Team FinanceLast Update - sobota 7. května 2022 at 21:33
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - 100 Kč - 7 926 - 99,07%
Level 2: 4000 - 68 Kč - 3 740 - 93,50%
Level 3: 5000 - 43 Kč - 4 896 - 97,93%
Level 4: 2000 - 31 Kč - 1 977 - 98,83%
Luxury : 1000 - 209 Kč - 969 - 96,88%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left0
Average Attendance - %19 508 - 97,54%
Average Income per Game1 514 876 Kč
Year to Date Revenue62 109 898 Kč

Expense

Pro Players Total Salaries72 800 000 Kč
Farm Players Total Salaries2 710 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses73 310 151 Kč
Farm Year To Date Expenses1 060 298 Kč
Pro Salary Cap To Date69 888 331 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days455 062 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days16 938 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 888 331 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč111 669 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 888 331 Kč
Current Bank Account5 057 559 Kč
Projected Bank Account5 057 559 Kč

Pro Players Salaries

Artemi Panarin 7 500 000 Kč (3)
-Salary Remaining : 0 Kč
Sean Couturier 7 300 000 Kč (4)
-Salary Remaining : 0 Kč
Shea Weber 7 300 000 Kč (3)
-Salary Remaining : 0 Kč
Charlie McAvoy 5 200 000 Kč (3)
-Salary Remaining : 0 Kč
Mathew Barzal 4 900 000 Kč (3)
-Salary Remaining : 0 Kč
Erik Johnson 4 300 000 Kč (3)
-Salary Remaining : 0 Kč
Vladimir Tarasenko 4 000 000 Kč (1)
-Salary Remaining : 0 Kč
Thatcher Demko 4 000 000 Kč (3)
-Salary Remaining : 0 Kč
Anthony Cirelli 3 700 000 Kč (3)
-Salary Remaining : 0 Kč
Blake Coleman 3 600 000 Kč (2)
-Salary Remaining : 0 Kč
Josh Manson 3 000 000 Kč (3)
-Salary Remaining : 0 Kč
Noel Acciari 2 900 000 Kč (2)
-Salary Remaining : 0 Kč
Frank Vatrano 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Laurent Brossoit 1 600 000 Kč (3)
-Salary Remaining : 0 Kč
Tyson Jost 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Cale Makar 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Kevin Connauton (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Ross Colton 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Chad Ruhwedel (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Cody Goloubef (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
James van Riemsdyk 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Tyler Wotherspoon 900 000 Kč (2)
-Salary Remaining : 0 Kč
Ashton Sautner 600 000 Kč (1)
-Salary Remaining : 0 Kč
Jack Ahcan 400 000 Kč (1)
-Salary Remaining : 0 Kč
Nicholas Abruzzese 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players25
Salary Commitment
Year 21 : 72 800 000 Kč
Year 22 : 56 200 000 Kč
Year 23 : 48 800 000 Kč
Year 24 : 7 300 000 Kč
Salary Average Commitment
Year 21 : 73 500 000 Kč
Year 22 : 56 200 000 Kč
Year 23 : 48 800 000 Kč
Year 24 : 7 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 69 200 000 Kč
Year 22 : 56 200 000 Kč
Year 23 : 48 800 000 Kč
Year 24 : 7 300 000 Kč

Farm Players Salaries

Ryan Lindgren 900 000 Kč (1)
Salary Remaining : 0 Kč
Oliver Wahlstrom 900 000 Kč (2)
Salary Remaining : 0 Kč
Adam Gaudette 120 000 Kč (1)
Salary Remaining : 0 Kč
Yannick Weber 120 000 Kč (2)
Salary Remaining : 0 Kč
Austin Czarnik 90 000 Kč (2)
Salary Remaining : 0 Kč
Jack Studnicka 90 000 Kč (2)
Salary Remaining : 0 Kč
Glenn Gawdin 80 000 Kč (1)
Salary Remaining : 0 Kč
Stuart Skinner 80 000 Kč (2)
Salary Remaining : 0 Kč
Kole Lind 80 000 Kč (2)
Salary Remaining : 0 Kč
Marc McLaughlin 40 000 Kč (1)
Salary Remaining : 0 Kč
Nathan Smith 40 000 Kč (1)
Salary Remaining : 0 Kč
Cam Dineen 40 000 Kč (1)
Salary Remaining : 0 Kč
Alex Dostie 10 000 Kč (6)
Salary Remaining : 0 Kč
Matthew Phillips 10 000 Kč (6)
Salary Remaining : 0 Kč
Adam Helewka 10 000 Kč (10)
Salary Remaining : 0 Kč
Carson Focht 10 000 Kč (9)
Salary Remaining : 0 Kč
Cole Koepke 10 000 Kč (10)
Salary Remaining : 0 Kč
Luka Burzan 10 000 Kč (9)
Salary Remaining : 0 Kč
Brad Morrison 10 000 Kč (7)
Salary Remaining : 0 Kč
Dustin Wolf 10 000 Kč (9)
Salary Remaining : 0 Kč
Colby Williams 10 000 Kč (5)
Salary Remaining : 0 Kč
Ty Ronning 10 000 Kč (5)
Salary Remaining : 0 Kč
Magnus Chrona 10 000 Kč (9)
Salary Remaining : 0 Kč
Collin Adams 10 000 Kč (10)
Salary Remaining : 0 Kč
Hudson Elynuik 10 000 Kč (8)
Salary Remaining : 0 Kč
Total Farm Players25
Salary Commitment
Year 21 : 2 710 000 Kč
Year 22 : 680 000 Kč
Year 23 : 130 000 Kč
Year 24 : 130 000 Kč
Salary Average Commitment
Year 21 : 2 680 000 Kč
Year 22 : 680 000 Kč
Year 23 : 130 000 Kč
Year 24 : 130 000 Kč

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - 100 Kč - 7 998 - 99,98%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 99,98%
Luxury : 1000 - 200 Kč - 1 000 - 99,99%
Total Capacity :20000
Team Popularity : 131,00%

Income

Home Games Left0
Average Attendance - %19 997 - 99,99%
Average Income per Game1 499 771 Kč
Year to Date Revenue61 490 630 Kč

Expense

Pro Players Total Salaries69 100 000 Kč
Farm Players Total Salaries1 000 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses69 254 688 Kč
Farm Year To Date Expenses955 002 Kč
Pro Salary Cap To Date69 227 855 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days431 938 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days6 250 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 227 855 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč772 145 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 227 855 Kč
Current Bank Account2 575 327 Kč
Projected Bank Account2 575 327 Kč

Pro Players Salaries

Jake Guentzel 6 200 000 Kč (1)
-Salary Remaining : 0 Kč
Gabriel Landeskog 6 000 000 Kč (5)
-Salary Remaining : 0 Kč
Alex Pietrangelo 5 700 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Getzlaf 5 300 000 Kč (1)
-Salary Remaining : 0 Kč
MacKenzie Weegar 4 800 000 Kč (1)
-Salary Remaining : 0 Kč
Brayden Schenn 4 700 000 Kč (2)
-Salary Remaining : 0 Kč
Mikhail Sergachev 4 600 000 Kč (3)
-Salary Remaining : 0 Kč
David Perron 4 300 000 Kč (2)
-Salary Remaining : 0 Kč
Rickard Rakell 3 500 000 Kč (4)
-Salary Remaining : 0 Kč
Nikita Gusev 3 000 000 Kč (4)
-Salary Remaining : 0 Kč
Philipp Grubauer 2 700 000 Kč (3)
-Salary Remaining : 0 Kč
Brandon Carlo 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Erik Gustafsson 2 500 000 Kč (2)
-Salary Remaining : 0 Kč
Erik Gudbranson 2 500 000 Kč (2)
-Salary Remaining : 0 Kč
Mattias Janmark 2 300 000 Kč (3)
-Salary Remaining : 0 Kč
Brandon Sutter 1 900 000 Kč (3)
-Salary Remaining : 0 Kč
Mark Pysyk 1 900 000 Kč (2)
-Salary Remaining : 0 Kč
Darren Helm 1 600 000 Kč (3)
-Salary Remaining : 0 Kč
Brad Richardson 1 500 000 Kč (3)
-Salary Remaining : 0 Kč
Tobias Rieder 900 000 Kč (3)
-Salary Remaining : 0 Kč
Curtis McElhinney 600 000 Kč (3)
-Salary Remaining : 0 Kč
Vasiliy Ponomarev (1 Way Contract) 100 000 Kč (10)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 69 100 000 Kč
Year 22 : 44 600 000 Kč
Year 23 : 28 700 000 Kč
Year 24 : 12 600 000 Kč
Salary Average Commitment
Year 21 : 69 100 000 Kč
Year 22 : 44 600 000 Kč
Year 23 : 28 700 000 Kč
Year 24 : 12 600 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 69 000 000 Kč
Year 22 : 44 500 000 Kč
Year 23 : 28 600 000 Kč
Year 24 : 12 500 000 Kč

Farm Players Salaries

Christian Djoos 120 000 Kč (1)
Salary Remaining : 0 Kč
Emil Bemstrom 120 000 Kč (2)
Salary Remaining : 0 Kč
Drew Shore 90 000 Kč (2)
Salary Remaining : 0 Kč
Jordan Nolan 90 000 Kč (2)
Salary Remaining : 0 Kč
Daniel Carr 90 000 Kč (1)
Salary Remaining : 0 Kč
Kenny Agostino 70 000 Kč (1)
Salary Remaining : 0 Kč
Alexandre Carrier 60 000 Kč (1)
Salary Remaining : 0 Kč
Otto Leskinen 60 000 Kč (1)
Salary Remaining : 0 Kč
Charlie Lindgren 50 000 Kč (1)
Salary Remaining : 0 Kč
Karel Vejmelka 40 000 Kč (1)
Salary Remaining : 0 Kč
Corey Schueneman 40 000 Kč (1)
Salary Remaining : 0 Kč
Cam Morrison 10 000 Kč (10)
Salary Remaining : 0 Kč
Layton Ahac 10 000 Kč (10)
Salary Remaining : 0 Kč
Jiri Patera 10 000 Kč (8)
Salary Remaining : 0 Kč
Olivier Archambault 10 000 Kč (4)
Salary Remaining : 0 Kč
Julien Nantel 10 000 Kč (5)
Salary Remaining : 0 Kč
Oskar Back 10 000 Kč (10)
Salary Remaining : 0 Kč
Matteo Gennaro 10 000 Kč (7)
Salary Remaining : 0 Kč
Chase Priskie 10 000 Kč (8)
Salary Remaining : 0 Kč
Joe Wegwerth 10 000 Kč (8)
Salary Remaining : 0 Kč
Chaz Reddekopp 10 000 Kč (7)
Salary Remaining : 0 Kč
Joey Dudek 10 000 Kč (10)
Salary Remaining : 0 Kč
Samuel Poulin 10 000 Kč (10)
Salary Remaining : 0 Kč
Croix Evingson 10 000 Kč (10)
Salary Remaining : 0 Kč
Garin Bjorklund 10 000 Kč (9)
Salary Remaining : 0 Kč
Curtis Hall 10 000 Kč (10)
Salary Remaining : 0 Kč
Gabriel Fontaine 10 000 Kč (7)
Salary Remaining : 0 Kč
Dean Stewart 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 1 000 000 Kč
Year 22 : 470 000 Kč
Year 23 : 170 000 Kč
Year 24 : 170 000 Kč
Salary Average Commitment
Year 21 : 1 000 000 Kč
Year 22 : 470 000 Kč
Year 23 : 170 000 Kč
Year 24 : 170 000 Kč

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 Kč - 7 736 - 96,70%
Level 2: 4000 - 60 Kč - 3 849 - 96,24%
Level 3: 5000 - 40 Kč - 4 767 - 95,35%
Level 4: 2000 - 30 Kč - 1 905 - 95,25%
Luxury : 1000 - 200 Kč - 956 - 95,59%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 213 - 96,07%
Average Income per Game1 443 556 Kč
Year to Date Revenue59 185 810 Kč

Expense

Pro Players Total Salaries58 200 000 Kč
Farm Players Total Salaries880 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value3 800 000 Kč
Pro Year To Date Expenses56 814 571 Kč
Farm Year To Date Expenses1 018 463 Kč
Pro Salary Cap To Date55 923 545 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days363 812 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days5 500 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap59 723 545 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč10 276 455 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 19 723 545 Kč
Current Bank Account12 132 099 Kč
Projected Bank Account12 132 099 Kč

Pro Players Salaries

Nicklas Backstrom 7 200 000 Kč (3)
-Salary Remaining : 0 Kč
Tyson Barrie 5 500 000 Kč (2)
-Salary Remaining : 0 Kč
Frederik Andersen 5 400 000 Kč (2)
-Salary Remaining : 0 Kč
Jared McCann 4 100 000 Kč (3)
-Salary Remaining : 0 Kč
Ryan Dzingel 3 900 000 Kč (1)
-Salary Remaining : 0 Kč
Andre Burakovsky 3 800 000 Kč (1)
-Salary Remaining : 0 Kč
Petr Mrazek 3 200 000 Kč (3)
-Salary Remaining : 0 Kč
Jesse Puljujarvi 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Colton Sceviour 2 900 000 Kč (2)
-Salary Remaining : 0 Kč
Casey Mittelstadt 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Jake DeBrusk 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Madison Bowey 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Jordan Oesterle 1 700 000 Kč (2)
-Salary Remaining : 0 Kč
Jay Beagle 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Jordan Martinook 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Travis Dermott 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Kevin Stenlund 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Shane Pinto 1 200 000 Kč (3)
-Salary Remaining : 0 Kč
Caleb Jones 1 100 000 Kč (2)
-Salary Remaining : 0 Kč
Josh Leivo (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Jordie Benn 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Christian Wolanin 800 000 Kč (1)
-Salary Remaining : 0 Kč
Seth Griffith 700 000 Kč (1)
-Salary Remaining : 0 Kč
Carl Dahlstrom 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players24
Salary Commitment
Year 21 : 58 200 000 Kč
Year 22 : 46 500 000 Kč
Year 23 : 15 700 000 Kč
Year 24 : 0 Kč
Salary Average Commitment
Year 21 : 59 700 000 Kč
Year 22 : 48 000 000 Kč
Year 23 : 15 700 000 Kč
Year 24 : 0 Kč
Salary Cap with 1 Way Contract
Year 21 : 57 200 000 Kč
Year 22 : 45 500 000 Kč
Year 23 : 15 700 000 Kč
Year 24 : 0 Kč

Farm Players Salaries

Danick Martel 120 000 Kč (1)
Salary Remaining : 0 Kč
Michael Mersch 120 000 Kč (1)
Salary Remaining : 0 Kč
Jacob De La Rose 100 000 Kč (2)
Salary Remaining : 0 Kč
Scott Wedgewood 80 000 Kč (1)
Salary Remaining : 0 Kč
Mikhail Maltsev 80 000 Kč (2)
Salary Remaining : 0 Kč
Alex Barre-Boulet 70 000 Kč (1)
Salary Remaining : 0 Kč
Aleksi Heponiemi 60 000 Kč (2)
Salary Remaining : 0 Kč
Ukko-Pekka Luukkonen 50 000 Kč (2)
Salary Remaining : 0 Kč
Jonathan Dahlen 40 000 Kč (1)
Salary Remaining : 0 Kč
Reilly Walsh 10 000 Kč (9)
Salary Remaining : 0 Kč
Giorgio Estephan 10 000 Kč (9)
Salary Remaining : 0 Kč
Anthony Louis 10 000 Kč (6)
Salary Remaining : 0 Kč
Adam Parsells 10 000 Kč (9)
Salary Remaining : 0 Kč
Declan Chisholm 10 000 Kč (9)
Salary Remaining : 0 Kč
Jean-Luc Foudy 10 000 Kč (9)
Salary Remaining : 0 Kč
Matthew Ford 10 000 Kč (14)
Salary Remaining : 0 Kč
Mark Kastelic 10 000 Kč (9)
Salary Remaining : 0 Kč
Philip Broberg 10 000 Kč (10)
Salary Remaining : 0 Kč
Victor Brattstrom 10 000 Kč (10)
Salary Remaining : 0 Kč
Mac Hollowell 10 000 Kč (8)
Salary Remaining : 0 Kč
Niclas Almari 10 000 Kč (10)
Salary Remaining : 0 Kč
Nate Schnarr 10 000 Kč (9)
Salary Remaining : 0 Kč
John McCarron 10 000 Kč (6)
Salary Remaining : 0 Kč
Lauri Pajuniemi 10 000 Kč (10)
Salary Remaining : 0 Kč
Jake Bischoff 10 000 Kč (6)
Salary Remaining : 0 Kč
Total Farm Players25
Salary Commitment
Year 21 : 880 000 Kč
Year 22 : 450 000 Kč
Year 23 : 160 000 Kč
Year 24 : 160 000 Kč
Salary Average Commitment
Year 21 : 870 000 Kč
Year 22 : 440 000 Kč
Year 23 : 150 000 Kč
Year 24 : 150 000 Kč

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - 100 Kč - 7 589 - 94,86%
Level 2: 4000 - 60 Kč - 3 814 - 95,34%
Level 3: 5000 - 40 Kč - 4 840 - 96,80%
Level 4: 2000 - 30 Kč - 1 951 - 97,55%
Luxury : 1000 - 200 Kč - 988 - 98,76%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 181 - 95,91%
Average Income per Game1 444 886 Kč
Year to Date Revenue59 240 346 Kč

Expense

Pro Players Total Salaries67 400 000 Kč
Farm Players Total Salaries1 870 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses66 108 074 Kč
Farm Year To Date Expenses1 736 555 Kč
Pro Salary Cap To Date66 098 030 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days421 312 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days11 688 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap66 098 030 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 901 970 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 098 030 Kč
Current Bank Account29 004 235 Kč
Projected Bank Account29 004 235 Kč

Pro Players Salaries

Mitchell Marner 7 400 000 Kč (2)
-Salary Remaining : 0 Kč
Connor Hellebuyck 6 000 000 Kč (5)
-Salary Remaining : 0 Kč
William Nylander 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Carter Verhaeghe 4 300 000 Kč (1)
-Salary Remaining : 0 Kč
Nazem Kadri 4 200 000 Kč (3)
-Salary Remaining : 0 Kč
Christian Dvorak 3 800 000 Kč (1)
-Salary Remaining : 0 Kč
James Reimer 3 700 000 Kč (3)
-Salary Remaining : 0 Kč
Nate Schmidt 3 600 000 Kč (2)
-Salary Remaining : 0 Kč
Nikita Zaitsev 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Travis Sanheim 3 400 000 Kč (2)
-Salary Remaining : 0 Kč
Radko Gudas 3 200 000 Kč (3)
-Salary Remaining : 0 Kč
Joel Eriksson Ek 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Zdeno Chara 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Alexander Kerfoot 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Jason Dickinson 2 200 000 Kč (2)
-Salary Remaining : 0 Kč
Calle Jarnkrok 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Carl Gunnarsson 1 800 000 Kč (3)
-Salary Remaining : 0 Kč
Travis Zajac 1 700 000 Kč (3)
-Salary Remaining : 0 Kč
Nate Thompson 1 300 000 Kč (1)
-Salary Remaining : 0 Kč
Martin Necas 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Leo Komarov 900 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 67 400 000 Kč
Year 22 : 49 100 000 Kč
Year 23 : 20 600 000 Kč
Year 24 : 6 000 000 Kč
Salary Average Commitment
Year 21 : 67 400 000 Kč
Year 22 : 49 100 000 Kč
Year 23 : 20 600 000 Kč
Year 24 : 6 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 67 400 000 Kč
Year 22 : 49 100 000 Kč
Year 23 : 20 600 000 Kč
Year 24 : 6 000 000 Kč

Farm Players Salaries

Sam Steel 140 000 Kč (1)
Salary Remaining : 0 Kč
Evan Bouchard 120 000 Kč (1)
Salary Remaining : 0 Kč
Taylor Fedun 120 000 Kč (2)
Salary Remaining : 0 Kč
Brett Seney 120 000 Kč (1)
Salary Remaining : 0 Kč
Timothy Liljegren 90 000 Kč (2)
Salary Remaining : 0 Kč
Ben Street 90 000 Kč (1)
Salary Remaining : 0 Kč
Jake Walman 90 000 Kč (1)
Salary Remaining : 0 Kč
Mikko Lehtonen 90 000 Kč (1)
Salary Remaining : 0 Kč
Morgan Geekie 90 000 Kč (1)
Salary Remaining : 0 Kč
Calle Rosen 80 000 Kč (1)
Salary Remaining : 0 Kč
Kyle Capobianco 80 000 Kč (1)
Salary Remaining : 0 Kč
Alan Quine 80 000 Kč (2)
Salary Remaining : 0 Kč
Adam Cracknell 70 000 Kč (2)
Salary Remaining : 0 Kč
Andreas Borgman 70 000 Kč (1)
Salary Remaining : 0 Kč
Anthony Angello 70 000 Kč (1)
Salary Remaining : 0 Kč
Jonas Johansson 70 000 Kč (1)
Salary Remaining : 0 Kč
Colton White 60 000 Kč (1)
Salary Remaining : 0 Kč
Kasimir Kaskisuo 60 000 Kč (1)
Salary Remaining : 0 Kč
Julien Gauthier 60 000 Kč (1)
Salary Remaining : 0 Kč
Ryan MacInnis 50 000 Kč (1)
Salary Remaining : 0 Kč
Gabriel Fortier 40 000 Kč (1)
Salary Remaining : 0 Kč
Fabian Zetterlund 40 000 Kč (1)
Salary Remaining : 0 Kč
Jack McBain 40 000 Kč (1)
Salary Remaining : 0 Kč
Daniel Walcott 10 000 Kč (5)
Salary Remaining : 0 Kč
Shane Bowers 10 000 Kč (9)
Salary Remaining : 0 Kč
Brian Pinho 10 000 Kč (9)
Salary Remaining : 0 Kč
Chase Perry 10 000 Kč (3)
Salary Remaining : 0 Kč
Ian Scott 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 1 870 000 Kč
Year 22 : 410 000 Kč
Year 23 : 50 000 Kč
Year 24 : 40 000 Kč
Salary Average Commitment
Year 21 : 1 810 000 Kč
Year 22 : 410 000 Kč
Year 23 : 50 000 Kč
Year 24 : 40 000 Kč

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - 100 Kč - 7 568 - 94,60%
Level 2: 4000 - 60 Kč - 3 739 - 93,48%
Level 3: 5000 - 40 Kč - 4 762 - 95,24%
Level 4: 2000 - 30 Kč - 1 881 - 94,06%
Luxury : 1000 - 200 Kč - 947 - 94,66%
Total Capacity :20000
Team Popularity : 94,00%

Income

Home Games Left0
Average Attendance - %18 897 - 94,48%
Average Income per Game1 417 363 Kč
Year to Date Revenue58 111 880 Kč

Expense

Pro Players Total Salaries53 300 000 Kč
Farm Players Total Salaries1 550 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 700 000 Kč
Pro Year To Date Expenses58 491 917 Kč
Farm Year To Date Expenses1 641 532 Kč
Pro Salary Cap To Date58 481 942 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days333 188 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days9 688 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap65 181 942 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč4 818 058 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 25 181 942 Kč
Current Bank Account11 040 721 Kč
Projected Bank Account11 040 721 Kč

Pro Players Salaries

Mattias Ekholm 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Torey Krug 4 300 000 Kč (2)
-Salary Remaining : 0 Kč
Alex Tuch 4 200 000 Kč (1)
-Salary Remaining : 0 Kč
Tomas Tatar 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Pekka Rinne 3 600 000 Kč (1)
-Salary Remaining : 0 Kč
Chris Tierney 2 900 000 Kč (1)
-Salary Remaining : 0 Kč
Richard Panik 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Dustin Brown 2 800 000 Kč (2)
-Salary Remaining : 0 Kč
Mike Reilly 2 700 000 Kč (3)
-Salary Remaining : 0 Kč
Vladislav Gavrikov 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Greg Pateryn 2 500 000 Kč (2)
-Salary Remaining : 0 Kč
Elias Pettersson 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Olli Maatta 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Lawson Crouse 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Drake Caggiula 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Mason Marchment 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Louis Domingue 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Andrew Shaw 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Artem Anisimov 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Nicolas Aube-Kubel 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Dryden Hunt 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Samuel Morin 600 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 53 300 000 Kč
Year 22 : 18 500 000 Kč
Year 23 : 2 700 000 Kč
Year 24 : 0 Kč
Salary Average Commitment
Year 21 : 53 300 000 Kč
Year 22 : 18 500 000 Kč
Year 23 : 2 700 000 Kč
Year 24 : 0 Kč
Salary Cap with 1 Way Contract
Year 21 : 53 300 000 Kč
Year 22 : 18 500 000 Kč
Year 23 : 2 700 000 Kč
Year 24 : 0 Kč

Farm Players Salaries

Alexis Lafreniere 140 000 Kč (3)
Salary Remaining : 0 Kč
Wayne Simmonds 120 000 Kč (2)
Salary Remaining : 0 Kč
Stefan Noesen 120 000 Kč (2)
Salary Remaining : 0 Kč
Scott Darling 110 000 Kč (2)
Salary Remaining : 0 Kč
Matt Kiersted 100 000 Kč (2)
Salary Remaining : 0 Kč
Paul LaDue 90 000 Kč (2)
Salary Remaining : 0 Kč
Paul Thompson 90 000 Kč (2)
Salary Remaining : 0 Kč
Grigori Denisenko 90 000 Kč (3)
Salary Remaining : 0 Kč
Dominic Turgeon 90 000 Kč (1)
Salary Remaining : 0 Kč
Morgan Frost 80 000 Kč (2)
Salary Remaining : 0 Kč
Garret Sparks 80 000 Kč (2)
Salary Remaining : 0 Kč
Kristian Vesalainen 80 000 Kč (1)
Salary Remaining : 0 Kč
Lucas Carlsson 80 000 Kč (1)
Salary Remaining : 0 Kč
Lukas Vejdemo 60 000 Kč (1)
Salary Remaining : 0 Kč
Dakota Joshua 60 000 Kč (1)
Salary Remaining : 0 Kč
Mattias Norlinder 40 000 Kč (1)
Salary Remaining : 0 Kč
Jonah Gadjovich 40 000 Kč (1)
Salary Remaining : 0 Kč
Colten Ellis 10 000 Kč (9)
Salary Remaining : 0 Kč
Matthew Spencer 10 000 Kč (7)
Salary Remaining : 0 Kč
Lucas Elvenes 10 000 Kč (8)
Salary Remaining : 0 Kč
Luke Martin 10 000 Kč (9)
Salary Remaining : 0 Kč
Alex Green 10 000 Kč (9)
Salary Remaining : 0 Kč
Ryan Suzuki 10 000 Kč (9)
Salary Remaining : 0 Kč
Maxim Letunov 10 000 Kč (7)
Salary Remaining : 0 Kč
Maxim Marushev 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players25
Salary Commitment
Year 21 : 1 550 000 Kč
Year 22 : 1 100 000 Kč
Year 23 : 310 000 Kč
Year 24 : 80 000 Kč
Salary Average Commitment
Year 21 : 1 520 000 Kč
Year 22 : 1 100 000 Kč
Year 23 : 310 000 Kč
Year 24 : 80 000 Kč

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 100 Kč - 7 649 - 95,61%
Level 2: 4000 - 42 Kč - 3 863 - 96,56%
Level 3: 5000 - 41 Kč - 4 894 - 97,88%
Level 4: 2000 - 31 Kč - 1 971 - 98,56%
Luxury : 1000 - 202 Kč - 971 - 97,09%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left0
Average Attendance - %19 348 - 96,74%
Average Income per Game1 439 988 Kč
Year to Date Revenue59 039 492 Kč

Expense

Pro Players Total Salaries68 900 000 Kč
Farm Players Total Salaries2 240 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses68 990 442 Kč
Farm Year To Date Expenses2 127 295 Kč
Pro Salary Cap To Date65 910 917 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days430 688 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days14 000 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap65 910 917 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč4 089 083 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 25 910 917 Kč
Current Bank Account36 294 117 Kč
Projected Bank Account36 294 117 Kč

Pro Players Salaries

Connor McDavid 8 300 000 Kč (1)
-Salary Remaining : 0 Kč
Kris Letang 6 000 000 Kč (3)
-Salary Remaining : 0 Kč
Leon Draisaitl 5 800 000 Kč (1)
-Salary Remaining : 0 Kč
Seth Jones 5 300 000 Kč (1)
-Salary Remaining : 0 Kč
Nino Niederreiter 3 800 000 Kč (3)
-Salary Remaining : 0 Kč
Patric Hornqvist 3 800 000 Kč (1)
-Salary Remaining : 0 Kč
Elvis Merzlikins 3 400 000 Kč (1)
-Salary Remaining : 0 Kč
Tyler Bertuzzi 3 200 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Paul 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Tyler Bozak 3 000 000 Kč (3)
-Salary Remaining : 0 Kč
Danny DeKeyser 2 700 000 Kč (3)
-Salary Remaining : 0 Kč
Michael Del Zotto 2 700 000 Kč (3)
-Salary Remaining : 0 Kč
Craig Anderson 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Leddy 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Kevan Miller 2 200 000 Kč (3)
-Salary Remaining : 0 Kč
Luke Kunin 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Derek Stepan 1 200 000 Kč (3)
-Salary Remaining : 0 Kč
Tomas Nosek 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Ryan Miller (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Curtis Lazar (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Trevor Lewis 900 000 Kč (3)
-Salary Remaining : 0 Kč
Michael Raffl 900 000 Kč (3)
-Salary Remaining : 0 Kč
Rocco Grimaldi 900 000 Kč (3)
-Salary Remaining : 0 Kč
Michael Stone (1 Way Contract) 700 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Steven Kampfer (1 Way Contract) 700 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Total Pro Players25
Salary Commitment
Year 21 : 68 900 000 Kč
Year 22 : 26 900 000 Kč
Year 23 : 24 300 000 Kč
Year 24 : 0 Kč
Salary Average Commitment
Year 21 : 68 900 000 Kč
Year 22 : 26 900 000 Kč
Year 23 : 24 300 000 Kč
Year 24 : 0 Kč
Salary Cap with 1 Way Contract
Year 21 : 65 400 000 Kč
Year 22 : 25 500 000 Kč
Year 23 : 24 300 000 Kč
Year 24 : 0 Kč

Farm Players Salaries

Alex Biega 120 000 Kč (2)
Salary Remaining : 0 Kč
Anthony Bitetto 120 000 Kč (2)
Salary Remaining : 0 Kč
Brandon Davidson 120 000 Kč (2)
Salary Remaining : 0 Kč
Byron Froese 120 000 Kč (2)
Salary Remaining : 0 Kč
Justin Dowling 120 000 Kč (2)
Salary Remaining : 0 Kč
Luca Sbisa 120 000 Kč (2)
Salary Remaining : 0 Kč
Brad Hunt 120 000 Kč (2)
Salary Remaining : 0 Kč
Thomas Hickey 120 000 Kč (2)
Salary Remaining : 0 Kč
Nikita Nesterov 120 000 Kč (2)
Salary Remaining : 0 Kč
Andrew Agozzino 120 000 Kč (2)
Salary Remaining : 0 Kč
Liam Foudy 100 000 Kč (2)
Salary Remaining : 0 Kč
Sam Carrick 90 000 Kč (1)
Salary Remaining : 0 Kč
Taro Hirose 90 000 Kč (1)
Salary Remaining : 0 Kč
Matt Tennyson 90 000 Kč (1)
Salary Remaining : 0 Kč
Joe Hicketts 90 000 Kč (1)
Salary Remaining : 0 Kč
Urho Vaakanainen 80 000 Kč (2)
Salary Remaining : 0 Kč
Mathias Brome 60 000 Kč (1)
Salary Remaining : 0 Kč
Zach Senyshyn 50 000 Kč (1)
Salary Remaining : 0 Kč
A.J. Greer 50 000 Kč (1)
Salary Remaining : 0 Kč
Remi Elie 50 000 Kč (1)
Salary Remaining : 0 Kč
Max Willman 40 000 Kč (1)
Salary Remaining : 0 Kč
Pyotr Kochetkov 40 000 Kč (1)
Salary Remaining : 0 Kč
Jan Jenik 40 000 Kč (1)
Salary Remaining : 0 Kč
Jasper Weatherby 40 000 Kč (1)
Salary Remaining : 0 Kč
Justin Barron 40 000 Kč (1)
Salary Remaining : 0 Kč
Matt Bradley 10 000 Kč (9)
Salary Remaining : 0 Kč
Brent Gates 10 000 Kč (9)
Salary Remaining : 0 Kč
Anthony Florentino 10 000 Kč (9)
Salary Remaining : 0 Kč
Hunter Jones 10 000 Kč (9)
Salary Remaining : 0 Kč
Cole Schwindt 10 000 Kč (10)
Salary Remaining : 0 Kč
Chris Martenet 10 000 Kč (9)
Salary Remaining : 0 Kč
Fredrik Karlstrom 10 000 Kč (10)
Salary Remaining : 0 Kč
Tommy Cross 10 000 Kč (1)
Salary Remaining : 0 Kč
Peter Thome 10 000 Kč (5)
Salary Remaining : 0 Kč
Total Farm Players34
Salary Commitment
Year 21 : 2 240 000 Kč
Year 22 : 1 460 000 Kč
Year 23 : 80 000 Kč
Year 24 : 80 000 Kč
Salary Average Commitment
Year 21 : 2 170 000 Kč
Year 22 : 1 460 000 Kč
Year 23 : 80 000 Kč
Year 24 : 80 000 Kč

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - 104 Kč - 7 451 - 93,14%
Level 2: 4000 - 64 Kč - 3 590 - 89,75%
Level 3: 5000 - 43 Kč - 4 579 - 91,59%
Level 4: 2000 - 31 Kč - 1 851 - 92,57%
Luxury : 1000 - 209 Kč - 938 - 93,79%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left0
Average Attendance - %18 410 - 92,05%
Average Income per Game1 472 554 Kč
Year to Date Revenue60 374 724 Kč

Expense

Pro Players Total Salaries70 900 000 Kč
Farm Players Total Salaries2 960 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses71 348 434 Kč
Farm Year To Date Expenses1 883 524 Kč
Pro Salary Cap To Date70 198 676 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days443 188 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days18 500 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap70 198 676 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-198 676 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 198 676 Kč
Current Bank Account3 428 719 Kč
Projected Bank Account3 428 719 Kč

Pro Players Salaries

Mika Zibanejad 7 400 000 Kč (4)
-Salary Remaining : 0 Kč
Jonathan Huberdeau 7 000 000 Kč (3)
-Salary Remaining : 0 Kč
Erik Karlsson 6 500 000 Kč (1)
-Salary Remaining : 0 Kč
J.T. Miller 5 700 000 Kč (5)
-Salary Remaining : 0 Kč
Ryan Ellis 5 100 000 Kč (2)
-Salary Remaining : 0 Kč
Reilly Smith 5 000 000 Kč (2)
-Salary Remaining : 0 Kč
Claude Giroux 4 700 000 Kč (3)
-Salary Remaining : 0 Kč
Matt Murray 3 800 000 Kč (1)
-Salary Remaining : 0 Kč
Ondrej Palat 3 800 000 Kč (3)
-Salary Remaining : 0 Kč
Andrei Vasilevskiy 3 400 000 Kč (1)
-Salary Remaining : 0 Kč
Rasmus Andersson 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Ivan Barbashev 2 400 000 Kč (3)
-Salary Remaining : 0 Kč
Zach Aston-Reese 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Matt Dumba 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Sam Bennett 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Derek Ryan 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Tyler Ennis (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Evan Rodrigues (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Matt Irwin 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Bobby Ryan 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Arttu Ruotsalainen 900 000 Kč (2)
-Salary Remaining : 0 Kč
Josh Brown 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 70 900 000 Kč
Year 22 : 45 400 000 Kč
Year 23 : 31 000 000 Kč
Year 24 : 13 100 000 Kč
Salary Average Commitment
Year 21 : 79 300 000 Kč
Year 22 : 45 400 000 Kč
Year 23 : 31 000 000 Kč
Year 24 : 13 100 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 69 700 000 Kč
Year 22 : 44 200 000 Kč
Year 23 : 31 000 000 Kč
Year 24 : 13 100 000 Kč

Farm Players Salaries

Kaapo Kakko 1 400 000 Kč (2)
Salary Remaining : 0 Kč
Maxime Lajoie 150 000 Kč (1)
Salary Remaining : 0 Kč
Michael Houser 120 000 Kč (2)
Salary Remaining : 0 Kč
C.J. Smith 120 000 Kč (1)
Salary Remaining : 0 Kč
Noah Juulsen 120 000 Kč (2)
Salary Remaining : 0 Kč
Logan Brown 110 000 Kč (1)
Salary Remaining : 0 Kč
Micheal Haley 100 000 Kč (2)
Salary Remaining : 0 Kč
John Albert 100 000 Kč (1)
Salary Remaining : 0 Kč
Cole Schneider 100 000 Kč (1)
Salary Remaining : 0 Kč
Jonny Brodzinski 90 000 Kč (2)
Salary Remaining : 0 Kč
Steven Lorentz 90 000 Kč (1)
Salary Remaining : 0 Kč
Dominic Toninato 90 000 Kč (1)
Salary Remaining : 0 Kč
Max McCormick 80 000 Kč (1)
Salary Remaining : 0 Kč
Kyle Criscuolo 80 000 Kč (1)
Salary Remaining : 0 Kč
Antoine Bibeau 80 000 Kč (1)
Salary Remaining : 0 Kč
Ethan Prow 20 000 Kč (1)
Salary Remaining : 0 Kč
Logan Neaton 10 000 Kč (8)
Salary Remaining : 0 Kč
Keaton Thompson 10 000 Kč (7)
Salary Remaining : 0 Kč
Fedor Gordeev 10 000 Kč (9)
Salary Remaining : 0 Kč
Mikko Kokkonen 10 000 Kč (10)
Salary Remaining : 0 Kč
Ilya Solovyov 10 000 Kč (10)
Salary Remaining : 0 Kč
Spencer Watson 10 000 Kč (7)
Salary Remaining : 0 Kč
Dillon Simpson 10 000 Kč (4)
Salary Remaining : 0 Kč
Dmitry Sokolov 10 000 Kč (8)
Salary Remaining : 0 Kč
Jack Sadek 10 000 Kč (9)
Salary Remaining : 0 Kč
Nathan Legare 10 000 Kč (10)
Salary Remaining : 0 Kč
Arsen Khisamutdinov 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players27
Salary Commitment
Year 21 : 2 960 000 Kč
Year 22 : 680 000 Kč
Year 23 : 110 000 Kč
Year 24 : 110 000 Kč
Salary Average Commitment
Year 21 : 2 960 000 Kč
Year 22 : 680 000 Kč
Year 23 : 110 000 Kč
Year 24 : 110 000 Kč

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - 100 Kč - 7 626 - 95,33%
Level 2: 4000 - 60 Kč - 3 835 - 95,86%
Level 3: 5000 - 40 Kč - 4 853 - 97,07%
Level 4: 2000 - 30 Kč - 1 922 - 96,12%
Luxury : 1000 - 200 Kč - 966 - 96,61%
Total Capacity :20000
Team Popularity : 105,00%

Income

Home Games Left0
Average Attendance - %19 203 - 96,01%
Average Income per Game1 448 126 Kč
Year to Date Revenue59 373 180 Kč

Expense

Pro Players Total Salaries43 400 000 Kč
Farm Players Total Salaries1 690 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 600 000 Kč
Pro Year To Date Expenses50 912 238 Kč
Farm Year To Date Expenses1 660 100 Kč
Pro Salary Cap To Date48 958 930 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days271 312 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days10 562 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap53 558 930 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč16 441 070 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 13 558 930 Kč
Current Bank Account31 205 630 Kč
Projected Bank Account31 205 630 Kč

Pro Players Salaries

Adam Henrique 4 800 000 Kč (1)
-Salary Remaining : 0 Kč
Brock Boeser 4 200 000 Kč (2)
-Salary Remaining : 0 Kč
Cody Eakin 3 300 000 Kč (1)
-Salary Remaining : 0 Kč
Artem Zub 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Joonas Korpisalo 2 600 000 Kč (1)
-Salary Remaining : 0 Kč
Kailer Yamamoto 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Murray 2 400 000 Kč (4)
-Salary Remaining : 0 Kč
Marcus Johansson 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Kevin Fiala 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Bjugstad 1 700 000 Kč (2)
-Salary Remaining : 0 Kč
Colin Miller 1 600 000 Kč (2)
-Salary Remaining : 0 Kč
Braydon Coburn 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Steven Santini 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Mikhail Grigorenko 1 300 000 Kč (4)
-Salary Remaining : 0 Kč
Markus Nutivaara 1 300 000 Kč (1)
-Salary Remaining : 0 Kč
Jake Virtanen 1 200 000 Kč (3)
-Salary Remaining : 0 Kč
Tyler Graovac 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Dustin Tokarski (1 Way Contract) 1 100 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Zac Dalpe 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Alexandar Georgiev 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Austin Wagner (1 Way Contract) 900 000 Kč (2)
-Salary Remaining : 0 Kč
John Hayden (1 Way Contract) 900 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 43 400 000 Kč
Year 22 : 16 300 000 Kč
Year 23 : 4 900 000 Kč
Year 24 : 3 700 000 Kč
Salary Average Commitment
Year 21 : 43 400 000 Kč
Year 22 : 16 300 000 Kč
Year 23 : 4 900 000 Kč
Year 24 : 3 700 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 42 300 000 Kč
Year 22 : 15 200 000 Kč
Year 23 : 4 900 000 Kč
Year 24 : 3 700 000 Kč

Farm Players Salaries

Jamie Drysdale 140 000 Kč (3)
Salary Remaining : 0 Kč
Dominik Simon 120 000 Kč (1)
Salary Remaining : 0 Kč
Jean-Francois Berube 110 000 Kč (2)
Salary Remaining : 0 Kč
Buddy Robinson 110 000 Kč (2)
Salary Remaining : 0 Kč
Cameron Gaunce 110 000 Kč (1)
Salary Remaining : 0 Kč
Alex Belzile 110 000 Kč (2)
Salary Remaining : 0 Kč
Nicolas Beaudin 100 000 Kč (3)
Salary Remaining : 0 Kč
Spencer Knight 100 000 Kč (3)
Salary Remaining : 0 Kč
Joe Veleno 90 000 Kč (3)
Salary Remaining : 0 Kč
David Warsofsky 90 000 Kč (1)
Salary Remaining : 0 Kč
Laurent Dauphin 70 000 Kč (1)
Salary Remaining : 0 Kč
Scott Sabourin 70 000 Kč (1)
Salary Remaining : 0 Kč
Antti Suomela 70 000 Kč (1)
Salary Remaining : 0 Kč
Fredrik Handemark 60 000 Kč (2)
Salary Remaining : 0 Kč
Joel L'Esperance 60 000 Kč (1)
Salary Remaining : 0 Kč
Nikita Scherbak 50 000 Kč (2)
Salary Remaining : 0 Kč
Julius Honka 50 000 Kč (2)
Salary Remaining : 0 Kč
Jordan Schmaltz 50 000 Kč (1)
Salary Remaining : 0 Kč
Parker Kelly 40 000 Kč (1)
Salary Remaining : 0 Kč
Jeremy Gregoire 10 000 Kč (5)
Salary Remaining : 0 Kč
John-Jason Peterka 10 000 Kč (10)
Salary Remaining : 0 Kč
Egor Afanasyev 10 000 Kč (10)
Salary Remaining : 0 Kč
Lukas Dostal 10 000 Kč (9)
Salary Remaining : 0 Kč
Samuel Bolduc 10 000 Kč (10)
Salary Remaining : 0 Kč
Anatoli Golyshev 10 000 Kč (10)
Salary Remaining : 0 Kč
Adam Smith 10 000 Kč (10)
Salary Remaining : 0 Kč
Eamon McAdam 10 000 Kč (3)
Salary Remaining : 0 Kč
Valtteri Puustinen 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 1 690 000 Kč
Year 22 : 1 010 000 Kč
Year 23 : 520 000 Kč
Year 24 : 80 000 Kč
Salary Average Commitment
Year 21 : 1 690 000 Kč
Year 22 : 1 010 000 Kč
Year 23 : 520 000 Kč
Year 24 : 80 000 Kč

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - 100 Kč - 7 917 - 98,97%
Level 2: 4000 - 60 Kč - 3 957 - 98,93%
Level 3: 5000 - 40 Kč - 4 975 - 99,50%
Level 4: 2000 - 30 Kč - 1 995 - 99,76%
Luxury : 1000 - 202 Kč - 952 - 95,25%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left0
Average Attendance - %19 797 - 98,99%
Average Income per Game1 487 022 Kč
Year to Date Revenue60 967 920 Kč

Expense

Pro Players Total Salaries77 500 000 Kč
Farm Players Total Salaries3 060 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses74 444 525 Kč
Farm Year To Date Expenses2 312 509 Kč
Pro Salary Cap To Date69 770 311 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days484 438 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days19 125 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 770 311 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč229 689 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 770 311 Kč
Current Bank Account30 584 890 Kč
Projected Bank Account30 584 890 Kč

Pro Players Salaries

Jeff Carter 6 500 000 Kč (3)
-Salary Remaining : 0 Kč
Elias Lindholm 6 000 000 Kč (2)
-Salary Remaining : 0 Kč
Paul Stastny 5 000 000 Kč (2)
-Salary Remaining : 0 Kč
Ryan Suter 4 900 000 Kč (2)
-Salary Remaining : 0 Kč
Max Pacioretty 4 900 000 Kč (1)
-Salary Remaining : 0 Kč
Kyle Palmieri 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Jeff Petry 4 400 000 Kč (2)
-Salary Remaining : 0 Kč
Lars Eller 4 000 000 Kč (2)
-Salary Remaining : 0 Kč
Mike Hoffman 3 600 000 Kč (5)
-Salary Remaining : 0 Kč
Brian Dumoulin 3 500 000 Kč (1)
-Salary Remaining : 0 Kč
Brayden McNabb 3 300 000 Kč (1)
-Salary Remaining : 0 Kč
Jakob Silfverberg 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Sergei Bobrovsky 3 300 000 Kč (3)
-Salary Remaining : 0 Kč
Radek Faksa 2 900 000 Kč (1)
-Salary Remaining : 0 Kč
Calvin de Haan 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Robby Fabbri 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Mackenzie Blackwood 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Andrew Mangiapane 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
John Marino 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Oskar Lindblom 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Colin White (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Ethan Bear (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Troy Terry (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Eric Robinson (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Total Pro Players24
Salary Commitment
Year 21 : 77 500 000 Kč
Year 22 : 48 000 000 Kč
Year 23 : 15 900 000 Kč
Year 24 : 3 600 000 Kč
Salary Average Commitment
Year 21 : 77 500 000 Kč
Year 22 : 48 000 000 Kč
Year 23 : 15 900 000 Kč
Year 24 : 3 600 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 72 700 000 Kč
Year 22 : 48 000 000 Kč
Year 23 : 15 900 000 Kč
Year 24 : 3 600 000 Kč

Farm Players Salaries

Ethan Bear 1 200 000 Kč (1)
Salary Remaining : 0 Kč
Kevin Czuczman 120 000 Kč (2)
Salary Remaining : 0 Kč
Tage Thompson 120 000 Kč (1)
Salary Remaining : 0 Kč
Brad Thiessen 120 000 Kč (2)
Salary Remaining : 0 Kč
Dean Kukan 110 000 Kč (2)
Salary Remaining : 0 Kč
Brett Ritchie 110 000 Kč (2)
Salary Remaining : 0 Kč
Josh Mahura 100 000 Kč (1)
Salary Remaining : 0 Kč
Brendan Guhle 100 000 Kč (1)
Salary Remaining : 0 Kč
Michael Amadio 90 000 Kč (1)
Salary Remaining : 0 Kč
Wade Allison 90 000 Kč (2)
Salary Remaining : 0 Kč
Michael Bunting 80 000 Kč (1)
Salary Remaining : 0 Kč
Sonny Milano 80 000 Kč (1)
Salary Remaining : 0 Kč
Jansen Harkins 80 000 Kč (1)
Salary Remaining : 0 Kč
Tim Gettinger 80 000 Kč (1)
Salary Remaining : 0 Kč
Josh Dunne 70 000 Kč (2)
Salary Remaining : 0 Kč
Matiss Kivlenieks 60 000 Kč (2)
Salary Remaining : 0 Kč
Chris Bigras 60 000 Kč (2)
Salary Remaining : 0 Kč
Alexander Volkov 60 000 Kč (1)
Salary Remaining : 0 Kč
Kole Sherwood 50 000 Kč (1)
Salary Remaining : 0 Kč
Peyton Krebs 40 000 Kč (1)
Salary Remaining : 0 Kč
Dysin Mayo 40 000 Kč (1)
Salary Remaining : 0 Kč
Jacob Christiansen 40 000 Kč (1)
Salary Remaining : 0 Kč
Matias Maccelli 40 000 Kč (1)
Salary Remaining : 0 Kč
Nick Blankenburg 40 000 Kč (1)
Salary Remaining : 0 Kč
Connor McMichael 40 000 Kč (1)
Salary Remaining : 0 Kč
Eddie Wittchow 10 000 Kč (9)
Salary Remaining : 0 Kč
Hunter Skinner 10 000 Kč (10)
Salary Remaining : 0 Kč
Garrett Metcalf 10 000 Kč (5)
Salary Remaining : 0 Kč
Cole Candella 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players29
Salary Commitment
Year 21 : 3 060 000 Kč
Year 22 : 780 000 Kč
Year 23 : 40 000 Kč
Year 24 : 40 000 Kč
Salary Average Commitment
Year 21 : 3 000 000 Kč
Year 22 : 780 000 Kč
Year 23 : 40 000 Kč
Year 24 : 40 000 Kč

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - 102 Kč - 7 475 - 93,44%
Level 2: 4000 - 62 Kč - 3 680 - 91,99%
Level 3: 5000 - 42 Kč - 4 622 - 92,45%
Level 4: 2000 - 32 Kč - 1 842 - 92,10%
Luxury : 1000 - 208 Kč - 931 - 93,08%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left0
Average Attendance - %18 550 - 92,75%
Average Income per Game1 438 494 Kč
Year to Date Revenue58 978 247 Kč

Expense

Pro Players Total Salaries74 500 000 Kč
Farm Players Total Salaries1 410 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses73 033 368 Kč
Farm Year To Date Expenses1 119 921 Kč
Pro Salary Cap To Date69 574 068 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days465 688 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days8 812 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 574 068 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč425 932 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 574 068 Kč
Current Bank Account253 863 Kč
Projected Bank Account253 863 Kč

Pro Players Salaries

Nathan MacKinnon 8 000 000 Kč (2)
-Salary Remaining : 0 Kč
Brad Marchand 6 900 000 Kč (1)
-Salary Remaining : 0 Kč
Bryan Rust 6 000 000 Kč (3)
-Salary Remaining : 0 Kč
John Carlson 5 400 000 Kč (4)
-Salary Remaining : 0 Kč
Nikolaj Ehlers 5 000 000 Kč (1)
-Salary Remaining : 0 Kč
Robin Lehner 4 900 000 Kč (3)
-Salary Remaining : 0 Kč
Morgan Rielly 4 100 000 Kč (1)
-Salary Remaining : 0 Kč
Sam Reinhart 4 100 000 Kč (1)
-Salary Remaining : 0 Kč
Sidney Crosby 4 000 000 Kč (3)
-Salary Remaining : 0 Kč
Mikael Backlund 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Ben Chiarot 3 100 000 Kč (1)
-Salary Remaining : 0 Kč
Barclay Goodrow 2 800 000 Kč (3)
-Salary Remaining : 0 Kč
Marc-Andre Fleury 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Derek Forbort 2 200 000 Kč (2)
-Salary Remaining : 0 Kč
Alec Martinez 1 800 000 Kč (2)
-Salary Remaining : 0 Kč
Andrew Cogliano 1 400 000 Kč (2)
-Salary Remaining : 0 Kč
Justin Holl 1 300 000 Kč (3)
-Salary Remaining : 0 Kč
Austin Watson 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Luke Glendening 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Aaron Dell (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Gaetan Haas 1 100 000 Kč (3)
-Salary Remaining : 0 Kč
Kaapo Kahkonen (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Brian Lashoff (1 Way Contract) 700 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Aaron Ness (1 Way Contract) 700 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Total Pro Players24
Salary Commitment
Year 21 : 74 500 000 Kč
Year 22 : 46 200 000 Kč
Year 23 : 25 500 000 Kč
Year 24 : 5 400 000 Kč
Salary Average Commitment
Year 21 : 78 800 000 Kč
Year 22 : 47 900 000 Kč
Year 23 : 25 500 000 Kč
Year 24 : 5 400 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 70 900 000 Kč
Year 22 : 45 000 000 Kč
Year 23 : 25 500 000 Kč
Year 24 : 5 400 000 Kč

Farm Players Salaries

Alexei Protas 400 000 Kč (1)
Salary Remaining : 0 Kč
Andy Andreoff 120 000 Kč (2)
Salary Remaining : 0 Kč
Seth Helgeson 120 000 Kč (2)
Salary Remaining : 0 Kč
Alexander Petrovic 120 000 Kč (1)
Salary Remaining : 0 Kč
Libor Hajek 100 000 Kč (1)
Salary Remaining : 0 Kč
Andy Welinski 80 000 Kč (2)
Salary Remaining : 0 Kč
Brett Lernout 70 000 Kč (2)
Salary Remaining : 0 Kč
Joel Kellman 70 000 Kč (1)
Salary Remaining : 0 Kč
Oscar Dansk 60 000 Kč (1)
Salary Remaining : 0 Kč
Liam O'Brien 60 000 Kč (1)
Salary Remaining : 0 Kč
Cole Perfetti 40 000 Kč (1)
Salary Remaining : 0 Kč
Joe Snively 40 000 Kč (1)
Salary Remaining : 0 Kč
Evan Barratt 10 000 Kč (10)
Salary Remaining : 0 Kč
Adam Beckman 10 000 Kč (10)
Salary Remaining : 0 Kč
Mike Robinson 10 000 Kč (7)
Salary Remaining : 0 Kč
Maksim Sushko 10 000 Kč (9)
Salary Remaining : 0 Kč
Cole Ully 10 000 Kč (5)
Salary Remaining : 0 Kč
Jacob Perreault 10 000 Kč (10)
Salary Remaining : 0 Kč
Chase Lang 10 000 Kč (5)
Salary Remaining : 0 Kč
Dennis Yan 10 000 Kč (10)
Salary Remaining : 0 Kč
Yan Kuznetsov 10 000 Kč (10)
Salary Remaining : 0 Kč
Nate Clurman 10 000 Kč (10)
Salary Remaining : 0 Kč
Ryan O'Rourke 10 000 Kč (9)
Salary Remaining : 0 Kč
Dillon Hamaliuk 10 000 Kč (10)
Salary Remaining : 0 Kč
Danila Klimovich 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players25
Salary Commitment
Year 21 : 1 410 000 Kč
Year 22 : 520 000 Kč
Year 23 : 130 000 Kč
Year 24 : 130 000 Kč
Salary Average Commitment
Year 21 : 1 380 000 Kč
Year 22 : 520 000 Kč
Year 23 : 130 000 Kč
Year 24 : 130 000 Kč

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 101 Kč - 7 405 - 92,56%
Level 2: 4000 - 61 Kč - 3 700 - 92,50%
Level 3: 5000 - 41 Kč - 4 514 - 90,28%
Level 4: 2000 - 31 Kč - 1 870 - 93,49%
Luxury : 1000 - 202 Kč - 938 - 93,81%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left0
Average Attendance - %18 427 - 92,13%
Average Income per Game1 399 490 Kč
Year to Date Revenue57 379 097 Kč

Expense

Pro Players Total Salaries71 500 000 Kč
Farm Players Total Salaries1 860 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses68 656 991 Kč
Farm Year To Date Expenses1 768 757 Kč
Pro Salary Cap To Date68 646 928 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days446 938 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days11 625 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap68 646 928 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 353 072 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 646 928 Kč
Current Bank Account23 104 328 Kč
Projected Bank Account23 104 328 Kč

Pro Players Salaries

Kyle Connor 6 900 000 Kč (3)
-Salary Remaining : 0 Kč
Patrik Laine 5 600 000 Kč (3)
-Salary Remaining : 0 Kč
Oliver Ekman-Larsson 5 500 000 Kč (2)
-Salary Remaining : 0 Kč
Juuse Saros 5 400 000 Kč (2)
-Salary Remaining : 0 Kč
Jake Muzzin 5 000 000 Kč (3)
-Salary Remaining : 0 Kč
Jesper Bratt 4 200 000 Kč (5)
-Salary Remaining : 0 Kč
Derick Brassard 3 900 000 Kč (1)
-Salary Remaining : 0 Kč
Jaroslav Halak 3 500 000 Kč (1)
-Salary Remaining : 0 Kč
Kris Russell 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Tyler Johnson 2 900 000 Kč (3)
-Salary Remaining : 0 Kč
Casey Cizikas 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Dylan DeMelo 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Kevin Rooney 2 400 000 Kč (3)
-Salary Remaining : 0 Kč
Rasmus Dahlin 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Colin Blackwell 2 400 000 Kč (3)
-Salary Remaining : 0 Kč
Dmitry Kulikov 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Matt Benning 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Adam Fox 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Suzuki 1 700 000 Kč (2)
-Salary Remaining : 0 Kč
Andrei Svechnikov 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Matt Calvert 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
David Kampf 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Eeli Tolvanen 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 71 500 000 Kč
Year 22 : 46 000 000 Kč
Year 23 : 31 900 000 Kč
Year 24 : 4 200 000 Kč
Salary Average Commitment
Year 21 : 71 500 000 Kč
Year 22 : 46 000 000 Kč
Year 23 : 31 900 000 Kč
Year 24 : 4 200 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 71 500 000 Kč
Year 22 : 46 000 000 Kč
Year 23 : 31 900 000 Kč
Year 24 : 4 200 000 Kč

Farm Players Salaries

Robert Thomas 150 000 Kč (1)
Salary Remaining : 0 Kč
Jeremy Swayman 140 000 Kč (2)
Salary Remaining : 0 Kč
Tobias Bjornfot 120 000 Kč (3)
Salary Remaining : 0 Kč
Dylan McIlrath 120 000 Kč (1)
Salary Remaining : 0 Kč
Michael McLeod 120 000 Kč (1)
Salary Remaining : 0 Kč
Travis Boyd 110 000 Kč (2)
Salary Remaining : 0 Kč
Mattias Samuelsson 100 000 Kč (3)
Salary Remaining : 0 Kč
Alex Newhook 100 000 Kč (3)
Salary Remaining : 0 Kč
Rourke Chartier 100 000 Kč (1)
Salary Remaining : 0 Kč
Erik Brannstrom 90 000 Kč (2)
Salary Remaining : 0 Kč
Ryan Poehling 80 000 Kč (2)
Salary Remaining : 0 Kč
Zac Jones 80 000 Kč (3)
Salary Remaining : 0 Kč
Tyler Lewington 70 000 Kč (1)
Salary Remaining : 0 Kč
Adam Werner 70 000 Kč (1)
Salary Remaining : 0 Kč
Otto Koivula 70 000 Kč (1)
Salary Remaining : 0 Kč
Cayden Primeau 70 000 Kč (2)
Salary Remaining : 0 Kč
Mackenzie MacEachern 70 000 Kč (1)
Salary Remaining : 0 Kč
Robbie Russo 60 000 Kč (2)
Salary Remaining : 0 Kč
Nick Lappin 50 000 Kč (1)
Salary Remaining : 0 Kč
Akil Thomas 10 000 Kč (9)
Salary Remaining : 0 Kč
Mathias Emilio Pettersen 10 000 Kč (9)
Salary Remaining : 0 Kč
David Hrenak 10 000 Kč (7)
Salary Remaining : 0 Kč
Cole Fraser 10 000 Kč (8)
Salary Remaining : 0 Kč
Josh Brook 10 000 Kč (9)
Salary Remaining : 0 Kč
Aarne Talvitie 10 000 Kč (10)
Salary Remaining : 0 Kč
Sean Malone 10 000 Kč (9)
Salary Remaining : 0 Kč
Yannick Veilleux 10 000 Kč (2)
Salary Remaining : 0 Kč
Johan Sodergran 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 1 860 000 Kč
Year 22 : 1 040 000 Kč
Year 23 : 480 000 Kč
Year 24 : 80 000 Kč
Salary Average Commitment
Year 21 : 1 860 000 Kč
Year 22 : 1 040 000 Kč
Year 23 : 480 000 Kč
Year 24 : 80 000 Kč

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - 100 Kč - 7 295 - 91,18%
Level 2: 4000 - 60 Kč - 3 660 - 91,51%
Level 3: 5000 - 40 Kč - 4 597 - 91,95%
Level 4: 2000 - 30 Kč - 1 813 - 90,66%
Luxury : 1000 - 200 Kč - 895 - 89,49%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 260 - 91,30%
Average Income per Game1 366 344 Kč
Year to Date Revenue56 020 110 Kč

Expense

Pro Players Total Salaries59 900 000 Kč
Farm Players Total Salaries1 710 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 000 000 Kč
Pro Year To Date Expenses61 281 192 Kč
Farm Year To Date Expenses1 636 121 Kč
Pro Salary Cap To Date60 071 447 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days374 438 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days10 688 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap65 071 447 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč4 928 553 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 25 071 447 Kč
Current Bank Account13 504 363 Kč
Projected Bank Account13 504 363 Kč

Pro Players Salaries

Sean Monahan (1 Way Contract) 11 000 000 Kč (1)
-Salary Remaining : 0 Kč
Tuukka Rask 6 400 000 Kč (2)
-Salary Remaining : 0 Kč
Jakub Voracek 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Noah Hanifin 3 700 000 Kč (1)
-Salary Remaining : 0 Kč
Adam Pelech 3 100 000 Kč (1)
-Salary Remaining : 0 Kč
Erik Haula 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Damon Severson 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Shayne Gostisbehere 2 600 000 Kč (3)
-Salary Remaining : 0 Kč
Andreas Johnsson 2 200 000 Kč (4)
-Salary Remaining : 0 Kč
Brady Tkachuk 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Mathieu Joseph 2 000 000 Kč (3)
-Salary Remaining : 0 Kč
Philippe Myers 2 000 000 Kč (3)
-Salary Remaining : 0 Kč
Pierre-Luc Dubois 1 900 000 Kč (1)
-Salary Remaining : 0 Kč
Josh Norris 1 900 000 Kč (2)
-Salary Remaining : 0 Kč
Yegor Sharangovich 1 800 000 Kč (2)
-Salary Remaining : 0 Kč
Adin Hill 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Ty Smith 1 400 000 Kč (3)
-Salary Remaining : 0 Kč
Drake Batherson 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Michael Rasmussen 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Andrew Ladd (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Jordan Kyrou 900 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Lyon 800 000 Kč (2)
-Salary Remaining : 0 Kč
Lucas Raymond 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 59 900 000 Kč
Year 22 : 29 800 000 Kč
Year 23 : 14 700 000 Kč
Year 24 : 2 200 000 Kč
Salary Average Commitment
Year 21 : 59 900 000 Kč
Year 22 : 29 800 000 Kč
Year 23 : 14 700 000 Kč
Year 24 : 2 200 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 58 700 000 Kč
Year 22 : 28 600 000 Kč
Year 23 : 14 700 000 Kč
Year 24 : 2 200 000 Kč

Farm Players Salaries

Ilya Lyubushkin 120 000 Kč (1)
Salary Remaining : 0 Kč
Matt Bartkowski 120 000 Kč (1)
Salary Remaining : 0 Kč
Jayson Megna 120 000 Kč (1)
Salary Remaining : 0 Kč
Ben Harpur 120 000 Kč (1)
Salary Remaining : 0 Kč
Logan Shaw 100 000 Kč (1)
Salary Remaining : 0 Kč
Olli Juolevi 100 000 Kč (2)
Salary Remaining : 0 Kč
Noah Dobson 100 000 Kč (2)
Salary Remaining : 0 Kč
Michael Chaput 100 000 Kč (1)
Salary Remaining : 0 Kč
Matthew Peca 100 000 Kč (1)
Salary Remaining : 0 Kč
Steven Fogarty 80 000 Kč (1)
Salary Remaining : 0 Kč
Ryan McLeod 80 000 Kč (2)
Salary Remaining : 0 Kč
Rob O'Gara 70 000 Kč (2)
Salary Remaining : 0 Kč
Adam Brooks 70 000 Kč (1)
Salary Remaining : 0 Kč
Dylan Sikura 60 000 Kč (1)
Salary Remaining : 0 Kč
Shane Gersich 60 000 Kč (1)
Salary Remaining : 0 Kč
Owen Power 40 000 Kč (1)
Salary Remaining : 0 Kč
Yegor Zamula 40 000 Kč (1)
Salary Remaining : 0 Kč
Adam Raska 40 000 Kč (1)
Salary Remaining : 0 Kč
Jonas Rondbjerg 40 000 Kč (1)
Salary Remaining : 0 Kč
Jesse Ylonen 40 000 Kč (1)
Salary Remaining : 0 Kč
Thomas Novak 40 000 Kč (1)
Salary Remaining : 0 Kč
Ty Taylor 10 000 Kč (10)
Salary Remaining : 0 Kč
Cole Moberg 10 000 Kč (9)
Salary Remaining : 0 Kč
Daniil Tarasov 10 000 Kč (10)
Salary Remaining : 0 Kč
Artemi Kniazev 10 000 Kč (10)
Salary Remaining : 0 Kč
Alexis Gravel 10 000 Kč (8)
Salary Remaining : 0 Kč
Kirill Ustimenko 10 000 Kč (10)
Salary Remaining : 0 Kč
Pavel Dorofeyev 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 1 710 000 Kč
Year 22 : 420 000 Kč
Year 23 : 70 000 Kč
Year 24 : 70 000 Kč
Salary Average Commitment
Year 21 : 1 650 000 Kč
Year 22 : 420 000 Kč
Year 23 : 70 000 Kč
Year 24 : 70 000 Kč

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - 100 Kč - 7 615 - 95,18%
Level 2: 4000 - 60 Kč - 3 796 - 94,90%
Level 3: 5000 - 40 Kč - 4 706 - 94,12%
Level 4: 2000 - 30 Kč - 1 917 - 95,85%
Luxury : 1000 - 198 Kč - 960 - 95,97%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left0
Average Attendance - %18 993 - 94,97%
Average Income per Game1 432 853 Kč
Year to Date Revenue58 746 972 Kč

Expense

Pro Players Total Salaries51 700 000 Kč
Farm Players Total Salaries2 150 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses51 255 169 Kč
Farm Year To Date Expenses1 110 374 Kč
Pro Salary Cap To Date51 245 160 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days323 188 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days13 438 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap51 245 160 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč18 754 840 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 11 245 160 Kč
Current Bank Account41 929 293 Kč
Projected Bank Account41 929 293 Kč

Pro Players Salaries

Johnny Gaudreau 6 000 000 Kč (3)
-Salary Remaining : 0 Kč
Phillip Danault 5 000 000 Kč (3)
-Salary Remaining : 0 Kč
Andy Greene 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Kasperi Kapanen 4 000 000 Kč (3)
-Salary Remaining : 0 Kč
Jordan Staal 4 000 000 Kč (4)
-Salary Remaining : 0 Kč
Dmitry Orlov 3 300 000 Kč (3)
-Salary Remaining : 0 Kč
Marcus Pettersson 3 200 000 Kč (2)
-Salary Remaining : 0 Kč
Niklas Hjalmarsson 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Anton Stralman 2 500 000 Kč (2)
-Salary Remaining : 0 Kč
Vinnie Hinostroza 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Jack Campbell 2 200 000 Kč (3)
-Salary Remaining : 0 Kč
Victor Rask 1 900 000 Kč (3)
-Salary Remaining : 0 Kč
Brock McGinn 1 900 000 Kč (1)
-Salary Remaining : 0 Kč
Henri Jokiharju 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Jacob Bryson 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Adam Erne 1 100 000 Kč (2)
-Salary Remaining : 0 Kč
Corey Perry 1 000 000 Kč (3)
-Salary Remaining : 0 Kč
David Backes 900 000 Kč (1)
-Salary Remaining : 0 Kč
Janne Kuokkanen 900 000 Kč (1)
-Salary Remaining : 0 Kč
Calvin Pickard 800 000 Kč (1)
-Salary Remaining : 0 Kč
Eetu Luostarinen 600 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 51 700 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 400 000 Kč
Year 24 : 4 000 000 Kč
Salary Average Commitment
Year 21 : 51 700 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 400 000 Kč
Year 24 : 4 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 51 700 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 400 000 Kč
Year 24 : 4 000 000 Kč

Farm Players Salaries

Alexander Romanov 1 300 000 Kč (3)
Salary Remaining : 0 Kč
Phillip Di Giuseppe 120 000 Kč (1)
Salary Remaining : 0 Kč
Connor Carrick 100 000 Kč (1)
Salary Remaining : 0 Kč
Jesper Boqvist 80 000 Kč (2)
Salary Remaining : 0 Kč
Andrew Peeke 80 000 Kč (1)
Salary Remaining : 0 Kč
Marian Studenic 70 000 Kč (2)
Salary Remaining : 0 Kč
Trevor Carrick 70 000 Kč (1)
Salary Remaining : 0 Kč
Patrick Brown 70 000 Kč (1)
Salary Remaining : 0 Kč
Austin Poganski 60 000 Kč (1)
Salary Remaining : 0 Kč
Tyce Thompson 50 000 Kč (2)
Salary Remaining : 0 Kč
Adam Wilcox 20 000 Kč (5)
Salary Remaining : 0 Kč
Tyler Bird 10 000 Kč (9)
Salary Remaining : 0 Kč
Josh Wesley 10 000 Kč (9)
Salary Remaining : 0 Kč
Dylan Sadowy 10 000 Kč (8)
Salary Remaining : 0 Kč
Beau Starrett 10 000 Kč (9)
Salary Remaining : 0 Kč
Callum Booth 10 000 Kč (9)
Salary Remaining : 0 Kč
Ryan Merkley 10 000 Kč (10)
Salary Remaining : 0 Kč
Simon Holmstrom 10 000 Kč (8)
Salary Remaining : 0 Kč
Brandon Duhaime 10 000 Kč (8)
Salary Remaining : 0 Kč
Kevin Lynch 10 000 Kč (5)
Salary Remaining : 0 Kč
Peter Stoykewych 10 000 Kč (4)
Salary Remaining : 0 Kč
Keegan Lowe 10 000 Kč (4)
Salary Remaining : 0 Kč
Erik Portillo 10 000 Kč (9)
Salary Remaining : 0 Kč
Dylan Garand 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players24
Salary Commitment
Year 21 : 2 150 000 Kč
Year 22 : 470 000 Kč
Year 23 : 270 000 Kč
Year 24 : 140 000 Kč
Salary Average Commitment
Year 21 : 2 140 000 Kč
Year 22 : 470 000 Kč
Year 23 : 270 000 Kč
Year 24 : 140 000 Kč

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - 97 Kč - 7 614 - 95,17%
Level 2: 4000 - 57 Kč - 3 796 - 94,89%
Level 3: 5000 - 37 Kč - 4 842 - 96,84%
Level 4: 2000 - 28 Kč - 1 920 - 96,01%
Luxury : 1000 - 197 Kč - 959 - 95,87%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left0
Average Attendance - %19 130 - 95,65%
Average Income per Game1 389 464 Kč
Year to Date Revenue56 968 026 Kč

Expense

Pro Players Total Salaries40 400 000 Kč
Farm Players Total Salaries880 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 700 000 Kč
Pro Year To Date Expenses53 455 318 Kč
Farm Year To Date Expenses1 212 067 Kč
Pro Salary Cap To Date53 445 350 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days252 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days5 500 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap59 145 350 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč10 854 650 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 19 145 350 Kč
Current Bank Account25 728 568 Kč
Projected Bank Account25 728 568 Kč

Pro Players Salaries

Taylor Hall 7 500 000 Kč (3)
-Salary Remaining : 0 Kč
Evgeny Kuznetsov 5 000 000 Kč (4)
-Salary Remaining : 0 Kč
Logan Couture 4 300 000 Kč (1)
-Salary Remaining : 0 Kč
Mike Matheson (Out of Payroll) 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Tucker Poolman 2 800 000 Kč (3)
-Salary Remaining : 0 Kč
Vince Dunn 2 700 000 Kč (2)
-Salary Remaining : 0 Kč
Jonathan Quick 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Max Domi 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Ilya Mikheyev 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Devin Shore 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Ilya Samsonov 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Cody Franson 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Nathan Gerbe 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Cal Foote 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Barrett Hayton 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Noah Gregor 800 000 Kč (1)
-Salary Remaining : 0 Kč
Mark Alt 700 000 Kč (1)
-Salary Remaining : 0 Kč
Nathan Walker 600 000 Kč (1)
-Salary Remaining : 0 Kč
Vasili Podkolzin (1 Way Contract) 400 000 Kč (1)
-Salary Remaining : 0 Kč
Arthur Kaliyev 400 000 Kč (1)
-Salary Remaining : 0 Kč
Grant Hutton 400 000 Kč (1)
-Salary Remaining : 0 Kč
Scott Perunovich 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 43 400 000 Kč
Year 22 : 23 200 000 Kč
Year 23 : 15 300 000 Kč
Year 24 : 5 000 000 Kč
Salary Average Commitment
Year 21 : 43 400 000 Kč
Year 22 : 23 200 000 Kč
Year 23 : 15 300 000 Kč
Year 24 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 43 400 000 Kč
Year 22 : 23 200 000 Kč
Year 23 : 15 300 000 Kč
Year 24 : 5 000 000 Kč

Farm Players Salaries

Martin Marincin 120 000 Kč (2)
Salary Remaining : 0 Kč
Cameron Schilling 120 000 Kč (2)
Salary Remaining : 0 Kč
Frederik Gauthier 120 000 Kč (2)
Salary Remaining : 0 Kč
Nolan Foote 90 000 Kč (3)
Salary Remaining : 0 Kč
Hudson Fasching 70 000 Kč (1)
Salary Remaining : 0 Kč
Ross Johnston 70 000 Kč (1)
Salary Remaining : 0 Kč
Ivan Prosvetov 50 000 Kč (2)
Salary Remaining : 0 Kč
Cole Bardreau 50 000 Kč (2)
Salary Remaining : 0 Kč
Lukas Reichel 40 000 Kč (1)
Salary Remaining : 0 Kč
Mavrik Bourque 10 000 Kč (10)
Salary Remaining : 0 Kč
Nick Swaney 10 000 Kč (10)
Salary Remaining : 0 Kč
Alexander Alexeyev 10 000 Kč (9)
Salary Remaining : 0 Kč
Angus Crookshank 10 000 Kč (10)
Salary Remaining : 0 Kč
David Cotton 10 000 Kč (10)
Salary Remaining : 0 Kč
Dylan Ferguson 10 000 Kč (6)
Salary Remaining : 0 Kč
Declan McDonnell 10 000 Kč (10)
Salary Remaining : 0 Kč
Isaak Phillips 10 000 Kč (10)
Salary Remaining : 0 Kč
Max Gildon 10 000 Kč (10)
Salary Remaining : 0 Kč
Ryan Shea 10 000 Kč (10)
Salary Remaining : 0 Kč
Samuel Fagemo 10 000 Kč (10)
Salary Remaining : 0 Kč
Will Reilly 10 000 Kč (10)
Salary Remaining : 0 Kč
Luke Henman 10 000 Kč (10)
Salary Remaining : 0 Kč
Kale Howarth 10 000 Kč (10)
Salary Remaining : 0 Kč
Michael Eyssimont 10 000 Kč (7)
Salary Remaining : 0 Kč
Total Farm Players24
Salary Commitment
Year 21 : 880 000 Kč
Year 22 : 700 000 Kč
Year 23 : 240 000 Kč
Year 24 : 150 000 Kč
Salary Average Commitment
Year 21 : 880 000 Kč
Year 22 : 700 000 Kč
Year 23 : 240 000 Kč
Year 24 : 150 000 Kč

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - 100 Kč - 7 254 - 90,68%
Level 2: 4000 - 60 Kč - 3 589 - 89,72%
Level 3: 5000 - 40 Kč - 4 534 - 90,68%
Level 4: 2000 - 30 Kč - 1 826 - 91,31%
Luxury : 1000 - 200 Kč - 906 - 90,57%
Total Capacity :20000
Team Popularity : 91,00%

Income

Home Games Left0
Average Attendance - %18 109 - 90,54%
Average Income per Game1 358 031 Kč
Year to Date Revenue55 679 260 Kč

Expense

Pro Players Total Salaries64 700 000 Kč
Farm Players Total Salaries650 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 100 000 Kč
Pro Year To Date Expenses63 995 754 Kč
Farm Year To Date Expenses791 882 Kč
Pro Salary Cap To Date63 408 465 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days404 438 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days4 062 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap67 508 465 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 491 535 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 508 465 Kč
Current Bank Account16 930 449 Kč
Projected Bank Account16 930 449 Kč

Pro Players Salaries

John Tavares 7 600 000 Kč (2)
-Salary Remaining : 0 Kč
Ivan Provorov 5 000 000 Kč (2)
-Salary Remaining : 0 Kč
Mikko Koskinen 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Jaden Schwartz 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Shea Theodore 4 300 000 Kč (2)
-Salary Remaining : 0 Kč
Keith Yandle 4 200 000 Kč (1)
-Salary Remaining : 0 Kč
Jordan Greenway 4 000 000 Kč (4)
-Salary Remaining : 0 Kč
Josh Bailey 4 000 000 Kč (3)
-Salary Remaining : 0 Kč
Charlie Coyle 3 900 000 Kč (2)
-Salary Remaining : 0 Kč
Marc-Edouard Vlasic 3 700 000 Kč (1)
-Salary Remaining : 0 Kč
Hampus Lindholm 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Nedeljkovic 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Mathieu Perreault 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Troy Stecher 1 900 000 Kč (1)
-Salary Remaining : 0 Kč
James Neal 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Chris Wagner 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Nicolas Deslauriers 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Antoine Roussel (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Brendan Lemieux 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Juuso Riikola 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Gabriel Vilardi 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Anders Bjork 800 000 Kč (1)
-Salary Remaining : 0 Kč
Radim Zohorna 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 64 700 000 Kč
Year 22 : 44 800 000 Kč
Year 23 : 12 500 000 Kč
Year 24 : 4 000 000 Kč
Salary Average Commitment
Year 21 : 64 700 000 Kč
Year 22 : 44 800 000 Kč
Year 23 : 12 500 000 Kč
Year 24 : 4 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 64 700 000 Kč
Year 22 : 44 800 000 Kč
Year 23 : 12 500 000 Kč
Year 24 : 4 000 000 Kč

Farm Players Salaries

Rasmus Sandin 90 000 Kč (2)
Salary Remaining : 0 Kč
Riley Barber 80 000 Kč (1)
Salary Remaining : 0 Kč
Drew O'Connor 70 000 Kč (2)
Salary Remaining : 0 Kč
Kevin Boyle 60 000 Kč (1)
Salary Remaining : 0 Kč
Adam Johnson 60 000 Kč (1)
Salary Remaining : 0 Kč
Jean-Sebastien Dea 60 000 Kč (1)
Salary Remaining : 0 Kč
Dmytro Timashov 60 000 Kč (1)
Salary Remaining : 0 Kč
Spencer Smallman 10 000 Kč (7)
Salary Remaining : 0 Kč
Joshua Ho-Sang 10 000 Kč (10)
Salary Remaining : 0 Kč
Jeff Taylor 10 000 Kč (6)
Salary Remaining : 0 Kč
Lassi Thomson 10 000 Kč (9)
Salary Remaining : 0 Kč
Trey Fix-Wolansky 10 000 Kč (8)
Salary Remaining : 0 Kč
Teemu Kivihalme 10 000 Kč (9)
Salary Remaining : 0 Kč
Martin Ouellette 10 000 Kč (5)
Salary Remaining : 0 Kč
Oskar Steen 10 000 Kč (9)
Salary Remaining : 0 Kč
Michael Downing 10 000 Kč (8)
Salary Remaining : 0 Kč
Marc Del Gaizo 10 000 Kč (10)
Salary Remaining : 0 Kč
Jack Drury 10 000 Kč (10)
Salary Remaining : 0 Kč
Kyle Jenkins 10 000 Kč (10)
Salary Remaining : 0 Kč
Travis Barron 10 000 Kč (7)
Salary Remaining : 0 Kč
Josh Lopina 10 000 Kč (10)
Salary Remaining : 0 Kč
Patrick Watling 10 000 Kč (1)
Salary Remaining : 0 Kč
Drew Commesso 10 000 Kč (9)
Salary Remaining : 0 Kč
Max Zimmer 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players24
Salary Commitment
Year 21 : 650 000 Kč
Year 22 : 320 000 Kč
Year 23 : 160 000 Kč
Year 24 : 160 000 Kč
Salary Average Commitment
Year 21 : 650 000 Kč
Year 22 : 320 000 Kč
Year 23 : 160 000 Kč
Year 24 : 160 000 Kč

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 106 Kč - 7 894 - 98,68%
Level 2: 4000 - 65 Kč - 3 899 - 97,47%
Level 3: 5000 - 45 Kč - 4 886 - 97,71%
Level 4: 2000 - 34 Kč - 1 936 - 96,82%
Luxury : 1000 - 210 Kč - 988 - 98,80%
Total Capacity :20000
Team Popularity : 137,00%

Income

Home Games Left0
Average Attendance - %19 603 - 98,02%
Average Income per Game1 532 495 Kč
Year to Date Revenue62 832 284 Kč

Expense

Pro Players Total Salaries71 200 000 Kč
Farm Players Total Salaries920 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses69 984 790 Kč
Farm Year To Date Expenses959 060 Kč
Pro Salary Cap To Date69 974 790 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days445 062 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days5 750 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 974 790 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč25 210 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 974 790 Kč
Current Bank Account6 856 293 Kč
Projected Bank Account6 856 293 Kč

Pro Players Salaries

Patrick Kane 7 200 000 Kč (1)
-Salary Remaining : 0 Kč
Steven Stamkos 6 500 000 Kč (2)
-Salary Remaining : 0 Kč
Brent Burns 4 900 000 Kč (3)
-Salary Remaining : 0 Kč
Zach Hyman 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Evander Kane 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Jacob Trouba 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Tomas Hertl 4 200 000 Kč (1)
-Salary Remaining : 0 Kč
Connor Brown 4 000 000 Kč (1)
-Salary Remaining : 0 Kč
Jonas Brodin 3 900 000 Kč (4)
-Salary Remaining : 0 Kč
Ryan Graves 3 700 000 Kč (1)
-Salary Remaining : 0 Kč
Boone Jenner 3 500 000 Kč (4)
-Salary Remaining : 0 Kč
Neal Pionk 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Mats Zuccarello 3 500 000 Kč (3)
-Salary Remaining : 0 Kč
Calvin Petersen 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Jensen 2 100 000 Kč (2)
-Salary Remaining : 0 Kč
Cam Talbot 1 700 000 Kč (3)
-Salary Remaining : 0 Kč
Dylan Gambrell 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Patrik Nemeth 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Teddy Blueger 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Riley Nash 800 000 Kč (1)
-Salary Remaining : 0 Kč
Valtteri Filppula 600 000 Kč (2)
-Salary Remaining : 0 Kč
Sam Gagner 500 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 71 200 000 Kč
Year 22 : 39 700 000 Kč
Year 23 : 26 500 000 Kč
Year 24 : 7 400 000 Kč
Salary Average Commitment
Year 21 : 73 400 000 Kč
Year 22 : 39 700 000 Kč
Year 23 : 26 500 000 Kč
Year 24 : 7 400 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 71 200 000 Kč
Year 22 : 39 700 000 Kč
Year 23 : 26 500 000 Kč
Year 24 : 7 400 000 Kč

Farm Players Salaries

Ryan Murphy 120 000 Kč (2)
Salary Remaining : 0 Kč
Jeff Glass 120 000 Kč (2)
Salary Remaining : 0 Kč
Cedric Paquette 120 000 Kč (1)
Salary Remaining : 0 Kč
Scott Wilson 100 000 Kč (1)
Salary Remaining : 0 Kč
Gustav Olofsson 90 000 Kč (1)
Salary Remaining : 0 Kč
Mark Friedman 70 000 Kč (1)
Salary Remaining : 0 Kč
Kurtis Gabriel 60 000 Kč (1)
Salary Remaining : 0 Kč
Vinni Lettieri 60 000 Kč (1)
Salary Remaining : 0 Kč
Jack Kopacka 10 000 Kč (7)
Salary Remaining : 0 Kč
Karlis Cukste 10 000 Kč (10)
Salary Remaining : 0 Kč
Ben Finkelstein 10 000 Kč (10)
Salary Remaining : 0 Kč
Jordan Samuels-Thomas 10 000 Kč (4)
Salary Remaining : 0 Kč
Ben McCartney 10 000 Kč (10)
Salary Remaining : 0 Kč
Alexei Toropchenko 10 000 Kč (7)
Salary Remaining : 0 Kč
Jonathan Gruden 10 000 Kč (10)
Salary Remaining : 0 Kč
Jeremy Helvig 10 000 Kč (7)
Salary Remaining : 0 Kč
Andrew Nielsen 10 000 Kč (6)
Salary Remaining : 0 Kč
Jake Massie 10 000 Kč (9)
Salary Remaining : 0 Kč
Kirill Tyutyayev 10 000 Kč (10)
Salary Remaining : 0 Kč
Mason Primeau 10 000 Kč (10)
Salary Remaining : 0 Kč
Daemon Hunt 10 000 Kč (10)
Salary Remaining : 0 Kč
Tyler Madden 10 000 Kč (10)
Salary Remaining : 0 Kč
Jakob Stukel 10 000 Kč (7)
Salary Remaining : 0 Kč
Lukas Parik 10 000 Kč (9)
Salary Remaining : 0 Kč
Hugo Alnefelt 10 000 Kč (10)
Salary Remaining : 0 Kč
Jeremy Roy 10 000 Kč (7)
Salary Remaining : 0 Kč
Total Farm Players26
Salary Commitment
Year 21 : 920 000 Kč
Year 22 : 420 000 Kč
Year 23 : 180 000 Kč
Year 24 : 180 000 Kč
Salary Average Commitment
Year 21 : 920 000 Kč
Year 22 : 420 000 Kč
Year 23 : 180 000 Kč
Year 24 : 180 000 Kč

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - 100 Kč - 7 946 - 99,33%
Level 2: 4000 - 60 Kč - 3 972 - 99,31%
Level 3: 5000 - 40 Kč - 4 990 - 99,80%
Level 4: 2000 - 30 Kč - 1 982 - 99,08%
Luxury : 1000 - 200 Kč - 993 - 99,32%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left0
Average Attendance - %19 884 - 99,42%
Average Income per Game1 490 678 Kč
Year to Date Revenue61 117 780 Kč

Expense

Pro Players Total Salaries59 400 000 Kč
Farm Players Total Salaries1 400 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 600 000 Kč
Pro Year To Date Expenses67 870 822 Kč
Farm Year To Date Expenses1 675 251 Kč
Pro Salary Cap To Date66 328 030 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days371 312 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days8 750 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap67 928 030 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 071 970 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 928 030 Kč
Current Bank Account23 434 524 Kč
Projected Bank Account23 434 524 Kč

Pro Players Salaries

Mark Scheifele 7 300 000 Kč (4)
-Salary Remaining : 0 Kč
Jack Eichel 6 900 000 Kč (3)
-Salary Remaining : 0 Kč
Dylan Larkin 6 000 000 Kč (3)
-Salary Remaining : 0 Kč
Rasmus Ristolainen 5 400 000 Kč (2)
-Salary Remaining : 0 Kč
Travis Konecny 4 600 000 Kč (3)
-Salary Remaining : 0 Kč
Teuvo Teravainen 4 300 000 Kč (1)
-Salary Remaining : 0 Kč
Chandler Stephenson 4 000 000 Kč (1)
-Salary Remaining : 0 Kč
Tristan Jarry 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Justin Faulk 2 900 000 Kč (2)
-Salary Remaining : 0 Kč
J.T. Compher 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Trevor Moore 2 200 000 Kč (2)
-Salary Remaining : 0 Kč
Miro Heiskanen 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Sean Kuraly 1 500 000 Kč (3)
-Salary Remaining : 0 Kč
Jimmy Vesey 1 000 000 Kč (3)
-Salary Remaining : 0 Kč
Luke Schenn (1 Way Contract) 900 000 Kč (2)
-Salary Remaining : 0 Kč
Nate Prosser 900 000 Kč (2)
-Salary Remaining : 0 Kč
Gabriel Carlsson 900 000 Kč (1)
-Salary Remaining : 0 Kč
Malcolm Subban 900 000 Kč (1)
-Salary Remaining : 0 Kč
Zac Rinaldo (1 Way Contract) 800 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Rasmus Asplund 800 000 Kč (1)
-Salary Remaining : 0 Kč
Cole Sillinger 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 59 400 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 300 000 Kč
Year 24 : 7 300 000 Kč
Salary Average Commitment
Year 21 : 59 400 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 300 000 Kč
Year 24 : 7 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 58 600 000 Kč
Year 22 : 42 900 000 Kč
Year 23 : 27 300 000 Kč
Year 24 : 7 300 000 Kč

Farm Players Salaries

Xavier Ouellet 120 000 Kč (2)
Salary Remaining : 0 Kč
Blake Pietila 90 000 Kč (2)
Salary Remaining : 0 Kč
Michael Dal Colle 80 000 Kč (1)
Salary Remaining : 0 Kč
Luke Johnson 80 000 Kč (1)
Salary Remaining : 0 Kč
Givani Smith 70 000 Kč (1)
Salary Remaining : 0 Kč
T.J. Tynan 70 000 Kč (1)
Salary Remaining : 0 Kč
Yakov Trenin 70 000 Kč (1)
Salary Remaining : 0 Kč
Tyler Benson 70 000 Kč (1)
Salary Remaining : 0 Kč
Zack MacEwen 60 000 Kč (1)
Salary Remaining : 0 Kč
Rem Pitlick 60 000 Kč (1)
Salary Remaining : 0 Kč
Jalen Chatfield 60 000 Kč (1)
Salary Remaining : 0 Kč
Justin Bailey 60 000 Kč (1)
Salary Remaining : 0 Kč
Marc Michaelis 60 000 Kč (2)
Salary Remaining : 0 Kč
Sam Montembeault 60 000 Kč (1)
Salary Remaining : 0 Kč
Stefan Matteau 60 000 Kč (1)
Salary Remaining : 0 Kč
Tyrell Goulbourne 60 000 Kč (1)
Salary Remaining : 0 Kč
Anton Lindholm 60 000 Kč (2)
Salary Remaining : 0 Kč
Cameron York 40 000 Kč (1)
Salary Remaining : 0 Kč
Bobby Brink 40 000 Kč (1)
Salary Remaining : 0 Kč
Louie Belpedio 10 000 Kč (7)
Salary Remaining : 0 Kč
Kris Oldham 10 000 Kč (9)
Salary Remaining : 0 Kč
James Melindy 10 000 Kč (3)
Salary Remaining : 0 Kč
Anthony Richard 10 000 Kč (5)
Salary Remaining : 0 Kč
Joe Masonius 10 000 Kč (9)
Salary Remaining : 0 Kč
Bokondji Imama 10 000 Kč (7)
Salary Remaining : 0 Kč
Cliff Watson 10 000 Kč (7)
Salary Remaining : 0 Kč
Jakub Lauko 10 000 Kč (9)
Salary Remaining : 0 Kč
Blaine Byron 10 000 Kč (7)
Salary Remaining : 0 Kč
Paul Cotter 10 000 Kč (9)
Salary Remaining : 0 Kč
Michael Prapavessis 10 000 Kč (8)
Salary Remaining : 0 Kč
Mikhail Berdin 10 000 Kč (8)
Salary Remaining : 0 Kč
Jake Ryczek 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players32
Salary Commitment
Year 21 : 1 400 000 Kč
Year 22 : 460 000 Kč
Year 23 : 130 000 Kč
Year 24 : 120 000 Kč
Salary Average Commitment
Year 21 : 1 454 167 Kč
Year 22 : 514 167 Kč
Year 23 : 184 167 Kč
Year 24 : 120 000 Kč

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 110 Kč - 7 588 - 94,85%
Level 2: 4000 - 65 Kč - 3 867 - 96,67%
Level 3: 5000 - 45 Kč - 4 638 - 92,76%
Level 4: 2000 - 35 Kč - 1 820 - 91,02%
Luxury : 1000 - 220 Kč - 955 - 95,52%
Total Capacity :20000
Team Popularity : 137,00%

Income

Home Games Left0
Average Attendance - %18 869 - 94,34%
Average Income per Game1 564 834 Kč
Year to Date Revenue64 158 200 Kč

Expense

Pro Players Total Salaries67 300 000 Kč
Farm Players Total Salaries3 140 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 100 000 Kč
Pro Year To Date Expenses68 113 031 Kč
Farm Year To Date Expenses1 444 258 Kč
Pro Salary Cap To Date68 103 075 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days420 688 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days19 625 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 203 075 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč796 925 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 203 075 Kč
Current Bank Account6 161 930 Kč
Projected Bank Account6 161 930 Kč

Pro Players Salaries

Alex Ovechkin 7 600 000 Kč (1)
-Salary Remaining : 0 Kč
Drew Doughty 5 200 000 Kč (5)
-Salary Remaining : 0 Kč
Timo Meier 4 700 000 Kč (2)
-Salary Remaining : 0 Kč
Joe Pavelski 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Darcy Kuemper 4 400 000 Kč (4)
-Salary Remaining : 0 Kč
Tyler Toffoli 3 800 000 Kč (4)
-Salary Remaining : 0 Kč
Evgenii Dadonov 3 500 000 Kč (4)
-Salary Remaining : 0 Kč
Patrice Bergeron 3 500 000 Kč (3)
-Salary Remaining : 0 Kč
Adam Larsson 3 500 000 Kč (3)
-Salary Remaining : 0 Kč
Scott Mayfield 3 400 000 Kč (3)
-Salary Remaining : 0 Kč
Blake Wheeler 3 100 000 Kč (2)
-Salary Remaining : 0 Kč
Andrej Sekera 2 900 000 Kč (2)
-Salary Remaining : 0 Kč
Brandon Tanev 2 800 000 Kč (3)
-Salary Remaining : 0 Kč
Alex Goligoski 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Ilya Sorokin 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Ian Cole 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Matt Nieto 1 800 000 Kč (3)
-Salary Remaining : 0 Kč
Nick Bonino 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Jonathan Bernier 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Nic Dowd 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Alexander Radulov 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 67 300 000 Kč
Year 22 : 50 600 000 Kč
Year 23 : 31 900 000 Kč
Year 24 : 16 900 000 Kč
Salary Average Commitment
Year 21 : 83 400 000 Kč
Year 22 : 63 600 000 Kč
Year 23 : 35 300 000 Kč
Year 24 : 16 900 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 67 300 000 Kč
Year 22 : 50 600 000 Kč
Year 23 : 31 900 000 Kč
Year 24 : 16 900 000 Kč

Farm Players Salaries

Jani Hakanpaa 1 200 000 Kč (1)
Salary Remaining : 0 Kč
Alexander Barabanov 900 000 Kč (1)
Salary Remaining : 0 Kč
Riley Stillman 120 000 Kč (1)
Salary Remaining : 0 Kč
Joey Anderson 110 000 Kč (1)
Salary Remaining : 0 Kč
Kalle Kossila 80 000 Kč (1)
Salary Remaining : 0 Kč
Simon Benoit 80 000 Kč (2)
Salary Remaining : 0 Kč
Kyle Burroughs 70 000 Kč (1)
Salary Remaining : 0 Kč
William Lagesson 70 000 Kč (1)
Salary Remaining : 0 Kč
Kiefer Sherwood 70 000 Kč (1)
Salary Remaining : 0 Kč
Kieffer Bellows 70 000 Kč (1)
Salary Remaining : 0 Kč
Kevin Roy 60 000 Kč (2)
Salary Remaining : 0 Kč
Gilles Senn 50 000 Kč (2)
Salary Remaining : 0 Kč
Nico Daws 40 000 Kč (1)
Salary Remaining : 0 Kč
Kodie Curran 20 000 Kč (1)
Salary Remaining : 0 Kč
Nikolas Brouillard 20 000 Kč (1)
Salary Remaining : 0 Kč
Patrick Sieloff 10 000 Kč (3)
Salary Remaining : 0 Kč
Cole Cassels 10 000 Kč (9)
Salary Remaining : 0 Kč
Garrett Pilon 10 000 Kč (8)
Salary Remaining : 0 Kč
Dylan Blujus 10 000 Kč (5)
Salary Remaining : 0 Kč
Drake Rymsha 10 000 Kč (8)
Salary Remaining : 0 Kč
Benoit-Olivier Groulx 10 000 Kč (9)
Salary Remaining : 0 Kč
Josh Jacobs 10 000 Kč (6)
Salary Remaining : 0 Kč
William Lockwood 10 000 Kč (9)
Salary Remaining : 0 Kč
Reece Willcox 10 000 Kč (5)
Salary Remaining : 0 Kč
Jack Dougherty 10 000 Kč (7)
Salary Remaining : 0 Kč
Francois Brassard 10 000 Kč (10)
Salary Remaining : 0 Kč
Karch Bachman 10 000 Kč (10)
Salary Remaining : 0 Kč
Blake Hillman 10 000 Kč (7)
Salary Remaining : 0 Kč
Philippe Daoust 10 000 Kč (10)
Salary Remaining : 0 Kč
Reece Newkirk 10 000 Kč (10)
Salary Remaining : 0 Kč
Samuel Houde 10 000 Kč (10)
Salary Remaining : 0 Kč
Evan Cormier 10 000 Kč (8)
Salary Remaining : 0 Kč
Alexander Guptill 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players33
Salary Commitment
Year 21 : 3 140 000 Kč
Year 22 : 370 000 Kč
Year 23 : 180 000 Kč
Year 24 : 170 000 Kč
Salary Average Commitment
Year 21 : 3 140 000 Kč
Year 22 : 370 000 Kč
Year 23 : 180 000 Kč
Year 24 : 170 000 Kč

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - 100 Kč - 7 871 - 98,38%
Level 2: 4000 - 60 Kč - 3 947 - 98,66%
Level 3: 5000 - 40 Kč - 4 909 - 98,19%
Level 4: 2000 - 30 Kč - 1 965 - 98,26%
Luxury : 1000 - 200 Kč - 993 - 99,32%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left0
Average Attendance - %19 685 - 98,42%
Average Income per Game1 501 889 Kč
Year to Date Revenue61 577 452 Kč

Expense

Pro Players Total Salaries72 400 000 Kč
Farm Players Total Salaries830 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses72 270 325 Kč
Farm Year To Date Expenses820 672 Kč
Pro Salary Cap To Date69 860 825 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days452 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days5 188 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 860 825 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč139 175 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 860 825 Kč
Current Bank Account1 036 066 Kč
Projected Bank Account1 036 066 Kč

Pro Players Salaries

David Pastrnak 6 200 000 Kč (3)
-Salary Remaining : 0 Kč
Aleksander Barkov 5 900 000 Kč (2)
-Salary Remaining : 0 Kč
Ryan Nugent-Hopkins 5 300 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan McDonagh 5 100 000 Kč (1)
-Salary Remaining : 0 Kč
Esa Lindell 4 600 000 Kč (1)
-Salary Remaining : 0 Kč
Zach Parise 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jordan Binnington 4 500 000 Kč (5)
-Salary Remaining : 0 Kč
Duncan Keith 4 300 000 Kč (2)
-Salary Remaining : 0 Kč
Brett Pesce 3 900 000 Kč (2)
-Salary Remaining : 0 Kč
T.J. Brodie 3 600 000 Kč (2)
-Salary Remaining : 0 Kč
Victor Olofsson 3 600 000 Kč (2)
-Salary Remaining : 0 Kč
David Rittich 2 800 000 Kč (4)
-Salary Remaining : 0 Kč
Artturi Lehkonen 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Warren Foegele 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Anthony Duclair 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Craig Smith 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Jack Johnson 1 700 000 Kč (3)
-Salary Remaining : 0 Kč
Carter Rowney 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Garnet Hathaway 1 400 000 Kč (2)
-Salary Remaining : 0 Kč
Jonas Siegenthaler (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Ryan Carpenter 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Cory Schneider (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Ryan Lomberg 500 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 72 400 000 Kč
Year 22 : 40 400 000 Kč
Year 23 : 17 700 000 Kč
Year 24 : 7 300 000 Kč
Salary Average Commitment
Year 21 : 72 400 000 Kč
Year 22 : 40 400 000 Kč
Year 23 : 17 700 000 Kč
Year 24 : 7 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 70 000 000 Kč
Year 22 : 40 400 000 Kč
Year 23 : 17 700 000 Kč
Year 24 : 7 300 000 Kč

Farm Players Salaries

Dennis Cholowski 140 000 Kč (1)
Salary Remaining : 0 Kč
Martin Fehervary 90 000 Kč (2)
Salary Remaining : 0 Kč
Joakim Ryan 80 000 Kč (2)
Salary Remaining : 0 Kč
Ian McCoshen 70 000 Kč (1)
Salary Remaining : 0 Kč
Nicolas Meloche 70 000 Kč (1)
Salary Remaining : 0 Kč
Connor Mackey 70 000 Kč (1)
Salary Remaining : 0 Kč
David Gustafsson 70 000 Kč (2)
Salary Remaining : 0 Kč
Cal O'Reilly 50 000 Kč (1)
Salary Remaining : 0 Kč
Alex Gallant 20 000 Kč (1)
Salary Remaining : 0 Kč
Nicholas Porco 10 000 Kč (10)
Salary Remaining : 0 Kč
Jaydon Dureau 10 000 Kč (10)
Salary Remaining : 0 Kč
Arnaud Durandeau 10 000 Kč (9)
Salary Remaining : 0 Kč
Giovanni Vallati 10 000 Kč (10)
Salary Remaining : 0 Kč
Cole Fonstad 10 000 Kč (10)
Salary Remaining : 0 Kč
Matthew Wedman 10 000 Kč (9)
Salary Remaining : 0 Kč
Trent Miner 10 000 Kč (10)
Salary Remaining : 0 Kč
Wyatte Wylie 10 000 Kč (9)
Salary Remaining : 0 Kč
Tyler Parsons 10 000 Kč (5)
Salary Remaining : 0 Kč
Blake Speers 10 000 Kč (6)
Salary Remaining : 0 Kč
Nick Moutrey 10 000 Kč (5)
Salary Remaining : 0 Kč
Kale Kessy 10 000 Kč (2)
Salary Remaining : 0 Kč
Egor Sokolov 10 000 Kč (10)
Salary Remaining : 0 Kč
Christopher Wilkie 10 000 Kč (10)
Salary Remaining : 0 Kč
Kyle Olson 10 000 Kč (10)
Salary Remaining : 0 Kč
Justin Vaive 10 000 Kč (1)
Salary Remaining : 0 Kč
Michael Krutil 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players26
Salary Commitment
Year 21 : 830 000 Kč
Year 22 : 400 000 Kč
Year 23 : 150 000 Kč
Year 24 : 150 000 Kč
Salary Average Commitment
Year 21 : 820 000 Kč
Year 22 : 400 000 Kč
Year 23 : 150 000 Kč
Year 24 : 150 000 Kč

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 100 Kč - 7 954 - 99,42%
Level 2: 4000 - 60 Kč - 3 946 - 98,64%
Level 3: 5000 - 42 Kč - 4 586 - 91,71%
Level 4: 2000 - 33 Kč - 1 790 - 89,48%
Luxury : 1000 - 200 Kč - 986 - 98,61%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left0
Average Attendance - %19 261 - 96,30%
Average Income per Game1 477 519 Kč
Year to Date Revenue60 578 269 Kč

Expense

Pro Players Total Salaries69 300 000 Kč
Farm Players Total Salaries1 210 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses69 604 125 Kč
Farm Year To Date Expenses1 140 670 Kč
Pro Salary Cap To Date69 594 050 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days433 188 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days7 562 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 594 050 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč405 950 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 594 050 Kč
Current Bank Account13 130 099 Kč
Projected Bank Account13 130 099 Kč

Pro Players Salaries

Mark Giordano 6 500 000 Kč (1)
-Salary Remaining : 0 Kč
Christopher Tanev 5 000 000 Kč (4)
-Salary Remaining : 0 Kč
Jacob Markstrom 5 000 000 Kč (2)
-Salary Remaining : 0 Kč
Marc Staal 4 900 000 Kč (2)
-Salary Remaining : 0 Kč
Anders Lee 4 700 000 Kč (2)
-Salary Remaining : 0 Kč
Yanni Gourde 4 500 000 Kč (4)
-Salary Remaining : 0 Kč
Scott Laughton 3 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jamie Oleksiak 3 400 000 Kč (3)
-Salary Remaining : 0 Kč
Jake Allen 3 300 000 Kč (1)
-Salary Remaining : 0 Kč
Robert Hagg 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Anthony Mantha 3 200 000 Kč (1)
-Salary Remaining : 0 Kč
Frans Nielsen 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Josh Archibald 2 600 000 Kč (3)
-Salary Remaining : 0 Kč
Joel Armia 2 600 000 Kč (3)
-Salary Remaining : 0 Kč
Nico Hischier 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Eric Staal 2 100 000 Kč (3)
-Salary Remaining : 0 Kč
Jason Robertson 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Trevor van Riemsdyk 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Carl Hagelin 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Brendan Smith 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Jason Spezza 1 400 000 Kč (2)
-Salary Remaining : 0 Kč
Joakim Nordstrom 900 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 69 300 000 Kč
Year 22 : 45 900 000 Kč
Year 23 : 20 200 000 Kč
Year 24 : 9 500 000 Kč
Salary Average Commitment
Year 21 : 69 300 000 Kč
Year 22 : 45 900 000 Kč
Year 23 : 20 200 000 Kč
Year 24 : 9 500 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 69 300 000 Kč
Year 22 : 45 900 000 Kč
Year 23 : 20 200 000 Kč
Year 24 : 9 500 000 Kč

Farm Players Salaries

Filip Zadina 120 000 Kč (1)
Salary Remaining : 0 Kč
Tim Schaller 120 000 Kč (2)
Salary Remaining : 0 Kč
Jordan Weal 120 000 Kč (1)
Salary Remaining : 0 Kč
Isac Lundestrom 120 000 Kč (1)
Salary Remaining : 0 Kč
Christian Jaros 120 000 Kč (2)
Salary Remaining : 0 Kč
Jacob Bernard-Docker 100 000 Kč (3)
Salary Remaining : 0 Kč
Jonathan Davidsson 100 000 Kč (1)
Salary Remaining : 0 Kč
Zach Whitecloud 80 000 Kč (1)
Salary Remaining : 0 Kč
Pheonix Copley 80 000 Kč (1)
Salary Remaining : 0 Kč
Maxime Lagace 60 000 Kč (2)
Salary Remaining : 0 Kč
Daniil Miromanov 40 000 Kč (1)
Salary Remaining : 0 Kč
Mason Shaw 10 000 Kč (7)
Salary Remaining : 0 Kč
Jake Leschyshyn 10 000 Kč (8)
Salary Remaining : 0 Kč
Jacob Cederholm 10 000 Kč (9)
Salary Remaining : 0 Kč
Cam Darcy 10 000 Kč (5)
Salary Remaining : 0 Kč
Justin Taylor 10 000 Kč (6)
Salary Remaining : 0 Kč
Jakub Skarek 10 000 Kč (9)
Salary Remaining : 0 Kč
A.J. Jenks 10 000 Kč (1)
Salary Remaining : 0 Kč
Jared McIsaac 10 000 Kč (10)
Salary Remaining : 0 Kč
Josiah Slavin 10 000 Kč (10)
Salary Remaining : 0 Kč
Philip Tomasino 10 000 Kč (10)
Salary Remaining : 0 Kč
Scott Reedy 10 000 Kč (10)
Salary Remaining : 0 Kč
Dalton Smith 10 000 Kč (1)
Salary Remaining : 0 Kč
Michael Sdao 10 000 Kč (2)
Salary Remaining : 0 Kč
Eric Knodel 10 000 Kč (3)
Salary Remaining : 0 Kč
Jett Woo 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players26
Salary Commitment
Year 21 : 1 210 000 Kč
Year 22 : 530 000 Kč
Year 23 : 220 000 Kč
Year 24 : 110 000 Kč
Salary Average Commitment
Year 21 : 1 180 000 Kč
Year 22 : 520 000 Kč
Year 23 : 220 000 Kč
Year 24 : 110 000 Kč

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 Kč - 7 825 - 97,81%
Level 2: 4000 - 60 Kč - 3 979 - 99,47%
Level 3: 5000 - 40 Kč - 4 959 - 99,19%
Level 4: 2000 - 30 Kč - 1 986 - 99,28%
Luxury : 1000 - 205 Kč - 954 - 95,40%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left0
Average Attendance - %19 703 - 98,51%
Average Income per Game1 482 410 Kč
Year to Date Revenue60 778 794 Kč

Expense

Pro Players Total Salaries70 000 000 Kč
Farm Players Total Salaries1 730 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses70 488 062 Kč
Farm Year To Date Expenses1 655 789 Kč
Pro Salary Cap To Date69 473 325 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days437 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days10 812 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 473 325 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč526 675 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 473 325 Kč
Current Bank Account11 640 734 Kč
Projected Bank Account11 640 734 Kč

Pro Players Salaries

Anze Kopitar 6 700 000 Kč (4)
-Salary Remaining : 0 Kč
Mikko Rantanen 6 600 000 Kč (2)
-Salary Remaining : 0 Kč
Roope Hintz 6 000 000 Kč (1)
-Salary Remaining : 0 Kč
Roman Josi 5 800 000 Kč (1)
-Salary Remaining : 0 Kč
Tom Wilson 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Pulock 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jakub Vrana 4 200 000 Kč (2)
-Salary Remaining : 0 Kč
Carter Hutton 3 500 000 Kč (1)
-Salary Remaining : 0 Kč
Marco Scandella 3 400 000 Kč (1)
-Salary Remaining : 0 Kč
Pavel Buchnevich 3 300 000 Kč (1)
-Salary Remaining : 0 Kč
Martin Jones 3 200 000 Kč (2)
-Salary Remaining : 0 Kč
Sean Walker 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Derek Grant 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Andreas Athanasiou 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Pierre-Edouard Bellemare 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Iafallo 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Filip Hronek 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Pat Maroon 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Kurtis MacDermid (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Marcus Sorensen 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Mikey Anderson 800 000 Kč (2)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 70 000 000 Kč
Year 22 : 25 200 000 Kč
Year 23 : 9 200 000 Kč
Year 24 : 6 700 000 Kč
Salary Average Commitment
Year 21 : 70 000 000 Kč
Year 22 : 25 200 000 Kč
Year 23 : 9 200 000 Kč
Year 24 : 6 700 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 68 800 000 Kč
Year 22 : 25 200 000 Kč
Year 23 : 9 200 000 Kč
Year 24 : 6 700 000 Kč

Farm Players Salaries

Fredrik Claesson 120 000 Kč (2)
Salary Remaining : 0 Kč
Gabriel Dumont 120 000 Kč (2)
Salary Remaining : 0 Kč
Blake Lizotte 110 000 Kč (1)
Salary Remaining : 0 Kč
Carl Grundstrom 100 000 Kč (1)
Salary Remaining : 0 Kč
Ville Husso 100 000 Kč (1)
Salary Remaining : 0 Kč
Sven Baertschi 100 000 Kč (2)
Salary Remaining : 0 Kč
Karson Kuhlman 90 000 Kč (1)
Salary Remaining : 0 Kč
Martin Kaut 90 000 Kč (2)
Salary Remaining : 0 Kč
Trent Frederic 90 000 Kč (1)
Salary Remaining : 0 Kč
Lias Andersson 90 000 Kč (1)
Salary Remaining : 0 Kč
Kevin Bahl 90 000 Kč (3)
Salary Remaining : 0 Kč
Adam Clendening 80 000 Kč (2)
Salary Remaining : 0 Kč
Austin Strand 80 000 Kč (1)
Salary Remaining : 0 Kč
Matt Luff 70 000 Kč (1)
Salary Remaining : 0 Kč
Eric Comrie 60 000 Kč (1)
Salary Remaining : 0 Kč
Daniel Brickley 60 000 Kč (2)
Salary Remaining : 0 Kč
J.C. Beaudin 60 000 Kč (1)
Salary Remaining : 0 Kč
Sheldon Rempal 60 000 Kč (1)
Salary Remaining : 0 Kč
Victor Soderstrom 40 000 Kč (1)
Salary Remaining : 0 Kč
Roman Durny 10 000 Kč (7)
Salary Remaining : 0 Kč
Gabriel Gagne 10 000 Kč (6)
Salary Remaining : 0 Kč
Zac Leslie 10 000 Kč (6)
Salary Remaining : 0 Kč
Pavel Shen 10 000 Kč (10)
Salary Remaining : 0 Kč
Damien Riat 10 000 Kč (10)
Salary Remaining : 0 Kč
Brandon Crawley 10 000 Kč (7)
Salary Remaining : 0 Kč
Nick Henry 10 000 Kč (8)
Salary Remaining : 0 Kč
Avery Peterson 10 000 Kč (8)
Salary Remaining : 0 Kč
Parker Wotherspoon 10 000 Kč (6)
Salary Remaining : 0 Kč
William Cuylle 10 000 Kč (10)
Salary Remaining : 0 Kč
Kevin Mandolese 10 000 Kč (7)
Salary Remaining : 0 Kč
Connor Zary 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players31
Salary Commitment
Year 21 : 1 730 000 Kč
Year 22 : 780 000 Kč
Year 23 : 210 000 Kč
Year 24 : 120 000 Kč
Salary Average Commitment
Year 21 : 1 730 000 Kč
Year 22 : 780 000 Kč
Year 23 : 210 000 Kč
Year 24 : 120 000 Kč

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 105 Kč - 6 944 - 86,80%
Level 2: 4000 - 64 Kč - 3 443 - 86,09%
Level 3: 5000 - 43 Kč - 4 309 - 86,17%
Level 4: 2000 - 32 Kč - 1 719 - 85,95%
Luxury : 1000 - 205 Kč - 862 - 86,17%
Total Capacity :20000
Team Popularity : 92,00%

Income

Home Games Left0
Average Attendance - %17 277 - 86,38%
Average Income per Game1 321 217 Kč
Year to Date Revenue54 169 895 Kč

Expense

Pro Players Total Salaries48 900 000 Kč
Farm Players Total Salaries870 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 900 000 Kč
Pro Year To Date Expenses53 188 042 Kč
Farm Year To Date Expenses874 596 Kč
Pro Salary Cap To Date51 056 252 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days305 688 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days5 438 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap56 956 252 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 043 748 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 956 252 Kč
Current Bank Account41 327 257 Kč
Projected Bank Account41 327 257 Kč

Pro Players Salaries

Tyler Myers 4 800 000 Kč (1)
-Salary Remaining : 0 Kč
Connor Murphy 4 000 000 Kč (4)
-Salary Remaining : 0 Kč
Denis Gurianov 3 400 000 Kč (3)
-Salary Remaining : 0 Kč
Nick Ritchie 3 100 000 Kč (1)
-Salary Remaining : 0 Kč
Zach Sanford 2 800 000 Kč (2)
-Salary Remaining : 0 Kč
Jeremy Lauzon 2 800 000 Kč (2)
-Salary Remaining : 0 Kč
Mason Appleton 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Cal Clutterbuck 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Vitek Vanecek 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Ondrej Kase 2 300 000 Kč (2)
-Salary Remaining : 0 Kč
Nico Sturm 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Danton Heinen 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Joel Hanley 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Connor Clifton 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Brandon Hagel 1 600 000 Kč (2)
-Salary Remaining : 0 Kč
Rudolfs Balcers 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Haydn Fleury (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Anthony Stolarz (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Jacob Larsson (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Dante Fabbro 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Nathan Bastian 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Galchenyuk 1 000 000 Kč (3)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 48 900 000 Kč
Year 22 : 19 900 000 Kč
Year 23 : 8 400 000 Kč
Year 24 : 4 000 000 Kč
Salary Average Commitment
Year 21 : 48 900 000 Kč
Year 22 : 19 900 000 Kč
Year 23 : 8 400 000 Kč
Year 24 : 4 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 47 700 000 Kč
Year 22 : 19 900 000 Kč
Year 23 : 8 400 000 Kč
Year 24 : 4 000 000 Kč

Farm Players Salaries

Garrett Wilson 120 000 Kč (1)
Salary Remaining : 0 Kč
Dylan Coghlan 110 000 Kč (2)
Salary Remaining : 0 Kč
Sebastian Aho 2 100 000 Kč (1)
Salary Remaining : 0 Kč
Cale Fleury 100 000 Kč (2)
Salary Remaining : 0 Kč
Joseph LaBate 70 000 Kč (2)
Salary Remaining : 0 Kč
Chris Mueller 50 000 Kč (2)
Salary Remaining : 0 Kč
Curtis McKenzie 50 000 Kč (2)
Salary Remaining : 0 Kč
Tanner Fritz 50 000 Kč (1)
Salary Remaining : 0 Kč
David Kase 50 000 Kč (1)
Salary Remaining : 0 Kč
Cody McLeod 50 000 Kč (2)
Salary Remaining : 0 Kč
Taylor Cammarata 10 000 Kč (10)
Salary Remaining : 0 Kč
Jan Bednar 10 000 Kč (10)
Salary Remaining : 0 Kč
Chris Crane 10 000 Kč (2)
Salary Remaining : 0 Kč
Oskari Laaksonen 10 000 Kč (9)
Salary Remaining : 0 Kč
Teigan Zahn 10 000 Kč (1)
Salary Remaining : 0 Kč
Frederic Allard 10 000 Kč (6)
Salary Remaining : 0 Kč
Chris LeBlanc 10 000 Kč (6)
Salary Remaining : 0 Kč
Cody Sol 10 000 Kč (1)
Salary Remaining : 0 Kč
Brett Mckenzie 10 000 Kč (10)
Salary Remaining : 0 Kč
Ben Thomson 10 000 Kč (4)
Salary Remaining : 0 Kč
Michael Pelech 10 000 Kč (14)
Salary Remaining : 0 Kč
Brandon Halverson 10 000 Kč (8)
Salary Remaining : 0 Kč
Total Farm Players22
Salary Commitment
Year 21 : 870 000 Kč
Year 22 : 530 000 Kč
Year 23 : 90 000 Kč
Year 24 : 90 000 Kč
Salary Average Commitment
Year 21 : 850 000 Kč
Year 22 : 520 000 Kč
Year 23 : 80 000 Kč
Year 24 : 80 000 Kč

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 Kč - 6 881 - 86,01%
Level 2: 4000 - 60 Kč - 3 429 - 85,71%
Level 3: 5000 - 40 Kč - 4 320 - 86,39%
Level 4: 2000 - 30 Kč - 1 740 - 87,01%
Luxury : 1000 - 200 Kč - 843 - 84,33%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %17 213 - 86,06%
Average Income per Game1 287 490 Kč
Year to Date Revenue52 787 090 Kč

Expense

Pro Players Total Salaries49 600 000 Kč
Farm Players Total Salaries2 110 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 800 000 Kč
Pro Year To Date Expenses50 608 316 Kč
Farm Year To Date Expenses1 521 986 Kč
Pro Salary Cap To Date50 598 268 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days310 062 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days13 188 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap56 398 268 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 601 732 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 398 268 Kč
Current Bank Account18 147 215 Kč
Projected Bank Account18 147 215 Kč

Pro Players Salaries

Carey Price 7 000 000 Kč (2)
-Salary Remaining : 0 Kč
Braden Holtby 6 000 000 Kč (1)
-Salary Remaining : 0 Kč
Kyle Turris 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jakob Chychrun 4 300 000 Kč (4)
-Salary Remaining : 0 Kč
Samuel Girard 4 000 000 Kč (4)
-Salary Remaining : 0 Kč
Jeff Skinner 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Jason Demers 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Nicolas Roy 2 100 000 Kč (3)
-Salary Remaining : 0 Kč
Milan Lucic 2 000 000 Kč (3)
-Salary Remaining : 0 Kč
Jake Oettinger 1 900 000 Kč (2)
-Salary Remaining : 0 Kč
Conor Sheary 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Trevor Zegras 1 400 000 Kč (3)
-Salary Remaining : 0 Kč
Mark Jankowski 1 200 000 Kč (3)
-Salary Remaining : 0 Kč
Owen Tippett 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Jake Evans 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Max Comtois 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Dillon Dube 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Jake Bean 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Slater Koekkoek 1 000 000 Kč (3)
-Salary Remaining : 0 Kč
Nolan Patrick 600 000 Kč (1)
-Salary Remaining : 0 Kč
Dylan Samberg 400 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Vlasic 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 49 600 000 Kč
Year 22 : 28 900 000 Kč
Year 23 : 16 000 000 Kč
Year 24 : 8 300 000 Kč
Salary Average Commitment
Year 21 : 49 600 000 Kč
Year 22 : 28 900 000 Kč
Year 23 : 16 000 000 Kč
Year 24 : 8 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 49 600 000 Kč
Year 22 : 28 900 000 Kč
Year 23 : 16 000 000 Kč
Year 24 : 8 300 000 Kč

Farm Players Salaries

Cole Caufield 1 000 000 Kč (3)
Salary Remaining : 0 Kč
Christopher Gibson 100 000 Kč (1)
Salary Remaining : 0 Kč
Philipp Kurashev 100 000 Kč (3)
Salary Remaining : 0 Kč
Joakim Nygard 90 000 Kč (1)
Salary Remaining : 0 Kč
Jayce Hawryluk 90 000 Kč (1)
Salary Remaining : 0 Kč
Patrick Russell 80 000 Kč (1)
Salary Remaining : 0 Kč
Nicholas Robertson 80 000 Kč (3)
Salary Remaining : 0 Kč
Josh Currie 80 000 Kč (1)
Salary Remaining : 0 Kč
Danny O'Regan 80 000 Kč (2)
Salary Remaining : 0 Kč
Alexander Chmelevski 80 000 Kč (2)
Salary Remaining : 0 Kč
Joseph Gambardella 60 000 Kč (1)
Salary Remaining : 0 Kč
Vitaly Abramov 50 000 Kč (2)
Salary Remaining : 0 Kč
Jake Neighbours 40 000 Kč (1)
Salary Remaining : 0 Kč
Ronald Attard 40 000 Kč (1)
Salary Remaining : 0 Kč
Ryan Bourque 10 000 Kč (15)
Salary Remaining : 0 Kč
David Farrance 10 000 Kč (10)
Salary Remaining : 0 Kč
Matt Villalta 10 000 Kč (6)
Salary Remaining : 0 Kč
Josiah Didier 10 000 Kč (5)
Salary Remaining : 0 Kč
Raphael Lavoie 10 000 Kč (10)
Salary Remaining : 0 Kč
Bode Wilde 10 000 Kč (8)
Salary Remaining : 0 Kč
Roland McKeown 10 000 Kč (10)
Salary Remaining : 0 Kč
Tim Soderlund 10 000 Kč (8)
Salary Remaining : 0 Kč
Joey Keane 10 000 Kč (8)
Salary Remaining : 0 Kč
Devante Stephens 10 000 Kč (6)
Salary Remaining : 0 Kč
Cameron Crotty 10 000 Kč (10)
Salary Remaining : 0 Kč
Jacob McGrew 10 000 Kč (10)
Salary Remaining : 0 Kč
Dmitri Semykin 10 000 Kč (9)
Salary Remaining : 0 Kč
Jan Mysak 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players28
Salary Commitment
Year 21 : 2 110 000 Kč
Year 22 : 630 000 Kč
Year 23 : 420 000 Kč
Year 24 : 140 000 Kč
Salary Average Commitment
Year 21 : 2 100 000 Kč
Year 22 : 620 000 Kč
Year 23 : 410 000 Kč
Year 24 : 130 000 Kč

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue61 500 000 Kč

Expense

Pro Players Total Salaries73 900 000 Kč
Farm Players Total Salaries1 140 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses69 193 575 Kč
Farm Year To Date Expenses1 222 570 Kč
Pro Salary Cap To Date69 183 600 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days461 938 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days7 125 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 183 600 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč816 400 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 183 600 Kč
Current Bank Account11 657 555 Kč
Projected Bank Account11 657 555 Kč

Pro Players Salaries

Brayden Point 6 700 000 Kč (3)
-Salary Remaining : 0 Kč
Ryan O'Reilly 6 500 000 Kč (3)
-Salary Remaining : 0 Kč
Mark Stone 6 500 000 Kč (4)
-Salary Remaining : 0 Kč
Andrew Copp 4 800 000 Kč (1)
-Salary Remaining : 0 Kč
Mikael Granlund 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Cam Fowler 4 300 000 Kč (2)
-Salary Remaining : 0 Kč
Bo Horvat 4 200 000 Kč (1)
-Salary Remaining : 0 Kč
Justin Braun 4 200 000 Kč (1)
-Salary Remaining : 0 Kč
Chris Kreider 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Erik Cernak 3 800 000 Kč (3)
-Salary Remaining : 0 Kč
Anton Khudobin 3 800 000 Kč (1)
-Salary Remaining : 0 Kč
Linus Ullmark 3 200 000 Kč (4)
-Salary Remaining : 0 Kč
David Krejci 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Devon Toews 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Carson Soucy 2 400 000 Kč (1)
-Salary Remaining : 0 Kč
Valeri Nichushkin 2 200 000 Kč (2)
-Salary Remaining : 0 Kč
Tyler Pitlick 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Joonas Donskoi 1 300 000 Kč (3)
-Salary Remaining : 0 Kč
Quinn Hughes 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Marcus Foligno 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Anton Forsberg 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Mario Ferraro 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players22
Salary Commitment
Year 21 : 73 900 000 Kč
Year 22 : 41 000 000 Kč
Year 23 : 28 000 000 Kč
Year 24 : 9 700 000 Kč
Salary Average Commitment
Year 21 : 77 900 000 Kč
Year 22 : 42 300 000 Kč
Year 23 : 29 300 000 Kč
Year 24 : 9 700 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 73 900 000 Kč
Year 22 : 41 000 000 Kč
Year 23 : 28 000 000 Kč
Year 24 : 9 700 000 Kč

Farm Players Salaries

Nikolai Knyzhov 120 000 Kč (2)
Salary Remaining : 0 Kč
Wyatt Kalynuk 110 000 Kč (1)
Salary Remaining : 0 Kč
Marko Dano 100 000 Kč (1)
Salary Remaining : 0 Kč
Dylan Cozens 100 000 Kč (3)
Salary Remaining : 0 Kč
John Leonard 100 000 Kč (2)
Salary Remaining : 0 Kč
Ville Heinola 90 000 Kč (3)
Salary Remaining : 0 Kč
Matt Martin 80 000 Kč (1)
Salary Remaining : 0 Kč
Alexander True 70 000 Kč (1)
Salary Remaining : 0 Kč
Ken Appleby 60 000 Kč (1)
Salary Remaining : 0 Kč
Lean Bergmann 60 000 Kč (2)
Salary Remaining : 0 Kč
Jeffrey Viel 60 000 Kč (1)
Salary Remaining : 0 Kč
Zach Sawchenko 40 000 Kč (1)
Salary Remaining : 0 Kč
Jermaine Loewen 10 000 Kč (9)
Salary Remaining : 0 Kč
John Ludvig 10 000 Kč (10)
Salary Remaining : 0 Kč
Brett Murray 10 000 Kč (9)
Salary Remaining : 0 Kč
Isaac Ratcliffe 10 000 Kč (7)
Salary Remaining : 0 Kč
Nikita Okhotyuk 10 000 Kč (10)
Salary Remaining : 0 Kč
Vincent Desharnais 10 000 Kč (9)
Salary Remaining : 0 Kč
Ole Julian Bjorgvik-Holm 10 000 Kč (10)
Salary Remaining : 0 Kč
Reid Duke 10 000 Kč (7)
Salary Remaining : 0 Kč
Tyler Steenbergen 10 000 Kč (7)
Salary Remaining : 0 Kč
Ryan McGregor 10 000 Kč (10)
Salary Remaining : 0 Kč
Gianni Fairbrother 10 000 Kč (10)
Salary Remaining : 0 Kč
Logan Hutsko 10 000 Kč (10)
Salary Remaining : 0 Kč
Jack Lafontaine 10 000 Kč (6)
Salary Remaining : 0 Kč
Michael Paliotta 10 000 Kč (5)
Salary Remaining : 0 Kč
Adam Ruzicka 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players27
Salary Commitment
Year 21 : 1 140 000 Kč
Year 22 : 620 000 Kč
Year 23 : 340 000 Kč
Year 24 : 150 000 Kč
Salary Average Commitment
Year 21 : 1 140 000 Kč
Year 22 : 620 000 Kč
Year 23 : 340 000 Kč
Year 24 : 150 000 Kč

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - 100 Kč - 7 934 - 99,17%
Level 2: 4000 - 60 Kč - 3 977 - 99,42%
Level 3: 5000 - 40 Kč - 4 967 - 99,33%
Level 4: 2000 - 30 Kč - 1 985 - 99,25%
Luxury : 1000 - 200 Kč - 995 - 99,48%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left0
Average Attendance - %19 857 - 99,28%
Average Income per Game1 489 140 Kč
Year to Date Revenue61 054 730 Kč

Expense

Pro Players Total Salaries73 600 000 Kč
Farm Players Total Salaries1 980 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses71 758 046 Kč
Farm Year To Date Expenses1 732 259 Kč
Pro Salary Cap To Date69 864 050 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days460 062 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days12 375 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap69 864 050 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč135 950 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 864 050 Kč
Current Bank Account8 208 488 Kč
Projected Bank Account8 208 488 Kč

Pro Players Salaries

Jamie Benn 7 300 000 Kč (1)
-Salary Remaining : 0 Kč
Alex DeBrincat 7 000 000 Kč (1)
-Salary Remaining : 0 Kč
Evgeni Malkin 6 500 000 Kč (2)
-Salary Remaining : 0 Kč
Dougie Hamilton 5 900 000 Kč (4)
-Salary Remaining : 0 Kč
Ryan Strome 5 500 000 Kč (4)
-Salary Remaining : 0 Kč
Kevin Hayes 3 700 000 Kč (3)
-Salary Remaining : 0 Kč
David Savard 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Josh Morrissey 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Antti Raanta 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Brian Elliott 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Josh Anderson 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Vladislav Namestnikov 2 900 000 Kč (3)
-Salary Remaining : 0 Kč
Adrian Kempe 2 800 000 Kč (2)
-Salary Remaining : 0 Kč
Jesper Fast 2 800 000 Kč (2)
-Salary Remaining : 0 Kč
Colton Sissons 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Kirby Dach 1 400 000 Kč (2)
-Salary Remaining : 0 Kč
Brandon Montour 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Zach Bogosian 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Nick Cousins (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Jacob MacDonald 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Juuso Valimaki 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
Alexandre Texier 1 100 000 Kč (1)
-Salary Remaining : 0 Kč
William Carrier (1 Way Contract) 700 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Jaret Anderson-Dolan 700 000 Kč (1)
-Salary Remaining : 0 Kč
Logan O'Connor (1 Way Contract) 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players25
Salary Commitment
Year 21 : 73 600 000 Kč
Year 22 : 47 200 000 Kč
Year 23 : 18 000 000 Kč
Year 24 : 11 400 000 Kč
Salary Average Commitment
Year 21 : 74 900 000 Kč
Year 22 : 47 200 000 Kč
Year 23 : 18 000 000 Kč
Year 24 : 11 400 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 71 700 000 Kč
Year 22 : 46 000 000 Kč
Year 23 : 18 000 000 Kč
Year 24 : 11 400 000 Kč

Farm Players Salaries

William Carrier 700 000 Kč (1)
Salary Remaining : 0 Kč
Sheldon Dries 120 000 Kč (1)
Salary Remaining : 0 Kč
Jakub Zboril 100 000 Kč (1)
Salary Remaining : 0 Kč
Quinton Byfield 100 000 Kč (3)
Salary Remaining : 0 Kč
Hunter Miska 100 000 Kč (1)
Salary Remaining : 0 Kč
William Borgen 80 000 Kč (1)
Salary Remaining : 0 Kč
Michael Sgarbossa 80 000 Kč (1)
Salary Remaining : 0 Kč
Keegan Kolesar 80 000 Kč (1)
Salary Remaining : 0 Kč
Mitchell Stephens 80 000 Kč (1)
Salary Remaining : 0 Kč
Jeremy Davies 70 000 Kč (1)
Salary Remaining : 0 Kč
Anton Blidh 70 000 Kč (1)
Salary Remaining : 0 Kč
MacKenzie Entwistle 70 000 Kč (2)
Salary Remaining : 0 Kč
Zane McIntyre 70 000 Kč (1)
Salary Remaining : 0 Kč
Dan Renouf 70 000 Kč (1)
Salary Remaining : 0 Kč
Spencer Martin 60 000 Kč (1)
Salary Remaining : 0 Kč
Carsen Twarynski 60 000 Kč (1)
Salary Remaining : 0 Kč
Kody Clark 10 000 Kč (9)
Salary Remaining : 0 Kč
Alec Regula 10 000 Kč (10)
Salary Remaining : 0 Kč
Damien Giroux 10 000 Kč (10)
Salary Remaining : 0 Kč
Michael Kesselring 10 000 Kč (10)
Salary Remaining : 0 Kč
Helge Grans 10 000 Kč (10)
Salary Remaining : 0 Kč
Casey Fitzgerald 10 000 Kč (8)
Salary Remaining : 0 Kč
Beck Malenstyn 10 000 Kč (8)
Salary Remaining : 0 Kč
Total Farm Players23
Salary Commitment
Year 21 : 1 980 000 Kč
Year 22 : 240 000 Kč
Year 23 : 170 000 Kč
Year 24 : 70 000 Kč
Salary Average Commitment
Year 21 : 1 980 000 Kč
Year 22 : 240 000 Kč
Year 23 : 170 000 Kč
Year 24 : 70 000 Kč

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 98 Kč - 6 886 - 86,08%
Level 2: 4000 - 58 Kč - 3 561 - 89,02%
Level 3: 5000 - 39 Kč - 4 344 - 86,88%
Level 4: 2000 - 28 Kč - 1 770 - 88,50%
Luxury : 1000 - 198 Kč - 887 - 88,70%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %17 448 - 87,24%
Average Income per Game1 280 527 Kč
Year to Date Revenue52 501 627 Kč

Expense

Pro Players Total Salaries46 800 000 Kč
Farm Players Total Salaries1 510 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 500 000 Kč
Pro Year To Date Expenses48 326 687 Kč
Farm Year To Date Expenses997 761 Kč
Pro Salary Cap To Date48 316 760 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days292 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days9 438 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap52 816 760 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč17 183 240 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 12 816 760 Kč
Current Bank Account35 721 073 Kč
Projected Bank Account35 721 073 Kč

Pro Players Salaries

Nikita Kucherov 11 000 000 Kč (3)
-Salary Remaining : 0 Kč
Nick Schmaltz 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Kevin Labanc 3 400 000 Kč (3)
-Salary Remaining : 0 Kč
Brady Skjei 3 000 000 Kč (4)
-Salary Remaining : 0 Kč
Pius Suter 2 700 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Donato 2 600 000 Kč (3)
-Salary Remaining : 0 Kč
Jan Rutta 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
Dominik Kahun 2 300 000 Kč (2)
-Salary Remaining : 0 Kč
Kevin Lankinen 2 300 000 Kč (1)
-Salary Remaining : 0 Kč
Oliver Bjorkstrand 2 100 000 Kč (1)
-Salary Remaining : 0 Kč
Brett Kulak 1 700 000 Kč (3)
-Salary Remaining : 0 Kč
Will Butcher 1 600 000 Kč (2)
-Salary Remaining : 0 Kč
Tim Stutzle 1 400 000 Kč (3)
-Salary Remaining : 0 Kč
Matthew Highmore 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Tanner Kero 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Mike Hardman 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Logan Stanley 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Ty Dellandrea 900 000 Kč (3)
-Salary Remaining : 0 Kč
Oliver Kylington (1 Way Contract) 800 000 Kč (2)
-Salary Remaining : 0 Kč
Collin Delia 600 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players20
Salary Commitment
Year 21 : 46 800 000 Kč
Year 22 : 36 600 000 Kč
Year 23 : 24 000 000 Kč
Year 24 : 3 000 000 Kč
Salary Average Commitment
Year 21 : 46 800 000 Kč
Year 22 : 36 600 000 Kč
Year 23 : 24 000 000 Kč
Year 24 : 3 000 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 46 800 000 Kč
Year 22 : 36 600 000 Kč
Year 23 : 24 000 000 Kč
Year 24 : 3 000 000 Kč

Farm Players Salaries

Alexandre Fortin 600 000 Kč (2)
Salary Remaining : 0 Kč
Reese Johnson 100 000 Kč (2)
Salary Remaining : 0 Kč
Ian Mitchell 100 000 Kč (2)
Salary Remaining : 0 Kč
Vitali Kravtsov 100 000 Kč (3)
Salary Remaining : 0 Kč
Bowen Byram 100 000 Kč (3)
Salary Remaining : 0 Kč
Dennis Gilbert 90 000 Kč (1)
Salary Remaining : 0 Kč
Pierre-Olivier Joseph 90 000 Kč (2)
Salary Remaining : 0 Kč
Calen Addison 90 000 Kč (3)
Salary Remaining : 0 Kč
Michael Dipietro 60 000 Kč (1)
Salary Remaining : 0 Kč
Nikita Alexandrov 10 000 Kč (10)
Salary Remaining : 0 Kč
Jamie Devane 10 000 Kč (1)
Salary Remaining : 0 Kč
Cameron Hughes 10 000 Kč (7)
Salary Remaining : 0 Kč
Graham Knott 10 000 Kč (6)
Salary Remaining : 0 Kč
Sean Durzi 10 000 Kč (8)
Salary Remaining : 0 Kč
Moritz Seider 10 000 Kč (8)
Salary Remaining : 0 Kč
Connor Ingram 10 000 Kč (6)
Salary Remaining : 0 Kč
Kasper Bjorkqvist 10 000 Kč (8)
Salary Remaining : 0 Kč
Miles Gendron 10 000 Kč (8)
Salary Remaining : 0 Kč
Jesper Sellgren 10 000 Kč (10)
Salary Remaining : 0 Kč
Chad Yetman 10 000 Kč (10)
Salary Remaining : 0 Kč
Ozzy Wiesblatt 10 000 Kč (10)
Salary Remaining : 0 Kč
Mitchell Vande Sompel 10 000 Kč (9)
Salary Remaining : 0 Kč
Noel Hoefenmayer 10 000 Kč (10)
Salary Remaining : 0 Kč
Garret Ross 10 000 Kč (2)
Salary Remaining : 0 Kč
Alex Turcotte 10 000 Kč (10)
Salary Remaining : 0 Kč
Brayden Tracey 10 000 Kč (10)
Salary Remaining : 0 Kč
Jake Paterson 10 000 Kč (6)
Salary Remaining : 0 Kč
Total Farm Players27
Salary Commitment
Year 21 : 1 510 000 Kč
Year 22 : 810 000 Kč
Year 23 : 450 000 Kč
Year 24 : 160 000 Kč
Salary Average Commitment
Year 21 : 1 500 000 Kč
Year 22 : 810 000 Kč
Year 23 : 450 000 Kč
Year 24 : 160 000 Kč

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 124,00%

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue61 500 000 Kč

Expense

Pro Players Total Salaries73 900 000 Kč
Farm Players Total Salaries1 560 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses70 328 787 Kč
Farm Year To Date Expenses1 712 536 Kč
Pro Salary Cap To Date67 871 645 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days461 938 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days9 750 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap67 871 645 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 128 355 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 871 645 Kč
Current Bank Account30 943 396 Kč
Projected Bank Account30 943 396 Kč

Pro Players Salaries

Auston Matthews 8 000 000 Kč (4)
-Salary Remaining : 0 Kč
William Karlsson 6 000 000 Kč (4)
-Salary Remaining : 0 Kč
Thomas Greiss 6 000 000 Kč (3)
-Salary Remaining : 0 Kč
Colton Parayko 4 500 000 Kč (4)
-Salary Remaining : 0 Kč
Zach Werenski 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Cam Atkinson 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Tony DeAngelo 4 400 000 Kč (2)
-Salary Remaining : 0 Kč
Dominik Kubalik 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Tanner Pearson 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Carl Soderberg 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
P.K. Subban 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Jack Roslovic 3 200 000 Kč (1)
-Salary Remaining : 0 Kč
Clayton Keller 3 100 000 Kč (1)
-Salary Remaining : 0 Kč
Travis Hamonic 3 000 000 Kč (3)
-Salary Remaining : 0 Kč
Devan Dubnyk 2 300 000 Kč (3)
-Salary Remaining : 0 Kč
Jesperi Kotkaniemi 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Joel Farabee 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Zack Kassian 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Nicolas Hague 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Pierre Engvall (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Daniel Sprong (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Robert Bortuzzo 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Jujhar Khaira (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 73 900 000 Kč
Year 22 : 61 400 000 Kč
Year 23 : 29 800 000 Kč
Year 24 : 18 500 000 Kč
Salary Average Commitment
Year 21 : 73 900 000 Kč
Year 22 : 61 400 000 Kč
Year 23 : 29 800 000 Kč
Year 24 : 18 500 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 71 500 000 Kč
Year 22 : 61 400 000 Kč
Year 23 : 29 800 000 Kč
Year 24 : 18 500 000 Kč

Farm Players Salaries

Andrew Hammond 120 000 Kč (2)
Salary Remaining : 0 Kč
Par Lindholm 110 000 Kč (1)
Salary Remaining : 0 Kč
Kale Clague 110 000 Kč (2)
Salary Remaining : 0 Kč
Cody Glass 100 000 Kč (2)
Salary Remaining : 0 Kč
Ryan Stanton 100 000 Kč (2)
Salary Remaining : 0 Kč
Sam Lafferty 90 000 Kč (1)
Salary Remaining : 0 Kč
Tomas Jurco 90 000 Kč (2)
Salary Remaining : 0 Kč
Joseph Blandisi 80 000 Kč (1)
Salary Remaining : 0 Kč
Nick Merkley 70 000 Kč (1)
Salary Remaining : 0 Kč
Nick Caamano 60 000 Kč (1)
Salary Remaining : 0 Kč
Nic Petan 60 000 Kč (1)
Salary Remaining : 0 Kč
Cooper Marody 60 000 Kč (1)
Salary Remaining : 0 Kč
Tanner Laczynski 60 000 Kč (1)
Salary Remaining : 0 Kč
Dan Vladar 60 000 Kč (1)
Salary Remaining : 0 Kč
Boris Katchouk 40 000 Kč (1)
Salary Remaining : 0 Kč
Vladislav Kolyachonok 40 000 Kč (1)
Salary Remaining : 0 Kč
Sampo Ranta 40 000 Kč (1)
Salary Remaining : 0 Kč
Riley Damiani 40 000 Kč (1)
Salary Remaining : 0 Kč
Nils Lundkvist 40 000 Kč (1)
Salary Remaining : 0 Kč
Markus Niemelainen 40 000 Kč (1)
Salary Remaining : 0 Kč
Joseph Woll 40 000 Kč (1)
Salary Remaining : 0 Kč
Matt Ustaski 10 000 Kč (9)
Salary Remaining : 0 Kč
Corey Durocher 10 000 Kč (7)
Salary Remaining : 0 Kč
Jacob Moverare 10 000 Kč (1)
Salary Remaining : 0 Kč
Ryan Fitzgerald 10 000 Kč (6)
Salary Remaining : 0 Kč
Leon Gawanke 10 000 Kč (9)
Salary Remaining : 0 Kč
Thomas Schemitsch 10 000 Kč (6)
Salary Remaining : 0 Kč
Jacob Friend 10 000 Kč (10)
Salary Remaining : 0 Kč
Xavier Bouchard 10 000 Kč (10)
Salary Remaining : 0 Kč
Xavier Bernard 10 000 Kč (10)
Salary Remaining : 0 Kč
Matt Tomkins 10 000 Kč (4)
Salary Remaining : 0 Kč
Markus Phillips 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players32
Salary Commitment
Year 21 : 1 560 000 Kč
Year 22 : 620 000 Kč
Year 23 : 100 000 Kč
Year 24 : 100 000 Kč
Salary Average Commitment
Year 21 : 1 490 000 Kč
Year 22 : 610 000 Kč
Year 23 : 90 000 Kč
Year 24 : 90 000 Kč

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - 94 Kč - 7 157 - 89,46%
Level 2: 4000 - 56 Kč - 3 563 - 89,08%
Level 3: 5000 - 37 Kč - 4 496 - 89,91%
Level 4: 2000 - 27 Kč - 1 792 - 89,61%
Luxury : 1000 - 189 Kč - 904 - 90,43%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %17 912 - 89,56%
Average Income per Game1 261 212 Kč
Year to Date Revenue51 709 712 Kč

Expense

Pro Players Total Salaries35 700 000 Kč
Farm Players Total Salaries2 040 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 800 000 Kč
Pro Year To Date Expenses35 943 700 Kč
Farm Year To Date Expenses1 357 499 Kč
Pro Salary Cap To Date35 933 675 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days223 188 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days12 750 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap42 733 675 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč27 266 325 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 2 733 675 Kč
Current Bank Account44 910 781 Kč
Projected Bank Account44 910 781 Kč

Pro Players Salaries

Aaron Ekblad 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Victor Mete 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Justin Schultz 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Brett Connolly 2 200 000 Kč (3)
-Salary Remaining : 0 Kč
Riley Sheahan 2 000 000 Kč (2)
-Salary Remaining : 0 Kč
Casey DeSmith 1 900 000 Kč (1)
-Salary Remaining : 0 Kč
Jake McCabe 1 800 000 Kč (1)
-Salary Remaining : 0 Kč
Miles Wood 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Patrick Marleau 1 700 000 Kč (5)
-Salary Remaining : 0 Kč
Matt Grzelcyk 1 300 000 Kč (1)
-Salary Remaining : 0 Kč
Tom Kuhnhackl 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Michael Hutchinson (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Christian Fischer (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Michael Frolik 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Jake Gardiner (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Lucas Wallmark 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Dakota Mermis 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Jack Hughes 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Loui Eriksson 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Alex Formenton 800 000 Kč (1)
-Salary Remaining : 0 Kč
Morgan Barron 800 000 Kč (2)
-Salary Remaining : 0 Kč
Gemel Smith 700 000 Kč (1)
-Salary Remaining : 0 Kč
Troy Grosenick 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 35 700 000 Kč
Year 22 : 13 700 000 Kč
Year 23 : 6 400 000 Kč
Year 24 : 1 700 000 Kč
Salary Average Commitment
Year 21 : 35 700 000 Kč
Year 22 : 13 700 000 Kč
Year 23 : 6 400 000 Kč
Year 24 : 1 700 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 35 700 000 Kč
Year 22 : 13 700 000 Kč
Year 23 : 6 400 000 Kč
Year 24 : 1 700 000 Kč

Farm Players Salaries

Lane Pederson 700 000 Kč (1)
Salary Remaining : 0 Kč
Dawson Mercer 400 000 Kč (1)
Salary Remaining : 0 Kč
Luke Witkowski 120 000 Kč (1)
Salary Remaining : 0 Kč
Klim Kostin 100 000 Kč (2)
Salary Remaining : 0 Kč
Rasmus Kupari 80 000 Kč (3)
Salary Remaining : 0 Kč
Miikka Salomaki 80 000 Kč (2)
Salary Remaining : 0 Kč
Tyler Gaudet 70 000 Kč (2)
Salary Remaining : 0 Kč
Jordan Gross 70 000 Kč (1)
Salary Remaining : 0 Kč
Jacob Middleton 70 000 Kč (1)
Salary Remaining : 0 Kč
Rhett Gardner 70 000 Kč (1)
Salary Remaining : 0 Kč
Chase De Leo 60 000 Kč (1)
Salary Remaining : 0 Kč
Rich Clune 50 000 Kč (1)
Salary Remaining : 0 Kč
Antoine Morand 10 000 Kč (8)
Salary Remaining : 0 Kč
Mike McKee 10 000 Kč (6)
Salary Remaining : 0 Kč
Marcus Vela 10 000 Kč (8)
Salary Remaining : 0 Kč
Dane Birks 10 000 Kč (7)
Salary Remaining : 0 Kč
Felix Bibeau 10 000 Kč (9)
Salary Remaining : 0 Kč
Philippe Desrosiers 10 000 Kč (6)
Salary Remaining : 0 Kč
Blake Siebenaler 10 000 Kč (6)
Salary Remaining : 0 Kč
Conner Bleackley 10 000 Kč (6)
Salary Remaining : 0 Kč
Hayden Hawkey 10 000 Kč (6)
Salary Remaining : 0 Kč
Alexander Holtz 10 000 Kč (10)
Salary Remaining : 0 Kč
Matej Pekar 10 000 Kč (10)
Salary Remaining : 0 Kč
Michal Teply 10 000 Kč (10)
Salary Remaining : 0 Kč
Olivier LeBlanc 10 000 Kč (10)
Salary Remaining : 0 Kč
Matthew Cairns 10 000 Kč (10)
Salary Remaining : 0 Kč
Carl Neill 10 000 Kč (10)
Salary Remaining : 0 Kč
Ryan Bednard 10 000 Kč (8)
Salary Remaining : 0 Kč
Keaton Middleton 10 000 Kč (8)
Salary Remaining : 0 Kč
Total Farm Players29
Salary Commitment
Year 21 : 2 040 000 Kč
Year 22 : 500 000 Kč
Year 23 : 250 000 Kč
Year 24 : 170 000 Kč
Salary Average Commitment
Year 21 : 2 040 000 Kč
Year 22 : 500 000 Kč
Year 23 : 250 000 Kč
Year 24 : 170 000 Kč

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - 102 Kč - 7 557 - 94,47%
Level 2: 4000 - 62 Kč - 3 683 - 92,07%
Level 3: 5000 - 42 Kč - 4 531 - 90,63%
Level 4: 2000 - 32 Kč - 1 808 - 90,38%
Luxury : 1000 - 202 Kč - 955 - 95,45%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left0
Average Attendance - %18 534 - 92,67%
Average Income per Game1 444 188 Kč
Year to Date Revenue59 211 724 Kč

Expense

Pro Players Total Salaries53 200 000 Kč
Farm Players Total Salaries7 780 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses49 311 858 Kč
Farm Year To Date Expenses1 409 852 Kč
Pro Salary Cap To Date49 294 359 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days332 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days48 625 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap49 294 359 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč20 705 641 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 9 294 359 Kč
Current Bank Account39 556 207 Kč
Projected Bank Account39 556 207 Kč

Pro Players Salaries

Igor Shesterkin 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Nick Foligno 4 500 000 Kč (2)
-Salary Remaining : 0 Kč
Jean-Gabriel Pageau 4 300 000 Kč (5)
-Salary Remaining : 0 Kč
Kevin Shattenkirk 4 000 000 Kč (1)
-Salary Remaining : 0 Kč
Alex Killorn 4 000 000 Kč (3)
-Salary Remaining : 0 Kč
Brendan Gallagher 3 700 000 Kč (3)
-Salary Remaining : 0 Kč
Dylan Strome 3 700 000 Kč (1)
-Salary Remaining : 0 Kč
Joel Edmundson 3 500 000 Kč (3)
-Salary Remaining : 0 Kč
Jordan Eberle 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Paul Byron 3 500 000 Kč (1)
-Salary Remaining : 0 Kč
Mark Borowiecki 3 200 000 Kč (2)
-Salary Remaining : 0 Kč
Gustav Forsling 2 600 000 Kč (2)
-Salary Remaining : 0 Kč
Matt Roy 2 500 000 Kč (2)
-Salary Remaining : 0 Kč
Nick Holden 1 500 000 Kč (3)
-Salary Remaining : 0 Kč
Tyler Motte 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Nathan Beaulieu (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 0 Kč
Alex Chiasson 1 000 000 Kč (3)
-Salary Remaining : 0 Kč
Scott Harrington 700 000 Kč (3)
-Salary Remaining : 0 Kč
Total Pro Players18
Salary Commitment
Year 21 : 53 200 000 Kč
Year 22 : 42 000 000 Kč
Year 23 : 23 200 000 Kč
Year 24 : 4 300 000 Kč
Salary Average Commitment
Year 21 : 53 200 000 Kč
Year 22 : 42 000 000 Kč
Year 23 : 23 200 000 Kč
Year 24 : 4 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 52 000 000 Kč
Year 22 : 40 800 000 Kč
Year 23 : 23 200 000 Kč
Year 24 : 4 300 000 Kč

Farm Players Salaries

Kirill Kaprizov 2 000 000 Kč (1)
Salary Remaining : 0 Kč
Brett Howden 1 500 000 Kč (1)
Salary Remaining : 0 Kč
Nils Hoglander 1 400 000 Kč (3)
Salary Remaining : 0 Kč
Nathan Beaulieu 1 200 000 Kč (2)
Salary Remaining : 0 Kč
Mikko Koivu 500 000 Kč (2)
Salary Remaining : 0 Kč
Evgeny Svechnikov 110 000 Kč (1)
Salary Remaining : 0 Kč
Paul Carey 100 000 Kč (2)
Salary Remaining : 0 Kč
Kyle Rau 100 000 Kč (2)
Salary Remaining : 0 Kč
Matt Moulson 80 000 Kč (1)
Salary Remaining : 0 Kč
Nelson Nogier 80 000 Kč (1)
Salary Remaining : 0 Kč
Brad Malone 80 000 Kč (2)
Salary Remaining : 0 Kč
Sami Niku 70 000 Kč (1)
Salary Remaining : 0 Kč
Nick Baptiste 70 000 Kč (2)
Salary Remaining : 0 Kč
Marcus Hogberg 70 000 Kč (1)
Salary Remaining : 0 Kč
Jon Gillies 70 000 Kč (1)
Salary Remaining : 0 Kč
Brett Sutter 50 000 Kč (1)
Salary Remaining : 0 Kč
Joona Luoto 50 000 Kč (1)
Salary Remaining : 0 Kč
Robin Salo 40 000 Kč (1)
Salary Remaining : 0 Kč
Kristian Reichel 40 000 Kč (1)
Salary Remaining : 0 Kč
Brett Leason 40 000 Kč (1)
Salary Remaining : 0 Kč
Peter DiLiberatore 10 000 Kč (10)
Salary Remaining : 0 Kč
Evan Fitzpatrick 10 000 Kč (5)
Salary Remaining : 0 Kč
Sean Day 10 000 Kč (9)
Salary Remaining : 0 Kč
Tim Harrison 10 000 Kč (6)
Salary Remaining : 0 Kč
Casey Pierro-Zabotel 10 000 Kč (14)
Salary Remaining : 0 Kč
Antonio Stranges 10 000 Kč (10)
Salary Remaining : 0 Kč
Ty Emberson 10 000 Kč (10)
Salary Remaining : 0 Kč
Martin Chromiak 10 000 Kč (10)
Salary Remaining : 0 Kč
Justin Kirkland 10 000 Kč (6)
Salary Remaining : 0 Kč
Dmitri Samorukov 10 000 Kč (8)
Salary Remaining : 0 Kč
Lucas Johansen 10 000 Kč (7)
Salary Remaining : 0 Kč
Tyler Wall 10 000 Kč (9)
Salary Remaining : 0 Kč
Brandon Gignac 10 000 Kč (10)
Salary Remaining : 0 Kč
Total Farm Players33
Salary Commitment
Year 21 : 7 780 000 Kč
Year 22 : 790 000 Kč
Year 23 : 270 000 Kč
Year 24 : 130 000 Kč
Salary Average Commitment
Year 21 : 7 750 000 Kč
Year 22 : 790 000 Kč
Year 23 : 270 000 Kč
Year 24 : 130 000 Kč

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 100 Kč - 7 006 - 87,57%
Level 2: 4000 - 60 Kč - 3 568 - 89,20%
Level 3: 5000 - 40 Kč - 4 350 - 87,00%
Level 4: 2000 - 30 Kč - 1 757 - 87,86%
Luxury : 1000 - 200 Kč - 877 - 87,70%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %17 558 - 87,79%
Average Income per Game1 316 752 Kč
Year to Date Revenue53 986 850 Kč

Expense

Pro Players Total Salaries62 000 000 Kč
Farm Players Total Salaries580 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 500 000 Kč
Pro Year To Date Expenses62 359 227 Kč
Farm Year To Date Expenses713 874 Kč
Pro Salary Cap To Date62 349 295 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days387 562 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days3 625 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap63 849 295 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč6 150 705 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 23 849 295 Kč
Current Bank Account756 552 Kč
Projected Bank Account756 552 Kč

Pro Players Salaries

John Gibson 6 300 000 Kč (5)
-Salary Remaining : 0 Kč
Victor Hedman 6 300 000 Kč (3)
-Salary Remaining : 0 Kč
Phil Kessel 6 000 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Johansen 5 600 000 Kč (3)
-Salary Remaining : 0 Kč
Matthew Tkachuk 5 000 000 Kč (1)
-Salary Remaining : 0 Kč
Thomas Chabot 4 900 000 Kč (3)
-Salary Remaining : 0 Kč
Brandon Saad 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Matt Duchene 4 000 000 Kč (2)
-Salary Remaining : 0 Kč
Jonathan Drouin 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Michal Kempny 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Carter Hart 1 600 000 Kč (1)
-Salary Remaining : 0 Kč
Radim Simek 1 500 000 Kč (3)
-Salary Remaining : 0 Kč
Tanner Jeannot 1 400 000 Kč (1)
-Salary Remaining : 0 Kč
Frederick Gaudreau 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Brandon Pirri 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Adam Boqvist 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Jon Merrill 1 200 000 Kč (2)
-Salary Remaining : 0 Kč
Conor Timmins 1 000 000 Kč (2)
-Salary Remaining : 0 Kč
Mathieu Olivier 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Kyle Clifford 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Max Jones 1 000 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Reaves 600 000 Kč (2)
-Salary Remaining : 0 Kč
Taylor Raddysh 400 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players23
Salary Commitment
Year 21 : 62 000 000 Kč
Year 22 : 37 300 000 Kč
Year 23 : 24 600 000 Kč
Year 24 : 6 300 000 Kč
Salary Average Commitment
Year 21 : 61 100 000 Kč
Year 22 : 37 300 000 Kč
Year 23 : 24 600 000 Kč
Year 24 : 6 300 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 62 000 000 Kč
Year 22 : 37 300 000 Kč
Year 23 : 24 600 000 Kč
Year 24 : 6 300 000 Kč

Farm Players Salaries

Filip Gustavsson 140 000 Kč (2)
Salary Remaining : 0 Kč
Gustav Lindstrom 100 000 Kč (2)
Salary Remaining : 0 Kč
Jack Rathbone 90 000 Kč (2)
Salary Remaining : 0 Kč
Connor Bunnaman 60 000 Kč (1)
Salary Remaining : 0 Kč
Yegor Chinakhov (Out of Payroll) 40 000 Kč (1)
Salary Remaining : 0 Kč
Jakob Pelletier 10 000 Kč (10)
Salary Remaining : 0 Kč
Joseph Cecconi 10 000 Kč (8)
Salary Remaining : 0 Kč
Gage Goncalves 10 000 Kč (10)
Salary Remaining : 0 Kč
Ivan Chekhovich 10 000 Kč (7)
Salary Remaining : 0 Kč
Axel Jonsson-Fjallby 10 000 Kč (8)
Salary Remaining : 0 Kč
Chad Krys 10 000 Kč (8)
Salary Remaining : 0 Kč
Rafael Harvey-Pinard 10 000 Kč (10)
Salary Remaining : 0 Kč
Adam Huska 10 000 Kč (6)
Salary Remaining : 0 Kč
John Piccinich 10 000 Kč (8)
Salary Remaining : 0 Kč
Mikael Hakkarainen 10 000 Kč (9)
Salary Remaining : 0 Kč
Jesper Vikman 10 000 Kč (10)
Salary Remaining : 0 Kč
Connor Dewar 10 000 Kč (9)
Salary Remaining : 0 Kč
Marc-Olivier Roy 10 000 Kč (7)
Salary Remaining : 0 Kč
Johnathan Kovacevic 10 000 Kč (9)
Salary Remaining : 0 Kč
Cole Hults 10 000 Kč (10)
Salary Remaining : 0 Kč
Jack Badini 10 000 Kč (10)
Salary Remaining : 0 Kč
Linus Hogberg 10 000 Kč (10)
Salary Remaining : 0 Kč
Michael Vukojevic 10 000 Kč (10)
Salary Remaining : 0 Kč
Cliff Pu 10 000 Kč (8)
Salary Remaining : 0 Kč
Total Farm Players24
Salary Commitment
Year 21 : 620 000 Kč
Year 22 : 520 000 Kč
Year 23 : 190 000 Kč
Year 24 : 190 000 Kč
Salary Average Commitment
Year 21 : 620 000 Kč
Year 22 : 520 000 Kč
Year 23 : 190 000 Kč
Year 24 : 190 000 Kč

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - 102 Kč - 7 807 - 97,59%
Level 2: 4000 - 60 Kč - 3 910 - 97,76%
Level 3: 5000 - 42 Kč - 4 620 - 92,40%
Level 4: 2000 - 31 Kč - 1 931 - 96,56%
Luxury : 1000 - 204 Kč - 960 - 96,04%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left0
Average Attendance - %19 230 - 96,15%
Average Income per Game1 463 799 Kč
Year to Date Revenue60 015 777 Kč

Expense

Pro Players Total Salaries68 800 000 Kč
Farm Players Total Salaries1 790 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses67 986 889 Kč
Farm Year To Date Expenses832 248 Kč
Pro Salary Cap To Date67 909 590 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days430 062 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days11 188 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap67 909 590 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 090 410 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 909 590 Kč
Current Bank Account-202 309 Kč
Projected Bank Account-202 309 Kč

Pro Players Salaries

Tyler Seguin 7 700 000 Kč (2)
-Salary Remaining : 0 Kč
Mike Smith 6 700 000 Kč (1)
-Salary Remaining : 0 Kč
Filip Forsberg 6 000 000 Kč (1)
-Salary Remaining : 0 Kč
Jared Spurgeon 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Jason Zucker 4 200 000 Kč (3)
-Salary Remaining : 0 Kč
Conor Garland 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Nikita Zadorov 3 800 000 Kč (2)
-Salary Remaining : 0 Kč
Adam Lowry 3 800 000 Kč (4)
-Salary Remaining : 0 Kč
Anthony Beauvillier 3 300 000 Kč (2)
-Salary Remaining : 0 Kč
Cody Ceci 3 200 000 Kč (1)
-Salary Remaining : 0 Kč
Sami Vatanen 3 000 000 Kč (1)
-Salary Remaining : 0 Kč
Pavel Zacha 3 000 000 Kč (2)
-Salary Remaining : 0 Kč
Brenden Dillon 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
John Moore 2 600 000 Kč (1)
-Salary Remaining : 0 Kč
Ryan Hartman 2 200 000 Kč (1)
-Salary Remaining : 0 Kč
Ben Hutton 2 100 000 Kč (3)
-Salary Remaining : 0 Kč
Filip Chytil 1 700 000 Kč (1)
-Salary Remaining : 0 Kč
Kyle Okposo 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Sammy Blais 1 200 000 Kč (3)
-Salary Remaining : 0 Kč
Joel Kiviranta (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Joey Daccord 500 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players21
Salary Commitment
Year 21 : 68 800 000 Kč
Year 22 : 37 400 000 Kč
Year 23 : 15 800 000 Kč
Year 24 : 3 800 000 Kč
Salary Average Commitment
Year 21 : 68 800 000 Kč
Year 22 : 37 400 000 Kč
Year 23 : 15 800 000 Kč
Year 24 : 3 800 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 68 800 000 Kč
Year 22 : 37 400 000 Kč
Year 23 : 15 800 000 Kč
Year 24 : 3 800 000 Kč

Farm Players Salaries

Juho Lammikko 1 000 000 Kč (1)
Salary Remaining : 0 Kč
Zach Trotman 120 000 Kč (1)
Salary Remaining : 0 Kč
Keith Kinkaid 120 000 Kč (1)
Salary Remaining : 0 Kč
Martin Frk 100 000 Kč (1)
Salary Remaining : 0 Kč
Kevin Gravel 80 000 Kč (2)
Salary Remaining : 0 Kč
Michael McCarron 70 000 Kč (1)
Salary Remaining : 0 Kč
Gavin Bayreuther 70 000 Kč (1)
Salary Remaining : 0 Kč
Ryan White 50 000 Kč (2)
Salary Remaining : 0 Kč
Tomas Vomacka 10 000 Kč (7)
Salary Remaining : 0 Kč
Hunter Drew 10 000 Kč (9)
Salary Remaining : 0 Kč
Zach Pochiro 10 000 Kč (10)
Salary Remaining : 0 Kč
Terrance Amorosa 10 000 Kč (8)
Salary Remaining : 0 Kč
Riley Sutter 10 000 Kč (9)
Salary Remaining : 0 Kč
Brandon Baddock 10 000 Kč (5)
Salary Remaining : 0 Kč
Riley Tufte 10 000 Kč (9)
Salary Remaining : 0 Kč
Dominik Bokk 10 000 Kč (10)
Salary Remaining : 0 Kč
Cole Coskey 10 000 Kč (10)
Salary Remaining : 0 Kč
Thomas Harley 10 000 Kč (10)
Salary Remaining : 0 Kč
Tyler Angle 10 000 Kč (10)
Salary Remaining : 0 Kč
Braden Schneider 10 000 Kč (10)
Salary Remaining : 0 Kč
Liam Kirk 10 000 Kč (10)
Salary Remaining : 0 Kč
C.J. Suess 10 000 Kč (7)
Salary Remaining : 0 Kč
Tanner Kaspick 10 000 Kč (7)
Salary Remaining : 0 Kč
Veini Vehvilainen 10 000 Kč (9)
Salary Remaining : 0 Kč
Zach Fucale 10 000 Kč (6)
Salary Remaining : 0 Kč
Mason Geertsen 10 000 Kč (4)
Salary Remaining : 0 Kč
Total Farm Players26
Salary Commitment
Year 21 : 1 790 000 Kč
Year 22 : 310 000 Kč
Year 23 : 180 000 Kč
Year 24 : 180 000 Kč
Salary Average Commitment
Year 21 : 1 790 000 Kč
Year 22 : 310 000 Kč
Year 23 : 180 000 Kč
Year 24 : 180 000 Kč

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 127,00%

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue61 500 000 Kč

Expense

Pro Players Total Salaries68 200 000 Kč
Farm Players Total Salaries4 490 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses70 064 421 Kč
Farm Year To Date Expenses2 528 533 Kč
Pro Salary Cap To Date70 054 420 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue0 Kč
Pro Remaining Season Days0
Pro Expenses Per Days426 312 Kč
Pro Estimated Expenses0 Kč
Farm Remaining Season Days0
Farm Expenses Per Days28 062 Kč
Farm Estimated Expenses0 Kč
Estimated Season Expenses0 Kč
Estimated Season Salary Cap70 054 420 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-54 420 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 054 420 Kč
Current Bank Account2 868 795 Kč
Projected Bank Account2 868 795 Kč

Pro Players Salaries

Sebastian Aho 6 500 000 Kč (2)
-Salary Remaining : 0 Kč
Vincent Trocheck 6 300 000 Kč (5)
-Salary Remaining : 0 Kč
Brock Nelson 5 500 000 Kč (4)
-Salary Remaining : 0 Kč
Semyon Varlamov 5 500 000 Kč (3)
-Salary Remaining : 0 Kč
Alexander Edler 5 200 000 Kč (2)
-Salary Remaining : 0 Kč
Darnell Nurse 5 000 000 Kč (2)
-Salary Remaining : 0 Kč
T.J. Oshie 4 500 000 Kč (3)
-Salary Remaining : 0 Kč
Jonathan Marchessault 4 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jaccob Slavin 4 000 000 Kč (1)
-Salary Remaining : 0 Kč
Viktor Arvidsson 3 500 000 Kč (2)
-Salary Remaining : 0 Kč
Chris Driedger 2 800 000 Kč (1)
-Salary Remaining : 0 Kč
Joe Thornton 2 500 000 Kč (1)
-Salary Remaining : 0 Kč
John Klingberg 2 500 000 Kč (3)
-Salary Remaining : 0 Kč
Alex Wennberg 2 000 000 Kč (1)
-Salary Remaining : 0 Kč
Blake Comeau 1 700 000 Kč (2)
-Salary Remaining : 0 Kč
Oskar Sundqvist 1 500 000 Kč (1)
-Salary Remaining : 0 Kč
Jarred Tinordi 1 500 000 Kč (2)
-Salary Remaining : 0 Kč
Johan Larsson 1 300 000 Kč (2)
-Salary Remaining : 0 Kč
Niko Mikkola (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 0 Kč
Clark Bishop 700 000 Kč (1)
-Salary Remaining : 0 Kč
Total Pro Players20
Salary Commitment
Year 21 : 68 200 000 Kč
Year 22 : 49 000 000 Kč
Year 23 : 24 300 000 Kč
Year 24 : 11 800 000 Kč
Salary Average Commitment
Year 21 : 72 200 000 Kč
Year 22 : 51 500 000 Kč
Year 23 : 26 800 000 Kč
Year 24 : 11 800 000 Kč
Salary Cap with 1 Way Contract
Year 21 : 68 200 000 Kč
Year 22 : 49 000 000 Kč
Year 23 : 24 300 000 Kč
Year 24 : 11 800 000 Kč

Farm Players Salaries

K'Andre Miller 1 700 000 Kč (3)
Salary Remaining : 0 Kč
Greg McKegg 1 200 000 Kč (1)
Salary Remaining : 0 Kč
David Broll 120 000 Kč (2)
Salary Remaining : 0 Kč
Gerald Mayhew 120 000 Kč (1)
Salary Remaining : 0 Kč
Justin Florek 120 000 Kč (2)
Salary Remaining : 0 Kč
Jerry D'Amigo 120 000 Kč (2)
Salary Remaining : 0 Kč
Devante Smith-Pelly 120 000 Kč (2)
Salary Remaining : 0 Kč
Jaycob Megna 100 000 Kč (1)
Salary Remaining : 0 Kč
Ben Thomas 100 000 Kč (1)
Salary Remaining : 0 Kč
Josef Korenar 90 000 Kč (2)
Salary Remaining : 0 Kč
Joseph Cramarossa 80 000 Kč (2)
Salary Remaining : 0 Kč
Filip Chlapik 80 000 Kč (1)
Salary Remaining : 0 Kč
Guillaume Brisebois 80 000 Kč (1)
Salary Remaining : 0 Kč
John Quenneville 70 000 Kč (2)
Salary Remaining : 0 Kč
Joachim Blichfeld 70 000 Kč (2)
Salary Remaining : 0 Kč
Alexei Melnichuk 60 000 Kč (2)
Salary Remaining : 0 Kč
Derrick Pouliot 60 000 Kč (1)
Salary Remaining : 0 Kč
Hendrix Lapierre 40 000 Kč (1)
Salary Remaining : 0 Kč
Bryce Misley 10 000 Kč (10)
Salary Remaining : 0 Kč
Brandon Hickey 10 000 Kč (7)
Salary Remaining : 0 Kč
Nolan Vesey 10 000 Kč (8)
Salary Remaining : 0 Kč
Will Cranley 10 000 Kč (10)
Salary Remaining : 0 Kč
Olivier Rodrigue 10 000 Kč (10)
Salary Remaining : 0 Kč
Keegan Kanzig 10 000 Kč (4)
Salary Remaining : 0 Kč
Cam Clarke 10 000 Kč (10)
Salary Remaining : 0 Kč
Matthew Strome 10 000 Kč (8)
Salary Remaining : 0 Kč
Carson Meyer 10 000 Kč (10)
Salary Remaining : 0 Kč
Trent Bourque 10 000 Kč (9)
Salary Remaining : 0 Kč
Zach Nastasiuk 10 000 Kč (3)
Salary Remaining : 0 Kč
Doyle Somerby 10 000 Kč (6)
Salary Remaining : 0 Kč
Nick Pastujov 10 000 Kč (10)
Salary Remaining : 0 Kč
Brennan Menell 10 000 Kč (10)
Salary Remaining : 0 Kč
Luke Stevens 10 000 Kč (10)
Salary Remaining : 0 Kč
Ostap Safin 10 000 Kč (9)
Salary Remaining : 0 Kč
Total Farm Players34
Salary Commitment
Year 21 : 4 490 000 Kč
Year 22 : 1 180 000 Kč
Year 23 : 330 000 Kč
Year 24 : 150 000 Kč
Salary Average Commitment
Year 21 : 4 490 000 Kč
Year 22 : 1 180 000 Kč
Year 23 : 330 000 Kč
Year 24 : 150 000 Kč

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 Kč
Available Cap Space

Over Minimum of
40 000 000 Kč

Pro Players

Farm Players

Total Players

Bruins 5 057 559 Kč 69 888 331 Kč 111 669 Kč 29 888 331 Kč 252550
Canadiens 2 575 327 Kč 69 227 855 Kč 772 145 Kč 29 227 855 Kč 222850
Lightning 12 132 099 Kč 59 723 545 Kč 10 276 455 Kč 19 723 545 Kč 242549
Maple Leafs 29 004 235 Kč 66 098 030 Kč 3 901 970 Kč 26 098 030 Kč 212849
Panthers 11 040 721 Kč 65 181 942 Kč 4 818 058 Kč 25 181 942 Kč 222547
Red Wings 36 294 117 Kč 65 910 917 Kč 4 089 083 Kč 25 910 917 Kč 253459
Sabres 3 428 719 Kč 70 198 676 Kč -198 676 Kč 30 198 676 Kč 222749
Senators 31 205 630 Kč 53 558 930 Kč 16 441 070 Kč 13 558 930 Kč 222850
Blue Jackets 30 584 890 Kč 69 770 311 Kč 229 689 Kč 29 770 311 Kč 242953
Capitals 253 863 Kč 69 574 068 Kč 425 932 Kč 29 574 068 Kč 242549
Devils 23 104 328 Kč 68 646 928 Kč 1 353 072 Kč 28 646 928 Kč 232851
Flyers 13 504 363 Kč 65 071 447 Kč 4 928 553 Kč 25 071 447 Kč 232851
Hurricanes 41 929 293 Kč 51 245 160 Kč 18 754 840 Kč 11 245 160 Kč 212445
Islanders 25 728 568 Kč 59 145 350 Kč 10 854 650 Kč 19 145 350 Kč 222446
Penguins 16 930 449 Kč 67 508 465 Kč 2 491 535 Kč 27 508 465 Kč 232447
Rangers 6 856 293 Kč 69 974 790 Kč 25 210 Kč 29 974 790 Kč 222648
Canucks 23 434 524 Kč 67 928 030 Kč 2 071 970 Kč 27 928 030 Kč 213253
Ducks 6 161 930 Kč 69 203 075 Kč 796 925 Kč 29 203 075 Kč 213354
Flames 1 036 066 Kč 69 860 825 Kč 139 175 Kč 29 860 825 Kč 232649
Golden Knights 13 130 099 Kč 69 594 050 Kč 405 950 Kč 29 594 050 Kč 222648
Kings 11 640 734 Kč 69 473 325 Kč 526 675 Kč 29 473 325 Kč 213152
Kraken 41 327 257 Kč 56 956 252 Kč 13 043 748 Kč 16 956 252 Kč 222244
Oilers 18 147 215 Kč 56 398 268 Kč 13 601 732 Kč 16 398 268 Kč 222850
Sharks 11 657 555 Kč 69 183 600 Kč 816 400 Kč 29 183 600 Kč 222749
Avalanche 8 208 488 Kč 69 864 050 Kč 135 950 Kč 29 864 050 Kč 252348
Blackhawks 35 721 073 Kč 52 816 760 Kč 17 183 240 Kč 12 816 760 Kč 202747
Blues 30 943 396 Kč 67 871 645 Kč 2 128 355 Kč 27 871 645 Kč 233255
Coyotes 44 910 781 Kč 42 733 675 Kč 27 266 325 Kč 2 733 675 Kč 232952
Jets 39 556 207 Kč 49 294 359 Kč 20 705 641 Kč 9 294 359 Kč 183351
Predators 756 552 Kč 63 849 295 Kč 6 150 705 Kč 23 849 295 Kč 232447
Stars -202 309 Kč 67 909 590 Kč 2 090 410 Kč 27 909 590 Kč 212647
Wild 2 868 795 Kč 70 054 420 Kč -54 420 Kč 30 054 420 Kč 203454