary Remaining : $1,438
Luke Stevens $10,000 (8)
Salary Remaining : $1,438
Vasily Ponomarev $10,000 (8)
Salary Remaining : $1,438
Brandon Kruse $10,000 (9)
Salary Remaining : $1,438
Shawn Boudrias $10,000 (9)
Salary Remaining : $1,438
Matthew Seminoff $10,000 (10)
Salary Remaining : $1,438
Nick Leivermann $10,000 (10)
Salary Remaining : $1,438
Maxim Groshev $10,000 (10)
Salary Remaining : $1,438
Garin Bjorklund $10,000 (7)
Salary Remaining : $1,438
Oskar Back $10,000 (8)
Salary Remaining : $1,438
Total Farm Players25
Salary Commitment
Year 23 : $580,000
Year 24 : $340,000
Year 25 : $210,000
Year 26 : $210,000
Salary Average Commitment
Year 23 : $580,000
Year 24 : $340,000
Year 25 : $210,000
Year 26 : $210,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - $100 - 7 211 - 90,14%
Level 2: 4000 - $60 - 3 535 - 88,37%
Level 3: 5000 - $40 - 4 466 - 89,32%
Level 4: 2000 - $30 - 1 790 - 89,51%
Luxury : 1000 - $200 - 881 - 88,12%
Total Capacity :20000
Team Popularity : 93,00%

Income

Home Games Left7
Average Attendance - %17 884 - 89,42%
Average Income per Game$1,382,044
Year to Date Revenue$46,989,506

Expense

Pro Players Total Salaries$39,200,000
Farm Players Total Salaries$700,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$5,200,000
Pro Year To Date Expenses$34,048,750
Farm Year To Date Expenses$645,071
Pro Salary Cap To Date$33,963,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,674,310
Pro Remaining Season Days23
Pro Expenses Per Days$245,625
Pro Estimated Expenses$5,649,375
Farm Remaining Season Days23
Farm Expenses Per Days$4,375
Farm Estimated Expenses$100,625
Estimated Season Expenses$5,750,000
Estimated Season Salary Cap$44,798,125
Estimate Under Maximum Salary Cap of $74,000,000$29,201,875
Estimate Over Minimum Salary Cap of $44,000,000 $798,125
Current Bank Account$24,185,990
Projected Bank Account$28,110,300

Pro Players Salaries

Andre Burakovsky $5,000,000 (3)
-Salary Remaining : $718,750
Casey Mittelstadt $3,700,000 (1)
-Salary Remaining : $531,875
Petr Mrazek $3,200,000 (1)
-Salary Remaining : $460,000
Vladislav Namestnikov $2,900,000 (1)
-Salary Remaining : $416,875
Rudolfs Balcers $2,700,000 (2)
-Salary Remaining : $388,125
Tanner Pearson $2,000,000 (3)
-Salary Remaining : $287,500
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $287,500
Simon Benoit $2,000,000 (1)
-Salary Remaining : $287,500
Scott Wedgewood $1,700,000 (2)
-Salary Remaining : $244,375
Jordan Martinook $1,500,000 (3)
-Salary Remaining : $215,625
Nick Foligno $1,500,000 (1)
-Salary Remaining : $215,625
Derick Brassard $1,500,000 (1)
-Salary Remaining : $215,625
Shane Pinto $1,200,000 (1)
-Salary Remaining : $172,500
Jesse Puljujarvi $1,200,000 (1)
-Salary Remaining : $172,500
Philip Broberg $1,000,000 (2)
-Salary Remaining : $143,750
Darren Raddysh $900,000 (1)
-Salary Remaining : $129,375
Christian Wolanin $900,000 (2)
-Salary Remaining : $129,375
Mikhail Maltsev $800,000 (1)
-Salary Remaining : $115,000
Mark Kastelic $800,000 (1)
-Salary Remaining : $115,000
Buddy Robinson $800,000 (3)
-Salary Remaining : $115,000
Travis Dermott $800,000 (1)
-Salary Remaining : $115,000
Mac Hollowell $600,000 (1)
-Salary Remaining : $86,250
Josh Leivo $500,000 (2)
-Salary Remaining : $71,875
Total Pro Players23
Salary Commitment
Year 23 : $39,200,000
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0
Salary Average Commitment
Year 23 : $39,200,000
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $39,200,000
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0

Farm Players Salaries

Ukko-Pekka Luukkonen $100,000 (1)
Salary Remaining : $14,375
Brandon Davidson $60,000 (2)
Salary Remaining : $8,625
Aleksi Heponiemi $60,000 (1)
Salary Remaining : $8,625
Alex Barre-Boulet $60,000 (1)
Salary Remaining : $8,625
Jean-Luc Foudy $60,000 (3)
Salary Remaining : $8,625
Danick Martel $50,000 (2)
Salary Remaining : $7,188
Madison Bowey $50,000 (2)
Salary Remaining : $7,188
Carl Dahlstrom $50,000 (2)
Salary Remaining : $7,188
David Jiricek $40,000 (1)
Salary Remaining : $5,750
Austin Osmanski $10,000 (9)
Salary Remaining : $1,438
Linus Karlsson $10,000 (10)
Salary Remaining : $1,438
Victor Brattstrom $10,000 (8)
Salary Remaining : $1,438
Declan Chisholm $10,000 (7)
Salary Remaining : $1,438
Ben King $10,000 (10)
Salary Remaining : $1,438
Reilly Walsh $10,000 (7)
Salary Remaining : $1,438
Emil Andrae $10,000 (10)
Salary Remaining : $1,438
Michael Milne $10,000 (10)
Salary Remaining : $1,438
Nate Schnarr $10,000 (7)
Salary Remaining : $1,438
John McCarron $10,000 (4)
Salary Remaining : $1,438
Samuel Helenius $10,000 (9)
Salary Remaining : $1,438
Mathias Laferriere $10,000 (9)
Salary Remaining : $1,438
Domenic DiVincentiis $10,000 (10)
Salary Remaining : $1,438
Brendan Warren $10,000 (9)
Salary Remaining : $1,438
Matt Filipe $10,000 (9)
Salary Remaining : $1,438
Lauri Pajuniemi $10,000 (8)
Salary Remaining : $1,438
Carson Bjarnason $10,000 (10)
Salary Remaining : $1,438
Total Farm Players26
Salary Commitment
Year 23 : $700,000
Year 24 : $440,000
Year 25 : $230,000
Year 26 : $170,000
Salary Average Commitment
Year 23 : $700,000
Year 24 : $440,000
Year 25 : $230,000
Year 26 : $170,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - $101 - 7 670 - 95,87%
Level 2: 4000 - $60 - 3 848 - 96,19%
Level 3: 5000 - $40 - 4 816 - 96,31%
Level 4: 2000 - $30 - 1 933 - 96,63%
Luxury : 1000 - $203 - 956 - 95,55%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left7
Average Attendance - %19 221 - 96,10%
Average Income per Game$1,532,763
Year to Date Revenue$52,113,944

Expense

Pro Players Total Salaries$72,600,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$3,515,000
Pro Year To Date Expenses$59,983,125
Farm Year To Date Expenses$1,462,446
Pro Salary Cap To Date$59,897,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,729,341
Pro Remaining Season Days23
Pro Expenses Per Days$454,375
Pro Estimated Expenses$10,450,625
Farm Remaining Season Days23
Farm Expenses Per Days$9,500
Farm Estimated Expenses$218,500
Estimated Season Expenses$10,669,125
Estimated Season Salary Cap$73,848,750
Estimate Under Maximum Salary Cap of $74,000,000$151,250
Estimate Over Minimum Salary Cap of $44,000,000 $29,848,750
Current Bank Account$24,993,519
Projected Bank Account$25,053,735

Pro Players Salaries

Mitchell Marner $7,400,000 (2)
-Salary Remaining : $1,063,750
Connor Hellebuyck $6,000,000 (3)
-Salary Remaining : $862,500
Carter Verhaeghe $5,900,000 (4)
-Salary Remaining : $848,125
Martin Necas $5,000,000 (1)
-Salary Remaining : $718,750
Joel Eriksson Ek $4,800,000 (2)
-Salary Remaining : $690,000
Charlie Coyle $4,400,000 (3)
-Salary Remaining : $632,500
Nazem Kadri $4,200,000 (1)
-Salary Remaining : $603,750
Evan Bouchard $3,800,000 (2)
-Salary Remaining : $546,250
Travis Sanheim $3,500,000 (1)
-Salary Remaining : $503,125
Radko Gudas $3,200,000 (1)
-Salary Remaining : $460,000
Josh Bailey $3,000,000 (1)
-Salary Remaining : $431,250
Jake Walman $3,000,000 (1)
-Salary Remaining : $431,250
Timothy Liljegren $2,900,000 (3)
-Salary Remaining : $416,875
Derek Grant $2,500,000 (1)
-Salary Remaining : $359,375
Jason Dickinson $2,400,000 (3)
-Salary Remaining : $345,000
Jared McCann $2,100,000 (1)
-Salary Remaining : $301,875
Kaiden Guhle $1,800,000 (3)
-Salary Remaining : $258,750
Morgan Geekie $1,600,000 (2)
-Salary Remaining : $230,000
Taylor Fedun $1,200,000 (2)
-Salary Remaining : $172,500
Sam Steel $1,100,000 (1)
-Salary Remaining : $158,125
Alex Stalock (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Colton White $900,000 (1)
-Salary Remaining : $129,375
Jack McBain $900,000 (1)
-Salary Remaining : $129,375
Total Pro Players23
Salary Commitment
Year 23 : $72,600,000
Year 24 : $42,200,000
Year 25 : $23,400,000
Year 26 : $5,900,000
Salary Average Commitment
Year 23 : $72,600,000
Year 24 : $42,200,000
Year 25 : $23,400,000
Year 26 : $5,900,000
Salary Cap with 1 Way Contract
Year 23 : $72,600,000
Year 24 : $42,200,000
Year 25 : $23,400,000
Year 26 : $5,900,000

Farm Players Salaries

Jason Demers $120,000 (2)
Salary Remaining : $17,250
Jonas Johansson $110,000 (2)
Salary Remaining : $15,813
Fabian Zetterlund $100,000 (1)
Salary Remaining : $14,375
Paul LaDue $90,000 (2)
Salary Remaining : $12,938
Seth Helgeson $90,000 (2)
Salary Remaining : $12,938
Xavier Ouellet $90,000 (2)
Salary Remaining : $12,938
Brett Seney $90,000 (1)
Salary Remaining : $12,938
Julien Gauthier $90,000 (1)
Salary Remaining : $12,938
Kyle Capobianco $90,000 (1)
Salary Remaining : $12,938
Andy Welinski $90,000 (2)
Salary Remaining : $12,938
Bobby McMann $80,000 (1)
Salary Remaining : $11,500
Alex Steeves $70,000 (2)
Salary Remaining : $10,063
Adam Cracknell $70,000 (2)
Salary Remaining : $10,063
Gabriel Fortier $60,000 (1)
Salary Remaining : $8,625
Michael Mersch $60,000 (1)
Salary Remaining : $8,625
John Albert $60,000 (1)
Salary Remaining : $8,625
Shane Harper $60,000 (1)
Salary Remaining : $8,625
Shane Bowers $10,000 (7)
Salary Remaining : $1,438
Daniel Walcott $10,000 (3)
Salary Remaining : $1,438
Roni Hirvonen $10,000 (10)
Salary Remaining : $1,438
Chase Perry $10,000 (1)
Salary Remaining : $1,438
Brycen Martin $10,000 (9)
Salary Remaining : $1,438
Chase Clark $10,000 (9)
Salary Remaining : $1,438
Xavier Bourgault $10,000 (9)
Salary Remaining : $1,438
William Trudeau $10,000 (9)
Salary Remaining : $1,438
Isak Rosen $10,000 (9)
Salary Remaining : $1,438
Vyacheslav Peksa $10,000 (10)
Salary Remaining : $1,438
Total Farm Players27
Salary Commitment
Year 23 : $1,520,000
Year 24 : $820,000
Year 25 : $90,000
Year 26 : $80,000
Salary Average Commitment
Year 23 : $1,520,000
Year 24 : $820,000
Year 25 : $90,000
Year 26 : $80,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - $100 - 8 000 - 100,00%
Level 2: 4000 - $60 - 3 993 - 99,84%
Level 3: 5000 - $40 - 4 992 - 99,84%
Level 4: 2000 - $30 - 1 998 - 99,88%
Luxury : 1000 - $200 - 999 - 99,89%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left7
Average Attendance - %19 982 - 99,91%
Average Income per Game$1,543,961
Year to Date Revenue$52,494,670

Expense

Pro Players Total Salaries$75,300,000
Farm Players Total Salaries$2,610,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,118,750
Farm Year To Date Expenses$1,339,673
Pro Salary Cap To Date$56,974,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,807,726
Pro Remaining Season Days23
Pro Expenses Per Days$471,250
Pro Estimated Expenses$10,838,750
Farm Remaining Season Days23
Farm Expenses Per Days$16,312
Farm Estimated Expenses$375,176
Estimated Season Expenses$11,213,926
Estimated Season Salary Cap$67,482,500
Estimate Under Maximum Salary Cap of $74,000,000$6,517,500
Estimate Over Minimum Salary Cap of $44,000,000 $23,482,500
Current Bank Account$1,367,942
Projected Bank Account$961,742

Pro Players Salaries

Elias Pettersson $6,600,000 (4)
-Salary Remaining : $948,750
Chandler Stephenson $5,100,000 (3)
-Salary Remaining : $733,125
Jake Muzzin $5,000,000 (1)
-Salary Remaining : $718,750
Alex Tuch $4,700,000 (1)
-Salary Remaining : $675,625
Mattias Ekholm $4,500,000 (2)
-Salary Remaining : $646,875
T.J. Oshie $4,500,000 (1)
-Salary Remaining : $646,875
Vladislav Gavrikov $4,400,000 (1)
-Salary Remaining : $632,500
Lawson Crouse $4,000,000 (2)
-Salary Remaining : $575,000
Ilya Samsonov $3,800,000 (2)
-Salary Remaining : $546,250
Tyson Barrie $3,600,000 (3)
-Salary Remaining : $517,500
Jake McCabe $3,500,000 (3)
-Salary Remaining : $503,125
Morgan Frost $3,100,000 (2)
-Salary Remaining : $445,625
Nicholas Paul $3,000,000 (5)
-Salary Remaining : $431,250
Torey Krug $2,700,000 (3)
-Salary Remaining : $388,125
Mason Marchment $2,700,000 (3)
-Salary Remaining : $388,125
Olli Maatta $2,400,000 (2)
-Salary Remaining : $345,000
Kyle Okposo $2,000,000 (2)
-Salary Remaining : $287,500
Craig Anderson $1,500,000 (1)
-Salary Remaining : $215,625
Alexis Lafreniere $1,400,000 (1)
-Salary Remaining : $201,250
Stefan Noesen $1,300,000 (3)
-Salary Remaining : $186,875
Derek Stepan $1,200,000 (1)
-Salary Remaining : $172,500
Dakota Joshua (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $158,125
Zach Bogosian $1,100,000 (1)
-Salary Remaining : $158,125
Chris Tierney (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $158,125
Alex Chiasson $1,000,000 (1)
-Salary Remaining : $143,750
Total Pro Players25
Salary Commitment
Year 23 : $75,300,000
Year 24 : $49,400,000
Year 25 : $28,500,000
Year 26 : $9,600,000
Salary Average Commitment
Year 23 : $75,300,000
Year 24 : $49,400,000
Year 25 : $28,500,000
Year 26 : $9,600,000
Salary Cap with 1 Way Contract
Year 23 : $73,100,000
Year 24 : $48,300,000
Year 25 : $28,500,000
Year 26 : $9,600,000

Farm Players Salaries

Nicolas Aube-Kubel $120,000 (1)
Salary Remaining : $17,250
Louis Domingue $110,000 (1)
Salary Remaining : $15,813
Brian Elliott $110,000 (2)
Salary Remaining : $15,813
Nils Aman $110,000 (2)
Salary Remaining : $15,813
Wayne Simmonds $100,000 (2)
Salary Remaining : $14,375
Max Lajoie $100,000 (2)
Salary Remaining : $14,375
Michal Kempny $100,000 (1)
Salary Remaining : $14,375
Simon Edvinsson $100,000 (3)
Salary Remaining : $14,375
Grigori Denisenko $90,000 (1)
Salary Remaining : $12,938
Lucas Carlsson $90,000 (1)
Salary Remaining : $12,938
Henrik Borgstrom $70,000 (2)
Salary Remaining : $10,063
Mattias Norlinder $70,000 (1)
Salary Remaining : $10,063
Artem Anisimov $70,000 (2)
Salary Remaining : $10,063
Jonah Gadjovich $70,000 (1)
Salary Remaining : $10,063
Paul Thompson $50,000 (2)
Salary Remaining : $7,188
Josh Doan $40,000 (1)
Salary Remaining : $5,750
Luke Martin $10,000 (7)
Salary Remaining : $1,438
Ryan Suzuki $10,000 (7)
Salary Remaining : $1,438
Alex Green $10,000 (7)
Salary Remaining : $1,438
Maxim Marushev $10,000 (8)
Salary Remaining : $1,438
Joakim Kemell $10,000 (10)
Salary Remaining : $1,438
Mike Robinson $10,000 (5)
Salary Remaining : $1,438
Daniel Torgersson $10,000 (9)
Salary Remaining : $1,438
Ville Koivunen $10,000 (10)
Salary Remaining : $1,438
Jan Bednar $10,000 (8)
Salary Remaining : $1,438
Ivan Zhigalov $10,000 (9)
Salary Remaining : $1,438
Marc McNulty $10,000 (9)
Salary Remaining : $1,438
Total Farm Players27
Salary Commitment
Year 23 : $1,510,000
Year 24 : $820,000
Year 25 : $210,000
Year 26 : $110,000
Salary Average Commitment
Year 23 : $1,510,000
Year 24 : $820,000
Year 25 : $210,000
Year 26 : $110,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $99 - 7 906 - 98,83%
Level 2: 4000 - $43 - 3 996 - 99,89%
Level 3: 5000 - $41 - 4 905 - 98,11%
Level 4: 2000 - $29 - 1 971 - 98,53%
Luxury : 1000 - $196 - 993 - 99,32%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left4
Average Attendance - %19 771 - 98,86%
Average Income per Game$1,440,974
Year to Date Revenue$53,316,028

Expense

Pro Players Total Salaries$59,300,000
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,700,000
Pro Year To Date Expenses$50,349,375
Farm Year To Date Expenses$1,137,516
Pro Salary Cap To Date$48,569,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,763,895
Pro Remaining Season Days23
Pro Expenses Per Days$371,250
Pro Estimated Expenses$8,538,750
Farm Remaining Season Days23
Farm Expenses Per Days$8,062
Farm Estimated Expenses$185,426
Estimated Season Expenses$8,724,176
Estimated Season Salary Cap$64,434,375
Estimate Under Maximum Salary Cap of $74,000,000$9,565,625
Estimate Over Minimum Salary Cap of $44,000,000 $20,434,375
Current Bank Account$33,629,137
Projected Bank Account$30,668,856

Pro Players Salaries

Connor McDavid $9,200,000 (2)
-Salary Remaining : $1,322,500
Leon Draisaitl $9,100,000 (1)
-Salary Remaining : $1,308,125
Jeff Carter $6,500,000 (1)
-Salary Remaining : $934,375
Seth Jones $5,300,000 (5)
-Salary Remaining : $761,875
Nino Niederreiter $3,800,000 (1)
-Salary Remaining : $546,250
Kevin Hayes $3,700,000 (1)
-Salary Remaining : $531,875
Josh Anderson $3,000,000 (2)
-Salary Remaining : $431,250
John Klingberg $2,500,000 (1)
-Salary Remaining : $359,375
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $287,500
William Carrier $1,500,000 (3)
-Salary Remaining : $215,625
Martin Jones $1,500,000 (2)
-Salary Remaining : $215,625
Caleb Jones $1,500,000 (1)
-Salary Remaining : $215,625
Kirill Marchenko $1,300,000 (2)
-Salary Remaining : $186,875
Spencer Martin $1,000,000 (2)
-Salary Remaining : $143,750
Travis Boyd $800,000 (3)
-Salary Remaining : $115,000
Alexander Edler $800,000 (3)
-Salary Remaining : $115,000
Evgenii Dadonov $800,000 (2)
-Salary Remaining : $115,000
Pyotr Kochetkov $700,000 (1)
-Salary Remaining : $100,625
Liam Foudy (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $100,625
Andrew Cogliano (1 Way Contract) $600,000 (2)
-Salary Remaining : $86,250
Michael Stone (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $86,250
A.J. Greer (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $86,250
Alex Goligoski (1 Way Contract) $600,000 (2)
-Salary Remaining : $86,250
Brendan Smith (1 Way Contract) $600,000 (2)
-Salary Remaining : $86,250
Matt Irwin (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $86,250
Total Pro Players25
Salary Commitment
Year 23 : $59,300,000
Year 24 : $28,200,000
Year 25 : $8,400,000
Year 26 : $5,300,000
Salary Average Commitment
Year 23 : $59,300,000
Year 24 : $28,200,000
Year 25 : $8,400,000
Year 26 : $5,300,000
Salary Cap with 1 Way Contract
Year 23 : $56,800,000
Year 24 : $27,000,000
Year 25 : $8,400,000
Year 26 : $5,300,000

Farm Players Salaries

Lassi Thomson $100,000 (1)
Salary Remaining : $14,375
Casey Fitzgerald $100,000 (1)
Salary Remaining : $14,375
Max Willman $90,000 (2)
Salary Remaining : $12,938
Taro Hirose $90,000 (1)
Salary Remaining : $12,938
Justin Barron $90,000 (2)
Salary Remaining : $12,938
Urho Vaakanainen $80,000 (1)
Salary Remaining : $11,500
Fredrik Karlstrom $80,000 (2)
Salary Remaining : $11,500
Mitchell Stephens $80,000 (2)
Salary Remaining : $11,500
Joe Hicketts $70,000 (1)
Salary Remaining : $10,063
Jasper Weatherby $70,000 (2)
Salary Remaining : $10,063
Jan Jenik $60,000 (1)
Salary Remaining : $8,625
Olle Lycksell $60,000 (1)
Salary Remaining : $8,625
Craig Smith $50,000 (2)
Salary Remaining : $7,188
Patric Hornqvist $50,000 (2)
Salary Remaining : $7,188
Ryan Reaves $50,000 (2)
Salary Remaining : $7,188
Cole Schwindt $40,000 (1)
Salary Remaining : $5,750
Mikael Pyyhtia $40,000 (1)
Salary Remaining : $5,750
Alex Kannok Leipert $10,000 (1)
Salary Remaining : $1,438
Alex Peters $10,000 (10)
Salary Remaining : $1,438
Hunter Jones $10,000 (7)
Salary Remaining : $1,438
Patrick Holway $10,000 (10)
Salary Remaining : $1,438
Simon Lundmark $10,000 (10)
Salary Remaining : $1,438
Oskar Olausson $10,000 (9)
Salary Remaining : $1,438
Cross Hanas $10,000 (9)
Salary Remaining : $1,438
Brett Davis $10,000 (10)
Salary Remaining : $1,438
Dennis Hildeby $10,000 (9)
Salary Remaining : $1,438
Total Farm Players26
Salary Commitment
Year 23 : $1,290,000
Year 24 : $640,000
Year 25 : $80,000
Year 26 : $80,000
Salary Average Commitment
Year 23 : $1,290,000
Year 24 : $640,000
Year 25 : $80,000
Year 26 : $80,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - $100 - 7 836 - 97,95%
Level 2: 4000 - $60 - 3 932 - 98,31%
Level 3: 5000 - $40 - 4 959 - 99,17%
Level 4: 2000 - $31 - 1 913 - 95,63%
Luxury : 1000 - $205 - 929 - 92,95%
Total Capacity :20000
Team Popularity : 105,00%

Income

Home Games Left6
Average Attendance - %19 569 - 97,85%
Average Income per Game$1,512,005
Year to Date Revenue$52,920,176

Expense

Pro Players Total Salaries$66,900,000
Farm Players Total Salaries$1,590,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$375,000
Pro Year To Date Expenses$62,649,375
Farm Year To Date Expenses$1,205,997
Pro Salary Cap To Date$62,548,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,072,030
Pro Remaining Season Days23
Pro Expenses Per Days$418,750
Pro Estimated Expenses$9,631,250
Farm Remaining Season Days23
Farm Expenses Per Days$9,938
Farm Estimated Expenses$228,574
Estimated Season Expenses$9,859,824
Estimated Season Salary Cap$72,540,625
Estimate Under Maximum Salary Cap of $74,000,000$1,459,375
Estimate Over Minimum Salary Cap of $44,000,000 $28,540,625
Current Bank Account$7,212,224
Projected Bank Account$6,424,430

Pro Players Salaries

Mika Zibanejad $7,400,000 (2)
-Salary Remaining : $1,063,750
Andrei Vasilevskiy $6,700,000 (4)
-Salary Remaining : $963,125
J.T. Miller $5,700,000 (3)
-Salary Remaining : $819,375
Rasmus Andersson $5,200,000 (2)
-Salary Remaining : $747,500
Reilly Smith $5,000,000 (3)
-Salary Remaining : $718,750
Claude Giroux $4,700,000 (1)
-Salary Remaining : $675,625
Matt Dumba $4,500,000 (2)
-Salary Remaining : $646,875
Erik Karlsson $4,300,000 (2)
-Salary Remaining : $618,125
Michael Rasmussen $3,200,000 (1)
-Salary Remaining : $460,000
Dominik Kubalik $2,900,000 (4)
-Salary Remaining : $416,875
Josh Archibald $2,600,000 (1)
-Salary Remaining : $373,750
Ivan Barbashev $2,400,000 (1)
-Salary Remaining : $345,000
Erik Gudbranson $2,000,000 (3)
-Salary Remaining : $287,500
Jonathan Drouin $2,000,000 (4)
-Salary Remaining : $287,500
Matt Murray $2,000,000 (2)
-Salary Remaining : $287,500
Nick Cousins (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $172,500
Robert Hagg $1,200,000 (1)
-Salary Remaining : $172,500
Steven Lorentz (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Marc-Edouard Vlasic $1,100,000 (2)
-Salary Remaining : $158,125
Noah Juulsen $900,000 (1)
-Salary Remaining : $129,375
Dominic Toninato $700,000 (2)
-Salary Remaining : $100,625
Total Pro Players21
Salary Commitment
Year 23 : $66,900,000
Year 24 : $50,700,000
Year 25 : $24,300,000
Year 26 : $11,600,000
Salary Average Commitment
Year 23 : $66,900,000
Year 24 : $50,700,000
Year 25 : $24,300,000
Year 26 : $11,600,000
Salary Cap with 1 Way Contract
Year 23 : $66,900,000
Year 24 : $50,700,000
Year 25 : $24,300,000
Year 26 : $11,600,000

Farm Players Salaries

Chris Terry $120,000 (1)
Salary Remaining : $17,250
Nikita Soshnikov $120,000 (2)
Salary Remaining : $17,250
Jordan Spence $120,000 (2)
Salary Remaining : $17,250
Kyle Criscuolo $120,000 (1)
Salary Remaining : $17,250
Jason Garrison $120,000 (1)
Salary Remaining : $17,250
Max McCormick $100,000 (1)
Salary Remaining : $14,375
Dryden Hunt $100,000 (1)
Salary Remaining : $14,375
Lawrence Pilut $100,000 (1)
Salary Remaining : $14,375
Cole Schneider $100,000 (1)
Salary Remaining : $14,375
Anthony Angello $90,000 (1)
Salary Remaining : $12,938
Logan Brown $90,000 (1)
Salary Remaining : $12,938
Antoine Bibeau $80,000 (1)
Salary Remaining : $11,500
Ryan Dzingel $80,000 (1)
Salary Remaining : $11,500
Michael Houser $60,000 (2)
Salary Remaining : $8,625
Cody Corbett $20,000 (1)
Salary Remaining : $2,875
Shane Starrett $20,000 (1)
Salary Remaining : $2,875
Logan Neaton $10,000 (6)
Salary Remaining : $1,438
Brian Pinho $10,000 (7)
Salary Remaining : $1,438
Axel Rindell $10,000 (9)
Salary Remaining : $1,438
Dillon Simpson $10,000 (2)
Salary Remaining : $1,438
Matthew Strome $10,000 (6)
Salary Remaining : $1,438
Spencer Watson $10,000 (5)
Salary Remaining : $1,438
Benton Maass $10,000 (9)
Salary Remaining : $1,438
Fedor Gordeev $10,000 (7)
Salary Remaining : $1,438
Denis Smirnov $10,000 (9)
Salary Remaining : $1,438
Keaton Thompson $10,000 (5)
Salary Remaining : $1,438
Kevin Wall $10,000 (10)
Salary Remaining : $1,438
Mikko Kokkonen $10,000 (9)
Salary Remaining : $1,438
Ilya Solovyov $10,000 (8)
Salary Remaining : $1,438
Nathan Legare $10,000 (8)
Salary Remaining : $1,438
Drew Commesso $10,000 (7)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $1,590,000
Year 24 : $450,000
Year 25 : $140,000
Year 26 : $140,000
Salary Average Commitment
Year 23 : $1,590,000
Year 24 : $450,000
Year 25 : $140,000
Year 26 : $140,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - $100 - 7 585 - 94,81%
Level 2: 4000 - $60 - 3 715 - 92,88%
Level 3: 5000 - $35 - 4 856 - 97,13%
Level 4: 2000 - $30 - 1 951 - 97,55%
Luxury : 1000 - $210 - 922 - 92,20%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left5
Average Attendance - %19 030 - 95,15%
Average Income per Game$1,468,807
Year to Date Revenue$52,877,038

Expense

Pro Players Total Salaries$56,300,000
Farm Players Total Salaries$3,420,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$6,750,000
Pro Year To Date Expenses$37,655,625
Farm Year To Date Expenses$2,201,597
Pro Salary Cap To Date$36,557,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,344,033
Pro Remaining Season Days23
Pro Expenses Per Days$352,500
Pro Estimated Expenses$8,107,500
Farm Remaining Season Days23
Farm Expenses Per Days$21,375
Farm Estimated Expenses$491,625
Estimated Season Expenses$8,599,125
Estimated Season Salary Cap$51,228,125
Estimate Under Maximum Salary Cap of $74,000,000$22,771,875
Estimate Over Minimum Salary Cap of $44,000,000 $7,228,125
Current Bank Account$32,984,645
Projected Bank Account$31,729,553

Pro Players Salaries

Ryan Johansen $5,600,000 (1)
-Salary Remaining : $805,000
Brock Boeser $4,300,000 (2)
-Salary Remaining : $618,125
Anthony Mantha $3,700,000 (3)
-Salary Remaining : $531,875
Artem Zub $3,600,000 (1)
-Salary Remaining : $517,500
Nick Bjugstad $3,200,000 (3)
-Salary Remaining : $460,000
Brian Dumoulin $3,200,000 (2)
-Salary Remaining : $460,000
Kailer Yamamoto $3,200,000 (1)
-Salary Remaining : $460,000
Erik Haula $3,100,000 (2)
-Salary Remaining : $445,625
Jonathan Quick $2,700,000 (2)
-Salary Remaining : $388,125
Marcus Johansson $2,600,000 (2)
-Salary Remaining : $373,750
Phil Kessel $2,200,000 (2)
-Salary Remaining : $316,250
Colin Miller $2,200,000 (3)
-Salary Remaining : $316,250
Will Borgen $2,100,000 (2)
-Salary Remaining : $301,875
Lucas Raymond $1,800,000 (2)
-Salary Remaining : $258,750
Brendan Lemieux $1,600,000 (1)
-Salary Remaining : $230,000
Jamie Drysdale $1,400,000 (1)
-Salary Remaining : $201,250
Troy Stecher $1,400,000 (3)
-Salary Remaining : $201,250
Philippe Myers (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Alex Belzile $1,200,000 (2)
-Salary Remaining : $172,500
J.J. Peterka $1,100,000 (3)
-Salary Remaining : $158,125
Nathan Beaulieu $1,100,000 (3)
-Salary Remaining : $158,125
Evgeny Svechnikov $1,100,000 (3)
-Salary Remaining : $158,125
Joonas Korpisalo (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Kent Johnson $1,000,000 (2)
-Salary Remaining : $143,750
Scott Harrington $700,000 (1)
-Salary Remaining : $100,625
Total Pro Players25
Salary Commitment
Year 23 : $56,300,000
Year 24 : $39,200,000
Year 25 : $13,800,000
Year 26 : $0
Salary Average Commitment
Year 23 : $56,300,000
Year 24 : $39,200,000
Year 25 : $13,800,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $55,100,000
Year 24 : $38,000,000
Year 25 : $13,800,000
Year 26 : $0

Farm Players Salaries

Joe Veleno $900,000 (1)
Salary Remaining : $129,375
Parker Kelly $140,000 (1)
Salary Remaining : $20,125
Zac Dalpe $120,000 (1)
Salary Remaining : $17,250
Austin Wagner $120,000 (2)
Salary Remaining : $17,250
Paul Stastny $120,000 (2)
Salary Remaining : $17,250
Will Butcher $120,000 (2)
Salary Remaining : $17,250
Steven Santini $120,000 (2)
Salary Remaining : $17,250
Dillon Heatherington $120,000 (2)
Salary Remaining : $17,250
John Hayden $120,000 (2)
Salary Remaining : $17,250
Dustin Tokarski $110,000 (2)
Salary Remaining : $15,813
Scott Sabourin $110,000 (1)
Salary Remaining : $15,813
Laurent Dauphin $100,000 (2)
Salary Remaining : $14,375
Spencer Knight $100,000 (1)
Salary Remaining : $14,375
Nicolas Beaudin $100,000 (1)
Salary Remaining : $14,375
Samuel Bolduc $90,000 (2)
Salary Remaining : $12,938
Ville Heinola $90,000 (1)
Salary Remaining : $12,938
Jean-Francois Berube $90,000 (2)
Salary Remaining : $12,938
Cameron Gaunce $80,000 (1)
Salary Remaining : $11,500
Thomas Bordeleau $80,000 (3)
Salary Remaining : $11,500
Egor Afanasyev $80,000 (2)
Salary Remaining : $11,500
Jacob Lucchini $80,000 (2)
Salary Remaining : $11,500
Lukas Dostal $70,000 (1)
Salary Remaining : $10,063
Jakub Galvas $70,000 (1)
Salary Remaining : $10,063
Joel L'Esperance $70,000 (2)
Salary Remaining : $10,063
Bobby Butler $50,000 (1)
Salary Remaining : $7,188
Matthew Peca $50,000 (2)
Salary Remaining : $7,188
Max Veronneau $50,000 (1)
Salary Remaining : $7,188
Ryan McGregor $10,000 (8)
Salary Remaining : $1,438
Sam Hentges $10,000 (10)
Salary Remaining : $1,438
Todd Burgess $10,000 (9)
Salary Remaining : $1,438
Daniil Chayka $10,000 (9)
Salary Remaining : $1,438
Adam Smith $10,000 (8)
Salary Remaining : $1,438
Brad Lambert $10,000 (10)
Salary Remaining : $1,438
Valtteri Puustinen $10,000 (8)
Salary Remaining : $1,438
Total Farm Players34
Salary Commitment
Year 23 : $3,420,000
Year 24 : $1,540,000
Year 25 : $150,000
Year 26 : $70,000
Salary Average Commitment
Year 23 : $3,420,000
Year 24 : $1,540,000
Year 25 : $150,000
Year 26 : $70,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - $101 - 7 854 - 98,17%
Level 2: 4000 - $60 - 3 879 - 96,98%
Level 3: 5000 - $40 - 4 940 - 98,79%
Level 4: 2000 - $30 - 1 966 - 98,28%
Luxury : 1000 - $203 - 987 - 98,70%
Total Capacity :20000
Team Popularity : 106,00%

Income

Home Games Left5
Average Attendance - %19 625 - 98,13%
Average Income per Game$1,527,532
Year to Date Revenue$54,991,139

Expense

Pro Players Total Salaries$62,700,000
Farm Players Total Salaries$1,360,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$406,250
Pro Year To Date Expenses$62,283,125
Farm Year To Date Expenses$1,320,792
Pro Salary Cap To Date$59,917,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,637,658
Pro Remaining Season Days23
Pro Expenses Per Days$392,500
Pro Estimated Expenses$9,027,500
Farm Remaining Season Days23
Farm Expenses Per Days$8,500
Farm Estimated Expenses$195,500
Estimated Season Expenses$9,223,000
Estimated Season Salary Cap$68,991,875
Estimate Under Maximum Salary Cap of $74,000,000$5,008,125
Estimate Over Minimum Salary Cap of $44,000,000 $24,991,875
Current Bank Account$17,232,143
Projected Bank Account$15,646,801

Pro Players Salaries

Mikael Backlund $7,500,000 (1)
-Salary Remaining : $1,078,125
Elias Lindholm $6,200,000 (5)
-Salary Remaining : $891,250
Jeff Petry $4,900,000 (3)
-Salary Remaining : $704,375
Tage Thompson $4,900,000 (1)
-Salary Remaining : $704,375
Ryan McDonagh $4,200,000 (2)
-Salary Remaining : $603,750
Troy Terry $4,100,000 (1)
-Salary Remaining : $589,375
Derek Forbort $4,000,000 (3)
-Salary Remaining : $575,000
Andrew Mangiapane $4,000,000 (1)
-Salary Remaining : $575,000
Sergei Bobrovsky $3,300,000 (1)
-Salary Remaining : $474,375
Michael Bunting $3,200,000 (3)
-Salary Remaining : $460,000
John Marino $3,000,000 (2)
-Salary Remaining : $431,250
Radek Faksa $1,800,000 (2)
-Salary Remaining : $258,750
Ethan Bear $1,600,000 (1)
-Salary Remaining : $230,000
Nick Blankenburg $1,500,000 (1)
-Salary Remaining : $215,625
Wade Allison $1,200,000 (1)
-Salary Remaining : $172,500
Josh Mahura (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Sonny Milano $1,200,000 (1)
-Salary Remaining : $172,500
Marcus Bjork (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Michael Amadio (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Mackenzie Blackwood $900,000 (1)
-Salary Remaining : $129,375
Matias Maccelli $800,000 (2)
-Salary Remaining : $115,000
Mackie Samoskevich $400,000 (1)
-Salary Remaining : $57,500
Brandon Gignac $400,000 (1)
-Salary Remaining : $57,500
Total Pro Players23
Salary Commitment
Year 23 : $62,700,000
Year 24 : $28,100,000
Year 25 : $18,300,000
Year 26 : $6,200,000
Salary Average Commitment
Year 23 : $62,700,000
Year 24 : $28,100,000
Year 25 : $18,300,000
Year 26 : $6,200,000
Salary Cap with 1 Way Contract
Year 23 : $60,300,000
Year 24 : $28,100,000
Year 25 : $18,300,000
Year 26 : $6,200,000

Farm Players Salaries

Michael Hutchinson $120,000 (1)
Salary Remaining : $17,250
Brad Malone $120,000 (2)
Salary Remaining : $17,250
Colin White $110,000 (1)
Salary Remaining : $15,813
Connor McMichael $100,000 (2)
Salary Remaining : $14,375
Peyton Krebs $100,000 (2)
Salary Remaining : $14,375
Dysin Mayo $90,000 (1)
Salary Remaining : $12,938
Billy Sweezey $90,000 (1)
Salary Remaining : $12,938
Josh Dunne $90,000 (2)
Salary Remaining : $12,938
Hunter McKown $80,000 (3)
Salary Remaining : $11,500
Jansen Harkins $80,000 (1)
Salary Remaining : $11,500
Kaedan Korczak $70,000 (2)
Salary Remaining : $10,063
Jake Christiansen $70,000 (1)
Salary Remaining : $10,063
Jet Greaves $70,000 (2)
Salary Remaining : $10,063
Tim Gettinger $50,000 (1)
Salary Remaining : $7,188
Hugh McGing $40,000 (1)
Salary Remaining : $5,750
Justin Sourdif $10,000 (9)
Salary Remaining : $1,438
Remi Poirier $10,000 (10)
Salary Remaining : $1,438
Eddie Wittchow $10,000 (7)
Salary Remaining : $1,438
Hunter Skinner $10,000 (8)
Salary Remaining : $1,438
Ryan Tverberg $10,000 (10)
Salary Remaining : $1,438
Tyler Tullio $10,000 (10)
Salary Remaining : $1,438
Garrett Metcalf $10,000 (3)
Salary Remaining : $1,438
Mavrik Bourque $10,000 (10)
Salary Remaining : $1,438
Total Farm Players23
Salary Commitment
Year 23 : $1,360,000
Year 24 : $710,000
Year 25 : $160,000
Year 26 : $70,000
Salary Average Commitment
Year 23 : $1,330,000
Year 24 : $710,000
Year 25 : $160,000
Year 26 : $70,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - $102 - 7 680 - 96,00%
Level 2: 4000 - $62 - 3 707 - 92,69%
Level 3: 5000 - $41 - 4 920 - 98,39%
Level 4: 2000 - $31 - 1 945 - 97,23%
Luxury : 1000 - $210 - 931 - 93,14%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left6
Average Attendance - %19 183 - 95,91%
Average Income per Game$1,515,573
Year to Date Revenue$53,045,038

Expense

Pro Players Total Salaries$81,100,000
Farm Players Total Salaries$4,150,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$862,500
Pro Year To Date Expenses$63,368,750
Farm Year To Date Expenses$1,913,546
Pro Salary Cap To Date$61,401,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,093,435
Pro Remaining Season Days23
Pro Expenses Per Days$507,500
Pro Estimated Expenses$11,672,500
Farm Remaining Season Days23
Farm Expenses Per Days$25,938
Farm Estimated Expenses$596,574
Estimated Season Expenses$12,269,074
Estimated Season Salary Cap$73,648,750
Estimate Under Maximum Salary Cap of $74,000,000$351,250
Estimate Over Minimum Salary Cap of $44,000,000 $29,648,750
Current Bank Account$8,689,581
Projected Bank Account$5,513,942

Pro Players Salaries

Nathan MacKinnon $8,300,000 (4)
-Salary Remaining : $1,193,125
Brad Marchand $8,100,000 (1)
-Salary Remaining : $1,164,375
Timo Meier $6,000,000 (2)
-Salary Remaining : $862,500
Bryan Rust $6,000,000 (1)
-Salary Remaining : $862,500
Sam Reinhart $5,100,000 (1)
-Salary Remaining : $733,125
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $718,750
Nikolaj Ehlers $5,000,000 (1)
-Salary Remaining : $718,750
Victor Olofsson $4,500,000 (2)
-Salary Remaining : $646,875
Max Pacioretty $4,400,000 (4)
-Salary Remaining : $632,500
David Savard $4,400,000 (3)
-Salary Remaining : $632,500
Brett Pesce $4,300,000 (3)
-Salary Remaining : $618,125
Tony DeAngelo $3,800,000 (1)
-Salary Remaining : $546,250
Elvis Merzlikins $3,400,000 (4)
-Salary Remaining : $488,750
Barclay Goodrow $2,800,000 (1)
-Salary Remaining : $402,500
Logan Thompson $2,700,000 (2)
-Salary Remaining : $388,125
Jack Johnson $1,700,000 (1)
-Salary Remaining : $244,375
Justin Holl $1,300,000 (1)
-Salary Remaining : $186,875
Austin Watson (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $172,500
Luke Glendening (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $172,500
Kaapo Kahkonen (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Magnus Hellberg (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $100,625
Total Pro Players21
Salary Commitment
Year 23 : $81,100,000
Year 24 : $45,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000
Salary Average Commitment
Year 23 : $81,100,000
Year 24 : $45,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000
Salary Cap with 1 Way Contract
Year 23 : $79,200,000
Year 24 : $45,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000

Farm Players Salaries

Cole Perfetti $1,000,000 (2)
Salary Remaining : $143,750
Liam O'Brien $900,000 (1)
Salary Remaining : $129,375
Aliaksei Protas $900,000 (2)
Salary Remaining : $129,375
Alexander Petrovic $90,000 (1)
Salary Remaining : $12,938
Brian Lashoff $90,000 (1)
Salary Remaining : $12,938
Aaron Ness $90,000 (1)
Salary Remaining : $12,938
Cole Bardreau $80,000 (2)
Salary Remaining : $11,500
Robbie Russo $80,000 (2)
Salary Remaining : $11,500
Tyler Kleven $80,000 (3)
Salary Remaining : $11,500
Steven Kampfer $80,000 (2)
Salary Remaining : $11,500
Jesper Froden $80,000 (2)
Salary Remaining : $11,500
Andy Andreoff $80,000 (2)
Salary Remaining : $11,500
Justin Dowling $80,000 (2)
Salary Remaining : $11,500
Michael Del Zotto $80,000 (2)
Salary Remaining : $11,500
Libor Hajek $70,000 (1)
Salary Remaining : $10,063
Joe Snively $70,000 (1)
Salary Remaining : $10,063
Michael Sgarbossa $70,000 (1)
Salary Remaining : $10,063
Adam Beckman $60,000 (2)
Salary Remaining : $8,625
Hunter Shepard $40,000 (1)
Salary Remaining : $5,750
Evan Barratt $10,000 (8)
Salary Remaining : $1,438
Riley Kidney $10,000 (10)
Salary Remaining : $1,438
Ryan O'Rourke $10,000 (7)
Salary Remaining : $1,438
Nate Clurman $10,000 (8)
Salary Remaining : $1,438
Yan Kuznetsov $10,000 (8)
Salary Remaining : $1,438
Maxim Cajkovic $10,000 (9)
Salary Remaining : $1,438
Quinn Schmiemann $10,000 (9)
Salary Remaining : $1,438
Jacob Perreault $10,000 (8)
Salary Remaining : $1,438
Chase Lang $10,000 (3)
Salary Remaining : $1,438
Markus Nurmi $10,000 (10)
Salary Remaining : $1,438
Danila Klimovich $10,000 (8)
Salary Remaining : $1,438
Dillon Hamaliuk $10,000 (8)
Salary Remaining : $1,438
Colten Ellis $10,000 (7)
Salary Remaining : $1,438
Total Farm Players32
Salary Commitment
Year 23 : $4,150,000
Year 24 : $1,020,000
Year 25 : $210,000
Year 26 : $120,000
Salary Average Commitment
Year 23 : $4,150,000
Year 24 : $1,020,000
Year 25 : $210,000
Year 26 : $120,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $104 - 7 820 - 97,75%
Level 2: 4000 - $64 - 3 774 - 94,34%
Level 3: 5000 - $44 - 4 765 - 95,30%
Level 4: 2000 - $32 - 1 931 - 96,54%
Luxury : 1000 - $206 - 974 - 97,43%
Total Capacity :20000
Team Popularity : 124,00%

Income

Home Games Left4
Average Attendance - %19 263 - 96,32%
Average Income per Game$1,537,186
Year to Date Revenue$56,875,870

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,546,250
Farm Year To Date Expenses$1,366,046
Pro Salary Cap To Date$62,460,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,148,743
Pro Remaining Season Days23
Pro Expenses Per Days$458,750
Pro Estimated Expenses$10,551,250
Farm Remaining Season Days23
Farm Expenses Per Days$9,750
Farm Estimated Expenses$224,250
Estimated Season Expenses$10,775,500
Estimated Season Salary Cap$72,997,500
Estimate Under Maximum Salary Cap of $74,000,000$1,002,500
Estimate Over Minimum Salary Cap of $44,000,000 $28,997,500
Current Bank Account$20,645,251
Projected Bank Account$16,018,494

Pro Players Salaries

Kyle Connor $6,900,000 (1)
-Salary Remaining : $991,875
Robert Thomas $6,500,000 (3)
-Salary Remaining : $934,375
Adam Fox $6,000,000 (2)
-Salary Remaining : $862,500
Nick Suzuki $6,000,000 (2)
-Salary Remaining : $862,500
Juuse Saros $5,600,000 (5)
-Salary Remaining : $805,000
Patrik Laine $5,600,000 (1)
-Salary Remaining : $805,000
Andrei Svechnikov $5,500,000 (2)
-Salary Remaining : $790,625
Rasmus Dahlin $4,900,000 (3)
-Salary Remaining : $704,375
Jesper Bratt $4,200,000 (3)
-Salary Remaining : $603,750
Jeremy Swayman $2,700,000 (1)
-Salary Remaining : $388,125
Trevor van Riemsdyk $2,500,000 (1)
-Salary Remaining : $359,375
Dylan DeMelo $2,500,000 (1)
-Salary Remaining : $359,375
David Kampf $2,300,000 (2)
-Salary Remaining : $330,625
Matt Benning $2,000,000 (1)
-Salary Remaining : $287,500
Michael McLeod $1,600,000 (2)
-Salary Remaining : $230,000
Erik Brannstrom $1,600,000 (2)
-Salary Remaining : $230,000
Ryan Poehling $1,500,000 (2)
-Salary Remaining : $215,625
Mason McTavish $1,400,000 (3)
-Salary Remaining : $201,250
Tomas Nosek $1,400,000 (2)
-Salary Remaining : $201,250
Mattias Samuelsson $1,000,000 (1)
-Salary Remaining : $143,750
Trevor Lewis $900,000 (1)
-Salary Remaining : $129,375
Akira Schmid $700,000 (1)
-Salary Remaining : $100,625
Total Pro Players22
Salary Commitment
Year 23 : $73,300,000
Year 24 : $48,500,000
Year 25 : $22,600,000
Year 26 : $5,600,000
Salary Average Commitment
Year 23 : $73,300,000
Year 24 : $48,500,000
Year 25 : $22,600,000
Year 26 : $5,600,000
Salary Cap with 1 Way Contract
Year 23 : $73,300,000
Year 24 : $48,500,000
Year 25 : $22,600,000
Year 26 : $5,600,000

Farm Players Salaries

Tobias Bjornfot $120,000 (1)
Salary Remaining : $17,250
Michael Pezzetta $120,000 (1)
Salary Remaining : $17,250
Jacob Peterson $110,000 (1)
Salary Remaining : $15,813
Alex Newhook $100,000 (1)
Salary Remaining : $14,375
Elmer Soderblom $80,000 (2)
Salary Remaining : $11,500
Zac Jones $80,000 (1)
Salary Remaining : $11,500
Mackenzie MacEachern $80,000 (1)
Salary Remaining : $11,500
Tyler Tucker $80,000 (2)
Salary Remaining : $11,500
Erik Kallgren $80,000 (1)
Salary Remaining : $11,500
Joona Koppanen $80,000 (2)
Salary Remaining : $11,500
Otto Koivula $80,000 (2)
Salary Remaining : $11,500
Felix Sandstrom $80,000 (1)
Salary Remaining : $11,500
Santeri Hatakka $80,000 (2)
Salary Remaining : $11,500
Cayden Primeau $70,000 (1)
Salary Remaining : $10,063
Rourke Chartier $60,000 (1)
Salary Remaining : $8,625
Eetu Makiniemi $50,000 (1)
Salary Remaining : $7,188
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $7,188
Akil Thomas $10,000 (7)
Salary Remaining : $1,438
Nolan Stevens $10,000 (9)
Salary Remaining : $1,438
Mathias Emilio Pettersen $10,000 (7)
Salary Remaining : $1,438
Cole Fraser $10,000 (6)
Salary Remaining : $1,438
Aidan Dudas $10,000 (9)
Salary Remaining : $1,438
Josh Brook $10,000 (7)
Salary Remaining : $1,438
Ben Jones $10,000 (9)
Salary Remaining : $1,438
Aarne Talvitie $10,000 (8)
Salary Remaining : $1,438
Axel Andersson $10,000 (9)
Salary Remaining : $1,438
Sean Malone $10,000 (7)
Salary Remaining : $1,438
J.D. Greenway $10,000 (9)
Salary Remaining : $1,438
Matthew Hellickson $10,000 (9)
Salary Remaining : $1,438
Michael Callahan $10,000 (9)
Salary Remaining : $1,438
Roby Jarventie $10,000 (9)
Salary Remaining : $1,438
Victor Berglund $10,000 (9)
Salary Remaining : $1,438
Alexander Pashin $10,000 (10)
Salary Remaining : $1,438
Total Farm Players33
Salary Commitment
Year 23 : $1,560,000
Year 24 : $560,000
Year 25 : $160,000
Year 26 : $160,000
Salary Average Commitment
Year 23 : $1,560,000
Year 24 : $560,000
Year 25 : $160,000
Year 26 : $160,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $100 - 8 000 - 100,00%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 5000 - $40 - 5 000 - 100,00%
Level 4: 2000 - $30 - 2 000 - 100,00%
Luxury : 1000 - $202 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 140,00%

Income

Home Games Left5
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,547,060
Year to Date Revenue$55,694,160

Expense

Pro Players Total Salaries$77,800,000
Farm Players Total Salaries$2,040,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,449,375
Farm Year To Date Expenses$1,760,794
Pro Salary Cap To Date$62,363,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,735,300
Pro Remaining Season Days23
Pro Expenses Per Days$486,875
Pro Estimated Expenses$11,198,125
Farm Remaining Season Days23
Farm Expenses Per Days$12,750
Farm Estimated Expenses$293,250
Estimated Season Expenses$11,491,375
Estimated Season Salary Cap$73,547,500
Estimate Under Maximum Salary Cap of $74,000,000$452,500
Estimate Over Minimum Salary Cap of $44,000,000 $29,547,500
Current Bank Account$17,811,109
Projected Bank Account$14,055,034

Pro Players Salaries

Brady Tkachuk $6,900,000 (3)
-Salary Remaining : $991,875
Jordan Kyrou $5,800,000 (2)
-Salary Remaining : $833,750
Pierre-Luc Dubois $5,000,000 (2)
-Salary Remaining : $718,750
Alex Ovechkin $4,600,000 (3)
-Salary Remaining : $661,250
Damon Severson $4,500,000 (2)
-Salary Remaining : $646,875
Noah Hanifin $4,500,000 (2)
-Salary Remaining : $646,875
Alexandar Georgiev $4,500,000 (1)
-Salary Remaining : $646,875
Noah Dobson $4,400,000 (2)
-Salary Remaining : $632,500
Josh Norris $4,400,000 (1)
-Salary Remaining : $632,500
Kevin Fiala $4,300,000 (1)
-Salary Remaining : $618,125
Adam Pelech $3,600,000 (3)
-Salary Remaining : $517,500
Patrice Bergeron $3,500,000 (1)
-Salary Remaining : $503,125
Vince Dunn $2,900,000 (2)
-Salary Remaining : $416,875
Ryan Hartman $2,500,000 (1)
-Salary Remaining : $359,375
Garnet Hathaway $2,400,000 (3)
-Salary Remaining : $345,000
Travis Konecny $2,300,000 (1)
-Salary Remaining : $330,625
Mathieu Joseph $2,000,000 (1)
-Salary Remaining : $287,500
Adin Hill $1,800,000 (1)
-Salary Remaining : $258,750
Zach Parise $1,800,000 (2)
-Salary Remaining : $258,750
K'Andre Miller $1,700,000 (1)
-Salary Remaining : $244,375
Rafael Harvey-Pinard $1,600,000 (1)
-Salary Remaining : $230,000
Owen Power $1,400,000 (2)
-Salary Remaining : $201,250
Zemgus Girgensons $1,400,000 (2)
-Salary Remaining : $201,250
Total Pro Players23
Salary Commitment
Year 23 : $77,800,000
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0
Salary Average Commitment
Year 23 : $77,800,000
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $77,800,000
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0

Farm Players Salaries

Jacob MacDonald $120,000 (2)
Salary Remaining : $17,250
Jordan Oesterle $120,000 (2)
Salary Remaining : $17,250
Ben Harpur $120,000 (1)
Salary Remaining : $17,250
Jordie Benn $120,000 (2)
Salary Remaining : $17,250
Greg McKegg $120,000 (1)
Salary Remaining : $17,250
Kevin Gravel $120,000 (2)
Salary Remaining : $17,250
John Leonard $100,000 (1)
Salary Remaining : $14,375
Olli Juolevi $100,000 (2)
Salary Remaining : $14,375
Egor Zamula $90,000 (1)
Salary Remaining : $12,938
Logan Shaw $80,000 (1)
Salary Remaining : $11,500
Hayden Hodgson $80,000 (1)
Salary Remaining : $11,500
Jesse Ylonen $80,000 (1)
Salary Remaining : $11,500
Jackson Cates $80,000 (1)
Salary Remaining : $11,500
Jonas Rondbjerg $80,000 (1)
Salary Remaining : $11,500
Sean Farrell $80,000 (2)
Salary Remaining : $11,500
Adam Brooks $70,000 (2)
Salary Remaining : $10,063
Spencer Stastney $70,000 (2)
Salary Remaining : $10,063
Dylan Sikura $60,000 (2)
Salary Remaining : $8,625
Shane Gersich $60,000 (1)
Salary Remaining : $8,625
Adam Raska $60,000 (2)
Salary Remaining : $8,625
Daniil Tarasov $60,000 (1)
Salary Remaining : $8,625
James Malatesta $40,000 (1)
Salary Remaining : $5,750
Magnus Chrona $40,000 (1)
Salary Remaining : $5,750
Artemi Kniazev $10,000 (8)
Salary Remaining : $1,438
Cameron Whitehead $10,000 (9)
Salary Remaining : $1,438
Mitchell Hoelscher $10,000 (9)
Salary Remaining : $1,438
Stelio Mattheos $10,000 (9)
Salary Remaining : $1,438
Rory Kerins $10,000 (10)
Salary Remaining : $1,438
Topi Niemela $10,000 (10)
Salary Remaining : $1,438
Alexis Gravel $10,000 (6)
Salary Remaining : $1,438
Santtu Kinnunen $10,000 (9)
Salary Remaining : $1,438
Roddy Ross $10,000 (9)
Salary Remaining : $1,438
Total Farm Players32
Salary Commitment
Year 23 : $2,040,000
Year 24 : $1,010,000
Year 25 : $90,000
Year 26 : $90,000
Salary Average Commitment
Year 23 : $2,040,000
Year 24 : $1,010,000
Year 25 : $90,000
Year 26 : $90,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - $96 - 7 806 - 97,58%
Level 2: 4000 - $56 - 3 919 - 97,98%
Level 3: 5000 - $41 - 4 874 - 97,48%
Level 4: 2000 - $29 - 1 964 - 98,18%
Luxury : 1000 - $195 - 977 - 97,68%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %19 540 - 97,70%
Average Income per Game$1,442,958
Year to Date Revenue$51,946,479

Expense

Pro Players Total Salaries$46,400,000
Farm Players Total Salaries$1,430,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,825,000
Pro Year To Date Expenses$43,338,750
Farm Year To Date Expenses$1,261,075
Pro Salary Cap To Date$43,253,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,214,789
Pro Remaining Season Days23
Pro Expenses Per Days$290,625
Pro Estimated Expenses$6,684,375
Farm Remaining Season Days23
Farm Expenses Per Days$8,938
Farm Estimated Expenses$205,574
Estimated Season Expenses$6,889,949
Estimated Season Salary Cap$54,748,125
Estimate Under Maximum Salary Cap of $74,000,000$19,251,875
Estimate Over Minimum Salary Cap of $44,000,000 $10,748,125
Current Bank Account$53,860,773
Projected Bank Account$54,185,613

Pro Players Salaries

Johnny Gaudreau $6,000,000 (1)
-Salary Remaining : $862,500
Kasperi Kapanen $4,000,000 (1)
-Salary Remaining : $575,000
Jordan Staal $4,000,000 (2)
-Salary Remaining : $575,000
Marcus Pettersson $3,900,000 (3)
-Salary Remaining : $560,625
Andrew Peeke $3,800,000 (2)
-Salary Remaining : $546,250
Dillon Dube $2,800,000 (1)
-Salary Remaining : $402,500
Eetu Luostarinen $2,700,000 (2)
-Salary Remaining : $388,125
Brock McGinn $2,400,000 (2)
-Salary Remaining : $345,000
Jack Campbell $2,200,000 (1)
-Salary Remaining : $316,250
Henri Jokiharju $2,000,000 (2)
-Salary Remaining : $287,500
Calvin de Haan $2,000,000 (2)
-Salary Remaining : $287,500
Vinnie Hinostroza $1,700,000 (2)
-Salary Remaining : $244,375
Pavel Francouz $1,500,000 (3)
-Salary Remaining : $215,625
Alexander Romanov $1,300,000 (1)
-Salary Remaining : $186,875
Jacob Bryson $1,200,000 (1)
-Salary Remaining : $172,500
Jesper Boqvist $1,100,000 (1)
-Salary Remaining : $158,125
Corey Perry $1,000,000 (1)
-Salary Remaining : $143,750
James van Riemsdyk $1,000,000 (2)
-Salary Remaining : $143,750
Patrick Brown $1,000,000 (2)
-Salary Remaining : $143,750
Phillip Di Giuseppe $800,000 (1)
-Salary Remaining : $115,000
Total Pro Players20
Salary Commitment
Year 23 : $46,400,000
Year 24 : $26,000,000
Year 25 : $5,400,000
Year 26 : $0
Salary Average Commitment
Year 23 : $46,400,000
Year 24 : $26,000,000
Year 25 : $5,400,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $46,400,000
Year 24 : $26,000,000
Year 25 : $5,400,000
Year 26 : $0

Farm Players Salaries

Cory Schneider $120,000 (1)
Salary Remaining : $17,250
Sam Carrick $120,000 (1)
Salary Remaining : $17,250
Nathan Walker $100,000 (1)
Salary Remaining : $14,375
Tyson Foerster $100,000 (3)
Salary Remaining : $14,375
Gerry Mayhew $100,000 (1)
Salary Remaining : $14,375
Simon Holmstrom $90,000 (2)
Salary Remaining : $12,938
Brandon Duhaime $90,000 (1)
Salary Remaining : $12,938
Austin Poganski $80,000 (1)
Salary Remaining : $11,500
Connor Carrick $80,000 (1)
Salary Remaining : $11,500
Ryan Merkley $80,000 (1)
Salary Remaining : $11,500
Marian Studenic $70,000 (2)
Salary Remaining : $10,063
Tyce Thompson $70,000 (2)
Salary Remaining : $10,063
Trevor Carrick $70,000 (1)
Salary Remaining : $10,063
Nicolas Meloche $50,000 (2)
Salary Remaining : $7,188
Riley Stillman $50,000 (2)
Salary Remaining : $7,188
Tyler Bird $10,000 (7)
Salary Remaining : $1,438
Filip Engaras $10,000 (9)
Salary Remaining : $1,438
Josh Wesley $10,000 (10)
Salary Remaining : $1,438
Ryan Lohin $10,000 (10)
Salary Remaining : $1,438
Dylan Sadowy $10,000 (6)
Salary Remaining : $1,438
Graeme Clarke $10,000 (9)
Salary Remaining : $1,438
Jack Dugan $10,000 (9)
Salary Remaining : $1,438
Dylan Garand $10,000 (8)
Salary Remaining : $1,438
Fedor Svechkov $10,000 (10)
Salary Remaining : $1,438
Leo Loof $10,000 (10)
Salary Remaining : $1,438
Maksymilian Szuber $10,000 (10)
Salary Remaining : $1,438
Gage Alexander $10,000 (9)
Salary Remaining : $1,438
Erik Portillo $10,000 (7)
Salary Remaining : $1,438
Sebastian Cossa $10,000 (9)
Salary Remaining : $1,438
Callum Booth $10,000 (7)
Salary Remaining : $1,438
Brent Pedersen $10,000 (10)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $1,430,000
Year 24 : $590,000
Year 25 : $260,000
Year 26 : $160,000
Salary Average Commitment
Year 23 : $1,430,000
Year 24 : $590,000
Year 25 : $260,000
Year 26 : $160,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - $105 - 7 104 - 88,80%
Level 2: 4000 - $63 - 3 428 - 85,71%
Level 3: 5000 - $44 - 4 406 - 88,12%
Level 4: 2000 - $31 - 1 870 - 93,50%
Luxury : 1000 - $206 - 911 - 91,07%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left7
Average Attendance - %17 719 - 88,60%
Average Income per Game$1,410,201
Year to Date Revenue$47,946,825

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$11,460,500
Pro Year To Date Expenses$52,147,500
Farm Year To Date Expenses$1,399,173
Pro Salary Cap To Date$51,079,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,871,405
Pro Remaining Season Days23
Pro Expenses Per Days$395,625
Pro Estimated Expenses$9,099,375
Farm Remaining Season Days23
Farm Expenses Per Days$7,812
Farm Estimated Expenses$179,676
Estimated Season Expenses$9,279,051
Estimated Season Salary Cap$71,452,375
Estimate Under Maximum Salary Cap of $74,000,000$2,547,625
Estimate Over Minimum Salary Cap of $44,000,000 $27,452,375
Current Bank Account$10,422,084
Projected Bank Account$11,014,438

Pro Players Salaries

Cam Fowler $10,000,000 (1)
-Salary Remaining : $1,437,500
Viktor Arvidsson $4,400,000 (3)
-Salary Remaining : $632,500
Sam Bennett $4,400,000 (1)
-Salary Remaining : $632,500
Barrett Hayton $3,800,000 (3)
-Salary Remaining : $546,250
Brandon Saad $3,700,000 (2)
-Salary Remaining : $531,875
Anthony Duclair $3,500,000 (1)
-Salary Remaining : $503,125
Scott Mayfield $3,400,000 (1)
-Salary Remaining : $488,750
Sean Monahan $3,000,000 (3)
-Salary Remaining : $431,250
Max Domi $3,000,000 (5)
-Salary Remaining : $431,250
Alex Kerfoot $3,000,000 (2)
-Salary Remaining : $431,250
Shayne Gostisbehere $2,600,000 (1)
-Salary Remaining : $373,750
Robby Fabbri $2,500,000 (1)
-Salary Remaining : $359,375
Ilya Lyubushkin $2,500,000 (2)
-Salary Remaining : $359,375
Semyon Varlamov $2,200,000 (2)
-Salary Remaining : $316,250
Justin Danforth $1,700,000 (2)
-Salary Remaining : $244,375
Kevin Lankinen $1,300,000 (3)
-Salary Remaining : $186,875
Noah Gregor $1,300,000 (3)
-Salary Remaining : $186,875
Hudson Fasching (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Cal Foote $1,200,000 (1)
-Salary Remaining : $172,500
Pavel Dorofeyev $1,100,000 (2)
-Salary Remaining : $158,125
Kevin Stenlund (1 Way Contract) $900,000 (1)
-Salary Remaining : $129,375
Isaak Phillips $900,000 (2)
-Salary Remaining : $129,375
Lukas Reichel $900,000 (2)
-Salary Remaining : $129,375
Jordan Harris $700,000 (1)
-Salary Remaining : $100,625
Total Pro Players24
Salary Commitment
Year 23 : $63,200,000
Year 24 : $34,000,000
Year 25 : $16,800,000
Year 26 : $3,000,000
Salary Average Commitment
Year 23 : $63,200,000
Year 24 : $34,000,000
Year 25 : $16,800,000
Year 26 : $3,000,000
Salary Cap with 1 Way Contract
Year 23 : $62,000,000
Year 24 : $32,800,000
Year 25 : $16,800,000
Year 26 : $3,000,000

Farm Players Salaries

Vasily Podkolzin $120,000 (2)
Salary Remaining : $17,250
Cal Petersen $120,000 (1)
Salary Remaining : $17,250
Arthur Kaliyev $110,000 (2)
Salary Remaining : $15,813
Alexander Alexeyev $110,000 (2)
Salary Remaining : $15,813
Nolan Foote $90,000 (1)
Salary Remaining : $12,938
Joel Hanley $80,000 (1)
Salary Remaining : $11,500
Alex Nylander $80,000 (1)
Salary Remaining : $11,500
Ivan Prosvetov $70,000 (1)
Salary Remaining : $10,063
Scott Perunovich $60,000 (1)
Salary Remaining : $8,625
Ross Johnston $50,000 (1)
Salary Remaining : $7,188
Kevin Korchinski $40,000 (1)
Salary Remaining : $5,750
Connor Bedard $40,000 (1)
Salary Remaining : $5,750
Angus Crookshank $40,000 (1)
Salary Remaining : $5,750
Kyle MacLean $40,000 (1)
Salary Remaining : $5,750
Pavel Mintyukov $40,000 (1)
Salary Remaining : $5,750
Louis Crevier $40,000 (1)
Salary Remaining : $5,750
Marc Del Gaizo $10,000 (8)
Salary Remaining : $1,438
Will Cranley $10,000 (8)
Salary Remaining : $1,438
Blake McLaughlin $10,000 (10)
Salary Remaining : $1,438
Carter Savoie $10,000 (10)
Salary Remaining : $1,438
Olivier Rodrigue $10,000 (8)
Salary Remaining : $1,438
Noel Gunler $10,000 (9)
Salary Remaining : $1,438
Simon Johansson $10,000 (10)
Salary Remaining : $1,438
Jack Adams $10,000 (10)
Salary Remaining : $1,438
Nick Campoli $10,000 (10)
Salary Remaining : $1,438
Dmitry Ovchinnikov $10,000 (10)
Salary Remaining : $1,438
Artem Guryev $10,000 (10)
Salary Remaining : $1,438
Gannon Laroque $10,000 (10)
Salary Remaining : $1,438
Total Farm Players28
Salary Commitment
Year 23 : $1,250,000
Year 24 : $460,000
Year 25 : $120,000
Year 26 : $120,000
Salary Average Commitment
Year 23 : $1,250,000
Year 24 : $460,000
Year 25 : $120,000
Year 26 : $120,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $102 - 7 349 - 91,86%
Level 2: 4000 - $62 - 3 300 - 82,49%
Level 3: 5000 - $42 - 4 160 - 83,20%
Level 4: 2000 - $32 - 1 666 - 83,28%
Luxury : 1000 - $202 - 984 - 98,43%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left6
Average Attendance - %17 458 - 87,29%
Average Income per Game$1,422,435
Year to Date Revenue$49,785,236

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$1,370,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$62,096,875
Farm Year To Date Expenses$1,127,697
Pro Salary Cap To Date$62,011,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,534,612
Pro Remaining Season Days23
Pro Expenses Per Days$455,000
Pro Estimated Expenses$10,465,000
Farm Remaining Season Days23
Farm Expenses Per Days$8,562
Farm Estimated Expenses$196,926
Estimated Season Expenses$10,661,926
Estimated Season Salary Cap$73,461,875
Estimate Under Maximum Salary Cap of $74,000,000$538,125
Estimate Over Minimum Salary Cap of $44,000,000 $29,461,875
Current Bank Account($5,139,336)
Projected Bank Account($7,266,650)

Pro Players Salaries

Mark Scheifele $7,300,000 (2)
-Salary Remaining : $1,049,375
John Tavares $6,600,000 (3)
-Salary Remaining : $948,750
Teuvo Teravainen $5,000,000 (3)
-Salary Remaining : $718,750
Thomas Chabot $4,900,000 (1)
-Salary Remaining : $704,375
Jaden Schwartz $4,500,000 (1)
-Salary Remaining : $646,875
Shea Theodore $4,300,000 (4)
-Salary Remaining : $618,125
Gabriel Vilardi $4,200,000 (3)
-Salary Remaining : $603,750
Marcus Foligno $4,200,000 (2)
-Salary Remaining : $603,750
Ivan Provorov $4,200,000 (1)
-Salary Remaining : $603,750
Christian Dvorak $3,800,000 (1)
-Salary Remaining : $546,250
Ryan Suter $3,500,000 (2)
-Salary Remaining : $503,125
Kris Letang $3,000,000 (1)
-Salary Remaining : $431,250
Ilya Mikheyev $3,000,000 (4)
-Salary Remaining : $431,250
Rasmus Sandin $2,700,000 (1)
-Salary Remaining : $388,125
Anton Forsberg $2,400,000 (3)
-Salary Remaining : $345,000
Casey Cizikas $2,400,000 (1)
-Salary Remaining : $345,000
Curtis Lazar $1,400,000 (3)
-Salary Remaining : $201,250
Alex Nedeljkovic $1,300,000 (1)
-Salary Remaining : $186,875
Christopher Gibson $1,200,000 (1)
-Salary Remaining : $172,500
Rem Pitlick $1,200,000 (1)
-Salary Remaining : $172,500
Drew O'Connor $900,000 (1)
-Salary Remaining : $129,375
Matt Tennyson $700,000 (1)
-Salary Remaining : $100,625
Total Pro Players22
Salary Commitment
Year 23 : $72,700,000
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000
Salary Average Commitment
Year 23 : $72,700,000
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000
Salary Cap with 1 Way Contract
Year 23 : $72,700,000
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000

Farm Players Salaries

Mike Vecchione $200,000 (1)
Salary Remaining : $28,750
Ethan Prow $200,000 (1)
Salary Remaining : $28,750
Anders Bjork $100,000 (1)
Salary Remaining : $14,375
Luke Witkowski $100,000 (1)
Salary Remaining : $14,375
Jack Drury $90,000 (2)
Salary Remaining : $12,938
Riley Barber $80,000 (1)
Salary Remaining : $11,500
Aatu Raty $80,000 (3)
Salary Remaining : $11,500
Radim Zohorna $80,000 (1)
Salary Remaining : $11,500
Oskar Steen $70,000 (2)
Salary Remaining : $10,063
Gemel Smith $70,000 (1)
Salary Remaining : $10,063
Jean-Sebastien Dea $70,000 (1)
Salary Remaining : $10,063
Zach Senyshyn $60,000 (2)
Salary Remaining : $8,625
Trey Fix-Wolansky $50,000 (1)
Salary Remaining : $7,188
Philippe Desrosiers $10,000 (4)
Salary Remaining : $1,438
Spencer Smallman $10,000 (5)
Salary Remaining : $1,438
Filip Kral $10,000 (1)
Salary Remaining : $1,438
Ty Young $10,000 (9)
Salary Remaining : $1,438
Ryan Shea $10,000 (8)
Salary Remaining : $1,438
Will Reilly $10,000 (8)
Salary Remaining : $1,438
Logan Hutsko $10,000 (8)
Salary Remaining : $1,438
Josh Lopina $10,000 (8)
Salary Remaining : $1,438
Shakir Mukhamadullin $10,000 (10)
Salary Remaining : $1,438
Matthew Savoie $10,000 (10)
Salary Remaining : $1,438
Arvid Henrikson $10,000 (10)
Salary Remaining : $1,438
Chris Martenet $10,000 (7)
Salary Remaining : $1,438
Total Farm Players25
Salary Commitment
Year 23 : $1,370,000
Year 24 : $410,000
Year 25 : $190,000
Year 26 : $110,000
Salary Average Commitment
Year 23 : $1,370,000
Year 24 : $410,000
Year 25 : $190,000
Year 26 : $110,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $115 - 7 770 - 97,12%
Level 2: 4000 - $69 - 3 873 - 96,81%
Level 3: 5000 - $48 - 4 791 - 95,81%
Level 4: 2000 - $37 - 1 870 - 93,49%
Luxury : 1000 - $230 - 973 - 97,29%
Total Capacity :20000
Team Popularity : 144,00%

Income

Home Games Left8
Average Attendance - %19 276 - 96,38%
Average Income per Game$1,654,348
Year to Date Revenue$54,593,482

Expense

Pro Players Total Salaries$75,200,000
Farm Players Total Salaries$1,430,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,191,875
Farm Year To Date Expenses$1,192,880
Pro Salary Cap To Date$63,106,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,234,784
Pro Remaining Season Days23
Pro Expenses Per Days$470,625
Pro Estimated Expenses$10,824,375
Farm Remaining Season Days23
Farm Expenses Per Days$8,938
Farm Estimated Expenses$205,574
Estimated Season Expenses$11,029,949
Estimated Season Salary Cap$73,916,250
Estimate Under Maximum Salary Cap of $74,000,000$83,750
Estimate Over Minimum Salary Cap of $44,000,000 $29,916,250
Current Bank Account$5,828,937
Projected Bank Account$8,033,772

Pro Players Salaries

Steven Stamkos $6,500,000 (3)
-Salary Remaining : $934,375
Tomas Hertl $5,600,000 (3)
-Salary Remaining : $805,000
Patrick Kane $5,600,000 (2)
-Salary Remaining : $805,000
Darnell Nurse $5,500,000 (4)
-Salary Remaining : $790,625
Jacob Trouba $5,100,000 (3)
-Salary Remaining : $733,125
Brent Burns $4,900,000 (1)
-Salary Remaining : $704,375
Evander Kane $4,500,000 (1)
-Salary Remaining : $646,875
Zach Hyman $4,500,000 (1)
-Salary Remaining : $646,875
Ryan Pulock $4,200,000 (3)
-Salary Remaining : $603,750
Ryan Graves $4,000,000 (4)
-Salary Remaining : $575,000
Jonas Brodin $3,900,000 (2)
-Salary Remaining : $560,625
Mats Zuccarello $3,500,000 (1)
-Salary Remaining : $503,125
Boone Jenner $3,500,000 (2)
-Salary Remaining : $503,125
Brock Nelson $2,800,000 (2)
-Salary Remaining : $402,500
Brandon Tanev $2,800,000 (1)
-Salary Remaining : $402,500
Filip Gustavsson $2,800,000 (1)
-Salary Remaining : $402,500
Phillip Danault $2,500,000 (1)
-Salary Remaining : $359,375
Cam Talbot $1,700,000 (1)
-Salary Remaining : $244,375
Dylan Gambrell $700,000 (1)
-Salary Remaining : $100,625
Jon Merrill $600,000 (3)
-Salary Remaining : $86,250
Total Pro Players20
Salary Commitment
Year 23 : $75,200,000
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000
Salary Average Commitment
Year 23 : $75,200,000
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000
Salary Cap with 1 Way Contract
Year 23 : $75,200,000
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000

Farm Players Salaries

Maxime Lagace $120,000 (2)
Salary Remaining : $17,250
Brendan Gaunce $120,000 (2)
Salary Remaining : $17,250
Andrew Agozzino $120,000 (2)
Salary Remaining : $17,250
Andrej Sustr $120,000 (1)
Salary Remaining : $17,250
Chris Wagner $120,000 (2)
Salary Remaining : $17,250
Curtis McKenzie $120,000 (2)
Salary Remaining : $17,250
Riley Sheahan $120,000 (2)
Salary Remaining : $17,250
Gustav Olofsson $90,000 (2)
Salary Remaining : $12,938
Vinni Lettieri $90,000 (2)
Salary Remaining : $12,938
Mark Friedman $90,000 (1)
Salary Remaining : $12,938
Carson Meyer $80,000 (2)
Salary Remaining : $11,500
Alexey Toropchenko $70,000 (1)
Salary Remaining : $10,063
Ivan Fedotov $40,000 (1)
Salary Remaining : $5,750
Hugo Alnefelt $10,000 (8)
Salary Remaining : $1,438
Kirill Tyutyayev $10,000 (8)
Salary Remaining : $1,438
Andrew Nielsen $10,000 (4)
Salary Remaining : $1,438
Chaz Reddekopp $10,000 (5)
Salary Remaining : $1,438
Jonathan Gruden $10,000 (8)
Salary Remaining : $1,438
Michael Karow $10,000 (9)
Salary Remaining : $1,438
Ben McCartney $10,000 (8)
Salary Remaining : $1,438
Patrick Kudla $10,000 (10)
Salary Remaining : $1,438
Xavier Simoneau $10,000 (9)
Salary Remaining : $1,438
William Dufour $10,000 (9)
Salary Remaining : $1,438
Karl Henriksson $10,000 (9)
Salary Remaining : $1,438
Lukas Parik $10,000 (7)
Salary Remaining : $1,438
Jake Massie $10,000 (7)
Salary Remaining : $1,438
Total Farm Players26
Salary Commitment
Year 23 : $1,430,000
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Salary Average Commitment
Year 23 : $1,430,000
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7 967 - 99,59%
Level 2: 4000 - $60 - 3 975 - 99,38%
Level 3: 5000 - $40 - 4 986 - 99,72%
Level 4: 2000 - $30 - 1 999 - 99,94%
Luxury : 1000 - $200 - 998 - 99,83%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left6
Average Attendance - %19 925 - 99,63%
Average Income per Game$1,539,116
Year to Date Revenue$53,869,052

Expense

Pro Players Total Salaries$60,800,000
Farm Players Total Salaries$2,290,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$575,000
Pro Year To Date Expenses$60,193,125
Farm Year To Date Expenses$2,020,448
Pro Salary Cap To Date$59,473,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,234,695
Pro Remaining Season Days23
Pro Expenses Per Days$380,625
Pro Estimated Expenses$8,754,375
Farm Remaining Season Days23
Farm Expenses Per Days$14,312
Farm Estimated Expenses$329,176
Estimated Season Expenses$9,083,551
Estimated Season Salary Cap$68,788,125
Estimate Under Maximum Salary Cap of $74,000,000$5,211,875
Estimate Over Minimum Salary Cap of $44,000,000 $24,788,125
Current Bank Account$10,900,399
Projected Bank Account$11,051,543

Pro Players Salaries

Jack Eichel $6,900,000 (1)
-Salary Remaining : $991,875
Dylan Larkin $6,000,000 (1)
-Salary Remaining : $862,500
Andrei Kuzmenko $5,700,000 (1)
-Salary Remaining : $819,375
Miro Heiskanen $4,000,000 (2)
-Salary Remaining : $575,000
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $575,000
Ben Chiarot $3,600,000 (2)
-Salary Remaining : $517,500
Rasmus Ristolainen $3,500,000 (3)
-Salary Remaining : $503,125
Hampus Lindholm $3,500,000 (2)
-Salary Remaining : $503,125
Luke Schenn $3,400,000 (3)
-Salary Remaining : $488,750
Tristan Jarry $3,300,000 (3)
-Salary Remaining : $474,375
Colton Sissons $2,900,000 (2)
-Salary Remaining : $416,875
Yakov Trenin $2,700,000 (2)
-Salary Remaining : $388,125
Trevor Moore $2,200,000 (4)
-Salary Remaining : $316,250
Luke Kunin $1,800,000 (1)
-Salary Remaining : $258,750
Nick Seeler (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Kiefer Sherwood (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $158,125
Sam Montembeault $1,100,000 (1)
-Salary Remaining : $158,125
Jimmy Vesey $1,000,000 (1)
-Salary Remaining : $143,750
Jalen Chatfield (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Paul Cotter $700,000 (1)
-Salary Remaining : $100,625
Joshua Roy $400,000 (1)
-Salary Remaining : $57,500
Louie Belpedio $400,000 (1)
-Salary Remaining : $57,500
Brendan Brisson $400,000 (1)
-Salary Remaining : $57,500
Total Pro Players23
Salary Commitment
Year 23 : $60,800,000
Year 24 : $34,200,000
Year 25 : $12,400,000
Year 26 : $2,200,000
Salary Average Commitment
Year 23 : $60,500,000
Year 24 : $34,200,000
Year 25 : $12,400,000
Year 26 : $2,200,000
Salary Cap with 1 Way Contract
Year 23 : $60,800,000
Year 24 : $34,200,000
Year 25 : $12,400,000
Year 26 : $2,200,000

Farm Players Salaries

Cole Sillinger $140,000 (2)
Salary Remaining : $20,125
Dylan Guenther $130,000 (3)
Salary Remaining : $18,688
Cam York $120,000 (2)
Salary Remaining : $17,250
Denis Malgin $110,000 (1)
Salary Remaining : $15,813
Chris Wideman $110,000 (1)
Salary Remaining : $15,813
Akito Hirose $100,000 (1)
Salary Remaining : $14,375
Mike Reilly $100,000 (2)
Salary Remaining : $14,375
Malcolm Subban $90,000 (1)
Salary Remaining : $12,938
Jakub Lauko $90,000 (2)
Salary Remaining : $12,938
Zack MacEwen $90,000 (1)
Salary Remaining : $12,938
Bobby Brink $90,000 (2)
Salary Remaining : $12,938
Gabriel Carlsson $90,000 (2)
Salary Remaining : $12,938
Anthony Richard $80,000 (1)
Salary Remaining : $11,500
Anton Stralman $80,000 (2)
Salary Remaining : $11,500
Givani Smith $80,000 (2)
Salary Remaining : $11,500
Zack Kassian $80,000 (2)
Salary Remaining : $11,500
Brad Hunt $80,000 (2)
Salary Remaining : $11,500
Brett Ritchie $80,000 (2)
Salary Remaining : $11,500
T.J. Tynan $70,000 (1)
Salary Remaining : $10,063
Tyler Benson $70,000 (2)
Salary Remaining : $10,063
Ryan Murray $70,000 (2)
Salary Remaining : $10,063
Cole McWard $70,000 (2)
Salary Remaining : $10,063
Justus Annunen $60,000 (1)
Salary Remaining : $8,625
Bokondji Imama $60,000 (1)
Salary Remaining : $8,625
Justin Bailey $60,000 (2)
Salary Remaining : $8,625
Arshdeep Bains $40,000 (1)
Salary Remaining : $5,750
Corson Ceulemans $10,000 (10)
Salary Remaining : $1,438
Jake Ryczek $10,000 (8)
Salary Remaining : $1,438
Brandon Coe $10,000 (10)
Salary Remaining : $1,438
Cameron Hillis $10,000 (9)
Salary Remaining : $1,438
Ryder Korczak $10,000 (10)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $2,290,000
Year 24 : $1,480,000
Year 25 : $180,000
Year 26 : $50,000
Salary Average Commitment
Year 23 : $2,290,000
Year 24 : $1,480,000
Year 25 : $180,000
Year 26 : $50,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $110 - 6 618 - 82,73%
Level 2: 4000 - $65 - 3 389 - 84,73%
Level 3: 5000 - $45 - 4 092 - 81,83%
Level 4: 2000 - $35 - 1 599 - 79,97%
Luxury : 1000 - $220 - 845 - 84,46%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left4
Average Attendance - %16 543 - 82,72%
Average Income per Game$1,415,482
Year to Date Revenue$52,372,850

Expense

Pro Players Total Salaries$65,600,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$6,343,125
Pro Year To Date Expenses$52,508,125
Farm Year To Date Expenses$908,860
Pro Salary Cap To Date$52,181,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,661,930
Pro Remaining Season Days23
Pro Expenses Per Days$410,625
Pro Estimated Expenses$9,444,375
Farm Remaining Season Days23
Farm Expenses Per Days$7,875
Farm Estimated Expenses$181,125
Estimated Season Expenses$9,625,500
Estimated Season Salary Cap$67,955,000
Estimate Under Maximum Salary Cap of $74,000,000$6,045,000
Estimate Over Minimum Salary Cap of $44,000,000 $23,955,000
Current Bank Account$18,742,338
Projected Bank Account$14,778,768

Pro Players Salaries

Jonathan Huberdeau $7,000,000 (1)
-Salary Remaining : $1,006,250
Jeff Skinner $5,500,000 (5)
-Salary Remaining : $790,625
Drake Batherson $4,400,000 (1)
-Salary Remaining : $632,500
Mikael Granlund $4,400,000 (2)
-Salary Remaining : $632,500
Connor Brown $4,000,000 (2)
-Salary Remaining : $575,000
Tyler Johnson $2,900,000 (1)
-Salary Remaining : $416,875
Chris Driedger $2,800,000 (3)
-Salary Remaining : $402,500
Philipp Grubauer $2,700,000 (1)
-Salary Remaining : $388,125
Teddy Blueger $2,700,000 (2)
-Salary Remaining : $388,125
Oliver Ekman-Larsson $2,600,000 (4)
-Salary Remaining : $373,750
Alexander Barabanov $2,500,000 (2)
-Salary Remaining : $359,375
Jake Allen $2,500,000 (2)
-Salary Remaining : $359,375
Kyle Burroughs $2,300,000 (3)
-Salary Remaining : $330,625
T.J. Brodie $2,300,000 (3)
-Salary Remaining : $330,625
Ian Cole $2,300,000 (3)
-Salary Remaining : $330,625
Nick Bonino $2,200,000 (2)
-Salary Remaining : $316,250
Jakub Vrana $2,100,000 (1)
-Salary Remaining : $301,875
Ryan McLeod $2,000,000 (3)
-Salary Remaining : $287,500
Nikita Zaitsev $2,000,000 (3)
-Salary Remaining : $287,500
Matt Nieto $1,800,000 (1)
-Salary Remaining : $258,750
Jarred Tinordi $1,600,000 (3)
-Salary Remaining : $230,000
Sean Kuraly $1,500,000 (1)
-Salary Remaining : $215,625
Ondrej Kase $1,500,000 (1)
-Salary Remaining : $215,625
Total Pro Players23
Salary Commitment
Year 23 : $65,600,000
Year 24 : $41,700,000
Year 25 : $23,400,000
Year 26 : $8,100,000
Salary Average Commitment
Year 23 : $65,600,000
Year 24 : $41,700,000
Year 25 : $23,400,000
Year 26 : $8,100,000
Salary Cap with 1 Way Contract
Year 23 : $65,600,000
Year 24 : $41,700,000
Year 25 : $23,400,000
Year 26 : $8,100,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Salary Remaining : $17,250
Leevi Merilainen $100,000 (3)
Salary Remaining : $14,375
Joey Anderson $100,000 (1)
Salary Remaining : $14,375
Benoit-Olivier Groulx $100,000 (1)
Salary Remaining : $14,375
Sammy Walker $100,000 (1)
Salary Remaining : $14,375
Nico Daws $100,000 (2)
Salary Remaining : $14,375
Nikita Nesterenko $90,000 (2)
Salary Remaining : $12,938
William Lagesson $90,000 (1)
Salary Remaining : $12,938
Pavol Regenda $90,000 (2)
Salary Remaining : $12,938
William Lockwood $80,000 (2)
Salary Remaining : $11,500
Danny DeKeyser $70,000 (2)
Salary Remaining : $10,063
Garrett Pilon $10,000 (6)
Salary Remaining : $1,438
Tyson Kozak $10,000 (9)
Salary Remaining : $1,438
Jackson LaCombe $10,000 (1)
Salary Remaining : $1,438
Drake Rymsha $10,000 (6)
Salary Remaining : $1,438
Brett Berard $10,000 (10)
Salary Remaining : $1,438
David Goyette $10,000 (10)
Salary Remaining : $1,438
Cole Cassels $10,000 (7)
Salary Remaining : $1,438
Ilya Nikolaev $10,000 (10)
Salary Remaining : $1,438
Blake Hillman $10,000 (5)
Salary Remaining : $1,438
Jack Dougherty $10,000 (5)
Salary Remaining : $1,438
Josh Jacobs $10,000 (4)
Salary Remaining : $1,438
Jake Kupsky $10,000 (10)
Salary Remaining : $1,438
Philippe Daoust $10,000 (8)
Salary Remaining : $1,438
Reece Newkirk $10,000 (8)
Salary Remaining : $1,438
Sam Houde $10,000 (8)
Salary Remaining : $1,438
Drew Helleson $10,000 (9)
Salary Remaining : $1,438
John Beecher $10,000 (9)
Salary Remaining : $1,438
Kim Nousiainen $10,000 (9)
Salary Remaining : $1,438
Stanislav Svozil $10,000 (10)
Salary Remaining : $1,438
Evan Cormier $10,000 (6)
Salary Remaining : $1,438
Francois Brassard $10,000 (8)
Salary Remaining : $1,438
Ryker Evans $10,000 (9)
Salary Remaining : $1,438
Total Farm Players33
Salary Commitment
Year 23 : $1,260,000
Year 24 : $740,000
Year 25 : $310,000
Year 26 : $210,000
Salary Average Commitment
Year 23 : $1,170,000
Year 24 : $740,000
Year 25 : $310,000
Year 26 : $210,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - $100 - 7 768 - 97,10%
Level 2: 4000 - $60 - 3 838 - 95,95%
Level 3: 5000 - $40 - 4 827 - 96,54%
Level 4: 2000 - $30 - 1 930 - 96,49%
Luxury : 1000 - $200 - 953 - 95,34%
Total Capacity :20000
Team Popularity : 101,00%

Income

Home Games Left6
Average Attendance - %19 316 - 96,58%
Average Income per Game$1,492,187
Year to Date Revenue$52,226,541

Expense

Pro Players Total Salaries$40,500,000
Farm Players Total Salaries$390,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$8,500,000
Pro Year To Date Expenses$39,184,375
Farm Year To Date Expenses$437,294
Pro Salary Cap To Date$39,098,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,953,121
Pro Remaining Season Days23
Pro Expenses Per Days$253,750
Pro Estimated Expenses$5,836,250
Farm Remaining Season Days23
Farm Expenses Per Days$2,438
Farm Estimated Expenses$56,074
Estimated Season Expenses$5,892,324
Estimated Season Salary Cap$53,420,625
Estimate Under Maximum Salary Cap of $74,000,000$20,579,375
Estimate Over Minimum Salary Cap of $44,000,000 $9,420,625
Current Bank Account$29,684,872
Projected Bank Account$32,745,669

Pro Players Salaries

David Pastrnak $6,200,000 (1)
-Salary Remaining : $891,250
Martin Fehervary $3,600,000 (3)
-Salary Remaining : $517,500
Jonas Siegenthaler $3,300,000 (2)
-Salary Remaining : $474,375
Kirby Dach $3,100,000 (1)
-Salary Remaining : $445,625
David Rittich $2,800,000 (2)
-Salary Remaining : $402,500
Warren Foegele $2,500,000 (1)
-Salary Remaining : $359,375
Zach Aston-Reese $2,300,000 (2)
-Salary Remaining : $330,625
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $287,500
Drake Caggiula $1,200,000 (2)
-Salary Remaining : $172,500
Vincent Desharnais $1,200,000 (1)
-Salary Remaining : $172,500
Zane McIntyre $1,200,000 (1)
-Salary Remaining : $172,500
Alan Quine $1,200,000 (2)
-Salary Remaining : $172,500
Kevin Poulin $1,100,000 (1)
-Salary Remaining : $158,125
Dylan Cozens $1,000,000 (1)
-Salary Remaining : $143,750
Matt Bartkowski $1,000,000 (1)
-Salary Remaining : $143,750
Walker Duehr $900,000 (1)
-Salary Remaining : $129,375
Nick Cicek $900,000 (2)
-Salary Remaining : $129,375
Connor Mackey $800,000 (1)
-Salary Remaining : $115,000
Egor Sokolov $800,000 (1)
-Salary Remaining : $115,000
David Gustafsson $800,000 (1)
-Salary Remaining : $115,000
Ryan Lomberg $700,000 (3)
-Salary Remaining : $100,625
Cal O'Reilly $600,000 (1)
-Salary Remaining : $86,250
Vincent Iorio $400,000 (1)
-Salary Remaining : $57,500
Nick DeSimone $400,000 (1)
-Salary Remaining : $57,500
Adam Klapka $400,000 (1)
-Salary Remaining : $57,500
Tyler Boucher $100,000 (10)
-Salary Remaining : $14,375
Total Pro Players26
Salary Commitment
Year 23 : $40,500,000
Year 24 : $16,100,000
Year 25 : $4,400,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $40,500,000
Year 24 : $16,100,000
Year 25 : $4,400,000
Year 26 : $100,000
Salary Cap with 1 Way Contract
Year 23 : $40,500,000
Year 24 : $16,100,000
Year 25 : $4,400,000
Year 26 : $100,000

Farm Players Salaries

Isaac Ratcliffe $80,000 (1)
Salary Remaining : $11,500
Grant Hutton $70,000 (2)
Salary Remaining : $10,063
Allen York $20,000 (1)
Salary Remaining : $2,875
Calle Clang $10,000 (10)
Salary Remaining : $1,438
Matthew Wedman $10,000 (7)
Salary Remaining : $1,438
Dalton Thrower $10,000 (9)
Salary Remaining : $1,438
Adam Edstrom $10,000 (10)
Salary Remaining : $1,438
Danil Gushchin $10,000 (9)
Salary Remaining : $1,438
Dylan Blujus $10,000 (3)
Salary Remaining : $1,438
Wyatte Wylie $10,000 (7)
Salary Remaining : $1,438
Marcel Marcel $10,000 (10)
Salary Remaining : $1,438
Cole Moberg $10,000 (7)
Salary Remaining : $1,438
Brandon Baddock $10,000 (3)
Salary Remaining : $1,438
Kyle Olson $10,000 (8)
Salary Remaining : $1,438
Jermaine Loewen $10,000 (7)
Salary Remaining : $1,438
Justin Vaive $10,000 (9)
Salary Remaining : $1,438
Matthew Cairns $10,000 (8)
Salary Remaining : $1,438
Kale Howarth $10,000 (8)
Salary Remaining : $1,438
Clayton Phillips $10,000 (9)
Salary Remaining : $1,438
Jordan Sambrook $10,000 (10)
Salary Remaining : $1,438
Zachary Uens $10,000 (9)
Salary Remaining : $1,438
Zachary L'Heureux $10,000 (10)
Salary Remaining : $1,438
Martin Ouellette $10,000 (3)
Salary Remaining : $1,438
Brent Moran $10,000 (10)
Salary Remaining : $1,438
Jaydon Dureau $10,000 (8)
Salary Remaining : $1,438
Total Farm Players25
Salary Commitment
Year 23 : $390,000
Year 24 : $290,000
Year 25 : $220,000
Year 26 : $190,000
Salary Average Commitment
Year 23 : $380,000
Year 24 : $290,000
Year 25 : $220,000
Year 26 : $190,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $105 - 7 465 - 93,31%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 5000 - $45 - 4 365 - 87,31%
Level 4: 2000 - $30 - 2 000 - 100,00%
Luxury : 1000 - $210 - 933 - 93,31%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left5
Average Attendance - %18 763 - 93,82%
Average Income per Game$1,516,157
Year to Date Revenue$54,581,638

Expense

Pro Players Total Salaries$71,300,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$735,000
Pro Year To Date Expenses$61,858,750
Farm Year To Date Expenses$1,185,748
Pro Salary Cap To Date$61,773,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,580,783
Pro Remaining Season Days23
Pro Expenses Per Days$446,250
Pro Estimated Expenses$10,263,750
Farm Remaining Season Days23
Farm Expenses Per Days$9,000
Farm Estimated Expenses$207,000
Estimated Season Expenses$10,470,750
Estimated Season Salary Cap$72,757,500
Estimate Under Maximum Salary Cap of $74,000,000$1,242,500
Estimate Over Minimum Salary Cap of $44,000,000 $28,757,500
Current Bank Account$11,842,048
Projected Bank Account$8,952,081

Pro Players Salaries

Jason Robertson $8,000,000 (1)
-Salary Remaining : $1,150,000
Nico Hischier $6,600,000 (2)
-Salary Remaining : $948,750
Vladimir Tarasenko $6,200,000 (4)
-Salary Remaining : $891,250
Dougie Hamilton $5,900,000 (2)
-Salary Remaining : $848,125
Chris Tanev $5,000,000 (2)
-Salary Remaining : $718,750
Ryan Nugent-Hopkins $4,500,000 (4)
-Salary Remaining : $646,875
Yanni Gourde $4,500,000 (2)
-Salary Remaining : $646,875
Jacob Markstrom $3,900,000 (3)
-Salary Remaining : $560,625
Scott Laughton $3,800,000 (3)
-Salary Remaining : $546,250
Jamie Oleksiak $3,400,000 (1)
-Salary Remaining : $488,750
Zach Whitecloud $3,200,000 (2)
-Salary Remaining : $460,000
Joel Armia $2,600,000 (1)
-Salary Remaining : $373,750
Frank Vatrano $2,400,000 (2)
-Salary Remaining : $345,000
Nate Schmidt $2,100,000 (2)
-Salary Remaining : $301,875
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $215,625
Josh Brown $1,500,000 (2)
-Salary Remaining : $215,625
Philip Tomasino $1,400,000 (2)
-Salary Remaining : $201,250
Jack Quinn $1,300,000 (2)
-Salary Remaining : $186,875
Pheonix Copley $1,200,000 (1)
-Salary Remaining : $172,500
Saku Maenalanen (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $172,500
Patrik Nemeth $1,100,000 (2)
-Salary Remaining : $158,125
Total Pro Players21
Salary Commitment
Year 23 : $71,300,000
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000
Salary Average Commitment
Year 23 : $71,300,000
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000
Salary Cap with 1 Way Contract
Year 23 : $71,300,000
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000

Farm Players Salaries

Filip Zadina $120,000 (1)
Salary Remaining : $17,250
Seth Griffith $120,000 (1)
Salary Remaining : $17,250
Kyle Clifford $120,000 (1)
Salary Remaining : $17,250
Calle Rosen $110,000 (1)
Salary Remaining : $15,813
Mason Shaw $100,000 (1)
Salary Remaining : $14,375
Josiah Slavin $100,000 (1)
Salary Remaining : $14,375
Jake Leschyshyn $100,000 (1)
Salary Remaining : $14,375
Jacob Bernard-Docker $100,000 (1)
Salary Remaining : $14,375
Daniil Miromanov $90,000 (1)
Salary Remaining : $12,938
Scott Reedy $90,000 (1)
Salary Remaining : $12,938
Samuel Ersson $90,000 (2)
Salary Remaining : $12,938
Jakub Zboril $90,000 (1)
Salary Remaining : $12,938
Brayden Pachal $70,000 (1)
Salary Remaining : $10,063
Cole Fonstad $10,000 (8)
Salary Remaining : $1,438
Jeff Taylor $10,000 (4)
Salary Remaining : $1,438
Filip Hallander $10,000 (9)
Salary Remaining : $1,438
Ty Ronning $10,000 (3)
Salary Remaining : $1,438
Mitchell Gibson $10,000 (10)
Salary Remaining : $1,438
Justin Taylor $10,000 (4)
Salary Remaining : $1,438
Kale Kessy $10,000 (10)
Salary Remaining : $1,438
Jared McIsaac $10,000 (8)
Salary Remaining : $1,438
Jett Woo $10,000 (8)
Salary Remaining : $1,438
Dalton Smith $10,000 (9)
Salary Remaining : $1,438
William Wallinder $10,000 (10)
Salary Remaining : $1,438
Amadeus Lombardi $10,000 (10)
Salary Remaining : $1,438
Jakub Skarek $10,000 (7)
Salary Remaining : $1,438
Cole Reinhardt $10,000 (9)
Salary Remaining : $1,438
Total Farm Players27
Salary Commitment
Year 23 : $1,440,000
Year 24 : $230,000
Year 25 : $140,000
Year 26 : $130,000
Salary Average Commitment
Year 23 : $1,440,000
Year 24 : $230,000
Year 25 : $140,000
Year 26 : $130,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $100 - 7 983 - 99,79%
Level 2: 4000 - $60 - 3 999 - 99,98%
Level 3: 5000 - $40 - 4 990 - 99,79%
Level 4: 2000 - $30 - 1 993 - 99,64%
Luxury : 1000 - $205 - 966 - 96,65%
Total Capacity :20000
Team Popularity : 112,00%

Income

Home Games Left6
Average Attendance - %19 931 - 99,65%
Average Income per Game$1,540,610
Year to Date Revenue$53,921,343

Expense

Pro Players Total Salaries$73,800,000
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,900,000
Farm Year To Date Expenses$1,207,750
Pro Salary Cap To Date$62,911,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,243,659
Pro Remaining Season Days23
Pro Expenses Per Days$461,875
Pro Estimated Expenses$10,623,125
Farm Remaining Season Days23
Farm Expenses Per Days$11,562
Farm Estimated Expenses$265,926
Estimated Season Expenses$10,889,051
Estimated Season Salary Cap$73,175,625
Estimate Under Maximum Salary Cap of $74,000,000$824,375
Estimate Over Minimum Salary Cap of $44,000,000 $29,175,625
Current Bank Account$20,381,230
Projected Bank Account$18,735,838

Pro Players Salaries

Mikko Rantanen $8,100,000 (2)
-Salary Remaining : $1,164,375
Pavel Buchnevich $7,400,000 (3)
-Salary Remaining : $1,063,750
Roman Josi $6,900,000 (5)
-Salary Remaining : $991,875
Anze Kopitar $6,700,000 (2)
-Salary Remaining : $963,125
David Krejci $5,200,000 (3)
-Salary Remaining : $747,500
Filip Hronek $4,600,000 (3)
-Salary Remaining : $661,250
Tom Wilson $4,600,000 (1)
-Salary Remaining : $661,250
Mikey Anderson $3,600,000 (2)
-Salary Remaining : $517,500
Alex Iafallo $3,300,000 (2)
-Salary Remaining : $474,375
Ville Husso $2,800,000 (3)
-Salary Remaining : $402,500
Blake Lizotte $2,700,000 (3)
-Salary Remaining : $388,125
Andreas Athanasiou $2,300,000 (2)
-Salary Remaining : $330,625
Alex Lyon $2,000,000 (1)
-Salary Remaining : $287,500
Marco Scandella $2,000,000 (2)
-Salary Remaining : $287,500
Sean Walker $2,000,000 (3)
-Salary Remaining : $287,500
Pierre-Edouard Bellemare $1,900,000 (2)
-Salary Remaining : $273,125
Trent Frederic $1,500,000 (1)
-Salary Remaining : $215,625
J.J. Moser $1,400,000 (1)
-Salary Remaining : $201,250
Kurtis MacDermid (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Luke Evangelista $1,200,000 (3)
-Salary Remaining : $172,500
Carl Grundstrom (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Eric Comrie (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Total Pro Players22
Salary Commitment
Year 23 : $73,800,000
Year 24 : $61,900,000
Year 25 : $32,800,000
Year 26 : $6,900,000
Salary Average Commitment
Year 23 : $73,800,000
Year 24 : $61,900,000
Year 25 : $32,800,000
Year 26 : $6,900,000
Salary Cap with 1 Way Contract
Year 23 : $71,400,000
Year 24 : $60,700,000
Year 25 : $32,800,000
Year 26 : $6,900,000

Farm Players Salaries

Alex Laferriere $400,000 (1)
Salary Remaining : $57,500
Karson Kuhlman $120,000 (2)
Salary Remaining : $17,250
Pat Maroon $120,000 (1)
Salary Remaining : $17,250
Victor Soderstrom $100,000 (2)
Salary Remaining : $14,375
Mads Sogaard $100,000 (2)
Salary Remaining : $14,375
Tim Berni $90,000 (2)
Salary Remaining : $12,938
Martin Kaut $90,000 (2)
Salary Remaining : $12,938
Kevin Bahl $90,000 (1)
Salary Remaining : $12,938
Henry Thrun $80,000 (2)
Salary Remaining : $11,500
Austin Strand $80,000 (2)
Salary Remaining : $11,500
Parker Wotherspoon $80,000 (2)
Salary Remaining : $11,500
Sheldon Rempal $80,000 (2)
Salary Remaining : $11,500
Matt Luff $70,000 (1)
Salary Remaining : $10,063
Lias Andersson $60,000 (1)
Salary Remaining : $8,625
Kevin Mandolese $60,000 (2)
Salary Remaining : $8,625
Gabriel Dumont $50,000 (2)
Salary Remaining : $7,188
Adam Clendening $50,000 (2)
Salary Remaining : $7,188
Anttoni Honka $10,000 (10)
Salary Remaining : $1,438
Tristan Lennox $10,000 (10)
Salary Remaining : $1,438
Tanner Dickinson $10,000 (10)
Salary Remaining : $1,438
Roman Schmidt $10,000 (10)
Salary Remaining : $1,438
Brennan Othmann $10,000 (10)
Salary Remaining : $1,438
Connor Zary $10,000 (8)
Salary Remaining : $1,438
Lian Bichsel $10,000 (10)
Salary Remaining : $1,438
Simon Knak $10,000 (10)
Salary Remaining : $1,438
Will Cuylle $10,000 (8)
Salary Remaining : $1,438
Henri Nikkanen $10,000 (10)
Salary Remaining : $1,438
Samuel Dove-McFalls $10,000 (10)
Salary Remaining : $1,438
John Farinacci $10,000 (10)
Salary Remaining : $1,438
Curtis Douglas $10,000 (10)
Salary Remaining : $1,438
Total Farm Players30
Salary Commitment
Year 23 : $1,850,000
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Salary Average Commitment
Year 23 : $1,850,000
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $100 - 7 340 - 91,75%
Level 2: 4000 - $60 - 3 631 - 90,78%
Level 3: 5000 - $40 - 4 600 - 92,00%
Level 4: 2000 - $30 - 1 814 - 90,71%
Luxury : 1000 - $200 - 908 - 90,78%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left6
Average Attendance - %18 293 - 91,46%
Average Income per Game$1,412,960
Year to Date Revenue$49,453,596

Expense

Pro Players Total Salaries$47,800,000
Farm Players Total Salaries$1,180,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,200,000
Pro Year To Date Expenses$43,671,875
Farm Year To Date Expenses$1,032,897
Pro Salary Cap To Date$43,586,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,477,759
Pro Remaining Season Days23
Pro Expenses Per Days$299,375
Pro Estimated Expenses$6,885,625
Farm Remaining Season Days23
Farm Expenses Per Days$7,375
Farm Estimated Expenses$169,625
Estimated Season Expenses$7,055,250
Estimated Season Salary Cap$57,657,500
Estimate Under Maximum Salary Cap of $74,000,000$16,342,500
Estimate Over Minimum Salary Cap of $44,000,000 $13,657,500
Current Bank Account$46,550,564
Projected Bank Account$47,973,073

Pro Players Salaries

Connor Murphy $4,000,000 (2)
-Salary Remaining : $575,000
Ondrej Palat $3,800,000 (1)
-Salary Remaining : $546,250
Tyler Myers $3,600,000 (2)
-Salary Remaining : $517,500
Denis Gurianov $3,400,000 (1)
-Salary Remaining : $488,750
Jeremy Lauzon $2,900,000 (2)
-Salary Remaining : $416,875
Connor Clifton $2,900,000 (4)
-Salary Remaining : $416,875
Pius Suter $2,700,000 (1)
-Salary Remaining : $388,125
Dante Fabbro $2,600,000 (1)
-Salary Remaining : $373,750
Nico Sturm $2,400,000 (3)
-Salary Remaining : $345,000
Nathan Bastian $1,900,000 (3)
-Salary Remaining : $273,125
Mason Appleton $1,900,000 (1)
-Salary Remaining : $273,125
Nick Ritchie $1,900,000 (1)
-Salary Remaining : $273,125
Anthony Stolarz $1,800,000 (3)
-Salary Remaining : $258,750
Haydn Fleury $1,700,000 (1)
-Salary Remaining : $244,375
Sebastian Aho 2 $1,400,000 (1)
-Salary Remaining : $201,250
Matty Beniers $1,400,000 (2)
-Salary Remaining : $201,250
Danton Heinen $1,300,000 (3)
-Salary Remaining : $186,875
Zach Sanford $1,200,000 (2)
-Salary Remaining : $172,500
Anton Khudobin $1,200,000 (1)
-Salary Remaining : $172,500
Oscar Dansk $1,000,000 (1)
-Salary Remaining : $143,750
Alex Galchenyuk $1,000,000 (1)
-Salary Remaining : $143,750
Rocco Grimaldi $900,000 (1)
-Salary Remaining : $129,375
Zach Fucale $500,000 (1)
-Salary Remaining : $71,875
Zack Ostapchuk $400,000 (1)
-Salary Remaining : $57,500
Total Pro Players24
Salary Commitment
Year 23 : $47,800,000
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000
Salary Average Commitment
Year 23 : $47,800,000
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000
Salary Cap with 1 Way Contract
Year 23 : $47,800,000
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000

Farm Players Salaries

Dylan Coghlan $100,000 (1)
Salary Remaining : $14,375
Tye Kartye $100,000 (2)
Salary Remaining : $14,375
Cale Fleury $90,000 (1)
Salary Remaining : $12,938
Garret Sparks $90,000 (2)
Salary Remaining : $12,938
T.J. Hensick $60,000 (1)
Salary Remaining : $8,625
Ian White $60,000 (2)
Salary Remaining : $8,625
Pierre-Luc Letourneau-Leblond $60,000 (1)
Salary Remaining : $8,625
Tanner Fritz $60,000 (1)
Salary Remaining : $8,625
Garrett Wilson $60,000 (1)
Salary Remaining : $8,625
Victor Bartley $60,000 (2)
Salary Remaining : $8,625
Nick Lappin $50,000 (1)
Salary Remaining : $7,188
Cory Conacher $50,000 (2)
Salary Remaining : $7,188
Nate Thompson $50,000 (2)
Salary Remaining : $7,188
Tim Schaller $50,000 (2)
Salary Remaining : $7,188
Steve Oleksy $50,000 (1)
Salary Remaining : $7,188
Emil Lilleberg $40,000 (1)
Salary Remaining : $5,750
Hayden Lavigne $10,000 (10)
Salary Remaining : $1,438
Aku Koskenvuo $10,000 (9)
Salary Remaining : $1,438
Michael Pelech $10,000 (12)
Salary Remaining : $1,438
Christopher Brown $10,000 (10)
Salary Remaining : $1,438
Gavin White $10,000 (10)
Salary Remaining : $1,438
Liam Coughlin $10,000 (10)
Salary Remaining : $1,438
Brandon Halverson $10,000 (10)
Salary Remaining : $1,438
Oskari Laaksonen $10,000 (7)
Salary Remaining : $1,438
Frederic Allard $10,000 (4)
Salary Remaining : $1,438
Carter Mazur $10,000 (10)
Salary Remaining : $1,438
Simon Nemec $10,000 (9)
Salary Remaining : $1,438
Zachary Bouthillier $10,000 (9)
Salary Remaining : $1,438
Samuel Knazko $10,000 (9)
Salary Remaining : $1,438
Brett McKenzie $10,000 (8)
Salary Remaining : $1,438
Reid Dyck $10,000 (9)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $1,180,000
Year 24 : $610,000
Year 25 : $150,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $1,180,000
Year 24 : $610,000
Year 25 : $150,000
Year 26 : $150,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $105 - 7 913 - 98,91%
Level 2: 4000 - $63 - 3 977 - 99,42%
Level 3: 5000 - $43 - 4 971 - 99,41%
Level 4: 2000 - $35 - 1 959 - 97,96%
Luxury : 1000 - $220 - 990 - 98,99%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left6
Average Attendance - %19 810 - 99,05%
Average Income per Game$1,560,559
Year to Date Revenue$54,619,550

Expense

Pro Players Total Salaries$69,200,000
Farm Players Total Salaries$1,400,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$54,761,250
Farm Year To Date Expenses$1,441,869
Pro Salary Cap To Date$54,675,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,363,351
Pro Remaining Season Days23
Pro Expenses Per Days$433,125
Pro Estimated Expenses$9,961,875
Farm Remaining Season Days23
Farm Expenses Per Days$8,750
Farm Estimated Expenses$201,250
Estimated Season Expenses$10,163,125
Estimated Season Salary Cap$69,123,125
Estimate Under Maximum Salary Cap of $74,000,000$4,876,875
Estimate Over Minimum Salary Cap of $44,000,000 $25,123,125
Current Bank Account$12,450,876
Projected Bank Account$11,651,102

Pro Players Salaries

Jake Oettinger $5,700,000 (4)
-Salary Remaining : $819,375
Alex Pietrangelo $5,400,000 (3)
-Salary Remaining : $776,250
Andrew Copp $4,800,000 (2)
-Salary Remaining : $690,000
Quinn Hughes $4,700,000 (4)
-Salary Remaining : $675,625
Jakob Chychrun $4,300,000 (2)
-Salary Remaining : $618,125
Tommy Novak $4,200,000 (1)
-Salary Remaining : $603,750
Blake Wheeler $4,000,000 (2)
-Salary Remaining : $575,000
Samuel Girard $4,000,000 (2)
-Salary Remaining : $575,000
James Reimer $3,700,000 (1)
-Salary Remaining : $531,875
Ryan O'Reilly $3,300,000 (1)
-Salary Remaining : $474,375
Tyler Bertuzzi $3,300,000 (3)
-Salary Remaining : $474,375
Eeli Tolvanen $2,900,000 (2)
-Salary Remaining : $416,875
Carson Soucy $2,800,000 (2)
-Salary Remaining : $402,500
Conor Sheary $2,500,000 (2)
-Salary Remaining : $359,375
Jake Evans $2,200,000 (1)
-Salary Remaining : $316,250
Nicolas Roy $2,100,000 (1)
-Salary Remaining : $301,875
Owen Tippett $1,500,000 (1)
-Salary Remaining : $215,625
Trevor Zegras $1,400,000 (1)
-Salary Remaining : $201,250
Ronnie Attard $1,200,000 (1)
-Salary Remaining : $172,500
Jake Bean $1,200,000 (1)
-Salary Remaining : $172,500
Max Comtois $1,100,000 (1)
-Salary Remaining : $158,125
Dylan Samberg $1,000,000 (1)
-Salary Remaining : $143,750
Cole Caufield $1,000,000 (1)
-Salary Remaining : $143,750
Alex Vlasic $900,000 (2)
-Salary Remaining : $129,375
Total Pro Players24
Salary Commitment
Year 23 : $69,200,000
Year 24 : $45,300,000
Year 25 : $19,100,000
Year 26 : $10,400,000
Salary Average Commitment
Year 23 : $69,200,000
Year 24 : $45,300,000
Year 25 : $19,100,000
Year 26 : $10,400,000
Salary Cap with 1 Way Contract
Year 23 : $69,200,000
Year 24 : $45,300,000
Year 25 : $19,100,000
Year 26 : $10,400,000

Farm Players Salaries

Ty Smith $140,000 (1)
Salary Remaining : $20,125
Jayson Megna $120,000 (1)
Salary Remaining : $17,250
Pontus Holmberg $110,000 (1)
Salary Remaining : $15,813
James Hamblin $100,000 (1)
Salary Remaining : $14,375
Dylan Holloway $100,000 (2)
Salary Remaining : $14,375
Marco Rossi $90,000 (2)
Salary Remaining : $12,938
Jake Neighbours $80,000 (2)
Salary Remaining : $11,500
Joseph Gambardella $80,000 (1)
Salary Remaining : $11,500
Nicholas Robertson $80,000 (1)
Salary Remaining : $11,500
Roland McKeown $70,000 (1)
Salary Remaining : $10,063
Tanner Kero $50,000 (2)
Salary Remaining : $7,188
Danny O'Regan $50,000 (2)
Salary Remaining : $7,188
Jayce Hawryluk $50,000 (1)
Salary Remaining : $7,188
Matthew Poitras $40,000 (1)
Salary Remaining : $5,750
Adam Fantilli $40,000 (1)
Salary Remaining : $5,750
Devante Stephens $10,000 (4)
Salary Remaining : $1,438
Cameron Crotty $10,000 (8)
Salary Remaining : $1,438
David Drake $10,000 (10)
Salary Remaining : $1,438
Dmitri Semykin $10,000 (7)
Salary Remaining : $1,438
Adam Wilsby $10,000 (10)
Salary Remaining : $1,438
Bode Wilde $10,000 (10)
Salary Remaining : $1,438
Josiah Didier $10,000 (3)
Salary Remaining : $1,438
David Farrance $10,000 (8)
Salary Remaining : $1,438
Joel Blomqvist $10,000 (9)
Salary Remaining : $1,438
Jayden Struble $10,000 (10)
Salary Remaining : $1,438
Jeremie Poirier $10,000 (10)
Salary Remaining : $1,438
Artem Grushnikov $10,000 (10)
Salary Remaining : $1,438
Daniil Chechelev $10,000 (9)
Salary Remaining : $1,438
Alex Beaucage $10,000 (9)
Salary Remaining : $1,438
Lukas Rousek $10,000 (9)
Salary Remaining : $1,438
Jake Wise $10,000 (10)
Salary Remaining : $1,438
Logan Stankoven $10,000 (10)
Salary Remaining : $1,438
Matt Villalta $10,000 (4)
Salary Remaining : $1,438
Arvid Holm $10,000 (9)
Salary Remaining : $1,438
Raphael Lavoie $10,000 (8)
Salary Remaining : $1,438
Total Farm Players35
Salary Commitment
Year 23 : $1,400,000
Year 24 : $570,000
Year 25 : $200,000
Year 26 : $190,000
Salary Average Commitment
Year 23 : $1,390,000
Year 24 : $560,000
Year 25 : $190,000
Year 26 : $180,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $115 - 7 878 - 98,47%
Level 2: 4000 - $63 - 3 983 - 99,57%
Level 3: 5000 - $44 - 4 994 - 99,88%
Level 4: 2000 - $31 - 2 000 - 100,00%
Luxury : 1000 - $250 - 964 - 96,35%
Total Capacity :20000
Team Popularity : 142,00%

Income

Home Games Left9
Average Attendance - %19 818 - 99,09%
Average Income per Game$1,641,784
Year to Date Revenue$52,537,098

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$1,180,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,916,875
Farm Year To Date Expenses$1,065,337
Pro Salary Cap To Date$62,831,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,776,059
Pro Remaining Season Days23
Pro Expenses Per Days$455,000
Pro Estimated Expenses$10,465,000
Farm Remaining Season Days23
Farm Expenses Per Days$7,375
Farm Estimated Expenses$169,625
Estimated Season Expenses$10,634,625
Estimated Season Salary Cap$73,281,875
Estimate Under Maximum Salary Cap of $74,000,000$718,125
Estimate Over Minimum Salary Cap of $44,000,000 $29,281,875
Current Bank Account$4,604,070
Projected Bank Account$8,745,504

Pro Players Salaries

Bo Horvat $6,200,000 (5)
-Salary Remaining : $891,250
Valeri Nichushkin $5,500,000 (1)
-Salary Remaining : $790,625
Joe Pavelski $5,400,000 (3)
-Salary Remaining : $776,250
Devon Toews $5,300,000 (3)
-Salary Remaining : $761,875
Jamie Benn $4,500,000 (2)
-Salary Remaining : $646,875
Aleksander Barkov $4,300,000 (5)
-Salary Remaining : $618,125
Neal Pionk $4,300,000 (3)
-Salary Remaining : $618,125
Erik Cernak $3,800,000 (1)
-Salary Remaining : $546,250
Tyler Toffoli $3,800,000 (2)
-Salary Remaining : $546,250
Alex DeBrincat $3,500,000 (2)
-Salary Remaining : $503,125
Dmitry Orlov $3,300,000 (1)
-Salary Remaining : $474,375
Vincent Trocheck $3,200,000 (3)
-Salary Remaining : $460,000
Linus Ullmark $3,200,000 (2)
-Salary Remaining : $460,000
Dmitry Kulikov $3,000,000 (2)
-Salary Remaining : $431,250
Mike Matheson $3,000,000 (2)
-Salary Remaining : $431,250
Carter Hart $2,300,000 (1)
-Salary Remaining : $330,625
Esa Lindell $2,100,000 (2)
-Salary Remaining : $301,875
Adam Henrique $1,900,000 (2)
-Salary Remaining : $273,125
Cal Clutterbuck $1,500,000 (1)
-Salary Remaining : $215,625
Eric Staal $1,200,000 (1)
-Salary Remaining : $172,500
Nicolas Deslauriers $500,000 (3)
-Salary Remaining : $71,875
Jonathan Toews $500,000 (3)
-Salary Remaining : $71,875
Devin Cooley $400,000 (1)
-Salary Remaining : $57,500
Total Pro Players23
Salary Commitment
Year 23 : $72,700,000
Year 24 : $54,700,000
Year 25 : $29,700,000
Year 26 : $10,500,000
Salary Average Commitment
Year 23 : $72,700,000
Year 24 : $54,700,000
Year 25 : $29,700,000
Year 26 : $10,500,000
Salary Cap with 1 Way Contract
Year 23 : $72,700,000
Year 24 : $54,700,000
Year 25 : $29,700,000
Year 26 : $10,500,000

Farm Players Salaries

Seth Jarvis $140,000 (2)
Salary Remaining : $20,125
Beck Malenstyn $110,000 (2)
Salary Remaining : $15,813
Nikolai Knyzhov $100,000 (1)
Salary Remaining : $14,375
Ridly Greig $100,000 (3)
Salary Remaining : $14,375
Adam Ruzicka $90,000 (1)
Salary Remaining : $12,938
Jeffrey Viel $80,000 (2)
Salary Remaining : $11,500
Brett Murray $80,000 (2)
Salary Remaining : $11,500
Nikita Okhotiuk $80,000 (2)
Salary Remaining : $11,500
Jack LaFontaine $70,000 (2)
Salary Remaining : $10,063
Cole Guttman $70,000 (1)
Salary Remaining : $10,063
Kenneth Appleby $60,000 (2)
Salary Remaining : $8,625
Collin Graf $40,000 (1)
Salary Remaining : $5,750
Jack Finley $10,000 (9)
Salary Remaining : $1,438
Eemil Viro $10,000 (10)
Salary Remaining : $1,438
John Ludvig $10,000 (8)
Salary Remaining : $1,438
Matt Rempe $10,000 (10)
Salary Remaining : $1,438
Marco Kasper $10,000 (10)
Salary Remaining : $1,438
Jakub Dobes $10,000 (10)
Salary Remaining : $1,438
Maxwell Crozier $10,000 (10)
Salary Remaining : $1,438
Tyrel Bauer $10,000 (10)
Salary Remaining : $1,438
Adam Sykora $10,000 (10)
Salary Remaining : $1,438
David Spacek $10,000 (10)
Salary Remaining : $1,438
Ethan Cardwell $10,000 (10)
Salary Remaining : $1,438
Ethan Samson $10,000 (10)
Salary Remaining : $1,438
Josh Bloom $10,000 (10)
Salary Remaining : $1,438
Zach Dean $10,000 (10)
Salary Remaining : $1,438
Peter Thome $10,000 (3)
Salary Remaining : $1,438
Bogdan Trineyev $10,000 (9)
Salary Remaining : $1,438
Total Farm Players28
Salary Commitment
Year 23 : $1,180,000
Year 24 : $880,000
Year 25 : $260,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $1,180,000
Year 24 : $880,000
Year 25 : $260,000
Year 26 : $150,000

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - $104 - 7 871 - 98,39%
Level 2: 4000 - $62 - 3 874 - 96,85%
Level 3: 5000 - $42 - 4 950 - 99,00%
Level 4: 2000 - $35 - 1 940 - 96,99%
Luxury : 1000 - $209 - 993 - 99,33%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left7
Average Attendance - %19 629 - 98,14%
Average Income per Game$1,582,782
Year to Date Revenue$53,814,599

Expense

Pro Players Total Salaries$76,000,000
Farm Players Total Salaries$2,180,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,947,500
Farm Year To Date Expenses$1,298,878
Pro Salary Cap To Date$60,024,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,079,476
Pro Remaining Season Days23
Pro Expenses Per Days$475,625
Pro Estimated Expenses$10,939,375
Farm Remaining Season Days23
Farm Expenses Per Days$13,625
Farm Estimated Expenses$313,375
Estimated Season Expenses$11,252,750
Estimated Season Salary Cap$70,532,500
Estimate Under Maximum Salary Cap of $74,000,000$3,467,500
Estimate Over Minimum Salary Cap of $44,000,000 $26,532,500
Current Bank Account$3,594,189
Projected Bank Account$3,420,915

Pro Players Salaries

Brayden Point $6,700,000 (1)
-Salary Remaining : $963,125
Ilya Sorokin $6,000,000 (5)
-Salary Remaining : $862,500
Evgeni Malkin $6,000,000 (3)
-Salary Remaining : $862,500
Josh Morrissey $6,000,000 (3)
-Salary Remaining : $862,500
Drew Doughty $5,200,000 (3)
-Salary Remaining : $747,500
Pavel Zacha $4,500,000 (2)
-Salary Remaining : $646,875
J.T. Compher $4,400,000 (3)
-Salary Remaining : $632,500
Taylor Hall $3,800,000 (1)
-Salary Remaining : $546,250
Mario Ferraro $3,500,000 (3)
-Salary Remaining : $503,125
William Nylander $3,300,000 (1)
-Salary Remaining : $474,375
Marc-Andre Fleury $3,000,000 (2)
-Salary Remaining : $431,250
Brandon Montour $2,700,000 (2)
-Salary Remaining : $388,125
Logan Couture $2,500,000 (2)
-Salary Remaining : $359,375
Artturi Lehkonen $2,500,000 (3)
-Salary Remaining : $359,375
Jani Hakanpaa $2,100,000 (2)
-Salary Remaining : $301,875
Mark Giordano $2,000,000 (1)
-Salary Remaining : $287,500
Sidney Crosby $2,000,000 (1)
-Salary Remaining : $287,500
Logan O'Connor $1,800,000 (1)
-Salary Remaining : $258,750
Adam Larsson $1,800,000 (1)
-Salary Remaining : $258,750
Adam Erne $1,600,000 (2)
-Salary Remaining : $230,000
Lars Eller $1,200,000 (3)
-Salary Remaining : $172,500
Milan Lucic (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $129,375
Austin Czarnik (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $115,000
Aaron Dell (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $100,625
Jonny Brodzinski (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $71,875
Nick Leddy $500,000 (1)
-Salary Remaining : $71,875
Total Pro Players26
Salary Commitment
Year 23 : $76,000,000
Year 24 : $54,100,000
Year 25 : $34,800,000
Year 26 : $6,000,000
Salary Average Commitment
Year 23 : $76,000,000
Year 24 : $54,100,000
Year 25 : $34,800,000
Year 26 : $6,000,000
Salary Cap with 1 Way Contract
Year 23 : $73,100,000
Year 24 : $51,200,000
Year 25 : $34,800,000
Year 26 : $6,000,000

Farm Players Salaries

Sheldon Dries $1,000,000 (1)
Salary Remaining : $143,750
Alec Regula $140,000 (1)
Salary Remaining : $20,125
Michael Kesselring $100,000 (2)
Salary Remaining : $14,375
Dennis Cholowski $90,000 (2)
Salary Remaining : $12,938
Jaret Anderson-Dolan $90,000 (1)
Salary Remaining : $12,938
Matt Kiersted $90,000 (1)
Salary Remaining : $12,938
Jacob Larsson $90,000 (2)
Salary Remaining : $12,938
Dan Renouf $80,000 (1)
Salary Remaining : $11,500
Jeremy Davies $80,000 (2)
Salary Remaining : $11,500
Ben Meyers $70,000 (1)
Salary Remaining : $10,063
MacKenzie Entwistle $70,000 (1)
Salary Remaining : $10,063
Carsen Twarynski $60,000 (1)
Salary Remaining : $8,625
Joel Hofer $60,000 (1)
Salary Remaining : $8,625
Andreas Englund $60,000 (1)
Salary Remaining : $8,625
Serron Noel $10,000 (9)
Salary Remaining : $1,438
Matthew Kessel $10,000 (9)
Salary Remaining : $1,438
Tyler Madden $10,000 (8)
Salary Remaining : $1,438
Daemon Hunt $10,000 (8)
Salary Remaining : $1,438
Graham McPhee $10,000 (9)
Salary Remaining : $1,438
Cedric Pare $10,000 (9)
Salary Remaining : $1,438
Damien Giroux $10,000 (8)
Salary Remaining : $1,438
Mason Primeau $10,000 (8)
Salary Remaining : $1,438
Helge Grans $10,000 (8)
Salary Remaining : $1,438
David Hrenak $10,000 (5)
Salary Remaining : $1,438
Total Farm Players24
Salary Commitment
Year 23 : $2,180,000
Year 24 : $460,000
Year 25 : $100,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $2,180,000
Year 24 : $460,000
Year 25 : $100,000
Year 26 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $105 - 7 657 - 95,71%
Level 2: 4000 - $62 - 3 682 - 92,06%
Level 3: 5000 - $42 - 4 752 - 95,04%
Level 4: 2000 - $32 - 1 847 - 92,35%
Luxury : 1000 - $208 - 974 - 97,42%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left5
Average Attendance - %18 912 - 94,56%
Average Income per Game$1,516,378
Year to Date Revenue$54,589,623

Expense

Pro Players Total Salaries$72,400,000
Farm Players Total Salaries$5,870,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,414,375
Farm Year To Date Expenses$2,017,069
Pro Salary Cap To Date$63,472,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,581,892
Pro Remaining Season Days23
Pro Expenses Per Days$453,125
Pro Estimated Expenses$10,421,875
Farm Remaining Season Days23
Farm Expenses Per Days$36,688
Farm Estimated Expenses$843,824
Estimated Season Expenses$11,265,699
Estimated Season Salary Cap$73,736,250
Estimate Under Maximum Salary Cap of $74,000,000$263,750
Estimate Over Minimum Salary Cap of $44,000,000 $29,736,250
Current Bank Account$24,085,211
Projected Bank Account$20,401,404

Pro Players Salaries

Nikita Kucherov $11,000,000 (1)
-Salary Remaining : $1,581,250
Adrian Kempe $6,200,000 (1)
-Salary Remaining : $891,250
David Perron $6,000,000 (1)
-Salary Remaining : $862,500
Alec Martinez $6,000,000 (1)
-Salary Remaining : $862,500
Brandon Hagel $6,000,000 (3)
-Salary Remaining : $862,500
Nick Schmaltz $5,900,000 (5)
-Salary Remaining : $848,125
Ryan Strome $5,500,000 (2)
-Salary Remaining : $790,625
Jakub Voracek $4,500,000 (1)
-Salary Remaining : $646,875
Oliver Bjorkstrand $4,100,000 (4)
-Salary Remaining : $589,375
Brady Skjei $3,000,000 (2)
-Salary Remaining : $431,250
Frederik Andersen $2,500,000 (3)
-Salary Remaining : $359,375
Brett Kulak $1,700,000 (1)
-Salary Remaining : $244,375
Sean Durzi $1,600,000 (1)
-Salary Remaining : $230,000
Tim Stutzle $1,400,000 (1)
-Salary Remaining : $201,250
Connor Ingram $1,100,000 (1)
-Salary Remaining : $158,125
Noah Cates $1,100,000 (1)
-Salary Remaining : $158,125
Pierre-Olivier Joseph (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $143,750
Bowen Byram $1,000,000 (1)
-Salary Remaining : $143,750
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $143,750
Calen Addison $900,000 (1)
-Salary Remaining : $129,375
Ty Dellandrea $900,000 (1)
-Salary Remaining : $129,375
Total Pro Players21
Salary Commitment
Year 23 : $72,400,000
Year 24 : $28,000,000
Year 25 : $18,500,000
Year 26 : $10,000,000
Salary Average Commitment
Year 23 : $72,400,000
Year 24 : $28,000,000
Year 25 : $18,500,000
Year 26 : $10,000,000
Salary Cap with 1 Way Contract
Year 23 : $71,400,000
Year 24 : $28,000,000
Year 25 : $18,500,000
Year 26 : $10,000,000

Farm Players Salaries

Moritz Seider $2,000,000 (2)
Salary Remaining : $287,500
Anton Lundell $1,900,000 (2)
Salary Remaining : $273,125
Logan Stanley $120,000 (1)
Salary Remaining : $17,250
Yaroslav Askarov $100,000 (3)
Salary Remaining : $14,375
Quinton Byfield $100,000 (1)
Salary Remaining : $14,375
Ian Mitchell $100,000 (1)
Salary Remaining : $14,375
Vitali Kravtsov $100,000 (1)
Salary Remaining : $14,375
Mike Hardman $100,000 (2)
Salary Remaining : $14,375
Reese Johnson $100,000 (1)
Salary Remaining : $14,375
Alex Turcotte $100,000 (2)
Salary Remaining : $14,375
William Eklund $100,000 (3)
Salary Remaining : $14,375
Arvid Soderblom $100,000 (1)
Salary Remaining : $14,375
Shane Wright $100,000 (3)
Salary Remaining : $14,375
Matthew Knies $100,000 (3)
Salary Remaining : $14,375
Dennis Gilbert $90,000 (1)
Salary Remaining : $12,938
Nikita Alexandrov $90,000 (2)
Salary Remaining : $12,938
Filip Roos $80,000 (1)
Salary Remaining : $11,500
Matthew Highmore $80,000 (2)
Salary Remaining : $11,500
Jaxson Stauber $80,000 (1)
Salary Remaining : $11,500
Matej Blumel $70,000 (2)
Salary Remaining : $10,063
Fredrik Olofsson $70,000 (1)
Salary Remaining : $10,063
Michael Dipietro $60,000 (1)
Salary Remaining : $8,625
Alexandre Fortin $50,000 (1)
Salary Remaining : $7,188
Ozzy Wiesblatt $10,000 (8)
Salary Remaining : $1,438
Noel Hoefenmayer $10,000 (8)
Salary Remaining : $1,438
Miles Gendron $10,000 (6)
Salary Remaining : $1,438
Brayden Tracey $10,000 (8)
Salary Remaining : $1,438
Jamie Devane $10,000 (9)
Salary Remaining : $1,438
Chad Yetman $10,000 (8)
Salary Remaining : $1,438
Cameron Hughes $10,000 (5)
Salary Remaining : $1,438
Mitchell Vande Sompel $10,000 (7)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $5,870,000
Year 24 : $1,310,000
Year 25 : $480,000
Year 26 : $80,000
Salary Average Commitment
Year 23 : $5,870,000
Year 24 : $1,310,000
Year 25 : $480,000
Year 26 : $80,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $102 - 7 469 - 93,36%
Level 2: 4000 - $60 - 3 892 - 97,30%
Level 3: 5000 - $42 - 4 564 - 91,27%
Level 4: 2000 - $31 - 1 904 - 95,20%
Luxury : 1000 - $205 - 972 - 97,19%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left7
Average Attendance - %18 801 - 94,00%
Average Income per Game$1,493,895
Year to Date Revenue$50,792,422

Expense

Pro Players Total Salaries$74,900,000
Farm Players Total Salaries$1,500,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$805,000
Pro Year To Date Expenses$62,351,250
Farm Year To Date Expenses$1,437,670
Pro Salary Cap To Date$61,013,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,457,263
Pro Remaining Season Days23
Pro Expenses Per Days$468,750
Pro Estimated Expenses$10,781,250
Farm Remaining Season Days23
Farm Expenses Per Days$9,375
Farm Estimated Expenses$215,625
Estimated Season Expenses$10,996,875
Estimated Season Salary Cap$72,412,500
Estimate Under Maximum Salary Cap of $74,000,000$1,587,500
Estimate Over Minimum Salary Cap of $44,000,000 $28,412,500
Current Bank Account$29,476,494
Projected Bank Account$28,936,882

Pro Players Salaries

Auston Matthews $8,000,000 (2)
-Salary Remaining : $1,150,000
Clayton Keller $6,500,000 (3)
-Salary Remaining : $934,375
William Karlsson $6,000,000 (2)
-Salary Remaining : $862,500
John Carlson $5,400,000 (2)
-Salary Remaining : $776,250
Matt Duchene $4,600,000 (3)
-Salary Remaining : $661,250
Colton Parayko $4,500,000 (2)
-Salary Remaining : $646,875
Zach Werenski $4,000,000 (1)
-Salary Remaining : $575,000
Jack Roslovic $3,900,000 (2)
-Salary Remaining : $560,625
Daniel Sprong $3,300,000 (1)
-Salary Remaining : $474,375
Travis Hamonic $3,000,000 (1)
-Salary Remaining : $431,250
Nic Dowd $2,800,000 (2)
-Salary Remaining : $402,500
Vitek Vanecek $2,700,000 (1)
-Salary Remaining : $388,125
Nicolas Hague $2,500,000 (1)
-Salary Remaining : $359,375
Sam Lafferty $2,400,000 (3)
-Salary Remaining : $345,000
Marc Staal $2,000,000 (3)
-Salary Remaining : $287,500
Jesperi Kotkaniemi $2,000,000 (1)
-Salary Remaining : $287,500
Joel Farabee $1,900,000 (1)
-Salary Remaining : $273,125
Matt Boldy $1,800,000 (2)
-Salary Remaining : $258,750
Cody Glass $1,200,000 (1)
-Salary Remaining : $172,500
Robert Bortuzzo $1,200,000 (2)
-Salary Remaining : $172,500
Pierre Engvall (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Joseph Woll (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Jujhar Khaira (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Dan Vladar $1,000,000 (1)
-Salary Remaining : $143,750
Erik Gustafsson $1,000,000 (1)
-Salary Remaining : $143,750
Total Pro Players25
Salary Commitment
Year 23 : $74,900,000
Year 24 : $49,100,000
Year 25 : $15,500,000
Year 26 : $0
Salary Average Commitment
Year 23 : $74,900,000
Year 24 : $49,100,000
Year 25 : $15,500,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $73,700,000
Year 24 : $49,100,000
Year 25 : $15,500,000
Year 26 : $0

Farm Players Salaries

Juuso Parssinen $130,000 (2)
Salary Remaining : $18,688
Jonatan Berggren $120,000 (2)
Salary Remaining : $17,250
Arturs Silovs $100,000 (2)
Salary Remaining : $14,375
Kale Clague $100,000 (1)
Salary Remaining : $14,375
Vladislav Kolyachonok $90,000 (2)
Salary Remaining : $12,938
Boris Katchouk $90,000 (1)
Salary Remaining : $12,938
Jacob Moverare $90,000 (2)
Salary Remaining : $12,938
Nic Petan $80,000 (2)
Salary Remaining : $11,500
Joseph Blandisi $80,000 (1)
Salary Remaining : $11,500
Calvin Pickard $80,000 (1)
Salary Remaining : $11,500
Nils Lundkvist $80,000 (1)
Salary Remaining : $11,500
Cooper Marody $80,000 (1)
Salary Remaining : $11,500
Tanner Laczynski $70,000 (1)
Salary Remaining : $10,063
Markus Niemelainen $70,000 (1)
Salary Remaining : $10,063
Nick Caamano $60,000 (1)
Salary Remaining : $8,625
Sampo Ranta $50,000 (1)
Salary Remaining : $7,188
Riley Damiani $50,000 (1)
Salary Remaining : $7,188
Jacob Friend $10,000 (8)
Salary Remaining : $1,438
Xavier Bouchard $10,000 (8)
Salary Remaining : $1,438
Jacob Ingham $10,000 (10)
Salary Remaining : $1,438
Xavier Bernard $10,000 (8)
Salary Remaining : $1,438
Leon Gawanke $10,000 (7)
Salary Remaining : $1,438
Ryan Fitzgerald $10,000 (4)
Salary Remaining : $1,438
Cristiano DiGiacinto $10,000 (9)
Salary Remaining : $1,438
Joe Masonius $10,000 (7)
Salary Remaining : $1,438
Total Farm Players25
Salary Commitment
Year 23 : $1,500,000
Year 24 : $690,000
Year 25 : $80,000
Year 26 : $80,000
Salary Average Commitment
Year 23 : $1,500,000
Year 24 : $690,000
Year 25 : $80,000
Year 26 : $80,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - $101 - 7 974 - 99,68%
Level 2: 4000 - $60 - 3 980 - 99,49%
Level 3: 5000 - $40 - 4 976 - 99,52%
Level 4: 2000 - $30 - 1 993 - 99,64%
Luxury : 1000 - $200 - 995 - 99,54%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left7
Average Attendance - %19 918 - 99,59%
Average Income per Game$1,547,130
Year to Date Revenue$52,602,415

Expense

Pro Players Total Salaries$68,000,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$58,511,875
Farm Year To Date Expenses$997,432
Pro Salary Cap To Date$56,953,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,829,909
Pro Remaining Season Days23
Pro Expenses Per Days$425,625
Pro Estimated Expenses$9,789,375
Farm Remaining Season Days23
Farm Expenses Per Days$7,500
Farm Estimated Expenses$172,500
Estimated Season Expenses$9,961,875
Estimated Season Salary Cap$70,570,000
Estimate Under Maximum Salary Cap of $74,000,000$3,430,000
Estimate Over Minimum Salary Cap of $44,000,000 $26,570,000
Current Bank Account$26,267,035
Projected Bank Account$27,135,069

Pro Players Salaries

Jordan Eberle $8,800,000 (1)
-Salary Remaining : $1,265,000
Jack Hughes $7,400,000 (1)
-Salary Remaining : $1,063,750
Aaron Ekblad $6,000,000 (1)
-Salary Remaining : $862,500
Chris Kreider $4,800,000 (3)
-Salary Remaining : $690,000
Jonathan Marchessault $4,700,000 (2)
-Salary Remaining : $675,625
Kyle Palmieri $4,500,000 (1)
-Salary Remaining : $646,875
Darcy Kuemper $4,400,000 (2)
-Salary Remaining : $632,500
Sebastian Aho $4,000,000 (5)
-Salary Remaining : $575,000
Jake Middleton $3,100,000 (1)
-Salary Remaining : $445,625
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $359,375
Justin Schultz $2,500,000 (1)
-Salary Remaining : $359,375
Noel Acciari $2,200,000 (3)
-Salary Remaining : $316,250
Niko Mikkola $2,000,000 (1)
-Salary Remaining : $287,500
Dawson Mercer $1,600,000 (2)
-Salary Remaining : $230,000
Matt Grzelcyk $1,600,000 (3)
-Salary Remaining : $230,000
Kaapo Kakko $1,500,000 (1)
-Salary Remaining : $215,625
Morgan Barron $1,200,000 (1)
-Salary Remaining : $172,500
Christian Fischer (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Casey DeSmith $1,100,000 (2)
-Salary Remaining : $158,125
Miles Wood (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $158,125
Klim Kostin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $143,750
Rasmus Kupari $800,000 (1)
-Salary Remaining : $115,000
Total Pro Players22
Salary Commitment
Year 23 : $68,000,000
Year 24 : $28,000,000
Year 25 : $12,600,000
Year 26 : $4,000,000
Salary Average Commitment
Year 23 : $68,000,000
Year 24 : $28,000,000
Year 25 : $12,600,000
Year 26 : $4,000,000
Salary Cap with 1 Way Contract
Year 23 : $66,900,000
Year 24 : $26,900,000
Year 25 : $12,600,000
Year 26 : $4,000,000

Farm Players Salaries

Troy Grosenick $100,000 (1)
Salary Remaining : $14,375
Devon Levi $100,000 (3)
Salary Remaining : $14,375
Jordan Gross $90,000 (1)
Salary Remaining : $12,938
Dakota Mermis $80,000 (1)
Salary Remaining : $11,500
Lane Pederson $80,000 (1)
Salary Remaining : $11,500
Guillaume Brisebois $80,000 (1)
Salary Remaining : $11,500
Victor Mete $80,000 (1)
Salary Remaining : $11,500
Rhett Gardner $70,000 (1)
Salary Remaining : $10,063
Michael Carcone $70,000 (1)
Salary Remaining : $10,063
Chase De Leo $70,000 (1)
Salary Remaining : $10,063
Milos Kelemen $60,000 (1)
Salary Remaining : $8,625
Brandt Clarke $40,000 (1)
Salary Remaining : $5,750
Logan Cooley $40,000 (1)
Salary Remaining : $5,750
Ryan Johnson $40,000 (1)
Salary Remaining : $5,750
Mason Lohrei $40,000 (1)
Salary Remaining : $5,750
Mike McKee $10,000 (4)
Salary Remaining : $1,438
Patrick Guay $10,000 (9)
Salary Remaining : $1,438
Kenton Helgesen $10,000 (9)
Salary Remaining : $1,438
Keaton Middleton $10,000 (6)
Salary Remaining : $1,438
Michal Teply $10,000 (8)
Salary Remaining : $1,438
Conner Bleackley $10,000 (4)
Salary Remaining : $1,438
Matej Pekar $10,000 (8)
Salary Remaining : $1,438
Olivier LeBlanc $10,000 (8)
Salary Remaining : $1,438
Cameron Morrison $10,000 (8)
Salary Remaining : $1,438
Lukas Cormier $10,000 (10)
Salary Remaining : $1,438
Nikita Pavlychev $10,000 (9)
Salary Remaining : $1,438
Francesco Arcuri $10,000 (10)
Salary Remaining : $1,438
Trevor Kuntar $10,000 (10)
Salary Remaining : $1,438
Ryan Bednard $10,000 (6)
Salary Remaining : $1,438
Hugo Ollas $10,000 (9)
Salary Remaining : $1,438
Arnaud Durandeau $10,000 (7)
Salary Remaining : $1,438
Total Farm Players31
Salary Commitment
Year 23 : $1,200,000
Year 24 : $260,000
Year 25 : $260,000
Year 26 : $160,000
Salary Average Commitment
Year 23 : $1,200,000
Year 24 : $260,000
Year 25 : $260,000
Year 26 : $160,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - $112 - 7 856 - 98,20%
Level 2: 4000 - $67 - 3 919 - 97,98%
Level 3: 5000 - $47 - 4 829 - 96,58%
Level 4: 2000 - $37 - 1 874 - 93,70%
Luxury : 1000 - $213 - 995 - 99,54%
Total Capacity :20000
Team Popularity : 147,00%

Income

Home Games Left7
Average Attendance - %19 474 - 97,37%
Average Income per Game$1,690,619
Year to Date Revenue$57,481,059

Expense

Pro Players Total Salaries$73,000,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,681,875
Farm Year To Date Expenses$1,067,166
Pro Salary Cap To Date$62,596,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,834,336
Pro Remaining Season Days23
Pro Expenses Per Days$456,875
Pro Estimated Expenses$10,508,125
Farm Remaining Season Days23
Farm Expenses Per Days$7,812
Farm Estimated Expenses$179,676
Estimated Season Expenses$10,687,801
Estimated Season Salary Cap$73,090,000
Estimate Under Maximum Salary Cap of $74,000,000$910,000
Estimate Over Minimum Salary Cap of $44,000,000 $29,090,000
Current Bank Account$27,185,303
Projected Bank Account$28,331,838

Pro Players Salaries

Kirill Kaprizov $8,000,000 (2)
-Salary Remaining : $1,150,000
Roope Hintz $6,000,000 (1)
-Salary Remaining : $862,500
Anders Lee $5,000,000 (1)
-Salary Remaining : $718,750
Jake DeBrusk $5,000,000 (1)
-Salary Remaining : $718,750
Justin Faulk $4,700,000 (5)
-Salary Remaining : $675,625
Igor Shesterkin $4,500,000 (1)
-Salary Remaining : $646,875
Jean-Gabriel Pageau $4,300,000 (3)
-Salary Remaining : $618,125
Alex Killorn $4,000,000 (1)
-Salary Remaining : $575,000
Dylan Strome $3,600,000 (1)
-Salary Remaining : $517,500
Gustav Forsling $3,600,000 (1)
-Salary Remaining : $517,500
Joel Edmundson $3,500,000 (1)
-Salary Remaining : $503,125
Matt Roy $3,400,000 (3)
-Salary Remaining : $488,750
Kevin Shattenkirk $3,200,000 (4)
-Salary Remaining : $460,000
Evgeny Kuznetsov $2,500,000 (2)
-Salary Remaining : $359,375
Gustav Nyquist $2,500,000 (3)
-Salary Remaining : $359,375
Jake Sanderson $1,900,000 (3)
-Salary Remaining : $273,125
Tyler Motte $1,800,000 (3)
-Salary Remaining : $258,750
Nick Holden $1,500,000 (1)
-Salary Remaining : $215,625
Mark Jankowski $1,200,000 (1)
-Salary Remaining : $172,500
Lukas Sedlak $1,000,000 (3)
-Salary Remaining : $143,750
Thomas Greiss $1,000,000 (2)
-Salary Remaining : $143,750
Brett Howden $800,000 (1)
-Salary Remaining : $115,000
Total Pro Players22
Salary Commitment
Year 23 : $73,000,000
Year 24 : $34,300,000
Year 25 : $22,800,000
Year 26 : $7,900,000
Salary Average Commitment
Year 23 : $73,000,000
Year 24 : $34,300,000
Year 25 : $22,800,000
Year 26 : $7,900,000
Salary Cap with 1 Way Contract
Year 23 : $73,000,000
Year 24 : $34,300,000
Year 25 : $22,800,000
Year 26 : $7,900,000

Farm Players Salaries

Nils Hoglander $140,000 (1)
Salary Remaining : $20,125
Luke Johnson $80,000 (1)
Salary Remaining : $11,500
Jon Gillies $80,000 (1)
Salary Remaining : $11,500
Pierre-Cedric Labrie $80,000 (1)
Salary Remaining : $11,500
Robin Salo $80,000 (1)
Salary Remaining : $11,500
Brett Sutter $80,000 (1)
Salary Remaining : $11,500
Brett Leason $70,000 (1)
Salary Remaining : $10,063
Joseph Cramarossa $70,000 (2)
Salary Remaining : $10,063
Joona Luoto $60,000 (1)
Salary Remaining : $8,625
Kristian Reichel $60,000 (1)
Salary Remaining : $8,625
Tyrell Goulbourne $60,000 (1)
Salary Remaining : $8,625
Justin Kirkland $50,000 (1)
Salary Remaining : $7,188
Justin Florek $50,000 (2)
Salary Remaining : $7,188
Kyle Rau $50,000 (2)
Salary Remaining : $7,188
Joseph LaBate $50,000 (2)
Salary Remaining : $7,188
Lucas Johansen $40,000 (1)
Salary Remaining : $5,750
Ty Emberson $40,000 (1)
Salary Remaining : $5,750
Albert Johansson $10,000 (10)
Salary Remaining : $1,438
Sean Day $10,000 (7)
Salary Remaining : $1,438
Matt Iacopelli $10,000 (9)
Salary Remaining : $1,438
Trent Miner $10,000 (8)
Salary Remaining : $1,438
Jack Thompson $10,000 (10)
Salary Remaining : $1,438
Dmitri Samorukov $10,000 (6)
Salary Remaining : $1,438
Evan Fitzpatrick $10,000 (3)
Salary Remaining : $1,438
Peter DiLiberatore $10,000 (8)
Salary Remaining : $1,438
Antonio Stranges $10,000 (8)
Salary Remaining : $1,438
Martin Chromiak $10,000 (8)
Salary Remaining : $1,438
Chaz Lucius $10,000 (9)
Salary Remaining : $1,438
Total Farm Players28
Salary Commitment
Year 23 : $1,250,000
Year 24 : $330,000
Year 25 : $110,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $1,250,000
Year 24 : $330,000
Year 25 : $110,000
Year 26 : $100,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $90 - 7 682 - 96,02%
Level 2: 4000 - $55 - 3 765 - 94,11%
Level 3: 5000 - $45 - 3 642 - 72,83%
Level 4: 2000 - $35 - 1 393 - 69,64%
Luxury : 1000 - $200 - 928 - 92,79%
Total Capacity :20000
Team Popularity : 98,00%

Income

Home Games Left6
Average Attendance - %17 409 - 87,04%
Average Income per Game$1,335,534
Year to Date Revenue$46,743,690

Expense

Pro Players Total Salaries$54,000,000
Farm Players Total Salaries$2,000,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,218,125
Farm Year To Date Expenses$934,875
Pro Salary Cap To Date$49,873,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,013,204
Pro Remaining Season Days23
Pro Expenses Per Days$338,125
Pro Estimated Expenses$7,776,875
Farm Remaining Season Days23
Farm Expenses Per Days$12,500
Farm Estimated Expenses$287,500
Estimated Season Expenses$8,064,375
Estimated Season Salary Cap$57,506,875
Estimate Under Maximum Salary Cap of $74,000,000$16,493,125
Estimate Over Minimum Salary Cap of $44,000,000 $13,506,875
Current Bank Account$9,039,813
Projected Bank Account$8,988,642

Pro Players Salaries

Matthew Tkachuk $7,600,000 (2)
-Salary Remaining : $1,092,500
Victor Hedman $6,300,000 (1)
-Salary Remaining : $905,625
John Gibson $6,300,000 (3)
-Salary Remaining : $905,625
Tanner Jeannot $4,000,000 (1)
-Salary Remaining : $575,000
Josh Manson $3,000,000 (1)
-Salary Remaining : $431,250
Johnathan Kovacevic $2,700,000 (2)
-Salary Remaining : $388,125
Taylor Raddysh $2,700,000 (3)
-Salary Remaining : $388,125
Colin Blackwell $2,400,000 (1)
-Salary Remaining : $345,000
Tomas Tatar $2,300,000 (2)
-Salary Remaining : $330,625
Calle Jarnkrok $2,000,000 (3)
-Salary Remaining : $287,500
Jakob Silfverberg $1,900,000 (3)
-Salary Remaining : $273,125
Wyatt Johnston $1,600,000 (3)
-Salary Remaining : $230,000
Radim Simek $1,500,000 (1)
-Salary Remaining : $215,625
Adam Boqvist $1,500,000 (1)
-Salary Remaining : $215,625
Rasmus Asplund $1,300,000 (1)
-Salary Remaining : $186,875
Cole Smith (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $172,500
Conor Timmins $1,200,000 (1)
-Salary Remaining : $172,500
Antti Raanta $1,000,000 (2)
-Salary Remaining : $143,750
Connor Dewar $1,000,000 (1)
-Salary Remaining : $143,750
Gustav Lindstrom $1,000,000 (1)
-Salary Remaining : $143,750
Mathieu Olivier (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $129,375
Matt Martin $600,000 (2)
-Salary Remaining : $86,250
Total Pro Players22
Salary Commitment
Year 23 : $54,000,000
Year 24 : $28,700,000
Year 25 : $14,500,000
Year 26 : $0
Salary Average Commitment
Year 23 : $54,000,000
Year 24 : $28,700,000
Year 25 : $14,500,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $53,100,000
Year 24 : $28,700,000
Year 25 : $14,500,000
Year 26 : $0

Farm Players Salaries

Juraj Slafkovsky $100,000 (3)
Salary Remaining : $14,375
Yegor Chinakhov $100,000 (2)
Salary Remaining : $14,375
Max Jones $90,000 (1)
Salary Remaining : $12,938
Jack Rathbone $90,000 (1)
Salary Remaining : $12,938
Axel Jonsson-Fjallby $90,000 (1)
Salary Remaining : $12,938
Jakob Pelletier $80,000 (2)
Salary Remaining : $11,500
Collin Delia $80,000 (1)
Salary Remaining : $11,500
Linus Hogberg $80,000 (1)
Salary Remaining : $11,500
Jake Livingstone $70,000 (1)
Salary Remaining : $10,063
Connor Bunnaman $60,000 (1)
Salary Remaining : $8,625
C.J. Smith $50,000 (2)
Salary Remaining : $7,188
Matt Coronato $40,000 (1)
Salary Remaining : $5,750
Gage Goncalves $10,000 (8)
Salary Remaining : $1,438
Ethan Keppen $10,000 (1)
Salary Remaining : $1,438
Lukas Svejkovsky $10,000 (9)
Salary Remaining : $1,438
Joseph Cecconi $10,000 (6)
Salary Remaining : $1,438
Michael Brodzinski $10,000 (9)
Salary Remaining : $1,438
Jesper Vikman $10,000 (8)
Salary Remaining : $1,438
Jack Badini $10,000 (8)
Salary Remaining : $1,438
Patrick Harper $10,000 (1)
Salary Remaining : $1,438
Ryan Jones $10,000 (10)
Salary Remaining : $1,438
Judd Caulfield $10,000 (1)
Salary Remaining : $1,438
Ryan Zuhlsdorf $10,000 (9)
Salary Remaining : $1,438
Nathan Gaucher $10,000 (10)
Salary Remaining : $1,438
Jakub Demek $10,000 (10)
Salary Remaining : $1,438
Henrik Rybinski $10,000 (1)
Salary Remaining : $1,438
James Melindy $10,000 (1)
Salary Remaining : $1,438
Mason Beaupit $10,000 (10)
Salary Remaining : $1,438
Michael Vukojevic $10,000 (8)
Salary Remaining : $1,438
Total Farm Players29
Salary Commitment
Year 23 : $1,100,000
Year 24 : $450,000
Year 25 : $220,000
Year 26 : $120,000
Salary Average Commitment
Year 23 : $1,100,000
Year 24 : $450,000
Year 25 : $220,000
Year 26 : $120,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $102 - 7 390 - 92,37%
Level 2: 4000 - $62 - 3 507 - 87,66%
Level 3: 5000 - $39 - 4 987 - 99,73%
Level 4: 2000 - $30 - 1 991 - 99,55%
Luxury : 1000 - $210 - 868 - 86,79%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left5
Average Attendance - %18 742 - 93,71%
Average Income per Game$1,449,846
Year to Date Revenue$52,194,444

Expense

Pro Players Total Salaries$67,500,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$625,000
Pro Year To Date Expenses$60,392,500
Farm Year To Date Expenses$808,625
Pro Salary Cap To Date$58,251,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,249,228
Pro Remaining Season Days23
Pro Expenses Per Days$422,500
Pro Estimated Expenses$9,717,500
Farm Remaining Season Days23
Farm Expenses Per Days$5,438
Farm Estimated Expenses$125,074
Estimated Season Expenses$9,842,574
Estimated Season Salary Cap$68,235,000
Estimate Under Maximum Salary Cap of $74,000,000$5,765,000
Estimate Over Minimum Salary Cap of $44,000,000 $24,235,000
Current Bank Account$5,709,516
Projected Bank Account$3,116,170

Pro Players Salaries

Filip Forsberg $8,000,000 (3)
-Salary Remaining : $1,150,000
Tyler Seguin $6,500,000 (3)
-Salary Remaining : $934,375
Jared Spurgeon $4,500,000 (1)
-Salary Remaining : $646,875
Jason Zucker $4,200,000 (1)
-Salary Remaining : $603,750
Filip Chytil $3,900,000 (3)
-Salary Remaining : $560,625
Conor Garland $3,800,000 (1)
-Salary Remaining : $546,250
Adam Lowry $3,800,000 (2)
-Salary Remaining : $546,250
Nikita Zadorov $3,800,000 (4)
-Salary Remaining : $546,250
Cody Ceci $3,700,000 (2)
-Salary Remaining : $531,875
Brenden Dillon $3,500,000 (2)
-Salary Remaining : $503,125
Anthony Beauvillier $3,000,000 (1)
-Salary Remaining : $431,250
Jan Rutta $2,500,000 (2)
-Salary Remaining : $359,375
Ben Hutton $2,100,000 (1)
-Salary Remaining : $301,875
Keegan Kolesar $1,800,000 (2)
-Salary Remaining : $258,750
Laurent Brossoit $1,600,000 (1)
-Salary Remaining : $230,000
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $215,625
Oskar Lindblom $1,400,000 (1)
-Salary Remaining : $201,250
Sammy Blais $1,200,000 (1)
-Salary Remaining : $172,500
Gavin Bayreuther (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Braden Schneider $1,200,000 (2)
-Salary Remaining : $172,500
Nick Perbix (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $172,500
Joel Kiviranta $1,200,000 (1)
-Salary Remaining : $172,500
Michael McCarron $1,200,000 (2)
-Salary Remaining : $172,500
Joey Daccord $700,000 (1)
-Salary Remaining : $100,625
Total Pro Players24
Salary Commitment
Year 23 : $67,500,000
Year 24 : $41,100,000
Year 25 : $22,200,000
Year 26 : $3,800,000
Salary Average Commitment
Year 23 : $67,500,000
Year 24 : $41,100,000
Year 25 : $22,200,000
Year 26 : $3,800,000
Salary Cap with 1 Way Contract
Year 23 : $65,100,000
Year 24 : $39,900,000
Year 25 : $22,200,000
Year 26 : $3,800,000

Farm Players Salaries

Steven Fogarty $120,000 (1)
Salary Remaining : $17,250
Matt Murray 2 $100,000 (1)
Salary Remaining : $14,375
Sam Gagner $100,000 (2)
Salary Remaining : $14,375
Martin Frk $100,000 (1)
Salary Remaining : $14,375
Thomas Harley $90,000 (2)
Salary Remaining : $12,938
C.J. Suess $80,000 (2)
Salary Remaining : $11,500
Riley Tufte $70,000 (1)
Salary Remaining : $10,063
Mason Geertsen $60,000 (1)
Salary Remaining : $8,625
Liam Kirk $10,000 (8)
Salary Remaining : $1,438
Tyler Angle $10,000 (8)
Salary Remaining : $1,438
Andre Lee $10,000 (9)
Salary Remaining : $1,438
Tomas Vomacka $10,000 (5)
Salary Remaining : $1,438
Cole Coskey $10,000 (8)
Salary Remaining : $1,438
Jack Becker $10,000 (9)
Salary Remaining : $1,438
Hunter Drew $10,000 (7)
Salary Remaining : $1,438
Robbie Stucker $10,000 (10)
Salary Remaining : $1,438
Fabian Lysell $10,000 (10)
Salary Remaining : $1,438
Elliot Desnoyers $10,000 (10)
Salary Remaining : $1,438
Riley Sutter $10,000 (7)
Salary Remaining : $1,438
Zach Pochiro $10,000 (8)
Salary Remaining : $1,438
Emmett Croteau $10,000 (9)
Salary Remaining : $1,438
Cliff Watson $10,000 (5)
Salary Remaining : $1,438
Jiri Kulich $10,000 (10)
Salary Remaining : $1,438
Total Farm Players23
Salary Commitment
Year 23 : $870,000
Year 24 : $420,000
Year 25 : $150,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $870,000
Year 24 : $420,000
Year 25 : $150,000
Year 26 : $150,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $100 - 6 954 - 86,93%
Level 2: 4000 - $60 - 3 534 - 88,35%
Level 3: 5000 - $40 - 4 460 - 89,21%
Level 4: 2000 - $30 - 1 747 - 87,37%
Luxury : 1000 - $200 - 886 - 88,58%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left7
Average Attendance - %17 582 - 87,91%
Average Income per Game$1,354,912
Year to Date Revenue$46,067,007

Expense

Pro Players Total Salaries$40,800,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$15,811,184
Pro Year To Date Expenses$38,403,750
Farm Year To Date Expenses$534,371
Pro Salary Cap To Date$38,263,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,484,384
Pro Remaining Season Days23
Pro Expenses Per Days$255,625
Pro Estimated Expenses$5,879,375
Farm Remaining Season Days23
Farm Expenses Per Days$11,688
Farm Estimated Expenses$268,824
Estimated Season Expenses$6,148,199
Estimated Season Salary Cap$59,924,934
Estimate Under Maximum Salary Cap of $74,000,000$14,075,066
Estimate Over Minimum Salary Cap of $44,000,000 $15,924,934
Current Bank Account$16,510,088
Projected Bank Account$19,846,273

Pro Players Salaries

Jaccob Slavin $5,000,000 (4)
-Salary Remaining : $718,750
Jordan Binnington $4,500,000 (3)
-Salary Remaining : $646,875
Mike Hoffman $3,600,000 (3)
-Salary Remaining : $517,500
Kevin Labanc $3,400,000 (1)
-Salary Remaining : $488,750
Oskar Sundqvist $3,000,000 (2)
-Salary Remaining : $431,250
Tucker Poolman $2,800,000 (1)
-Salary Remaining : $402,500
Ryan Donato $2,600,000 (1)
-Salary Remaining : $373,750
Kevin Rooney $2,400,000 (1)
-Salary Remaining : $345,000
Andreas Johnsson $2,200,000 (2)
-Salary Remaining : $316,250
Jaycob Megna $2,100,000 (1)
-Salary Remaining : $301,875
Chad Ruhwedel $1,500,000 (2)
-Salary Remaining : $215,625
Derrick Pouliot $1,100,000 (1)
-Salary Remaining : $158,125
Devin Shore $1,100,000 (2)
-Salary Remaining : $158,125
Alexander Holtz $1,000,000 (2)
-Salary Remaining : $143,750
Clark Bishop $800,000 (1)
-Salary Remaining : $115,000
Zach Sawchenko $700,000 (2)
-Salary Remaining : $100,625
Mark Borowiecki $700,000 (2)
-Salary Remaining : $100,625
Samuel Fagemo $700,000 (2)
-Salary Remaining : $100,625
Tyler Pitlick $600,000 (3)
-Salary Remaining : $86,250
Justin Braun $500,000 (1)
-Salary Remaining : $71,875
Leo Carlsson $400,000 (1)
-Salary Remaining : $57,500
Tyler Muszelik (1 Way Contract) $100,000 (10)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $14,375
Total Pro Players22
Salary Commitment
Year 23 : $40,800,000
Year 24 : $24,700,000
Year 25 : $13,800,000
Year 26 : $5,100,000
Salary Average Commitment
Year 23 : $40,800,000
Year 24 : $24,700,000
Year 25 : $13,800,000
Year 26 : $5,100,000
Salary Cap with 1 Way Contract
Year 23 : $40,700,000
Year 24 : $24,600,000
Year 25 : $13,700,000
Year 26 : $5,000,000

Farm Players Salaries

Wyatt Kalynuk $1,100,000 (2)
Salary Remaining : $158,125
Max Gildon $200,000 (1)
Salary Remaining : $28,750
Dylan Ferguson $100,000 (1)
Salary Remaining : $14,375
Hendrix Lapierre $100,000 (2)
Salary Remaining : $14,375
Alexander True $70,000 (2)
Salary Remaining : $10,063
John Quenneville $70,000 (2)
Salary Remaining : $10,063
Blake Siebenaler $10,000 (4)
Salary Remaining : $1,438
Anthony Florentino $10,000 (7)
Salary Remaining : $1,438
Brandon Hickey $10,000 (5)
Salary Remaining : $1,438
Ben Finkelstein $10,000 (8)
Salary Remaining : $1,438
Luka Burzan $10,000 (7)
Salary Remaining : $1,438
Nick Swaney $10,000 (8)
Salary Remaining : $1,438
Hudson Elynuik $10,000 (6)
Salary Remaining : $1,438
Luke Prokop $10,000 (9)
Salary Remaining : $1,438
Brent Gates $10,000 (7)
Salary Remaining : $1,438
Philip Svedeback $10,000 (9)
Salary Remaining : $1,438
Ivan Morozov $10,000 (10)
Salary Remaining : $1,438
Jesper Wallstedt $10,000 (9)
Salary Remaining : $1,438
Tanner Kaspick $10,000 (5)
Salary Remaining : $1,438
Travis Barron $10,000 (5)
Salary Remaining : $1,438
Nick Pastujov $10,000 (8)
Salary Remaining : $1,438
Luke Henman $10,000 (8)
Salary Remaining : $1,438
Greg Meireles $10,000 (9)
Salary Remaining : $1,438
Tommy Cross $10,000 (9)
Salary Remaining : $1,438
Noah Carroll $10,000 (10)
Salary Remaining : $1,438
Tristen Robins $10,000 (10)
Salary Remaining : $1,438
Matthew Maggio $10,000 (10)
Salary Remaining : $1,438
Dmitry Kuzmin $10,000 (10)
Salary Remaining : $1,438
Nolan Vesey $10,000 (6)
Salary Remaining : $1,438
Total Farm Players29
Salary Commitment
Year 23 : $1,870,000
Year 24 : $580,000
Year 25 : $230,000
Year 26 : $230,000
Salary Average Commitment
Year 23 : $1,870,000
Year 24 : $580,000
Year 25 : $230,000
Year 26 : $230,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $74,000,000
Available Cap Space

Over Minimum of
$44,000,000

Pro Players

Farm Players

Total Players

Bruins $21,745,182 $68,076,250 $5,923,750 $24,076,250 213051
Canadiens $26,009,511 $49,828,125 $24,171,875 $5,828,125 222547
Lightning $24,185,990 $44,798,125 $29,201,875 $798,125 232649
Maple Leafs $24,993,519 $73,848,750 $151,250 $29,848,750 232750
Panthers $1,367,942 $67,482,500 $6,517,500 $23,482,500 252752
Red Wings $33,629,137 $64,434,375 $9,565,625 $20,434,375 252651
Sabres $7,212,224 $72,540,625 $1,459,375 $28,540,625 213152
Senators $32,984,645 $51,228,125 $22,771,875 $7,228,125 253459
Blue Jackets $17,232,143 $68,991,875 $5,008,125 $24,991,875 232346
Capitals $8,689,581 $73,648,750 $351,250 $29,648,750 213253
Devils $20,645,251 $72,997,500 $1,002,500 $28,997,500 223355
Flyers $17,811,109 $73,547,500 $452,500 $29,547,500 233255
Hurricanes $53,860,773 $54,748,125 $19,251,875 $10,748,125 203151
Islanders $10,422,084 $71,452,375 $2,547,625 $27,452,375 242852
Penguins ($5,139,336) $73,461,875 $538,125 $29,461,875 222547
Rangers $5,828,937 $73,916,250 $83,750 $29,916,250 202646
Canucks $10,900,399 $68,788,125 $5,211,875 $24,788,125 233154
Ducks $18,742,338 $67,955,000 $6,045,000 $23,955,000 233356
Flames $29,684,872 $53,420,625 $20,579,375 $9,420,625 262551
Golden Knights $11,842,048 $72,757,500 $1,242,500 $28,757,500 212748
Kings $20,381,230 $73,175,625 $824,375 $29,175,625 223052
Kraken $46,550,564 $57,657,500 $16,342,500 $13,657,500 243155
Oilers $12,450,876 $69,123,125 $4,876,875 $25,123,125 243559
Sharks $4,604,070 $73,281,875 $718,125 $29,281,875 232851
Avalanche $3,594,189 $70,532,500 $3,467,500 $26,532,500 262450
Blackhawks $24,085,211 $73,736,250 $263,750 $29,736,250 213152
Blues $29,476,494 $72,412,500 $1,587,500 $28,412,500 252550
Coyotes $26,267,035 $70,570,000 $3,430,000 $26,570,000 223153
Jets $27,185,303 $73,090,000 $910,000 $29,090,000 222850
Predators $9,039,813 $57,506,875 $16,493,125 $13,506,875 222951
Stars $5,709,516 $68,235,000 $5,765,000 $24,235,000 242347
Wild $16,510,088 $59,924,934 $14,075,066 $15,924,934 222951