Out of Date Version of the STHS! Please update your version!
Login

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - 100 Kč - 7 956 - 99,45%
Level 2: 4000 - 66 Kč - 3 519 - 87,97%
Level 3: 5000 - 40 Kč - 4 959 - 99,19%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 993 - 99,32%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left21
Average Attendance - %19 427 - 97,14%
Average Income per Game1 488 604 Kč
Year to Date Revenue29 772 075 Kč

Expense

Pro Players Total Salaries71 300 000 Kč
Farm Players Total Salaries1 290 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses31 493 672 Kč
Farm Year To Date Expenses608 667 Kč
Pro Salary Cap To Date30 600 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue31 260 679 Kč
Pro Remaining Season Days91
Pro Expenses Per Days445 688 Kč
Pro Estimated Expenses40 557 608 Kč
Farm Remaining Season Days91
Farm Expenses Per Days8 062 Kč
Farm Estimated Expenses733 642 Kč
Estimated Season Expenses41 291 250 Kč
Estimated Season Salary Cap70 470 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-470 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 470 000 Kč
Current Bank Account14 557 295 Kč
Projected Bank Account4 526 724 Kč

Pro Players Salaries

Artemi Panarin 7 500 000 Kč (2)
-Salary Remaining : 4 265 625 Kč
Sean Couturier 7 300 000 Kč (3)
-Salary Remaining : 4 151 875 Kč
Cale Makar 7 000 000 Kč (3)
-Salary Remaining : 3 981 250 Kč
Vladimir Tarasenko 6 200 000 Kč (5)
-Salary Remaining : 3 526 250 Kč
Charlie McAvoy 5 200 000 Kč (2)
-Salary Remaining : 2 957 500 Kč
Mathew Barzal 4 900 000 Kč (2)
-Salary Remaining : 2 786 875 Kč
Erik Johnson 4 300 000 Kč (2)
-Salary Remaining : 2 445 625 Kč
Thatcher Demko 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Anthony Cirelli 3 700 000 Kč (2)
-Salary Remaining : 2 104 375 Kč
Blake Coleman 3 600 000 Kč (1)
-Salary Remaining : 2 047 500 Kč
Alexander Kerfoot 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Ryan Lindgren 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Ross Colton 2 700 000 Kč (1)
-Salary Remaining : 1 535 625 Kč
Tyson Jost 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Chad Ruhwedel 1 500 000 Kč (3)
-Salary Remaining : 853 125 Kč
Keith Kinkaid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Cam Dineen 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Anton Blidh (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Oliver Wahlstrom 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Stuart Skinner 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Ashton Sautner 700 000 Kč (2)
-Salary Remaining : 398 125 Kč
Cole Koepke 400 000 Kč (1)
-Salary Remaining : 227 500 Kč
Total Pro Players22
Salary Commitment
Year 22 : 71 300 000 Kč
Year 23 : 56 500 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč
Salary Average Commitment
Year 22 : 71 300 000 Kč
Year 23 : 56 500 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 100 000 Kč
Year 23 : 55 300 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč

Farm Players Salaries

Adam Gaudette 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Kevin Connauton 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Jesper Froden 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Jack Studnicka 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Austin Czarnik 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Tyler Wotherspoon 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Jack Ahcan 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Brendan Perlini 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Marc McLaughlin 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Nathan Smith 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Kole Lind 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Nicholas Abruzzese 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Glenn Gawdin 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Carson Focht 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Jack St. Ivany 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jeff Taylor 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Matthew Phillips 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Dustin Wolf 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Colby Williams 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Ty Ronning 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Brad Morrison 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Collin Adams 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Lucas Edmonds 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players23
Salary Commitment
Year 22 : 1 290 000 Kč
Year 23 : 470 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 290 000 Kč
Year 23 : 470 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč

Canadiens

Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - 101 Kč - 7 788 - 97,35%
Level 2: 4000 - 57 Kč - 3 935 - 98,39%
Level 3: 5000 - 38 Kč - 4 889 - 97,79%
Level 4: 2000 - 30 Kč - 1 930 - 96,52%
Luxury : 1000 - 203 Kč - 942 - 94,22%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left26
Average Attendance - %19 485 - 97,43%
Average Income per Game1 474 837 Kč
Year to Date Revenue22 122 562 Kč

Expense

Pro Players Total Salaries70 500 000 Kč
Farm Players Total Salaries1 090 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 002 472 Kč
Farm Year To Date Expenses510 528 Kč
Pro Salary Cap To Date29 998 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue38 345 774 Kč
Pro Remaining Season Days91
Pro Expenses Per Days440 688 Kč
Pro Estimated Expenses40 102 608 Kč
Farm Remaining Season Days91
Farm Expenses Per Days6 812 Kč
Farm Estimated Expenses619 892 Kč
Estimated Season Expenses40 722 500 Kč
Estimated Season Salary Cap70 095 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-95 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 095 000 Kč
Current Bank Account5 850 076 Kč
Projected Bank Account3 473 350 Kč

Pro Players Salaries

Jake Guentzel 6 700 000 Kč (1)
-Salary Remaining : 3 810 625 Kč
Gabriel Landeskog 6 000 000 Kč (4)
-Salary Remaining : 3 412 500 Kč
MacKenzie Weegar 5 500 000 Kč (3)
-Salary Remaining : 3 128 125 Kč
Alex Pietrangelo 5 400 000 Kč (4)
-Salary Remaining : 3 071 250 Kč
Brayden Schenn 4 700 000 Kč (1)
-Salary Remaining : 2 673 125 Kč
Mikhail Sergachev 4 600 000 Kč (2)
-Salary Remaining : 2 616 250 Kč
David Perron 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Rickard Rakell 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Ryan Getzlaf 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Alexandre Carrier 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Brandon Carlo 3 200 000 Kč (2)
-Salary Remaining : 1 820 000 Kč
Jesper Fast 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Philipp Grubauer 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Alex Wennberg 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Mattias Janmark 2 300 000 Kč (2)
-Salary Remaining : 1 308 125 Kč
Karel Vejmelka 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Mark Pysyk 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Darren Helm 1 600 000 Kč (2)
-Salary Remaining : 910 000 Kč
Alexandre Texier 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Andrej Sustr 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Derek Ryan 900 000 Kč (3)
-Salary Remaining : 511 875 Kč
Antoine Roussel 500 000 Kč (2)
-Salary Remaining : 284 375 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 500 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Average Commitment
Year 22 : 70 500 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 500 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč

Farm Players Salaries

Dylan McIlrath 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Andrew Agozzino 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Corey Schueneman 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Emil Bemstrom 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Gabriel Bourque 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Byron Froese 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Charlie Lindgren 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Charles Hudon 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Arber Xhekaj 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Croix Evingson 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dalton Thrower 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Julien Nantel 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Oskar Back 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Chase Priskie 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Jachym Kondelik 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Sam Poulin 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Garin Bjorklund 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Dean Stewart 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jiri Patera 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Gabriel Fontaine 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Layton Ahac 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Chaz Reddekopp 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Matteo Gennaro 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Vasili Ponomarev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Olivier Archambault 10 000 Kč (3)
Salary Remaining : 5 688 Kč
Curtis Hall 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 090 000 Kč
Year 23 : 570 000 Kč
Year 24 : 170 000 Kč
Year 25 : 160 000 Kč
Salary Average Commitment
Year 22 : 1 090 000 Kč
Year 23 : 570 000 Kč
Year 24 : 170 000 Kč
Year 25 : 160 000 Kč

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 Kč - 7 511 - 93,89%
Level 2: 4000 - 60 Kč - 3 723 - 93,08%
Level 3: 5000 - 40 Kč - 4 695 - 93,91%
Level 4: 2000 - 30 Kč - 1 817 - 90,83%
Luxury : 1000 - 200 Kč - 930 - 92,99%
Total Capacity :20000
Team Popularity : 103,00%

Income

Home Games Left22
Average Attendance - %18 676 - 93,38%
Average Income per Game1 402 827 Kč
Year to Date Revenue26 653 720 Kč

Expense

Pro Players Total Salaries55 600 000 Kč
Farm Players Total Salaries1 230 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 900 000 Kč
Pro Year To Date Expenses23 634 338 Kč
Farm Year To Date Expenses497 566 Kč
Pro Salary Cap To Date23 198 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue30 862 202 Kč
Pro Remaining Season Days91
Pro Expenses Per Days347 562 Kč
Pro Estimated Expenses31 628 142 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 688 Kč
Farm Estimated Expenses699 608 Kč
Estimated Season Expenses32 327 750 Kč
Estimated Season Salary Cap59 152 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč10 847 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 19 152 500 Kč
Current Bank Account14 228 915 Kč
Projected Bank Account12 763 367 Kč

Pro Players Salaries

Nicklas Backstrom 7 200 000 Kč (2)
-Salary Remaining : 4 095 000 Kč
Tyson Barrie 5 500 000 Kč (1)
-Salary Remaining : 3 128 125 Kč
Andre Burakovsky 5 000 000 Kč (4)
-Salary Remaining : 2 843 750 Kč
Jared McCann 4 100 000 Kč (2)
-Salary Remaining : 2 331 875 Kč
Petr Mrazek 3 200 000 Kč (2)
-Salary Remaining : 1 820 000 Kč
Jesse Puljujarvi 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Colton Sceviour 2 900 000 Kč (1)
-Salary Remaining : 1 649 375 Kč
Vladislav Namestnikov 2 900 000 Kč (2)
-Salary Remaining : 1 649 375 Kč
Casey Mittelstadt 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Brendan Gallagher 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Jake DeBrusk 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Scott Wedgewood 1 700 000 Kč (3)
-Salary Remaining : 966 875 Kč
Jordan Oesterle 1 700 000 Kč (1)
-Salary Remaining : 966 875 Kč
Cal Clutterbuck 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Jay Beagle 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Derick Brassard 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Nick Foligno 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Jordan Martinook 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Travis Dermott 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Caleb Jones 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Josh Leivo (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Jordie Benn 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Christian Wolanin 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 55 600 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 55 600 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 54 600 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Shane Pinto 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Jonathan Dahlen 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Danick Martel 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Madison Bowey 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Philip Broberg 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Carl Dahlstrom 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Alex Barre-Boulet 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Mark Kastelic 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Mikhail Maltsev 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Aleksi Heponiemi 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Ukko-Pekka Luukkonen 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Michael Chaput 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Shane Starrett 20 000 Kč (1)
Salary Remaining : 11 375 Kč
John McCarron 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Reilly Walsh 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Samuel Helenius 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Anthony Louis 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Adam Parsells 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Declan Chisholm 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Jean-Luc Foudy 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Felix Bibeau 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Mathias Laferriere 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Brendan Warren 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Austin Osmanski 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Lauri Pajuniemi 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Matt Filipe 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Mac Hollowell 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Niclas Almari 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Victor Brattstrom 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Nate Schnarr 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 230 000 Kč
Year 23 : 470 000 Kč
Year 24 : 270 000 Kč
Year 25 : 170 000 Kč
Salary Average Commitment
Year 22 : 1 230 000 Kč
Year 23 : 470 000 Kč
Year 24 : 270 000 Kč
Year 25 : 170 000 Kč

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - 101 Kč - 7 790 - 97,38%
Level 2: 4000 - 61 Kč - 3 773 - 94,33%
Level 3: 5000 - 40 Kč - 4 825 - 96,50%
Level 4: 2000 - 30 Kč - 1 936 - 96,80%
Luxury : 1000 - 204 Kč - 947 - 94,66%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left23
Average Attendance - %19 271 - 96,36%
Average Income per Game1 455 423 Kč
Year to Date Revenue26 197 615 Kč

Expense

Pro Players Total Salaries65 400 000 Kč
Farm Players Total Salaries1 680 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value315 000 Kč
Pro Year To Date Expenses28 286 792 Kč
Farm Year To Date Expenses707 112 Kč
Pro Salary Cap To Date27 563 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 474 730 Kč
Pro Remaining Season Days91
Pro Expenses Per Days408 812 Kč
Pro Estimated Expenses37 201 892 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 500 Kč
Farm Estimated Expenses955 500 Kč
Estimated Season Expenses38 157 392 Kč
Estimated Season Salary Cap64 506 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč5 493 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 24 506 250 Kč
Current Bank Account32 097 946 Kč
Projected Bank Account27 415 284 Kč

Pro Players Salaries

Mitchell Marner 7 400 000 Kč (1)
-Salary Remaining : 4 208 750 Kč
Connor Hellebuyck 6 000 000 Kč (4)
-Salary Remaining : 3 412 500 Kč
Joel Eriksson Ek 4 800 000 Kč (3)
-Salary Remaining : 2 730 000 Kč
William Nylander 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Carter Verhaeghe 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Nazem Kadri 4 200 000 Kč (2)
-Salary Remaining : 2 388 750 Kč
Christian Dvorak 3 800 000 Kč (2)
-Salary Remaining : 2 161 250 Kč
Evan Bouchard 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Nikita Zaitsev 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Travis Sanheim 3 400 000 Kč (1)
-Salary Remaining : 1 933 750 Kč
Radko Gudas 3 200 000 Kč (2)
-Salary Remaining : 1 820 000 Kč
Zdeno Chara 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Martin Necas 2 700 000 Kč (1)
-Salary Remaining : 1 535 625 Kč
Jason Dickinson 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Calle Jarnkrok 2 000 000 Kč (4)
-Salary Remaining : 1 137 500 Kč
Jonathan Bernier 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Jake Walman (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Alex Stalock (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Morgan Geekie (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Nate Thompson 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Sam Steel (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Timothy Liljegren 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Total Pro Players22
Salary Commitment
Year 22 : 65 400 000 Kč
Year 23 : 25 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 65 400 000 Kč
Year 23 : 25 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 64 400 000 Kč
Year 23 : 24 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

Taylor Fedun 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Calle Rosen 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Kyle Capobianco 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Fabian Zetterlund 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Brett Seney 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Colton White 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Jack McBain 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Anthony Angello 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Julien Gauthier 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Alan Quine 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Jonas Johansson 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Adam Cracknell 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Andreas Borgman 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Ryan MacInnis 60 000 Kč (2)
Salary Remaining : 34 125 Kč
John Albert 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Shane Harper 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Michael Mersch 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Gabriel Fortier 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Alex Steeves 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Kaiden Guhle 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Marc McNulty 10 000 Kč (10)
Salary Remaining : 5 688 Kč
William Trudeau 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Xavier Bourgault 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Shane Bowers 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Brian Pinho 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Brycen Martin 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Daniel Walcott 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Chase Clark 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Chase Perry 10 000 Kč (2)
Salary Remaining : 5 688 Kč
Isak Rosen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 680 000 Kč
Year 23 : 790 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 680 000 Kč
Year 23 : 790 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč

Panthers

Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - 100 Kč - 7 741 - 96,76%
Level 2: 4000 - 60 Kč - 3 825 - 95,62%
Level 3: 5000 - 40 Kč - 4 891 - 97,81%
Level 4: 2000 - 30 Kč - 1 949 - 97,45%
Luxury : 1000 - 200 Kč - 965 - 96,48%
Total Capacity :20000
Team Popularity : 109,00%

Income

Home Games Left25
Average Attendance - %19 370 - 96,85%
Average Income per Game1 450 637 Kč
Year to Date Revenue23 210 190 Kč

Expense

Pro Players Total Salaries73 300 000 Kč
Farm Players Total Salaries1 820 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 548 044 Kč
Farm Year To Date Expenses836 243 Kč
Pro Salary Cap To Date30 026 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue36 265 922 Kč
Pro Remaining Season Days91
Pro Expenses Per Days458 188 Kč
Pro Estimated Expenses41 695 108 Kč
Farm Remaining Season Days91
Farm Expenses Per Days11 375 Kč
Farm Estimated Expenses1 035 125 Kč
Estimated Season Expenses42 730 233 Kč
Estimated Season Salary Cap71 033 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-1 033 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 31 033 125 Kč
Current Bank Account888 499 Kč
Projected Bank Account-5 575 812 Kč

Pro Players Salaries

Elias Pettersson 6 600 000 Kč (5)
-Salary Remaining : 3 753 750 Kč
Robin Lehner 4 900 000 Kč (2)
-Salary Remaining : 2 786 875 Kč
Alex Tuch 4 700 000 Kč (2)
-Salary Remaining : 2 673 125 Kč
T.J. Oshie 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Mattias Ekholm 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Vladislav Gavrikov 4 400 000 Kč (2)
-Salary Remaining : 2 502 500 Kč
Torey Krug 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Lars Eller 4 000 000 Kč (1)
-Salary Remaining : 2 275 000 Kč
Mason Marchment 4 000 000 Kč (1)
-Salary Remaining : 2 275 000 Kč
Lawson Crouse 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Tomas Tatar 3 800 000 Kč (1)
-Salary Remaining : 2 161 250 Kč
Jake McCabe 3 500 000 Kč (4)
-Salary Remaining : 1 990 625 Kč
Brian Elliott 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Dustin Brown 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Mike Reilly 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Olli Maatta 2 400 000 Kč (3)
-Salary Remaining : 1 365 000 Kč
Chris Tierney 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Alexis Lafreniere 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Drake Caggiula (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Derek Stepan 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Zach Bogosian 1 100 000 Kč (2)
-Salary Remaining : 625 625 Kč
Nicolas Aube-Kubel (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Dakota Joshua 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Morgan Frost 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 73 300 000 Kč
Year 23 : 45 900 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Average Commitment
Year 22 : 73 300 000 Kč
Year 23 : 45 900 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 72 100 000 Kč
Year 23 : 45 900 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč

Farm Players Salaries

Lucas Carlsson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Stefan Noesen 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Wayne Simmonds 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Louis Domingue 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Richard Panik 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Dryden Hunt 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Paul LaDue 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Grigori Denisenko 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Dominic Turgeon 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Paul Thompson 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Matt Donovan 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Kristian Vesalainen 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Garret Sparks 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Lukas Vejdemo 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Jonah Gadjovich 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Mattias Norlinder 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Eric Gelinas 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Henrik Borgstrom 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Nils Aman 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Luke Martin 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Simon Edvinsson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Mike Robinson 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Ryan Suzuki 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Alex Green 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Lucas Elvenes 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Alexei Lipanov 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Ivan Zhigalov 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jan Bednar 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Daniel Torgersson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Maxim Letunov 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Rasmus Korhonen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Maxim Marushev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players32
Salary Commitment
Year 22 : 1 820 000 Kč
Year 23 : 910 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 820 000 Kč
Year 23 : 910 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 100 Kč - 7 960 - 99,50%
Level 2: 4000 - 42 Kč - 3 994 - 99,85%
Level 3: 5000 - 41 Kč - 4 450 - 89,00%
Level 4: 2000 - 31 Kč - 1 775 - 88,73%
Luxury : 1000 - 202 Kč - 992 - 99,21%
Total Capacity :20000
Team Popularity : 103,00%

Income

Home Games Left24
Average Attendance - %19 171 - 95,85%
Average Income per Game1 401 603 Kč
Year to Date Revenue23 827 245 Kč

Expense

Pro Players Total Salaries71 200 000 Kč
Farm Players Total Salaries1 700 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 058 036 Kč
Farm Year To Date Expenses721 808 Kč
Pro Salary Cap To Date29 751 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 638 464 Kč
Pro Remaining Season Days91
Pro Expenses Per Days445 062 Kč
Pro Estimated Expenses40 500 642 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 625 Kč
Farm Estimated Expenses966 875 Kč
Estimated Season Expenses41 467 517 Kč
Estimated Season Salary Cap69 848 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč151 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 848 750 Kč
Current Bank Account40 541 518 Kč
Projected Bank Account32 712 465 Kč

Pro Players Salaries

Connor McDavid 9 200 000 Kč (3)
-Salary Remaining : 5 232 500 Kč
Leon Draisaitl 9 100 000 Kč (2)
-Salary Remaining : 5 175 625 Kč
Kris Letang 6 000 000 Kč (2)
-Salary Remaining : 3 412 500 Kč
Tyler Bertuzzi 5 800 000 Kč (1)
-Salary Remaining : 3 298 750 Kč
Seth Jones 5 300 000 Kč (1)
-Salary Remaining : 3 014 375 Kč
Mark Giordano 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Nino Niederreiter 3 800 000 Kč (2)
-Salary Remaining : 2 161 250 Kč
Elvis Merzlikins 3 400 000 Kč (5)
-Salary Remaining : 1 933 750 Kč
Josh Anderson 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Nicholas Paul 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Michael Del Zotto 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Danny DeKeyser 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Kevin Rooney 2 400 000 Kč (2)
-Salary Remaining : 1 365 000 Kč
Colin Blackwell 2 400 000 Kč (2)
-Salary Remaining : 1 365 000 Kč
Luke Kunin 1 800 000 Kč (1)
-Salary Remaining : 1 023 750 Kč
Craig Anderson 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Curtis Lazar 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Michael Raffl 900 000 Kč (2)
-Salary Remaining : 511 875 Kč
Pyotr Kochetkov 700 000 Kč (2)
-Salary Remaining : 398 125 Kč
Michael Stone (1 Way Contract) 700 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 398 125 Kč
Justin Braun 500 000 Kč (2)
-Salary Remaining : 284 375 Kč
Nick Leddy 500 000 Kč (2)
-Salary Remaining : 284 375 Kč
Olle Lycksell 400 000 Kč (1)
-Salary Remaining : 227 500 Kč
Total Pro Players23
Salary Commitment
Year 22 : 71 200 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Average Commitment
Year 22 : 71 200 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 500 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč

Farm Players Salaries

Alex Biega 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Thomas Hickey 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Brad Hunt 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Justin Dowling 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Liam Foudy 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Max Willman 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Justin Barron 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Taro Hirose 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Urho Vaakanainen 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Jasper Weatherby 70 000 Kč (1)
Salary Remaining : 39 813 Kč
A.J. Greer 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Adam Werner 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Joe Hicketts 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Matt Tennyson 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Zach Senyshyn 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Jan Jenik 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Remi Elie 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Ryan Kuffner 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Kirill Marchenko 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Fredrik Karlstrom 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Brent Gates 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Oskar Olausson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Cross Hanas 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Cole Schwindt 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Anthony Florentino 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Filip Berglund 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Tommy Cross 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Matt Bradley 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Chris Martenet 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Peter Thome 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Hunter Jones 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players31
Salary Commitment
Year 22 : 1 700 000 Kč
Year 23 : 520 000 Kč
Year 24 : 200 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 1 700 000 Kč
Year 23 : 520 000 Kč
Year 24 : 200 000 Kč
Year 25 : 110 000 Kč

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - 102 Kč - 7 587 - 94,84%
Level 2: 4000 - 62 Kč - 3 682 - 92,04%
Level 3: 5000 - 43 Kč - 4 525 - 90,51%
Level 4: 2000 - 30 Kč - 1 977 - 98,83%
Luxury : 1000 - 210 Kč - 942 - 94,25%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left22
Average Attendance - %18 714 - 93,57%
Average Income per Game1 456 098 Kč
Year to Date Revenue27 665 853 Kč

Expense

Pro Players Total Salaries68 200 000 Kč
Farm Players Total Salaries2 160 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value198 676 Kč
Pro Year To Date Expenses29 665 528 Kč
Farm Year To Date Expenses863 000 Kč
Pro Salary Cap To Date29 226 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue32 034 146 Kč
Pro Remaining Season Days91
Pro Expenses Per Days426 312 Kč
Pro Estimated Expenses38 794 392 Kč
Farm Remaining Season Days91
Farm Expenses Per Days13 500 Kč
Farm Estimated Expenses1 228 500 Kč
Estimated Season Expenses40 022 892 Kč
Estimated Season Salary Cap67 531 176 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 468 824 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 531 176 Kč
Current Bank Account7 037 325 Kč
Projected Bank Account-951 421 Kč

Pro Players Salaries

Mika Zibanejad 7 400 000 Kč (3)
-Salary Remaining : 4 208 750 Kč
Jonathan Huberdeau 7 000 000 Kč (2)
-Salary Remaining : 3 981 250 Kč
Andrei Vasilevskiy 6 700 000 Kč (5)
-Salary Remaining : 3 810 625 Kč
J.T. Miller 5 700 000 Kč (4)
-Salary Remaining : 3 241 875 Kč
Reilly Smith 5 000 000 Kč (1)
-Salary Remaining : 2 843 750 Kč
Claude Giroux 4 700 000 Kč (2)
-Salary Remaining : 2 673 125 Kč
Matt Dumba 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Rasmus Andersson 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Erik Karlsson 4 300 000 Kč (3)
-Salary Remaining : 2 445 625 Kč
Ivan Barbashev 2 400 000 Kč (2)
-Salary Remaining : 1 365 000 Kč
Zach Aston-Reese 2 300 000 Kč (3)
-Salary Remaining : 1 308 125 Kč
Patrik Nemeth 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Matt Murray 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Michael Rasmussen 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Josh Brown 1 500 000 Kč (3)
-Salary Remaining : 853 125 Kč
Tyler Ennis (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Andrew Ladd (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Evan Rodrigues (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Matt Irwin 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Dominic Toninato 700 000 Kč (3)
-Salary Remaining : 398 125 Kč
P.K. Subban 700 000 Kč (3)
-Salary Remaining : 398 125 Kč
Total Pro Players21
Salary Commitment
Year 22 : 68 200 000 Kč
Year 23 : 52 100 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Average Commitment
Year 22 : 68 200 000 Kč
Year 23 : 52 100 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 000 000 Kč
Year 23 : 52 100 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč

Farm Players Salaries

Kaapo Kakko 140 000 Kč (1)
Salary Remaining : 79 625 Kč
Michael Houser 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Chris Terry 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Ben Holmstrom 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Matt Moulson 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Alexander Radulov 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Noah Juulsen 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Kyle Criscuolo 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Greg Pateryn 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Leo Komarov 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Maxime Lajoie 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Cole Schneider 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Max McCormick 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Jonny Brodzinski 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Arttu Ruotsalainen 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Steven Lorentz 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Antoine Bibeau 80 000 Kč (2)
Salary Remaining : 45 500 Kč
C.J. Smith 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Logan Brown 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Mikko Kokkonen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Drew Commesso 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Axel Rindell 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Dillon Simpson 10 000 Kč (3)
Salary Remaining : 5 688 Kč
Spencer Watson 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Ilya Solovyov 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Fedor Gordeev 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Nathan Legare 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Arsen Khisamutdinov 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Keaton Thompson 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Logan Neaton 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Denis Smirnov 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Benton Maass 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players32
Salary Commitment
Year 22 : 2 160 000 Kč
Year 23 : 1 250 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 2 160 000 Kč
Year 23 : 1 250 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - 100 Kč - 7 391 - 92,38%
Level 2: 4000 - 60 Kč - 3 597 - 89,92%
Level 3: 5000 - 40 Kč - 4 602 - 92,04%
Level 4: 2000 - 30 Kč - 1 827 - 91,37%
Luxury : 1000 - 200 Kč - 922 - 92,21%
Total Capacity :20000
Team Popularity : 91,00%

Income

Home Games Left23
Average Attendance - %18 339 - 91,70%
Average Income per Game1 378 207 Kč
Year to Date Revenue24 807 730 Kč

Expense

Pro Players Total Salaries52 000 000 Kč
Farm Players Total Salaries1 720 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value3 100 000 Kč
Pro Year To Date Expenses21 978 082 Kč
Farm Year To Date Expenses740 019 Kč
Pro Salary Cap To Date19 737 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue31 698 766 Kč
Pro Remaining Season Days91
Pro Expenses Per Days325 062 Kč
Pro Estimated Expenses29 580 642 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 750 Kč
Farm Estimated Expenses978 250 Kč
Estimated Season Expenses30 558 892 Kč
Estimated Season Salary Cap50 137 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč19 862 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 10 137 500 Kč
Current Bank Account28 845 259 Kč
Projected Bank Account29 985 133 Kč

Pro Players Salaries

Kevin Fiala 5 800 000 Kč (2)
-Salary Remaining : 3 298 750 Kč
Brock Boeser 4 200 000 Kč (1)
-Salary Remaining : 2 388 750 Kč
Adam Henrique 3 800 000 Kč (3)
-Salary Remaining : 2 161 250 Kč
Artem Zub 3 600 000 Kč (2)
-Salary Remaining : 2 047 500 Kč
Kailer Yamamoto 3 200 000 Kč (2)
-Salary Remaining : 1 820 000 Kč
Marcus Johansson 2 600 000 Kč (3)
-Salary Remaining : 1 478 750 Kč
Ryan Murray 2 400 000 Kč (3)
-Salary Remaining : 1 365 000 Kč
Phil Kessel 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Braden Holtby 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Nick Bjugstad 1 700 000 Kč (1)
-Salary Remaining : 966 875 Kč
Cody Eakin 1 600 000 Kč (3)
-Salary Remaining : 910 000 Kč
Colin Miller 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Will Butcher 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Jamie Drysdale 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Parker Kelly 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Andrej Sekera 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Nathan Beaulieu (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Laurent Dauphin 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Riley Nash 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Dustin Tokarski (1 Way Contract) 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Joonas Korpisalo (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Alexandar Georgiev 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Joe Veleno 900 000 Kč (2)
-Salary Remaining : 511 875 Kč
John Hayden (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Dominik Simon (1 Way Contract) 900 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 511 875 Kč
Austin Wagner (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 511 875 Kč
Kyle Turris 700 000 Kč (2)
-Salary Remaining : 398 125 Kč
Scott Harrington 700 000 Kč (2)
-Salary Remaining : 398 125 Kč
Total Pro Players28
Salary Commitment
Year 22 : 52 000 000 Kč
Year 23 : 36 600 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 52 000 000 Kč
Year 23 : 36 600 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 48 000 000 Kč
Year 23 : 34 700 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zac Dalpe 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Steven Santini 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Dillon Heatherington 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Alex Belzile 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Jean-Francois Berube 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Buddy Robinson 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Scott Sabourin 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Kent Johnson 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Spencer Knight 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Nicolas Beaudin 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Pontus Aberg 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Cameron Gaunce 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Lukas Dostal 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Justin Abdelkader 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Antti Suomela 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Joel L'Esperance 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Bobby Butler 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Jake Lucchini 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Egor Afanasyev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Samuel Bolduc 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Valtteri Puustinen 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jeremy Gregoire 10 000 Kč (4)
Salary Remaining : 5 688 Kč
J.J. Peterka 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Todd Burgess 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Daniil Chayka 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Adam Smith 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Anatolii Golyshev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 050 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 050 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč

Blue Jackets

Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - 100 Kč - 7 924 - 99,06%
Level 2: 4000 - 60 Kč - 3 944 - 98,60%
Level 3: 5000 - 40 Kč - 4 975 - 99,50%
Level 4: 2000 - 30 Kč - 1 997 - 99,83%
Luxury : 1000 - 202 Kč - 991 - 99,08%
Total Capacity :20000
Team Popularity : 119,00%

Income

Home Games Left19
Average Attendance - %19 831 - 99,16%
Average Income per Game1 493 463 Kč
Year to Date Revenue32 856 190 Kč

Expense

Pro Players Total Salaries71 800 000 Kč
Farm Players Total Salaries1 790 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 587 450 Kč
Farm Year To Date Expenses759 387 Kč
Pro Salary Cap To Date30 223 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue28 375 800 Kč
Pro Remaining Season Days91
Pro Expenses Per Days448 812 Kč
Pro Estimated Expenses40 841 892 Kč
Farm Remaining Season Days91
Farm Expenses Per Days11 188 Kč
Farm Estimated Expenses1 018 108 Kč
Estimated Season Expenses41 860 000 Kč
Estimated Season Salary Cap70 376 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-376 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 376 875 Kč
Current Bank Account27 634 243 Kč
Projected Bank Account14 150 043 Kč

Pro Players Salaries

Jeff Carter 6 500 000 Kč (2)
-Salary Remaining : 3 696 875 Kč
Elias Lindholm 6 000 000 Kč (1)
-Salary Remaining : 3 412 500 Kč
Paul Stastny 5 000 000 Kč (1)
-Salary Remaining : 2 843 750 Kč
Tage Thompson 4 900 000 Kč (2)
-Salary Remaining : 2 786 875 Kč
Jeff Petry 4 400 000 Kč (1)
-Salary Remaining : 2 502 500 Kč
Max Pacioretty 4 400 000 Kč (5)
-Salary Remaining : 2 502 500 Kč
Ryan McDonagh 4 200 000 Kč (3)
-Salary Remaining : 2 388 750 Kč
Troy Terry 4 100 000 Kč (2)
-Salary Remaining : 2 331 875 Kč
Michael Bunting 4 100 000 Kč (1)
-Salary Remaining : 2 331 875 Kč
Andrew Mangiapane 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Sergei Bobrovsky 3 300 000 Kč (2)
-Salary Remaining : 1 876 875 Kč
Brian Dumoulin 3 200 000 Kč (3)
-Salary Remaining : 1 820 000 Kč
John Marino 2 700 000 Kč (1)
-Salary Remaining : 1 535 625 Kč
Dysin Mayo 2 600 000 Kč (1)
-Salary Remaining : 1 478 750 Kč
Kris Russell 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Eric Robinson 2 100 000 Kč (1)
-Salary Remaining : 1 194 375 Kč
Radek Faksa 1 800 000 Kč (3)
-Salary Remaining : 1 023 750 Kč
Jason Spezza 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Sonny Milano 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Ethan Bear (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Dean Kukan 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Mackenzie Blackwood 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Alexander Volkov 500 000 Kč (1)
-Salary Remaining : 284 375 Kč
Total Pro Players23
Salary Commitment
Year 22 : 71 800 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Average Commitment
Year 22 : 71 800 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 600 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč

Farm Players Salaries

Anton Khudobin 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Michael Hutchinson 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Josh Mahura 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Colin White 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Michael Amadio 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Brett Ritchie 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Peyton Krebs 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Brendan Guhle 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Connor McMichael 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Wade Allison 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Nick Blankenburg 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Jansen Harkins 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Matias Maccelli 80 000 Kč (3)
Salary Remaining : 45 500 Kč
Kole Sherwood 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Tim Gettinger 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Josh Dunne 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Jake Christiansen 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Chris Bigras 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Marcus Bjork 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Hunter Skinner 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Eddie Wittchow 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Ian Scott 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Garrett Metcalf 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Justin Sourdif 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Hugh McGing 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Brandon Gignac 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 790 000 Kč
Year 23 : 830 000 Kč
Year 24 : 350 000 Kč
Year 25 : 70 000 Kč
Salary Average Commitment
Year 22 : 1 790 000 Kč
Year 23 : 830 000 Kč
Year 24 : 350 000 Kč
Year 25 : 70 000 Kč

Capitals

Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - 102 Kč - 7 807 - 97,58%
Level 2: 4000 - 62 Kč - 3 913 - 97,81%
Level 3: 5000 - 42 Kč - 4 809 - 96,19%
Level 4: 2000 - 32 Kč - 1 950 - 97,52%
Luxury : 1000 - 208 Kč - 982 - 98,19%
Total Capacity :20000
Team Popularity : 133,00%

Income

Home Games Left27
Average Attendance - %19 461 - 97,31%
Average Income per Game1 507 505 Kč
Year to Date Revenue21 105 064 Kč

Expense

Pro Players Total Salaries72 000 000 Kč
Farm Players Total Salaries1 360 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses31 014 312 Kč
Farm Year To Date Expenses575 823 Kč
Pro Salary Cap To Date30 190 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue40 702 623 Kč
Pro Remaining Season Days91
Pro Expenses Per Days450 062 Kč
Pro Estimated Expenses40 955 642 Kč
Farm Remaining Season Days91
Farm Expenses Per Days8 500 Kč
Farm Estimated Expenses773 500 Kč
Estimated Season Expenses41 729 142 Kč
Estimated Season Salary Cap70 060 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-60 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 060 000 Kč
Current Bank Account10 268 792 Kč
Projected Bank Account9 242 273 Kč

Pro Players Salaries

Brad Marchand 8 100 000 Kč (2)
-Salary Remaining : 4 606 875 Kč
Nathan MacKinnon 8 000 000 Kč (1)
-Salary Remaining : 4 550 000 Kč
Sam Reinhart 6 500 000 Kč (1)
-Salary Remaining : 3 696 875 Kč
Bryan Rust 6 000 000 Kč (2)
-Salary Remaining : 3 412 500 Kč
John Carlson 5 400 000 Kč (3)
-Salary Remaining : 3 071 250 Kč
Morgan Rielly 5 000 000 Kč (4)
-Salary Remaining : 2 843 750 Kč
Nikolaj Ehlers 5 000 000 Kč (2)
-Salary Remaining : 2 843 750 Kč
Sidney Crosby 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Mikael Backlund 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Marc-Andre Fleury 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Barclay Goodrow 2 800 000 Kč (2)
-Salary Remaining : 1 592 500 Kč
Derek Forbort 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Alec Martinez 1 800 000 Kč (1)
-Salary Remaining : 1 023 750 Kč
Kaapo Kahkonen 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Andrew Cogliano 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Austin Watson 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Luke Glendening 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Justin Holl 1 300 000 Kč (2)
-Salary Remaining : 739 375 Kč
Andy Greene 1 200 000 Kč (3)
-Salary Remaining : 682 500 Kč
Aaron Dell (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Libor Hajek 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Magnus Hellberg (1 Way Contract) 700 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 398 125 Kč
Total Pro Players22
Salary Commitment
Year 22 : 72 000 000 Kč
Year 23 : 42 500 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 72 000 000 Kč
Year 23 : 42 500 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 100 000 Kč
Year 23 : 41 800 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Andy Andreoff 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Seth Helgeson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Cole Perfetti 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Brian Lashoff 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Aaron Ness 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Aliaksei Protas 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Liam O'Brien 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Alexander Petrovic 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Andy Welinski 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Joel Kellman 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Paul Byron 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Michael Sgarbossa 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Joe Snively 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Blake Comeau 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Adam Beckman 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Ryan O'Rourke 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Nate Clurman 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Yan Kuznetsov 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dennis Yan 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jacob Perreault 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Quinn Schmiemann 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Chase Lang 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Evan Barratt 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Maksim Sushko 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Danila Klimovich 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dillon Hamaliuk 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Colten Ellis 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 360 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 360 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč

Devils

Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 102 Kč - 7 430 - 92,87%
Level 2: 4000 - 62 Kč - 3 723 - 93,07%
Level 3: 5000 - 42 Kč - 4 558 - 91,15%
Level 4: 2000 - 31 Kč - 1 843 - 92,14%
Luxury : 1000 - 204 Kč - 947 - 94,68%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left21
Average Attendance - %18 500 - 92,50%
Average Income per Game1 425 140 Kč
Year to Date Revenue28 502 809 Kč

Expense

Pro Players Total Salaries68 400 000 Kč
Farm Players Total Salaries1 590 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses31 463 034 Kč
Farm Year To Date Expenses741 563 Kč
Pro Salary Cap To Date31 458 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue29 927 949 Kč
Pro Remaining Season Days91
Pro Expenses Per Days427 562 Kč
Pro Estimated Expenses38 908 142 Kč
Farm Remaining Season Days91
Farm Expenses Per Days9 938 Kč
Farm Estimated Expenses904 358 Kč
Estimated Season Expenses39 812 500 Kč
Estimated Season Salary Cap70 361 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-361 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 361 250 Kč
Current Bank Account30 752 540 Kč
Projected Bank Account20 867 989 Kč

Pro Players Salaries

Kyle Connor 6 900 000 Kč (2)
-Salary Remaining : 3 924 375 Kč
Robert Thomas 6 500 000 Kč (4)
-Salary Remaining : 3 696 875 Kč
Adam Fox 6 000 000 Kč (3)
-Salary Remaining : 3 412 500 Kč
Patrik Laine 5 600 000 Kč (2)
-Salary Remaining : 3 185 000 Kč
Andrei Svechnikov 5 500 000 Kč (3)
-Salary Remaining : 3 128 125 Kč
Oliver Ekman-Larsson 5 500 000 Kč (1)
-Salary Remaining : 3 128 125 Kč
Juuse Saros 5 400 000 Kč (1)
-Salary Remaining : 3 071 250 Kč
Rasmus Dahlin 4 900 000 Kč (4)
-Salary Remaining : 2 786 875 Kč
Jesper Bratt 4 200 000 Kč (4)
-Salary Remaining : 2 388 750 Kč
Dylan DeMelo 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Casey Cizikas 2 400 000 Kč (2)
-Salary Remaining : 1 365 000 Kč
David Kampf 2 300 000 Kč (3)
-Salary Remaining : 1 308 125 Kč
Matt Benning 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Nick Suzuki 1 700 000 Kč (1)
-Salary Remaining : 966 875 Kč
Jeremy Swayman 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Michael McLeod 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Tomas Nosek 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Travis Boyd 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Mattias Samuelsson 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Trevor Lewis 900 000 Kč (2)
-Salary Remaining : 511 875 Kč
Total Pro Players20
Salary Commitment
Year 22 : 68 400 000 Kč
Year 23 : 50 700 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Average Commitment
Year 22 : 68 400 000 Kč
Year 23 : 50 700 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 400 000 Kč
Year 23 : 50 700 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč

Farm Players Salaries

Tobias Bjornfot 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Jacob Peterson 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Alex Newhook 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Erik Brannstrom 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Ryan Poehling 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Otto Koivula 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Santeri Hatakka 80 000 Kč (3)
Salary Remaining : 45 500 Kč
Zac Jones 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Mackenzie MacEachern 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Tyler Lewington 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Cayden Primeau 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Felix Sandstrom 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Akira Schmid 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Michael Pezzetta 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Robbie Russo 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Erik Kallgren 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Joel Hofer 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Rourke Chartier 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Aarne Talvitie 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Mathias Emilio Pettersen 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Victor Berglund 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Nolan Stevens 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Roby Jarventie 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Joona Koppanen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
J.D. Greenway 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Akil Thomas 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Tyler Tucker 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Aidan Dudas 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Cole Fraser 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Sean Malone 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Josh Brook 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Axel Andersson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Johan Sodergran 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ben Jones 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Eetu Makiniemi 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jan Drozg 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players36
Salary Commitment
Year 22 : 1 590 000 Kč
Year 23 : 1 010 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 1 590 000 Kč
Year 23 : 1 010 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - 100 Kč - 7 616 - 95,20%
Level 2: 4000 - 60 Kč - 3 773 - 94,33%
Level 3: 5000 - 40 Kč - 4 964 - 99,27%
Level 4: 2000 - 30 Kč - 1 975 - 98,73%
Luxury : 1000 - 200 Kč - 984 - 98,43%
Total Capacity :20000
Team Popularity : 113,00%

Income

Home Games Left25
Average Attendance - %19 312 - 96,56%
Average Income per Game1 451 535 Kč
Year to Date Revenue23 224 561 Kč

Expense

Pro Players Total Salaries67 700 000 Kč
Farm Players Total Salaries1 710 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses28 696 160 Kč
Farm Year To Date Expenses741 316 Kč
Pro Salary Cap To Date28 691 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue36 288 377 Kč
Pro Remaining Season Days91
Pro Expenses Per Days423 188 Kč
Pro Estimated Expenses38 510 108 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 688 Kč
Farm Estimated Expenses972 608 Kč
Estimated Season Expenses39 482 716 Kč
Estimated Season Salary Cap67 196 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 803 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 196 250 Kč
Current Bank Account8 991 448 Kč
Projected Bank Account5 797 109 Kč

Pro Players Salaries

Jordan Kyrou 5 800 000 Kč (3)
-Salary Remaining : 3 298 750 Kč
Pierre-Luc Dubois 5 000 000 Kč (3)
-Salary Remaining : 2 843 750 Kč
Andrew Copp 4 800 000 Kč (3)
-Salary Remaining : 2 730 000 Kč
Damon Severson 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Brady Tkachuk 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Noah Hanifin 4 100 000 Kč (1)
-Salary Remaining : 2 331 875 Kč
Drake Batherson 4 000 000 Kč (1)
-Salary Remaining : 2 275 000 Kč
Adam Pelech 3 600 000 Kč (4)
-Salary Remaining : 2 047 500 Kč
Patrice Bergeron 3 500 000 Kč (2)
-Salary Remaining : 1 990 625 Kč
Ryan O'Reilly 3 300 000 Kč (2)
-Salary Remaining : 1 876 875 Kč
Erik Haula 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Jonathan Quick 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Shayne Gostisbehere 2 600 000 Kč (2)
-Salary Remaining : 1 478 750 Kč
Ilya Lyubushkin 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Anton Stralman 2 500 000 Kč (1)
-Salary Remaining : 1 421 875 Kč
Mathieu Joseph 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Josh Norris 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Yegor Sharangovich 1 800 000 Kč (1)
-Salary Remaining : 1 023 750 Kč
Lucas Raymond 1 800 000 Kč (3)
-Salary Remaining : 1 023 750 Kč
Adin Hill 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Zemgus Girgensons 1 400 000 Kč (3)
-Salary Remaining : 796 250 Kč
Noah Dobson 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Total Pro Players22
Salary Commitment
Year 22 : 67 700 000 Kč
Year 23 : 43 500 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč
Salary Average Commitment
Year 22 : 67 700 000 Kč
Year 23 : 43 500 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 700 000 Kč
Year 23 : 43 500 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč

Farm Players Salaries

Owen Power 140 000 Kč (3)
Salary Remaining : 79 625 Kč
Ben Harpur 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Greg McKegg 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Matt Bartkowski 100 000 Kč (2)
Salary Remaining : 56 875 Kč
John Leonard 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Hayden Hodgson 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Jackson Cates 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Olli Juolevi 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Egor Zamula 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Jonas Rondbjerg 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Logan Shaw 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Jesse Ylonen 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Thomas Novak 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Adam Brooks 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Adam Raska 60 000 Kč (3)
Salary Remaining : 34 125 Kč
Shane Gersich 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Dylan Sikura 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Daniil Tarasov 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Magnus Chrona 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Kirill Ustimenko 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Danil Gushchin 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Dylan Blujus 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Chad Krys 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Spencer Stastney 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Cole Moberg 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Rafael Harvey-Pinard 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Alexis Gravel 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Stelio Mattheos 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Artemi Kniazev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ty Taylor 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 710 000 Kč
Year 23 : 1 110 000 Kč
Year 24 : 320 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 710 000 Kč
Year 23 : 1 110 000 Kč
Year 24 : 320 000 Kč
Year 25 : 120 000 Kč

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - 101 Kč - 7 700 - 96,24%
Level 2: 4000 - 60 Kč - 3 849 - 96,21%
Level 3: 5000 - 40 Kč - 4 893 - 97,86%
Level 4: 2000 - 30 Kč - 1 912 - 95,61%
Luxury : 1000 - 202 Kč - 968 - 96,76%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left28
Average Attendance - %19 321 - 96,60%
Average Income per Game1 455 641 Kč
Year to Date Revenue18 923 334 Kč

Expense

Pro Players Total Salaries55 500 000 Kč
Farm Players Total Salaries1 630 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses24 304 960 Kč
Farm Year To Date Expenses641 210 Kč
Pro Salary Cap To Date24 300 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue40 757 950 Kč
Pro Remaining Season Days91
Pro Expenses Per Days346 938 Kč
Pro Estimated Expenses31 571 358 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 188 Kč
Farm Estimated Expenses927 108 Kč
Estimated Season Expenses32 498 466 Kč
Estimated Season Salary Cap55 866 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč14 133 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 15 866 250 Kč
Current Bank Account38 556 457 Kč
Projected Bank Account46 815 941 Kč

Pro Players Salaries

Johnny Gaudreau 6 000 000 Kč (2)
-Salary Remaining : 3 412 500 Kč
Phillip Danault 5 000 000 Kč (2)
-Salary Remaining : 2 843 750 Kč
Kasperi Kapanen 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Jordan Staal 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Andrew Peeke 3 800 000 Kč (3)
-Salary Remaining : 2 161 250 Kč
David Savard 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Dmitry Orlov 3 300 000 Kč (2)
-Salary Remaining : 1 876 875 Kč
Marcus Pettersson 3 200 000 Kč (1)
-Salary Remaining : 1 820 000 Kč
Eetu Luostarinen 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Brock McGinn 2 400 000 Kč (3)
-Salary Remaining : 1 365 000 Kč
Jack Campbell 2 200 000 Kč (2)
-Salary Remaining : 1 251 250 Kč
Pavel Francouz 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Calvin de Haan 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Henri Jokiharju 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Vinnie Hinostroza 1 700 000 Kč (3)
-Salary Remaining : 966 875 Kč
Joonas Donskoi 1 300 000 Kč (2)
-Salary Remaining : 739 375 Kč
Alexander Romanov 1 300 000 Kč (2)
-Salary Remaining : 739 375 Kč
Adam Erne 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Corey Perry 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
James van Riemsdyk 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Patrick Brown 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Patric Hornqvist 800 000 Kč (3)
-Salary Remaining : 455 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 55 500 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 55 500 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 55 500 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Cory Schneider 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Janne Kuokkanen 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Kevin Czuczman 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Sam Carrick 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Jacob Bryson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Gerry Mayhew 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Nathan Walker 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Brandon Duhaime 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Austin Poganski 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Phillip Di Giuseppe 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Jesper Boqvist 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Ryan Merkley 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Connor Carrick 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Trevor Carrick 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Marian Studenic 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Tyce Thompson 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Callum Booth 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Sebastian Cossa 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Santtu Kinnunen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Erik Portillo 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Simon Holmstrom 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Gage Alexander 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jack Dugan 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Beau Starrett 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Filip Engaras 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Josh Wesley 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Tyler Bird 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Dylan Garand 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Tarmo Reunanen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Graeme Clarke 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Dylan Sadowy 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Total Farm Players31
Salary Commitment
Year 22 : 1 630 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 630 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - 103 Kč - 7 634 - 95,42%
Level 2: 4000 - 61 Kč - 3 871 - 96,77%
Level 3: 5000 - 41 Kč - 4 813 - 96,25%
Level 4: 2000 - 30 Kč - 1 930 - 96,52%
Luxury : 1000 - 205 Kč - 919 - 91,92%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left24
Average Attendance - %19 166 - 95,83%
Average Income per Game1 380 690 Kč
Year to Date Revenue23 471 738 Kč

Expense

Pro Players Total Salaries63 200 000 Kč
Farm Players Total Salaries1 510 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value7 215 000 Kč
Pro Year To Date Expenses25 088 682 Kč
Farm Year To Date Expenses600 838 Kč
Pro Salary Cap To Date25 034 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 136 571 Kč
Pro Remaining Season Days91
Pro Expenses Per Days395 062 Kč
Pro Estimated Expenses35 950 642 Kč
Farm Remaining Season Days91
Farm Expenses Per Days9 438 Kč
Farm Estimated Expenses858 858 Kč
Estimated Season Expenses36 809 500 Kč
Estimated Season Salary Cap68 194 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 805 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 194 375 Kč
Current Bank Account27 268 536 Kč
Projected Bank Account23 595 607 Kč

Pro Players Salaries

Jonathan Toews 7 100 000 Kč (1)
-Salary Remaining : 4 038 125 Kč
Mark Stone 6 500 000 Kč (3)
-Salary Remaining : 3 696 875 Kč
Cal Petersen 5 800 000 Kč (1)
-Salary Remaining : 3 298 750 Kč
Jake Muzzin 5 000 000 Kč (2)
-Salary Remaining : 2 843 750 Kč
Brandon Saad 3 700 000 Kč (3)
-Salary Remaining : 2 104 375 Kč
Neal Pionk 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Mike Matheson 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Max Domi 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Vince Dunn 2 700 000 Kč (1)
-Salary Remaining : 1 535 625 Kč
Robby Fabbri 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Andreas Johnsson 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Semyon Varlamov 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Jani Hakanpaa 2 100 000 Kč (3)
-Salary Remaining : 1 194 375 Kč
Frederick Gaudreau 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Sean Monahan 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Justin Danforth 1 700 000 Kč (3)
-Salary Remaining : 966 875 Kč
K'Andre Miller 1 700 000 Kč (2)
-Salary Remaining : 966 875 Kč
Ilya Samsonov 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Noah Gregor 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Kieffer Bellows 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Cal Foote 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Barrett Hayton 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Eeli Tolvanen (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 63 200 000 Kč
Year 23 : 32 600 000 Kč
Year 24 : 23 400 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 63 200 000 Kč
Year 23 : 32 600 000 Kč
Year 24 : 23 400 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 200 000 Kč
Year 23 : 32 600 000 Kč
Year 24 : 23 400 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zane McIntyre 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Vasily Podkolzin 120 000 Kč (3)
Salary Remaining : 68 250 Kč
Cameron Schilling 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Arthur Kaliyev 110 000 Kč (3)
Salary Remaining : 62 563 Kč
Nolan Foote 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Lukas Reichel 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Joel Hanley 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Scott Perunovich 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Hudson Fasching 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Grant Hutton 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Carson Meyer 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Ivan Prosvetov 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Ross Johnston 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Alex Nylander 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Alexander Alexeyev 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Isaak Phillips 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Samuel Fagemo 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Michael Eyssimont 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Will Cranley 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Matthew Strome 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Nick Swaney 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Olivier Rodrigue 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Brandon Baddock 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Shawn Boudrias 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Noel Gunler 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jacob LeGuerrier 10 000 Kč (10)
Salary Remaining : 5 688 Kč
D'Artagnan Joly 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Reid Duke 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Luke Henman 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Tobias Geisser 10 000 Kč (10)
Salary Remaining : 5 688 Kč
David Cotton 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Travis Barron 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Luke Stevens 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Marc Del Gaizo 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Max Gildon 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Pavel Dorofeyev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Kale Howarth 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players37
Salary Commitment
Year 22 : 1 510 000 Kč
Year 23 : 850 000 Kč
Year 24 : 510 000 Kč
Year 25 : 190 000 Kč
Salary Average Commitment
Year 22 : 1 450 000 Kč
Year 23 : 850 000 Kč
Year 24 : 510 000 Kč
Year 25 : 190 000 Kč

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - 104 Kč - 7 603 - 95,03%
Level 2: 4000 - 64 Kč - 3 659 - 91,46%
Level 3: 5000 - 44 Kč - 4 642 - 92,84%
Level 4: 2000 - 34 Kč - 1 855 - 92,77%
Luxury : 1000 - 204 Kč - 946 - 94,56%
Total Capacity :20000
Team Popularity : 113,00%

Income

Home Games Left24
Average Attendance - %18 705 - 93,52%
Average Income per Game1 421 918 Kč
Year to Date Revenue24 172 608 Kč

Expense

Pro Players Total Salaries70 200 000 Kč
Farm Players Total Salaries1 650 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses27 183 090 Kč
Farm Year To Date Expenses678 810 Kč
Pro Salary Cap To Date27 178 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue34 126 035 Kč
Pro Remaining Season Days91
Pro Expenses Per Days438 812 Kč
Pro Estimated Expenses39 931 892 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 312 Kč
Farm Estimated Expenses938 392 Kč
Estimated Season Expenses40 870 284 Kč
Estimated Season Salary Cap67 105 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 895 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 105 000 Kč
Current Bank Account10 516 157 Kč
Projected Bank Account3 771 908 Kč

Pro Players Salaries

John Tavares 7 600 000 Kč (1)
-Salary Remaining : 4 322 500 Kč
Mark Scheifele 7 300 000 Kč (3)
-Salary Remaining : 4 151 875 Kč
Teuvo Teravainen 5 000 000 Kč (4)
-Salary Remaining : 2 843 750 Kč
Ivan Provorov 5 000 000 Kč (1)
-Salary Remaining : 2 843 750 Kč
Thomas Chabot 4 900 000 Kč (2)
-Salary Remaining : 2 786 875 Kč
Jaden Schwartz 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Shea Theodore 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Marcus Foligno 4 200 000 Kč (3)
-Salary Remaining : 2 388 750 Kč
Charlie Coyle 3 900 000 Kč (1)
-Salary Remaining : 2 218 125 Kč
Ryan Suter 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Jakob Silfverberg 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Rem Pitlick 2 700 000 Kč (1)
-Salary Remaining : 1 535 625 Kč
Alex Nedeljkovic 2 400 000 Kč (1)
-Salary Remaining : 1 365 000 Kč
Ilya Mikheyev 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Chris Kreider 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Carey Price 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Jaroslav Halak 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Nicolas Deslauriers 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Jon Merrill 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Rasmus Sandin 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Radim Zohorna 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Anton Forsberg 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 200 000 Kč
Year 23 : 32 400 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 70 200 000 Kč
Year 23 : 32 400 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 200 000 Kč
Year 23 : 32 400 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Christopher Gibson 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Harri Sateri 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Anthony Bitetto 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Troy Stecher 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Brandon Davidson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Joshua Ho-Sang 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Lassi Thomson 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Gabriel Vilardi 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Juuso Riikola 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Anders Bjork 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Riley Barber 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Drew O'Connor 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Jean-Sebastien Dea 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Oskar Steen 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Dmytro Timashov 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Adam Johnson 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Trey Fix-Wolansky 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Teemu Kivihalme 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Ryan Shea 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Spencer Smallman 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Will Reilly 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jack Drury 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Josh Lopina 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Aatu Raty 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Ty Young 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Max Zimmer 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 650 000 Kč
Year 23 : 850 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 650 000 Kč
Year 23 : 850 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 110 Kč - 7 864 - 98,31%
Level 2: 4000 - 65 Kč - 3 836 - 95,90%
Level 3: 5000 - 45 Kč - 4 849 - 96,99%
Level 4: 2000 - 35 Kč - 1 865 - 93,27%
Luxury : 1000 - 220 Kč - 976 - 97,61%
Total Capacity :20000
Team Popularity : 138,00%

Income

Home Games Left22
Average Attendance - %19 391 - 96,96%
Average Income per Game1 612 684 Kč
Year to Date Revenue30 640 995 Kč

Expense

Pro Players Total Salaries70 300 000 Kč
Farm Players Total Salaries960 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 494 304 Kč
Farm Year To Date Expenses360 136 Kč
Pro Salary Cap To Date30 026 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue35 479 047 Kč
Pro Remaining Season Days91
Pro Expenses Per Days439 438 Kč
Pro Estimated Expenses39 988 858 Kč
Farm Remaining Season Days91
Farm Expenses Per Days6 000 Kč
Farm Estimated Expenses546 000 Kč
Estimated Season Expenses40 534 858 Kč
Estimated Season Salary Cap68 985 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 014 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 985 625 Kč
Current Bank Account13 337 848 Kč
Projected Bank Account8 282 037 Kč

Pro Players Salaries

Steven Stamkos 6 500 000 Kč (1)
-Salary Remaining : 3 696 875 Kč
Patrick Kane 5 600 000 Kč (3)
-Salary Remaining : 3 185 000 Kč
Tomas Hertl 5 600 000 Kč (4)
-Salary Remaining : 3 185 000 Kč
Jacob Trouba 5 100 000 Kč (4)
-Salary Remaining : 2 900 625 Kč
Brent Burns 4 900 000 Kč (2)
-Salary Remaining : 2 786 875 Kč
Zach Hyman 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Evander Kane 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Connor Brown 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Jonas Brodin 3 900 000 Kč (3)
-Salary Remaining : 2 218 125 Kč
Ryan Graves 3 700 000 Kč (1)
-Salary Remaining : 2 104 375 Kč
Mats Zuccarello 3 500 000 Kč (2)
-Salary Remaining : 1 990 625 Kč
Boone Jenner 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Brock Nelson 2 800 000 Kč (3)
-Salary Remaining : 1 592 500 Kč
Darnell Nurse 2 500 000 Kč (1)
-Salary Remaining : 1 421 875 Kč
Nick Jensen 2 100 000 Kč (1)
-Salary Remaining : 1 194 375 Kč
Brian Boyle 1 900 000 Kč (3)
-Salary Remaining : 1 080 625 Kč
Cam Talbot 1 700 000 Kč (2)
-Salary Remaining : 966 875 Kč
Dylan Gambrell (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Ryan Pulock 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Carl Hagelin (1 Way Contract) 800 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 455 000 Kč
Alex Lyon 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Sam Gagner 500 000 Kč (1)
-Salary Remaining : 284 375 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 300 000 Kč
Year 23 : 52 300 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Average Commitment
Year 22 : 70 300 000 Kč
Year 23 : 52 300 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 500 000 Kč
Year 23 : 51 500 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč

Farm Players Salaries

Ryan Murphy 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Kurtis Gabriel 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Scott Wilson 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Gustav Olofsson 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Mark Friedman 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Vinni Lettieri 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Collin Delia 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Alexey Toropchenko 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Cedric Paquette 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Kirill Tyutyayev 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Brandon Kruse 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jake Massie 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Matthew Hellickson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Andrew Nielsen 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Michael Callahan 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Michael Karow 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jonathan Gruden 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Lukas Parik 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Ben McCartney 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Xavier Simoneau 10 000 Kč (10)
Salary Remaining : 5 688 Kč
William Dufour 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Karl Henriksson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jack Kopacka 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Hugo Alnefelt 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players24
Salary Commitment
Year 22 : 960 000 Kč
Year 23 : 570 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 960 000 Kč
Year 23 : 570 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 3 980 - 99,50%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 99,95%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left24
Average Attendance - %19 980 - 99,90%
Average Income per Game1 498 716 Kč
Year to Date Revenue25 478 180 Kč

Expense

Pro Players Total Salaries65 800 000 Kč
Farm Players Total Salaries2 250 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses29 875 548 Kč
Farm Year To Date Expenses997 824 Kč
Pro Salary Cap To Date29 721 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue35 969 195 Kč
Pro Remaining Season Days91
Pro Expenses Per Days411 312 Kč
Pro Estimated Expenses37 429 392 Kč
Farm Remaining Season Days91
Farm Expenses Per Days14 062 Kč
Farm Estimated Expenses1 279 642 Kč
Estimated Season Expenses38 709 034 Kč
Estimated Season Salary Cap66 462 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 537 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 462 500 Kč
Current Bank Account20 089 332 Kč
Projected Bank Account17 349 493 Kč

Pro Players Salaries

Jack Eichel 6 900 000 Kč (2)
-Salary Remaining : 3 924 375 Kč
Dylan Larkin 6 000 000 Kč (2)
-Salary Remaining : 3 412 500 Kč
Rasmus Ristolainen 5 400 000 Kč (1)
-Salary Remaining : 3 071 250 Kč
Chandler Stephenson 5 100 000 Kč (4)
-Salary Remaining : 2 900 625 Kč
Travis Konecny 4 600 000 Kč (2)
-Salary Remaining : 2 616 250 Kč
Miro Heiskanen 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Jordan Greenway 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Ben Chiarot 3 600 000 Kč (3)
-Salary Remaining : 2 047 500 Kč
Hampus Lindholm 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
J.T. Compher 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Tristan Jarry 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Justin Faulk 2 900 000 Kč (1)
-Salary Remaining : 1 649 375 Kč
Yakov Trenin 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Trevor Moore 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Sean Kuraly 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Cole Sillinger 1 400 000 Kč (3)
-Salary Remaining : 796 250 Kč
Rasmus Asplund 1 300 000 Kč (2)
-Salary Remaining : 739 375 Kč
Nick Seeler (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Jimmy Vesey 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Sam Montembeault 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Luke Schenn (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Total Pro Players21
Salary Commitment
Year 22 : 65 800 000 Kč
Year 23 : 46 800 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč
Salary Average Commitment
Year 22 : 65 800 000 Kč
Year 23 : 46 800 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 64 600 000 Kč
Year 23 : 45 600 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč

Farm Players Salaries

Xavier Ouellet 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Cam York 120 000 Kč (3)
Salary Remaining : 68 250 Kč
Gabriel Carlsson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Keith Yandle 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Chris Wideman 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Joe Thornton 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Michal Kempny 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Bobby Brink 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Malcolm Subban 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Jalen Chatfield 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Michael Dal Colle 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Zack MacEwen 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Luke Johnson 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Petteri Lindbohm 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Ben Bishop 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Paul Cotter 70 000 Kč (2)
Salary Remaining : 39 813 Kč
T.J. Tynan 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Tyler Benson 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Givani Smith 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Justus Annunen 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Justin Bailey 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Tyrell Goulbourne 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Stefan Matteau 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Marc Michaelis 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Trevor Daley 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Andrei Kuzmenko 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Mikhail Berdin 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Anthony Richard 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Yevgeni Oksentyuk 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Brendan Brisson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Joshua Roy 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Louie Belpedio 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Cameron Hillis 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jake Ryczek 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Bokondji Imama 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Jakub Lauko 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Ostap Safin 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players37
Salary Commitment
Year 22 : 2 250 000 Kč
Year 23 : 1 620 000 Kč
Year 24 : 320 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 2 250 000 Kč
Year 23 : 1 620 000 Kč
Year 24 : 320 000 Kč
Year 25 : 110 000 Kč

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 110 Kč - 7 367 - 92,08%
Level 2: 4000 - 65 Kč - 3 713 - 92,82%
Level 3: 5000 - 45 Kč - 4 605 - 92,10%
Level 4: 2000 - 35 Kč - 1 817 - 90,87%
Luxury : 1000 - 220 Kč - 932 - 93,17%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left26
Average Attendance - %18 433 - 92,17%
Average Income per Game1 527 445 Kč
Year to Date Revenue22 911 675 Kč

Expense

Pro Players Total Salaries68 900 000 Kč
Farm Players Total Salaries1 000 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 624 914 Kč
Farm Year To Date Expenses409 375 Kč
Pro Salary Cap To Date30 620 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue39 713 570 Kč
Pro Remaining Season Days91
Pro Expenses Per Days430 688 Kč
Pro Estimated Expenses39 192 608 Kč
Farm Remaining Season Days91
Farm Expenses Per Days6 250 Kč
Farm Estimated Expenses568 750 Kč
Estimated Season Expenses39 761 358 Kč
Estimated Season Salary Cap69 807 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč192 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 807 500 Kč
Current Bank Account7 764 316 Kč
Projected Bank Account7 716 528 Kč

Pro Players Salaries

Alex Ovechkin 6 600 000 Kč (4)
-Salary Remaining : 3 753 750 Kč
Drew Doughty 5 200 000 Kč (4)
-Salary Remaining : 2 957 500 Kč
Joe Pavelski 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Sam Bennett 4 400 000 Kč (2)
-Salary Remaining : 2 502 500 Kč
Darcy Kuemper 4 400 000 Kč (3)
-Salary Remaining : 2 502 500 Kč
Taylor Hall 3 800 000 Kč (2)
-Salary Remaining : 2 161 250 Kč
Tyler Toffoli 3 800 000 Kč (3)
-Salary Remaining : 2 161 250 Kč
T.J. Brodie 3 600 000 Kč (1)
-Salary Remaining : 2 047 500 Kč
Adam Larsson 3 500 000 Kč (2)
-Salary Remaining : 1 990 625 Kč
Scott Mayfield 3 400 000 Kč (2)
-Salary Remaining : 1 933 750 Kč
Blake Wheeler 3 100 000 Kč (1)
-Salary Remaining : 1 763 125 Kč
Brandon Tanev 2 800 000 Kč (2)
-Salary Remaining : 1 592 500 Kč
Chris Driedger 2 800 000 Kč (4)
-Salary Remaining : 1 592 500 Kč
Adrian Kempe 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Teddy Blueger 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Alexander Barabanov 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Nick Bonino 2 200 000 Kč (3)
-Salary Remaining : 1 251 250 Kč
Ian Cole 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Matt Nieto 1 800 000 Kč (2)
-Salary Remaining : 1 023 750 Kč
Jeff Skinner 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Riley Stillman 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Total Pro Players21
Salary Commitment
Year 22 : 68 900 000 Kč
Year 23 : 49 900 000 Kč
Year 24 : 30 200 000 Kč
Year 25 : 14 600 000 Kč
Salary Average Commitment
Year 22 : 68 900 000 Kč
Year 23 : 49 900 000 Kč
Year 24 : 30 200 000 Kč
Year 25 : 14 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 900 000 Kč
Year 23 : 49 900 000 Kč
Year 24 : 30 200 000 Kč
Year 25 : 14 600 000 Kč

Farm Players Salaries

Kyle Burroughs 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Joey Anderson 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Nico Daws 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Benoit-Olivier Groulx 100 000 Kč (2)
Salary Remaining : 56 875 Kč
William Lagesson 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Simon Benoit 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Kiefer Sherwood 70 000 Kč (1)
Salary Remaining : 39 813 Kč
William Lockwood 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Kevin Roy 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Pavol Regenda 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Garrett Pilon 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Tyson Kozak 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Samuel Walker 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Drake Rymsha 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Cole Cassels 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Jack Dougherty 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Francois Brassard 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Josh Jacobs 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Karch Bachman 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Blake Hillman 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Philippe Daoust 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Reece Newkirk 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Sam Houde 10 000 Kč (9)
Salary Remaining : 5 688 Kč
John Beecher 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Kim Nousiainen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Evan Cormier 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Ryker Evans 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 000 000 Kč
Year 23 : 370 000 Kč
Year 24 : 270 000 Kč
Year 25 : 170 000 Kč
Salary Average Commitment
Year 22 : 1 000 000 Kč
Year 23 : 370 000 Kč
Year 24 : 270 000 Kč
Year 25 : 170 000 Kč

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - 100 Kč - 7 961 - 99,51%
Level 2: 4000 - 60 Kč - 3 972 - 99,31%
Level 3: 5000 - 40 Kč - 4 979 - 99,59%
Level 4: 2000 - 30 Kč - 1 987 - 99,33%
Luxury : 1000 - 200 Kč - 994 - 99,41%
Total Capacity :20000
Team Popularity : 109,00%

Income

Home Games Left21
Average Attendance - %19 893 - 99,47%
Average Income per Game1 491 995 Kč
Year to Date Revenue29 839 890 Kč

Expense

Pro Players Total Salaries67 900 000 Kč
Farm Players Total Salaries1 000 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses29 858 722 Kč
Farm Year To Date Expenses329 122 Kč
Pro Salary Cap To Date29 460 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue31 331 884 Kč
Pro Remaining Season Days91
Pro Expenses Per Days424 438 Kč
Pro Estimated Expenses38 623 858 Kč
Farm Remaining Season Days91
Farm Expenses Per Days6 250 Kč
Farm Estimated Expenses568 750 Kč
Estimated Season Expenses39 192 608 Kč
Estimated Season Salary Cap67 510 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 490 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 510 000 Kč
Current Bank Account11 438 112 Kč
Projected Bank Account3 577 388 Kč

Pro Players Salaries

David Pastrnak 6 200 000 Kč (2)
-Salary Remaining : 3 526 250 Kč
Aleksander Barkov 5 900 000 Kč (1)
-Salary Remaining : 3 355 625 Kč
Ryan Nugent-Hopkins 4 500 000 Kč (5)
-Salary Remaining : 2 559 375 Kč
Jordan Binnington 4 500 000 Kč (4)
-Salary Remaining : 2 559 375 Kč
Duncan Keith 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Anthony Duclair 4 200 000 Kč (1)
-Salary Remaining : 2 388 750 Kč
Esa Lindell 4 100 000 Kč (3)
-Salary Remaining : 2 331 875 Kč
Brett Pesce 3 900 000 Kč (1)
-Salary Remaining : 2 218 125 Kč
Victor Olofsson 3 600 000 Kč (1)
-Salary Remaining : 2 047 500 Kč
Zach Parise 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Evgenii Dadonov 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Artturi Lehkonen 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
David Rittich 2 800 000 Kč (3)
-Salary Remaining : 1 592 500 Kč
Craig Smith 2 800 000 Kč (2)
-Salary Remaining : 1 592 500 Kč
Jonas Siegenthaler 2 600 000 Kč (1)
-Salary Remaining : 1 478 750 Kč
Warren Foegele 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Jack Johnson 1 700 000 Kč (2)
-Salary Remaining : 966 875 Kč
Garnet Hathaway 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Nicolas Meloche (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Martin Fehervary 900 000 Kč (1)
-Salary Remaining : 511 875 Kč
Ryan Lomberg 700 000 Kč (1)
-Salary Remaining : 398 125 Kč
Total Pro Players21
Salary Commitment
Year 22 : 67 900 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Average Commitment
Year 22 : 67 900 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 66 900 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč

Farm Players Salaries

Carter Rowney 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Andrew Hammond 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Dennis Cholowski 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Devan Dubnyk 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Egor Sokolov 80 000 Kč (2)
Salary Remaining : 45 500 Kč
David Gustafsson 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Connor Mackey 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Cal O'Reilly 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Blake Speers 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Ian McCoshen 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Hayden Lavigne 20 000 Kč (1)
Salary Remaining : 11 375 Kč
Adam Carlson 20 000 Kč (1)
Salary Remaining : 11 375 Kč
Alex Lepkowski 20 000 Kč (1)
Salary Remaining : 11 375 Kč
Philippe Desrosiers 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Matthew Wedman 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Jaydon Dureau 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Arnaud Durandeau 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Giovanni Vallati 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Cole Fonstad 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Hayden Hawkey 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Michael Krutil 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Wyatte Wylie 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Kale Kessy 10 000 Kč (1)
Salary Remaining : 5 688 Kč
Chris Wilkie 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Kyle Olson 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Justin Vaive 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Merrick Madsen 10 000 Kč (1)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 000 000 Kč
Year 23 : 460 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 000 000 Kč
Year 23 : 460 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč

Golden Knights

Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 100 Kč - 7 983 - 99,78%
Level 2: 4000 - 60 Kč - 3 963 - 99,07%
Level 3: 5000 - 40 Kč - 4 883 - 97,66%
Level 4: 2000 - 30 Kč - 1 957 - 97,84%
Luxury : 1000 - 200 Kč - 998 - 99,83%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left24
Average Attendance - %19 783 - 98,92%
Average Income per Game1 489 808 Kč
Year to Date Revenue25 326 742 Kč

Expense

Pro Players Total Salaries71 000 000 Kč
Farm Players Total Salaries1 630 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value735 000 Kč
Pro Year To Date Expenses29 539 278 Kč
Farm Year To Date Expenses776 938 Kč
Pro Salary Cap To Date29 535 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue35 755 400 Kč
Pro Remaining Season Days91
Pro Expenses Per Days443 812 Kč
Pro Estimated Expenses40 386 892 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 188 Kč
Farm Estimated Expenses927 108 Kč
Estimated Season Expenses41 314 000 Kč
Estimated Season Salary Cap70 651 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-651 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 651 250 Kč
Current Bank Account5 900 625 Kč
Projected Bank Account342 025 Kč

Pro Players Salaries

Nico Hischier 6 600 000 Kč (3)
-Salary Remaining : 3 753 750 Kč
Jacob Markstrom 5 000 000 Kč (1)
-Salary Remaining : 2 843 750 Kč
Christopher Tanev 5 000 000 Kč (3)
-Salary Remaining : 2 843 750 Kč
Marc Staal 4 900 000 Kč (1)
-Salary Remaining : 2 786 875 Kč
Anders Lee 4 700 000 Kč (1)
-Salary Remaining : 2 673 125 Kč
Yanni Gourde 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Scott Laughton 3 800 000 Kč (4)
-Salary Remaining : 2 161 250 Kč
Anthony Mantha 3 700 000 Kč (4)
-Salary Remaining : 2 104 375 Kč
Jamie Oleksiak 3 400 000 Kč (2)
-Salary Remaining : 1 933 750 Kč
Robert Hagg 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Zach Whitecloud 3 200 000 Kč (3)
-Salary Remaining : 1 820 000 Kč
Joel Armia 2 600 000 Kč (2)
-Salary Remaining : 1 478 750 Kč
Josh Archibald 2 600 000 Kč (2)
-Salary Remaining : 1 478 750 Kč
Isac Lundestrom 2 500 000 Kč (1)
-Salary Remaining : 1 421 875 Kč
Jake Allen 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Frank Vatrano 2 400 000 Kč (3)
-Salary Remaining : 1 365 000 Kč
Trevor van Riemsdyk 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Jason Robertson 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Brendan Smith 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Philip Tomasino 1 400 000 Kč (3)
-Salary Remaining : 796 250 Kč
Filip Zadina 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Pheonix Copley 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Zack Kassian 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Total Pro Players23
Salary Commitment
Year 22 : 71 000 000 Kč
Year 23 : 43 900 000 Kč
Year 24 : 34 100 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 71 000 000 Kč
Year 23 : 43 900 000 Kč
Year 24 : 34 100 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 71 000 000 Kč
Year 23 : 43 900 000 Kč
Year 24 : 34 100 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Cody Goloubef 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Kyle Clifford 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Mark Alt 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Jason Garrison 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Christian Jaros 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Brian Flynn 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Seth Griffith 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Tim Schaller 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Josiah Slavin 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Jake Leschyshyn 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Jacob Bernard-Docker 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Daniil Miromanov 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Scott Reedy 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Jakub Zboril 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Justin Taylor 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Mason Shaw 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Filip Hallander 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Samuel Ersson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Cole Reinhardt 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jack Quinn 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jakub Skarek 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Jett Woo 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dalton Smith 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jared McIsaac 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players24
Salary Commitment
Year 22 : 1 630 000 Kč
Year 23 : 1 210 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 630 000 Kč
Year 23 : 1 210 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 205 Kč - 929 - 92,91%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left23
Average Attendance - %19 929 - 99,65%
Average Income per Game1 490 456 Kč
Year to Date Revenue26 828 215 Kč

Expense

Pro Players Total Salaries69 100 000 Kč
Farm Players Total Salaries1 850 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses31 580 552 Kč
Farm Year To Date Expenses826 934 Kč
Pro Salary Cap To Date30 530 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue34 280 497 Kč
Pro Remaining Season Days91
Pro Expenses Per Days431 938 Kč
Pro Estimated Expenses39 306 358 Kč
Farm Remaining Season Days91
Farm Expenses Per Days11 562 Kč
Farm Estimated Expenses1 052 142 Kč
Estimated Season Expenses40 358 500 Kč
Estimated Season Salary Cap67 896 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 103 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 896 875 Kč
Current Bank Account17 011 463 Kč
Projected Bank Account10 933 460 Kč

Pro Players Salaries

Roman Josi 10 700 000 Kč (1)
-Salary Remaining : 6 085 625 Kč
Anze Kopitar 6 700 000 Kč (3)
-Salary Remaining : 3 810 625 Kč
Mikko Rantanen 6 600 000 Kč (1)
-Salary Remaining : 3 753 750 Kč
Pavel Buchnevich 6 400 000 Kč (1)
-Salary Remaining : 3 640 000 Kč
Tom Wilson 4 600 000 Kč (2)
-Salary Remaining : 2 616 250 Kč
Alex Iafallo 3 300 000 Kč (3)
-Salary Remaining : 1 876 875 Kč
Martin Jones 3 200 000 Kč (1)
-Salary Remaining : 1 820 000 Kč
Filip Hronek 3 200 000 Kč (1)
-Salary Remaining : 1 820 000 Kč
Ville Husso 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Derek Grant 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Andreas Athanasiou 2 300 000 Kč (3)
-Salary Remaining : 1 308 125 Kč
Marco Scandella 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Sean Walker 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Pierre-Edouard Bellemare 1 900 000 Kč (3)
-Salary Remaining : 1 080 625 Kč
Blake Lizotte 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Trent Frederic 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Tyler Pitlick 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
J.J. Moser 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Eric Comrie (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Kurtis MacDermid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Carl Grundstrom (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Mikey Anderson 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
J.C. Beaudin 600 000 Kč (2)
-Salary Remaining : 341 250 Kč
Total Pro Players23
Salary Commitment
Year 22 : 69 100 000 Kč
Year 23 : 26 500 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 69 100 000 Kč
Year 23 : 26 500 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 65 700 000 Kč
Year 23 : 25 300 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Maxim Mamin 140 000 Kč (1)
Salary Remaining : 79 625 Kč
Karson Kuhlman 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Gabriel Dumont 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Carter Hutton 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Fredrik Claesson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Pat Maroon 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Mads Sogaard 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Victor Soderstrom 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Sven Baertschi 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Martin Kaut 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Gregory Hofmann 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Kevin Bahl 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Austin Strand 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Adam Clendening 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Matt Luff 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Sheldon Rempal 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Lias Andersson 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Daniel Brickley 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Connor Zary 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Zac Leslie 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Brandon Crawley 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Nick Henry 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Avery Peterson 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Parker Wotherspoon 10 000 Kč (5)
Salary Remaining : 5 688 Kč
William Cuylle 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Kevin Mandolese 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Roman Durny 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 850 000 Kč
Year 23 : 710 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 850 000 Kč
Year 23 : 710 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 100 Kč - 6 673 - 83,41%
Level 2: 4000 - 60 Kč - 3 305 - 82,63%
Level 3: 5000 - 40 Kč - 4 114 - 82,29%
Level 4: 2000 - 30 Kč - 1 674 - 83,69%
Luxury : 1000 - 200 Kč - 846 - 84,63%
Total Capacity :20000
Team Popularity : 105,00%

Income

Home Games Left23
Average Attendance - %16 613 - 83,06%
Average Income per Game1 281 341 Kč
Year to Date Revenue23 064 132 Kč

Expense

Pro Players Total Salaries53 900 000 Kč
Farm Players Total Salaries1 200 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 900 000 Kč
Pro Year To Date Expenses21 063 044 Kč
Farm Year To Date Expenses516 124 Kč
Pro Salary Cap To Date20 541 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue29 470 835 Kč
Pro Remaining Season Days91
Pro Expenses Per Days336 938 Kč
Pro Estimated Expenses30 661 358 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 500 Kč
Farm Estimated Expenses682 500 Kč
Estimated Season Expenses31 343 858 Kč
Estimated Season Salary Cap56 414 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 585 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 414 375 Kč
Current Bank Account42 605 971 Kč
Projected Bank Account40 732 948 Kč

Pro Players Salaries

Jakub Vrana 4 200 000 Kč (1)
-Salary Remaining : 2 388 750 Kč
Connor Murphy 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Tyler Myers 3 600 000 Kč (3)
-Salary Remaining : 2 047 500 Kč
Denis Gurianov 3 400 000 Kč (2)
-Salary Remaining : 1 933 750 Kč
Jeremy Lauzon 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Zach Sanford 2 800 000 Kč (1)
-Salary Remaining : 1 592 500 Kč
Rudolfs Balcers 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Vitek Vanecek 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Pius Suter 2 700 000 Kč (2)
-Salary Remaining : 1 535 625 Kč
Dante Fabbro 2 600 000 Kč (2)
-Salary Remaining : 1 478 750 Kč
Ondrej Kase 2 300 000 Kč (1)
-Salary Remaining : 1 308 125 Kč
Nick Ritchie 2 300 000 Kč (1)
-Salary Remaining : 1 308 125 Kč
Nico Sturm 2 100 000 Kč (1)
-Salary Remaining : 1 194 375 Kč
Connor Clifton 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Mason Appleton 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Anthony Stolarz 1 800 000 Kč (4)
-Salary Remaining : 1 023 750 Kč
Haydn Fleury 1 700 000 Kč (2)
-Salary Remaining : 966 875 Kč
Brandon Hagel 1 600 000 Kč (1)
-Salary Remaining : 910 000 Kč
Danton Heinen 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Jacob Larsson (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Nathan Bastian (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Sebastian Aho 2 1 100 000 Kč (1)
-Salary Remaining : 625 625 Kč
Alex Galchenyuk 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Rocco Grimaldi 900 000 Kč (2)
-Salary Remaining : 511 875 Kč
Total Pro Players24
Salary Commitment
Year 22 : 53 900 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Average Commitment
Year 22 : 53 900 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 52 700 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč

Farm Players Salaries

Matty Beniers 140 000 Kč (3)
Salary Remaining : 79 625 Kč
Kevin Poulin 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Dylan Coghlan 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Cale Fleury 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Dmitrij Jaskin 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Joseph LaBate 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Greg Mauldin 60 000 Kč (2)
Salary Remaining : 34 125 Kč
T.J. Hensick 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Garrett Wilson 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Tanner Fritz 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Pierre-Luc Letourneau-Leblond 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Curtis McKenzie 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Nick Lappin 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Steve Oleksy 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Cody McLeod 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Reid Dyck 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Oskari Laaksonen 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Frederic Allard 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Simon Nemec 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Samuel Knazko 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Brett McKenzie 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ben Thomson 10 000 Kč (3)
Salary Remaining : 5 688 Kč
Aku Koskenvuo 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Michael Pelech 10 000 Kč (13)
Salary Remaining : 5 688 Kč
Total Farm Players24
Salary Commitment
Year 22 : 1 200 000 Kč
Year 23 : 820 000 Kč
Year 24 : 230 000 Kč
Year 25 : 80 000 Kč
Salary Average Commitment
Year 22 : 1 200 000 Kč
Year 23 : 820 000 Kč
Year 24 : 230 000 Kč
Year 25 : 80 000 Kč

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 Kč - 7 402 - 92,53%
Level 2: 4000 - 60 Kč - 3 692 - 92,29%
Level 3: 5000 - 40 Kč - 4 713 - 94,25%
Level 4: 2000 - 30 Kč - 1 865 - 93,23%
Luxury : 1000 - 200 Kč - 924 - 92,36%
Total Capacity :20000
Team Popularity : 103,00%

Income

Home Games Left22
Average Attendance - %18 595 - 92,97%
Average Income per Game1 390 895 Kč
Year to Date Revenue26 427 000 Kč

Expense

Pro Players Total Salaries47 100 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 000 000 Kč
Pro Year To Date Expenses20 008 694 Kč
Farm Year To Date Expenses487 809 Kč
Pro Salary Cap To Date20 004 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue30 599 684 Kč
Pro Remaining Season Days91
Pro Expenses Per Days294 438 Kč
Pro Estimated Expenses26 793 858 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses722 358 Kč
Estimated Season Expenses27 516 216 Kč
Estimated Season Salary Cap52 792 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč17 207 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 12 792 500 Kč
Current Bank Account20 452 712 Kč
Projected Bank Account23 536 180 Kč

Pro Players Salaries

Tuukka Rask 6 400 000 Kč (1)
-Salary Remaining : 3 640 000 Kč
Quinn Hughes 4 700 000 Kč (5)
-Salary Remaining : 2 673 125 Kč
Jakob Chychrun 4 300 000 Kč (3)
-Salary Remaining : 2 445 625 Kč
Samuel Girard 4 000 000 Kč (3)
-Salary Remaining : 2 275 000 Kč
Tyler Johnson 2 900 000 Kč (2)
-Salary Remaining : 1 649 375 Kč
Conor Sheary 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Jake Evans 2 200 000 Kč (2)
-Salary Remaining : 1 251 250 Kč
Dillon Dube 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Nicolas Roy 2 100 000 Kč (2)
-Salary Remaining : 1 194 375 Kč
Milan Lucic 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Philippe Myers 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Jake Oettinger 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Owen Tippett 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Trevor Zegras 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Mark Jankowski 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Cole Caufield 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Nolan Patrick 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Max Comtois 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Jake Bean 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Slater Koekkoek 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Danny O'Regan 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 47 100 000 Kč
Year 23 : 32 800 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč
Salary Average Commitment
Year 22 : 47 100 000 Kč
Year 23 : 32 800 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 47 100 000 Kč
Year 23 : 32 800 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč

Farm Players Salaries

Ty Smith 140 000 Kč (2)
Salary Remaining : 79 625 Kč
Jayson Megna 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Ronnie Attard 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Roland McKeown 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Philipp Kurashev 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Dylan Samberg 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Alex Vlasic 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Joseph Gambardella 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Nicholas Robertson 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Jake Neighbours 80 000 Kč (3)
Salary Remaining : 45 500 Kč
Sasha Chmelevski 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Alex Beaucage 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Marco Rossi 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Matt Villalta 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Dmitry Semykin 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Pontus Holmberg 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jake McGrew 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Devante Stephens 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Joey Keane 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Lukas Rousek 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Tim Soderlund 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Josiah Didier 10 000 Kč (4)
Salary Remaining : 5 688 Kč
David Farrance 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Cameron Crotty 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dylan Holloway 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jan Mysak 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Arvid Holm 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Raphael Lavoie 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Daniil Chechelev 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players29
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 1 090 000 Kč
Year 24 : 350 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 1 090 000 Kč
Year 24 : 350 000 Kč
Year 25 : 180 000 Kč

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 101 Kč - 7 766 - 97,08%
Level 2: 4000 - 61 Kč - 3 855 - 96,37%
Level 3: 5000 - 40 Kč - 4 812 - 96,23%
Level 4: 2000 - 30 Kč - 1 909 - 95,44%
Luxury : 1000 - 200 Kč - 980 - 98,03%
Total Capacity :20000
Team Popularity : 127,00%

Income

Home Games Left22
Average Attendance - %19 322 - 96,61%
Average Income per Game1 510 374 Kč
Year to Date Revenue28 697 097 Kč

Expense

Pro Players Total Salaries63 700 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value2 500 000 Kč
Pro Year To Date Expenses29 583 040 Kč
Farm Year To Date Expenses647 050 Kč
Pro Salary Cap To Date29 578 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 228 218 Kč
Pro Remaining Season Days91
Pro Expenses Per Days398 188 Kč
Pro Estimated Expenses36 235 108 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses722 358 Kč
Estimated Season Expenses36 957 466 Kč
Estimated Season Salary Cap68 308 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 691 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 308 125 Kč
Current Bank Account25 264 562 Kč
Projected Bank Account21 535 314 Kč

Pro Players Salaries

Brayden Point 6 700 000 Kč (2)
-Salary Remaining : 3 810 625 Kč
Bo Horvat 5 600 000 Kč (1)
-Salary Remaining : 3 185 000 Kč
Devon Toews 5 300 000 Kč (4)
-Salary Remaining : 3 014 375 Kč
Jamie Benn 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Mikael Granlund 4 400 000 Kč (3)
-Salary Remaining : 2 502 500 Kč
Erik Cernak 3 800 000 Kč (2)
-Salary Remaining : 2 161 250 Kč
Mario Ferraro 3 500 000 Kč (4)
-Salary Remaining : 1 990 625 Kč
Linus Ullmark 3 200 000 Kč (3)
-Salary Remaining : 1 820 000 Kč
Vincent Trocheck 3 200 000 Kč (4)
-Salary Remaining : 1 820 000 Kč
Dmitry Kulikov 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Carson Soucy 2 800 000 Kč (3)
-Salary Remaining : 1 592 500 Kč
Valeri Nichushkin 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Nate Schmidt 2 100 000 Kč (3)
-Salary Remaining : 1 194 375 Kč
Mathieu Perreault 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Alex Goligoski 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Ryan Ellis 1 800 000 Kč (3)
-Salary Remaining : 1 023 750 Kč
Brendan Lemieux 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Seth Jarvis 1 400 000 Kč (3)
-Salary Remaining : 796 250 Kč
Johan Larsson 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Marc-Edouard Vlasic 1 100 000 Kč (3)
-Salary Remaining : 625 625 Kč
Dylan Cozens 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Zach Sawchenko 700 000 Kč (1)
-Salary Remaining : 398 125 Kč
Matt Martin 600 000 Kč (3)
-Salary Remaining : 341 250 Kč
Total Pro Players23
Salary Commitment
Year 22 : 63 700 000 Kč
Year 23 : 48 400 000 Kč
Year 24 : 36 900 000 Kč
Year 25 : 12 000 000 Kč
Salary Average Commitment
Year 22 : 63 700 000 Kč
Year 23 : 48 400 000 Kč
Year 24 : 36 900 000 Kč
Year 25 : 12 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 700 000 Kč
Year 23 : 48 400 000 Kč
Year 24 : 36 900 000 Kč
Year 25 : 12 000 000 Kč

Farm Players Salaries

Eric Staal 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Wyatt Kalynuk 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Jack LaFontaine 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Adam Ruzicka 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Ville Heinola 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Ryan McLeod 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Nikita Okhotiuk 80 000 Kč (3)
Salary Remaining : 45 500 Kč
Isaac Ratcliffe 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Brett Murray 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Alexander True 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Jeffrey Viel 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Jakub Galvas 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Kenneth Appleby 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Nick Cicek 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Ryan McGregor 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Vincent Desharnais 10 000 Kč (8)
Salary Remaining : 5 688 Kč
John Ludvig 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jermaine Loewen 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Martin Ouellette 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Gianni Fairbrother 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Logan Hutsko 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Clayton Phillips 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Drew Helleson 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Greg Meireles 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Maxim Cajkovic 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Zachary Uens 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Bogdan Trineyev 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 660 000 Kč
Year 24 : 210 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 660 000 Kč
Year 24 : 210 000 Kč
Year 25 : 130 000 Kč

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - 100 Kč - 7 972 - 99,65%
Level 2: 4000 - 60 Kč - 3 969 - 99,22%
Level 3: 5000 - 40 Kč - 4 965 - 99,29%
Level 4: 2000 - 30 Kč - 1 992 - 99,58%
Luxury : 1000 - 200 Kč - 996 - 99,63%
Total Capacity :20000
Team Popularity : 119,00%

Income

Home Games Left22
Average Attendance - %19 893 - 99,47%
Average Income per Game1 492 912 Kč
Year to Date Revenue28 365 320 Kč

Expense

Pro Players Total Salaries68 300 000 Kč
Farm Players Total Salaries1 650 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 056 182 Kč
Farm Year To Date Expenses806 310 Kč
Pro Salary Cap To Date29 781 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue32 844 055 Kč
Pro Remaining Season Days91
Pro Expenses Per Days426 938 Kč
Pro Estimated Expenses38 851 358 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 312 Kč
Farm Estimated Expenses938 392 Kč
Estimated Season Expenses39 789 750 Kč
Estimated Season Salary Cap68 627 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 372 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 627 500 Kč
Current Bank Account5 811 316 Kč
Projected Bank Account-1 134 379 Kč

Pro Players Salaries

Alex DeBrincat 7 000 000 Kč (3)
-Salary Remaining : 3 981 250 Kč
Evgeni Malkin 6 500 000 Kč (1)
-Salary Remaining : 3 696 875 Kč
Dougie Hamilton 5 900 000 Kč (3)
-Salary Remaining : 3 355 625 Kč
Ilya Sorokin 5 500 000 Kč (1)
-Salary Remaining : 3 128 125 Kč
Brayden McNabb 5 000 000 Kč (3)
-Salary Remaining : 2 843 750 Kč
Timo Meier 4 700 000 Kč (1)
-Salary Remaining : 2 673 125 Kč
Kevin Hayes 3 700 000 Kč (2)
-Salary Remaining : 2 104 375 Kč
Josh Morrissey 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Tyler Bozak 3 000 000 Kč (2)
-Salary Remaining : 1 706 250 Kč
Pavel Zacha 3 000 000 Kč (1)
-Salary Remaining : 1 706 250 Kč
Colton Sissons 2 900 000 Kč (3)
-Salary Remaining : 1 649 375 Kč
Brandon Montour 2 700 000 Kč (3)
-Salary Remaining : 1 535 625 Kč
Erik Gudbranson 2 500 000 Kč (1)
-Salary Remaining : 1 421 875 Kč
Victor Rask 1 900 000 Kč (2)
-Salary Remaining : 1 080 625 Kč
Logan O'Connor 1 800 000 Kč (2)
-Salary Remaining : 1 023 750 Kč
Logan Thompson 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Kirby Dach 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
William Carrier (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Will Borgen (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Kevin Stenlund 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Sheldon Dries 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
MacKenzie Entwistle 700 000 Kč (1)
-Salary Remaining : 398 125 Kč
Jaret Anderson-Dolan 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Total Pro Players23
Salary Commitment
Year 22 : 68 300 000 Kč
Year 23 : 34 900 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 68 300 000 Kč
Year 23 : 34 900 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 300 000 Kč
Year 23 : 34 900 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Casey Fitzgerald 140 000 Kč (1)
Salary Remaining : 79 625 Kč
Alec Regula 140 000 Kč (2)
Salary Remaining : 79 625 Kč
Jordan Spence 120 000 Kč (3)
Salary Remaining : 68 250 Kč
Jacob MacDonald 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Matt Kiersted 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Spencer Martin 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Quinton Byfield 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Juuso Valimaki 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Mitchell Stephens 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Dan Renouf 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Beck Malenstyn 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Ben Meyers 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Jordan Harris 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Jeremy Davies 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Carsen Twarynski 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Andreas Englund 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Hunter Miska 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Kody Clark 10 000 Kč (8)
Salary Remaining : 5 688 Kč
David Hrenak 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Mason Primeau 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Michael Kesselring 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Daemon Hunt 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Tyler Madden 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Zachary Gallant 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Helge Grans 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Cedric Pare 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Graham McPhee 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Matthew Kessel 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Serron Noel 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Damien Giroux 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 650 000 Kč
Year 23 : 830 000 Kč
Year 24 : 250 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 650 000 Kč
Year 23 : 830 000 Kč
Year 24 : 250 000 Kč
Year 25 : 130 000 Kč

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 101 Kč - 7 604 - 95,05%
Level 2: 4000 - 61 Kč - 3 701 - 92,52%
Level 3: 5000 - 41 Kč - 4 671 - 93,42%
Level 4: 2000 - 31 Kč - 1 901 - 95,04%
Luxury : 1000 - 203 Kč - 969 - 96,92%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left23
Average Attendance - %18 846 - 94,23%
Average Income per Game1 412 341 Kč
Year to Date Revenue25 422 140 Kč

Expense

Pro Players Total Salaries70 000 000 Kč
Farm Players Total Salaries1 610 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses29 368 030 Kč
Farm Year To Date Expenses694 278 Kč
Pro Salary Cap To Date29 018 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue32 483 846 Kč
Pro Remaining Season Days91
Pro Expenses Per Days437 562 Kč
Pro Estimated Expenses39 818 142 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 062 Kč
Farm Estimated Expenses915 642 Kč
Estimated Season Expenses40 733 784 Kč
Estimated Season Salary Cap68 376 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 623 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 376 250 Kč
Current Bank Account25 231 530 Kč
Projected Bank Account16 981 592 Kč

Pro Players Salaries

Nikita Kucherov 11 000 000 Kč (2)
-Salary Remaining : 6 256 250 Kč
Ryan Strome 5 500 000 Kč (3)
-Salary Remaining : 3 128 125 Kč
Frederik Andersen 5 400 000 Kč (1)
-Salary Remaining : 3 071 250 Kč
Alexander Edler 5 200 000 Kč (1)
-Salary Remaining : 2 957 500 Kč
Logan Couture 5 000 000 Kč (3)
-Salary Remaining : 2 843 750 Kč
Jakub Voracek 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Kyle Palmieri 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Oliver Bjorkstrand 4 100 000 Kč (5)
-Salary Remaining : 2 331 875 Kč
Nick Schmaltz 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Kevin Labanc 3 400 000 Kč (2)
-Salary Remaining : 1 933 750 Kč
Brady Skjei 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Moritz Seider 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Anton Lundell 1 900 000 Kč (3)
-Salary Remaining : 1 080 625 Kč
Brett Kulak 1 700 000 Kč (2)
-Salary Remaining : 966 875 Kč
Sean Durzi 1 600 000 Kč (2)
-Salary Remaining : 910 000 Kč
Tim Stutzle 1 400 000 Kč (2)
-Salary Remaining : 796 250 Kč
Kevin Lankinen 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Matthew Highmore 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Bowen Byram 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Ryan Carpenter 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Logan Stanley 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Oliver Kylington (1 Way Contract) 800 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 455 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 000 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč
Salary Average Commitment
Year 22 : 70 000 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 200 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč

Farm Players Salaries

Tanner Kero 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Noah Cates 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Alex Turcotte 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Connor Ingram 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Ian Mitchell 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Kasper Bjorkqvist 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Mike Hardman 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Reese Johnson 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Arvid Soderblom 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Dennis Gilbert 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Ty Dellandrea 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Pierre-Olivier Joseph 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Calen Addison 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Ryan Dzingel 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Alexandre Fortin 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Michael Dipietro 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Brayden Tracey 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Chad Yetman 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Nikita Alexandrov 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ozzy Wiesblatt 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Noel Hoefenmayer 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Mitchell Vande Sompel 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Miles Gendron 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Jesper Sellgren 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Jamie Devane 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Graham Knott 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Cameron Hughes 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Ilya Konovalov 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 610 000 Kč
Year 23 : 840 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 610 000 Kč
Year 23 : 840 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - 102 Kč - 7 248 - 90,60%
Level 2: 4000 - 62 Kč - 3 530 - 88,26%
Level 3: 5000 - 42 Kč - 4 417 - 88,34%
Level 4: 2000 - 32 Kč - 1 726 - 86,29%
Luxury : 1000 - 202 Kč - 990 - 98,96%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left24
Average Attendance - %17 911 - 89,55%
Average Income per Game1 408 890 Kč
Year to Date Revenue23 951 123 Kč

Expense

Pro Players Total Salaries72 400 000 Kč
Farm Players Total Salaries1 670 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value805 000 Kč
Pro Year To Date Expenses31 038 660 Kč
Farm Year To Date Expenses774 281 Kč
Pro Salary Cap To Date29 524 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 813 350 Kč
Pro Remaining Season Days91
Pro Expenses Per Days452 562 Kč
Pro Estimated Expenses41 183 142 Kč
Farm Remaining Season Days91
Farm Expenses Per Days10 438 Kč
Farm Estimated Expenses949 858 Kč
Estimated Season Expenses42 133 000 Kč
Estimated Season Salary Cap69 573 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč426 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 573 125 Kč
Current Bank Account27 671 578 Kč
Projected Bank Account19 351 928 Kč

Pro Players Salaries

Auston Matthews 8 000 000 Kč (3)
-Salary Remaining : 4 550 000 Kč
William Karlsson 6 000 000 Kč (3)
-Salary Remaining : 3 412 500 Kč
Clayton Keller 4 900 000 Kč (1)
-Salary Remaining : 2 786 875 Kč
Mikko Koskinen 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Colton Parayko 4 500 000 Kč (3)
-Salary Remaining : 2 559 375 Kč
Zach Werenski 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Cam Atkinson 4 500 000 Kč (1)
-Salary Remaining : 2 559 375 Kč
Tony DeAngelo 4 400 000 Kč (1)
-Salary Remaining : 2 502 500 Kč
Matt Duchene 4 000 000 Kč (1)
-Salary Remaining : 2 275 000 Kč
Jack Roslovic 3 900 000 Kč (3)
-Salary Remaining : 2 218 125 Kč
Tanner Pearson 3 800 000 Kč (1)
-Salary Remaining : 2 161 250 Kč
Travis Hamonic 3 000 000 Kč (2)
-Salary Remaining : 1 706 250 Kč
Nic Dowd 2 800 000 Kč (3)
-Salary Remaining : 1 592 500 Kč
Antti Raanta 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Pierre Engvall 1 900 000 Kč (1)
-Salary Remaining : 1 080 625 Kč
Matt Boldy 1 800 000 Kč (3)
-Salary Remaining : 1 023 750 Kč
Joel Farabee 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Sam Lafferty (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Nicolas Hague 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Jesperi Kotkaniemi (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Robert Bortuzzo 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Jujhar Khaira (1 Way Contract) 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Daniel Sprong (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 568 750 Kč
Total Pro Players23
Salary Commitment
Year 22 : 72 400 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 72 400 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 000 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Kale Clague 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Erik Gustafsson 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Dan Vladar 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Cody Glass 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Ryan Stanton 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Vladislav Kolyachonok 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Calvin Pickard 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Joseph Blandisi 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Jacob Moverare 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Nils Lundkvist 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Cooper Marody 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Markus Niemelainen 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Nick Merkley 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Boris Katchouk 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Nic Petan 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Tanner Laczynski 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Nick Caamano 60 000 Kč (2)
Salary Remaining : 34 125 Kč
Sampo Ranta 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Riley Damiani 50 000 Kč (2)
Salary Remaining : 28 438 Kč
Joseph Woll 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Xavier Bouchard 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Corey Durocher 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Matt Ustaski 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Joe Masonius 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Leon Gawanke 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Cristiano DiGiacinto 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Ryan Fitzgerald 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Jacob Friend 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Colton Point 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Thomas Schemitsch 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Xavier Bernard 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Markus Phillips 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Total Farm Players32
Salary Commitment
Year 22 : 1 670 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 670 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - 90 Kč - 7 194 - 89,93%
Level 2: 4000 - 51 Kč - 3 636 - 90,89%
Level 3: 5000 - 33 Kč - 4 521 - 90,42%
Level 4: 2000 - 24 Kč - 1 809 - 90,45%
Luxury : 1000 - 179 Kč - 878 - 87,79%
Total Capacity :20000
Team Popularity : 91,00%

Income

Home Games Left30
Average Attendance - %18 038 - 90,19%
Average Income per Game1 211 394 Kč
Year to Date Revenue13 325 333 Kč

Expense

Pro Players Total Salaries35 500 000 Kč
Farm Players Total Salaries770 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 800 000 Kč
Pro Year To Date Expenses15 304 970 Kč
Farm Year To Date Expenses332 956 Kč
Pro Salary Cap To Date15 300 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue36 341 817 Kč
Pro Remaining Season Days91
Pro Expenses Per Days221 938 Kč
Pro Estimated Expenses20 196 358 Kč
Farm Remaining Season Days91
Farm Expenses Per Days4 812 Kč
Farm Estimated Expenses437 892 Kč
Estimated Season Expenses20 634 250 Kč
Estimated Season Salary Cap42 291 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč27 708 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 2 291 250 Kč
Current Bank Account38 948 188 Kč
Projected Bank Account54 655 755 Kč

Pro Players Salaries

Aaron Ekblad 6 000 000 Kč (2)
-Salary Remaining : 3 412 500 Kč
Jacob Middleton 2 600 000 Kč (1)
-Salary Remaining : 1 478 750 Kč
Justin Schultz 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Alex Formenton 2 200 000 Kč (1)
-Salary Remaining : 1 251 250 Kč
Brett Connolly 2 200 000 Kč (2)
-Salary Remaining : 1 251 250 Kč
Niko Mikkola 2 000 000 Kč (2)
-Salary Remaining : 1 137 500 Kč
Riley Sheahan 2 000 000 Kč (1)
-Salary Remaining : 1 137 500 Kč
Dawson Mercer 1 600 000 Kč (3)
-Salary Remaining : 910 000 Kč
Matt Grzelcyk 1 600 000 Kč (4)
-Salary Remaining : 910 000 Kč
Christian Fischer (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Casey DeSmith 1 100 000 Kč (3)
-Salary Remaining : 625 625 Kč
Victor Mete (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Klim Kostin 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Luke Witkowski 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Jack Hughes 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Loui Eriksson 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Troy Grosenick 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Lane Pederson 800 000 Kč (2)
-Salary Remaining : 455 000 Kč
Rasmus Kupari 800 000 Kč (2)
-Salary Remaining : 455 000 Kč
Miles Wood (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Morgan Barron 800 000 Kč (1)
-Salary Remaining : 455 000 Kč
Michael Carcone 700 000 Kč (1)
-Salary Remaining : 398 125 Kč
Maxime Lagace 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Total Pro Players23
Salary Commitment
Year 22 : 35 500 000 Kč
Year 23 : 21 800 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč
Salary Average Commitment
Year 22 : 35 500 000 Kč
Year 23 : 21 800 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 35 500 000 Kč
Year 23 : 21 800 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč

Farm Players Salaries

Rich Clune 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Alexander Holtz 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Dakota Mermis 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Jordan Gross 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Chase DeLeo 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Gemel Smith 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Rhett Gardner 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Roddy Ross 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jordan Subban 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Kenton Helgesen 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Mike McKee 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Marcus Vela 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Patrick Guay 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Antoine Morand 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Blake Siebenaler 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Hugo Ollas 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Conner Bleackley 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Matej Pekar 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Michal Teply 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Olivier LeBlanc 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Matthew Cairns 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Carl Neill 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Cameron Morrison 10 000 Kč (9)
Salary Remaining : 5 688 Kč
J.D. Dudek 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Mitchell Hoelscher 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Nikita Pavlychev 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Ryan Bednard 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Keaton Middleton 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Total Farm Players28
Salary Commitment
Year 22 : 770 000 Kč
Year 23 : 700 000 Kč
Year 24 : 310 000 Kč
Year 25 : 210 000 Kč
Salary Average Commitment
Year 22 : 770 000 Kč
Year 23 : 700 000 Kč
Year 24 : 310 000 Kč
Year 25 : 210 000 Kč

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - 102 Kč - 7 663 - 95,78%
Level 2: 4000 - 62 Kč - 3 737 - 93,42%
Level 3: 5000 - 42 Kč - 4 616 - 92,33%
Level 4: 2000 - 32 Kč - 1 866 - 93,31%
Luxury : 1000 - 202 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left23
Average Attendance - %18 882 - 94,41%
Average Income per Game1 468 890 Kč
Year to Date Revenue26 440 014 Kč

Expense

Pro Players Total Salaries67 800 000 Kč
Farm Players Total Salaries1 210 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses29 122 410 Kč
Farm Year To Date Expenses510 802 Kč
Pro Salary Cap To Date29 118 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue33 784 462 Kč
Pro Remaining Season Days91
Pro Expenses Per Days423 812 Kč
Pro Estimated Expenses38 566 892 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 562 Kč
Farm Estimated Expenses688 142 Kč
Estimated Season Expenses39 255 034 Kč
Estimated Season Salary Cap67 679 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 320 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 679 375 Kč
Current Bank Account41 243 009 Kč
Projected Bank Account35 772 437 Kč

Pro Players Salaries

Kirill Kaprizov 8 000 000 Kč (3)
-Salary Remaining : 4 550 000 Kč
Roope Hintz 7 100 000 Kč (1)
-Salary Remaining : 4 038 125 Kč
Igor Shesterkin 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Cam Fowler 4 300 000 Kč (1)
-Salary Remaining : 2 445 625 Kč
Jean-Gabriel Pageau 4 300 000 Kč (4)
-Salary Remaining : 2 445 625 Kč
Alex Killorn 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Joel Edmundson 3 500 000 Kč (2)
-Salary Remaining : 1 990 625 Kč
Jordan Eberle 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Kevin Shattenkirk 3 200 000 Kč (5)
-Salary Remaining : 1 820 000 Kč
Mark Borowiecki 3 200 000 Kč (1)
-Salary Remaining : 1 820 000 Kč
Dylan Strome 3 200 000 Kč (1)
-Salary Remaining : 1 820 000 Kč
Gustav Nyquist 3 100 000 Kč (1)
-Salary Remaining : 1 763 125 Kč
Gustav Forsling 2 600 000 Kč (1)
-Salary Remaining : 1 478 750 Kč
Evgeny Kuznetsov 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Matt Roy 2 500 000 Kč (1)
-Salary Remaining : 1 421 875 Kč
Kyle Okposo 2 000 000 Kč (3)
-Salary Remaining : 1 137 500 Kč
Brett Howden 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Nick Holden 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Tyler Motte 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Alex Chiasson 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Thomas Greiss 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Total Pro Players21
Salary Commitment
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Nils Hoglander 140 000 Kč (2)
Salary Remaining : 79 625 Kč
Evgeny Svechnikov 110 000 Kč (1)
Salary Remaining : 62 563 Kč
Kyle Rau 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Brad Malone 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Jon Gillies 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Pierre-Cedric Labrie 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Robin Salo 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Brett Sutter 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Sami Niku 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Brett Leason 70 000 Kč (2)
Salary Remaining : 39 813 Kč
Kristian Reichel 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Nelson Nogier 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Jake Sanderson 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Dylan Guenther 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Tyler Wall 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Justin Kirkland 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Peter DiLiberatore 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Dmitri Samorukov 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Lucas Johansen 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Antonio Stranges 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Martin Chromiak 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ty Emberson 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Sean Day 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Matt Iacopelli 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Chaz Lucius 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Evan Fitzpatrick 10 000 Kč (4)
Salary Remaining : 5 688 Kč
Trent Miner 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 210 000 Kč
Year 23 : 660 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 210 000 Kč
Year 23 : 660 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 110 Kč - 7 036 - 87,95%
Level 2: 4000 - 65 Kč - 3 476 - 86,90%
Level 3: 5000 - 45 Kč - 4 394 - 87,87%
Level 4: 2000 - 35 Kč - 1 720 - 86,02%
Luxury : 1000 - 220 Kč - 855 - 85,51%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left23
Average Attendance - %17 481 - 87,40%
Average Income per Game1 327 633 Kč
Year to Date Revenue23 897 390 Kč

Expense

Pro Players Total Salaries55 900 000 Kč
Farm Players Total Salaries1 040 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses24 457 410 Kč
Farm Year To Date Expenses487 546 Kč
Pro Salary Cap To Date24 453 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue30 535 554 Kč
Pro Remaining Season Days91
Pro Expenses Per Days349 438 Kč
Pro Estimated Expenses31 798 858 Kč
Farm Remaining Season Days91
Farm Expenses Per Days6 500 Kč
Farm Estimated Expenses591 500 Kč
Estimated Season Expenses32 390 358 Kč
Estimated Season Salary Cap56 246 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 753 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 246 250 Kč
Current Bank Account2 333 986 Kč
Projected Bank Account479 182 Kč

Pro Players Salaries

Matthew Tkachuk 7 600 000 Kč (3)
-Salary Remaining : 4 322 500 Kč
John Gibson 6 300 000 Kč (4)
-Salary Remaining : 3 583 125 Kč
Victor Hedman 6 300 000 Kč (2)
-Salary Remaining : 3 583 125 Kč
Ryan Johansen 5 600 000 Kč (2)
-Salary Remaining : 3 185 000 Kč
Tanner Jeannot 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Dominik Kubalik 3 800 000 Kč (1)
-Salary Remaining : 2 161 250 Kč
Jonathan Drouin 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Josh Manson 3 000 000 Kč (2)
-Salary Remaining : 1 706 250 Kč
Radim Simek 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
James Neal 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Carter Hart 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Brendan Gaunce (1 Way Contract) 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Chris Wagner 1 300 000 Kč (1)
-Salary Remaining : 739 375 Kč
Adam Boqvist 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Taylor Raddysh 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Gustav Lindstrom 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Connor Dewar 1 000 000 Kč (2)
-Salary Remaining : 568 750 Kč
Yegor Chinakhov 1 000 000 Kč (3)
-Salary Remaining : 568 750 Kč
Conor Timmins 1 000 000 Kč (1)
-Salary Remaining : 568 750 Kč
Mathieu Olivier 700 000 Kč (1)
-Salary Remaining : 398 125 Kč
Connor Bunnaman 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Ryan Reaves 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Wyatt Johnston 400 000 Kč (1)
-Salary Remaining : 227 500 Kč
Total Pro Players23
Salary Commitment
Year 22 : 55 900 000 Kč
Year 23 : 36 300 000 Kč
Year 24 : 14 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Average Commitment
Year 22 : 55 900 000 Kč
Year 23 : 36 300 000 Kč
Year 24 : 14 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 55 900 000 Kč
Year 23 : 36 300 000 Kč
Year 24 : 14 900 000 Kč
Year 25 : 6 300 000 Kč

Farm Players Salaries

Filip Gustavsson 140 000 Kč (1)
Salary Remaining : 79 625 Kč
Brandon Pirri 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Adam Huska 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Cole Smith 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Jack Rathbone 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Linus Hogberg 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Axel Jonsson-Fjallby 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Matthew Peca 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Max Jones 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Juraj Slafkovsky 40 000 Kč (1)
Salary Remaining : 22 750 Kč
Matt Schmalz 20 000 Kč (1)
Salary Remaining : 11 375 Kč
Jack Badini 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Gage Goncalves 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Michael Brodzinski 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Lukas Svejkovsky 10 000 Kč (10)
Salary Remaining : 5 688 Kč
James Melindy 10 000 Kč (2)
Salary Remaining : 5 688 Kč
Ben Finkelstein 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Cole Hults 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Ryan Zuhlsdorf 10 000 Kč (1)
Salary Remaining : 5 688 Kč
Jakob Pelletier 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Michael Prapavessis 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Jesper Vikman 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Michael Vukojevic 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Johnathan Kovacevic 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Joseph Cecconi 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Total Farm Players25
Salary Commitment
Year 22 : 1 040 000 Kč
Year 23 : 130 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 040 000 Kč
Year 23 : 130 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - 102 Kč - 7 523 - 94,03%
Level 2: 4000 - 62 Kč - 3 587 - 89,68%
Level 3: 5000 - 39 Kč - 4 696 - 93,91%
Level 4: 2000 - 30 Kč - 1 838 - 91,88%
Luxury : 1000 - 210 Kč - 905 - 90,51%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left21
Average Attendance - %18 548 - 92,74%
Average Income per Game1 416 320 Kč
Year to Date Revenue28 326 409 Kč

Expense

Pro Players Total Salaries70 100 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses30 366 222 Kč
Farm Year To Date Expenses561 544 Kč
Pro Salary Cap To Date30 054 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue29 742 729 Kč
Pro Remaining Season Days91
Pro Expenses Per Days438 188 Kč
Pro Estimated Expenses39 875 108 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses722 358 Kč
Estimated Season Expenses40 597 466 Kč
Estimated Season Salary Cap69 241 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč758 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 241 250 Kč
Current Bank Account10 396 334 Kč
Projected Bank Account-458 403 Kč

Pro Players Salaries

Filip Forsberg 8 000 000 Kč (4)
-Salary Remaining : 4 550 000 Kč
Tyler Seguin 7 700 000 Kč (1)
-Salary Remaining : 4 379 375 Kč
Ryan Hartman 5 000 000 Kč (2)
-Salary Remaining : 2 843 750 Kč
Jared Spurgeon 4 500 000 Kč (2)
-Salary Remaining : 2 559 375 Kč
Jason Zucker 4 200 000 Kč (2)
-Salary Remaining : 2 388 750 Kč
Mike Smith 4 000 000 Kč (2)
-Salary Remaining : 2 275 000 Kč
Conor Garland 3 800 000 Kč (1)
-Salary Remaining : 2 161 250 Kč
Adam Lowry 3 800 000 Kč (3)
-Salary Remaining : 2 161 250 Kč
Nikita Zadorov 3 800 000 Kč (1)
-Salary Remaining : 2 161 250 Kč
Cody Ceci 3 700 000 Kč (3)
-Salary Remaining : 2 104 375 Kč
Brenden Dillon 3 500 000 Kč (3)
-Salary Remaining : 1 990 625 Kč
Anthony Beauvillier 3 300 000 Kč (1)
-Salary Remaining : 1 876 875 Kč
Jan Rutta 2 500 000 Kč (3)
-Salary Remaining : 1 421 875 Kč
Ben Hutton 2 100 000 Kč (2)
-Salary Remaining : 1 194 375 Kč
Keegan Kolesar 1 800 000 Kč (3)
-Salary Remaining : 1 023 750 Kč
Laurent Brossoit 1 600 000 Kč (2)
-Salary Remaining : 910 000 Kč
Oskar Lindblom 1 400 000 Kč (1)
-Salary Remaining : 796 250 Kč
Filip Chytil 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Juho Lammikko (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 682 500 Kč
Sammy Blais 1 200 000 Kč (2)
-Salary Remaining : 682 500 Kč
Michael McCarron 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Joey Daccord 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 100 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 70 100 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 900 000 Kč
Year 23 : 45 900 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

John Moore 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Braden Schneider 120 000 Kč (3)
Salary Remaining : 68 250 Kč
Gavin Bayreuther 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Joel Kiviranta 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Steven Fogarty 120 000 Kč (2)
Salary Remaining : 68 250 Kč
Martin Frk 100 000 Kč (2)
Salary Remaining : 56 875 Kč
Dylan Olsen 90 000 Kč (2)
Salary Remaining : 51 188 Kč
Thomas Harley 90 000 Kč (3)
Salary Remaining : 51 188 Kč
Kevin Gravel 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Mason Geertsen 60 000 Kč (1)
Salary Remaining : 34 125 Kč
Riley Tufte 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Zach Fucale 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Cliff Watson 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Zach Pochiro 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Terrance Amorosa 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Riley Sutter 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Tomas Vomacka 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Hunter Drew 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Cole Coskey 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Tyler Angle 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Liam Kirk 10 000 Kč (9)
Salary Remaining : 5 688 Kč
C.J. Suess 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Andre Lee 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Jack Becker 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Nick Perbix 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Emmett Croteau 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Dominik Bokk 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 100 Kč - 7 967 - 99,58%
Level 2: 4000 - 60 Kč - 3 932 - 98,30%
Level 3: 5000 - 40 Kč - 4 990 - 99,79%
Level 4: 2000 - 30 Kč - 1 994 - 99,71%
Luxury : 1000 - 200 Kč - 999 - 99,93%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left23
Average Attendance - %19 882 - 99,41%
Average Income per Game1 491 847 Kč
Year to Date Revenue26 853 250 Kč

Expense

Pro Players Total Salaries58 400 000 Kč
Farm Players Total Salaries1 170 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value12 379 420 Kč
Pro Year To Date Expenses29 024 328 Kč
Farm Year To Date Expenses588 252 Kč
Pro Salary Cap To Date28 310 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue34 312 486 Kč
Pro Remaining Season Days91
Pro Expenses Per Days365 062 Kč
Pro Estimated Expenses33 220 642 Kč
Farm Remaining Season Days91
Farm Expenses Per Days7 312 Kč
Farm Estimated Expenses665 392 Kč
Estimated Season Expenses33 886 034 Kč
Estimated Season Salary Cap73 904 420 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-3 904 420 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 33 904 420 Kč
Current Bank Account1 254 777 Kč
Projected Bank Account1 681 229 Kč

Pro Players Salaries

Sebastian Aho 6 500 000 Kč (1)
-Salary Remaining : 3 696 875 Kč
Jaccob Slavin 5 000 000 Kč (5)
-Salary Remaining : 2 843 750 Kč
Jonathan Marchessault 4 700 000 Kč (3)
-Salary Remaining : 2 673 125 Kč
Ondrej Palat 3 800 000 Kč (2)
-Salary Remaining : 2 161 250 Kč
James Reimer 3 700 000 Kč (2)
-Salary Remaining : 2 104 375 Kč
Mike Hoffman 3 600 000 Kč (4)
-Salary Remaining : 2 047 500 Kč
Viktor Arvidsson 3 500 000 Kč (1)
-Salary Remaining : 1 990 625 Kč
Josh Bailey 3 000 000 Kč (2)
-Salary Remaining : 1 706 250 Kč
Oskar Sundqvist 3 000 000 Kč (3)
-Salary Remaining : 1 706 250 Kč
Noel Acciari 2 900 000 Kč (1)
-Salary Remaining : 1 649 375 Kč
Tucker Poolman 2 800 000 Kč (2)
-Salary Remaining : 1 592 500 Kč
Ryan Donato 2 600 000 Kč (2)
-Salary Remaining : 1 478 750 Kč
John Klingberg 2 500 000 Kč (2)
-Salary Remaining : 1 421 875 Kč
Jaycob Megna 2 100 000 Kč (2)
-Salary Remaining : 1 194 375 Kč
Brad Richardson 1 500 000 Kč (2)
-Salary Remaining : 853 125 Kč
Jarred Tinordi 1 500 000 Kč (1)
-Salary Remaining : 853 125 Kč
Nick Cousins (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Frederik Gauthier 1 200 000 Kč (1)
-Salary Remaining : 682 500 Kč
Devin Shore 1 100 000 Kč (3)
-Salary Remaining : 625 625 Kč
Markus Nutivaara (1 Way Contract) 800 000 Kč (2)
-Salary Remaining : 455 000 Kč
Clark Bishop 800 000 Kč (2)
-Salary Remaining : 455 000 Kč
Alexei Melnichuk 600 000 Kč (1)
-Salary Remaining : 341 250 Kč
Total Pro Players22
Salary Commitment
Year 22 : 58 400 000 Kč
Year 23 : 41 000 000 Kč
Year 24 : 17 400 000 Kč
Year 25 : 8 600 000 Kč
Salary Average Commitment
Year 22 : 58 400 000 Kč
Year 23 : 41 000 000 Kč
Year 24 : 17 400 000 Kč
Year 25 : 8 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 58 400 000 Kč
Year 23 : 41 000 000 Kč
Year 24 : 17 400 000 Kč
Year 25 : 8 600 000 Kč

Farm Players Salaries

Cody Franson 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Devante Smith-Pelly 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Justin Florek 120 000 Kč (1)
Salary Remaining : 68 250 Kč
Derrick Pouliot 110 000 Kč (2)
Salary Remaining : 62 563 Kč
Hendrix Lapierre 100 000 Kč (3)
Salary Remaining : 56 875 Kč
Brennan Menell 100 000 Kč (1)
Salary Remaining : 56 875 Kč
Josef Korenar 90 000 Kč (1)
Salary Remaining : 51 188 Kč
Guillaume Brisebois 80 000 Kč (2)
Salary Remaining : 45 500 Kč
Joseph Cramarossa 80 000 Kč (1)
Salary Remaining : 45 500 Kč
Joachim Blichfeld 70 000 Kč (1)
Salary Remaining : 39 813 Kč
Cole Bardreau 50 000 Kč (1)
Salary Remaining : 28 438 Kč
Luka Burzan 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Nolan Vesey 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Adam Helewka 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Brandon Hickey 10 000 Kč (6)
Salary Remaining : 5 688 Kč
German Rubtsov 10 000 Kč (10)
Salary Remaining : 5 688 Kč
Tanner Kaspick 10 000 Kč (6)
Salary Remaining : 5 688 Kč
Trent Bourque 10 000 Kč (8)
Salary Remaining : 5 688 Kč
Nick Pastujov 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Doyle Somerby 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Dylan Ferguson 10 000 Kč (5)
Salary Remaining : 5 688 Kč
Cam Clarke 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Bryce Misley 10 000 Kč (9)
Salary Remaining : 5 688 Kč
Hudson Elynuik 10 000 Kč (7)
Salary Remaining : 5 688 Kč
Total Farm Players24
Salary Commitment
Year 22 : 1 170 000 Kč
Year 23 : 420 000 Kč
Year 24 : 230 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 170 000 Kč
Year 23 : 420 000 Kč
Year 24 : 230 000 Kč
Year 25 : 130 000 Kč

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 Kč
Available Cap Space

Over Minimum of
40 000 000 Kč

Pro Players

Farm Players

Total Players

Bruins 14 557 295 Kč 70 470 000 Kč -470 000 Kč 30 470 000 Kč 222345
Canadiens 5 850 076 Kč 70 095 000 Kč -95 000 Kč 30 095 000 Kč 222648
Lightning 14 228 915 Kč 59 152 500 Kč 10 847 500 Kč 19 152 500 Kč 233053
Maple Leafs 32 097 946 Kč 64 506 250 Kč 5 493 750 Kč 24 506 250 Kč 223052
Panthers 888 499 Kč 71 033 125 Kč -1 033 125 Kč 31 033 125 Kč 243256
Red Wings 40 541 518 Kč 69 848 750 Kč 151 250 Kč 29 848 750 Kč 233154
Sabres 7 037 325 Kč 67 531 176 Kč 2 468 824 Kč 27 531 176 Kč 213253
Senators 28 845 259 Kč 50 137 500 Kč 19 862 500 Kč 10 137 500 Kč 282755
Blue Jackets 27 634 243 Kč 70 376 875 Kč -376 875 Kč 30 376 875 Kč 232649
Capitals 10 268 792 Kč 70 060 000 Kč -60 000 Kč 30 060 000 Kč 222749
Devils 30 752 540 Kč 70 361 250 Kč -361 250 Kč 30 361 250 Kč 203656
Flyers 8 991 448 Kč 67 196 250 Kč 2 803 750 Kč 27 196 250 Kč 223052
Hurricanes 38 556 457 Kč 55 866 250 Kč 14 133 750 Kč 15 866 250 Kč 223153
Islanders 27 268 536 Kč 68 194 375 Kč 1 805 625 Kč 28 194 375 Kč 233760
Penguins 10 516 157 Kč 67 105 000 Kč 2 895 000 Kč 27 105 000 Kč 222648
Rangers 13 337 848 Kč 68 985 625 Kč 1 014 375 Kč 28 985 625 Kč 222446
Canucks 20 089 332 Kč 66 462 500 Kč 3 537 500 Kč 26 462 500 Kč 213758
Ducks 7 764 316 Kč 69 807 500 Kč 192 500 Kč 29 807 500 Kč 212748
Flames 11 438 112 Kč 67 510 000 Kč 2 490 000 Kč 27 510 000 Kč 212748
Golden Knights 5 900 625 Kč 70 651 250 Kč -651 250 Kč 30 651 250 Kč 232447
Kings 17 011 463 Kč 67 896 875 Kč 2 103 125 Kč 27 896 875 Kč 232750
Kraken 42 605 971 Kč 56 414 375 Kč 13 585 625 Kč 16 414 375 Kč 242448
Oilers 20 452 712 Kč 52 792 500 Kč 17 207 500 Kč 12 792 500 Kč 212950
Sharks 25 264 562 Kč 68 308 125 Kč 1 691 875 Kč 28 308 125 Kč 232750
Avalanche 5 811 316 Kč 68 627 500 Kč 1 372 500 Kč 28 627 500 Kč 233053
Blackhawks 25 231 530 Kč 68 376 250 Kč 1 623 750 Kč 28 376 250 Kč 222850
Blues 27 671 578 Kč 69 573 125 Kč 426 875 Kč 29 573 125 Kč 233255
Coyotes 38 948 188 Kč 42 291 250 Kč 27 708 750 Kč 2 291 250 Kč 232851
Jets 41 243 009 Kč 67 679 375 Kč 2 320 625 Kč 27 679 375 Kč 212748
Predators 2 333 986 Kč 56 246 250 Kč 13 753 750 Kč 16 246 250 Kč 232548
Stars 10 396 334 Kč 69 241 250 Kč 758 750 Kč 29 241 250 Kč 222749
Wild 1 254 777 Kč 73 904 420 Kč -3 904 420 Kč 33 904 420 Kč 222446