Financial Report

(As of neděle, VI 22 2008)

Boston

ArenaTD Banknorth Garden
Capacity17 565
Ticket Price$40,00


Income

Current Funds$13 316 520

Expenses

Pro Payroll$26 750 000
Farm Payroll$887 500
Prospect Fees$194 984
Coach$450 000
Games Remaining82
Total Game Expenses$344 908
Projected Expenses$28 282 484
Projected Balance-$14 965 964

Salary Commitment

Year: 2007$27 637 500
Year: 2008$17 345 000
Year: 2009$12 100 000
Year: 2010$0 000

Pro Payroll

Craig Conroy 4 000 000(3)
Tom Poti 3 800 000(3)
Mattias Norstrom 3 250 000(1)
Dick Tarnstrom 3 200 000(1)
Matt Greene 1 600 000(2)
P.J. Axelsson 1 500 000(2)
Rene Bourque 1 500 000(3)
Juraj Kolnik 1 200 000(2)
Alexander Svitov 900 000(1)
Joey MacDonald 800 000(3)
Jamie Lundmark 700 000(3)
Alexandre Picard (d) 700 000(2)
Patrick Fischer 600 000(3)
Josh Langfeld 600 000(1)
Wyatt Smith 500 000(1)
Pat Leahy 400 000(3)
David Krejci 375 000(1)
Anton Babchuk 375 000(1)
Petr Kalus 375 000(1)
Yutaka Fukufuji 375 000(1)


Farm Payroll

Brett Lebda 130 000(3)
Brad Ference 110 000(1)
Steve Shields 110 000(2)
Eric Boulton 60 000(1)
Ramzi Abid 60 000(2)
Kip Miller 50 000(1)
Jeremy Reich 50 000(3)
Brad Leeb 47 500(1)
Jeff Hoggan 40 000(3)
Donald MacLean 40 000(2)
Brian Finley 40 000(3)
Roman Polak 40 000(3)
Denis Grebeshkov 37 500(1)
Michal Barinka 37 500(1)
Kyle Quincey 35 000(2)




Montreal

ArenaBell Centre
Capacity21 273
Ticket Price$75,00


Income

Current Funds$33 786 273

Expenses

Pro Payroll$94 750 000
Farm Payroll$1 367 000
Prospect Fees$218 675
Coach$302 000
Games Remaining72
Total Game Expenses$1 178 508
Projected Expenses$84 852 593
Projected Balance$42 625 660

Salary Commitment

Year: 2007$96 117 000
Year: 2008$64 630 000
Year: 2009$35 640 000
Year: 2010$0 000

Pro Payroll

Markus Naslund 12 000 000(1)
Bryan McCabe 11 000 000(3)
Alexei Yashin 9 000 000(3)
Robert Lang 6 500 000(2)
Keith Tkachuk 5 900 000(2)
Sergei Gonchar 5 400 000(2)
Jean-Sebastien Giguere5 100 000(3)
Patrice Brisebois 4 000 000(3)
Andy McDonald 3 500 000(1)
David Aebischer 3 500 000(1)
Miroslav Satan 3 400 000(2)
David Vyborny 3 200 000(1)
Patrick Marleau 3 150 000(1)
Ales Kotalik 3 000 000(3)
Bryan Berard 2 400 000(1)
Alexander Semin 2 300 000(1)
Kyle Calder 2 300 000(2)
Andy Sutton 2 200 000(2)
Jan Bulis 2 200 000(3)
David Tanabe 1 500 000(2)
Branislav Mezei 1 300 000(3)
Josef Melichar 1 100 000(2)
Jason Ward 800 000(1)


Farm Payroll

Darius Kasparaitis 240 000(2)
Jussi Markkanen 120 000(1)
Arron Asham 100 000(2)
Mattias Weinhandl 100 000(2)
Patrick Traverse 70 000(2)
Denis Hamel 61 000(1)
Ole-Kristian Tollefson60 000(2)
Jimmy Howard 60 000(2)
Dustin Byfuglien 60 000(2)
Joey Tetarenko 51 000(1)
Triston Grant 50 000(1)
Rob McVicar 50 000(1)
Jason Ryznar 40 000(1)
Lars Jonsson 40 000(1)
Jean-Francois Jacques 40 000(3)
Duncan Milroy 37 500(1)
Brandon Dubinsky 37 500(1)
Alexei Smirnov 37 500(1)
Benoit Pouliot 37 500(1)
Sean Bergenheim 37 500(1)
Mason Raymond 37 500(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$49,00


Income

Current Funds$34 088 924

Expenses

Pro Payroll$49 070 000
Farm Payroll$766 500
Prospect Fees$103 000
Coach$518 200
Games Remaining76
Total Game Expenses$615 338
Projected Expenses$46 765 673
Projected Balance$54 156 435

Salary Commitment

Year: 2007$54 036 500
Year: 2008$40 580 000
Year: 2009$16 630 000
Year: 2010$0 000

Pro Payroll

Curtis Joseph 7 500 000(2)
Jason Blake 5 700 000(3)
Marc Savard 4 400 000(1)
Simon Gagne 4 200 000(2)
Greg deVries 3 700 000(2)
Thomas Vanek 3 000 000(3)
Robyn Regehr 2 900 000(3)
Derek Morris 2 750 000(1)
Tom Preissing 2 500 000(3)
Darcy Tucker 2 400 000(2)
Mike VanRyn 2 270 000(1)
Alexei Ponikarovsky 2 200 000(3)
Jarret Stoll 1 900 000(2)
Stephen Weiss 1 800 000(1)
Matthew Stajan 1 400 000(2)
Fedor Tyutin 1 300 000(1)
Boyd Gordon 1 100 000(2)
Mikael Tellqvist 900 000(2)
Mark Smith 700 000(2)
Brad Boyes 325 000(1)
Carlo Colaiacovo 325 000(1)


Farm Payroll

John Erskine 100 000(3)
Marek Schwarz 80 000(3)
Eric Meloche 80 000(2)
Brendan Bell 70 000(2)
Jamie Allison 64 000(1)
Andrew Wozniewski 60 000(3)
Tyson Nash 50 000(3)
Karel Pilar 40 000(1)
Ben Ondrus 40 000(3)
Pascal Leclaire 37 500(1)
Ryan Parent 37 500(1)
David Perron 37 500(1)
Dustin Boyd 37 500(1)
Garth Murray 32 500(1)




Atlanta

ArenaPhilips Arena
Capacity18 750
Ticket Price$45,00


Income

Current Funds$41 703 921

Expenses

Pro Payroll$24 175 000
Farm Payroll$765 500
Prospect Fees$219 600
Coach$500 000
Games Remaining82
Total Game Expenses$312 928
Projected Expenses$25 660 100
Projected Balance$16 043 821

Salary Commitment

Year: 2007$24 940 500
Year: 2008$14 660 000
Year: 2009$4 880 000
Year: 2010$0 000

Pro Payroll

Martin Biron 3 250 000(1)
Michael Peca 3 100 000(2)
Viktor Kozlov 2 700 000(2)
Keith Ballard 1 600 000(3)
Brian Pothier 1 500 000(1)
Trevor Daley 1 500 000(3)
Jeff Hamilton 1 400 000(1)
Fernando Pisani 1 100 000(1)
Wayne Primeau 1 000 000(2)
Jason Chimera 900 000(2)
Frederick Meyer 800 000(3)
Jim Vandermeer 800 000(3)
Dan Fritsche 700 000(2)
Wade Belak 600 000(1)
Karl Stewart 500 000(2)
Chris Thorburn 400 000(2)
Josh Gratton 400 000(1)
Barry Brust 400 000(1)
Niklas Grossman 400 000(2)
Kevin Doell 375 000(1)
Jonathan Sigalet 375 000(1)
Mike Card 375 000(1)


Farm Payroll

Trevor Letowski 100 000(1)
Ben Simon 80 000(2)
Derek Mackenzie 62 500(1)
Ian Moran 60 000(3)
Jamie Rivers 60 000(3)
Kyle Wanvig 60 000(3)
Mike Weaver 58 000(1)
Mark Hartigan 55 000(1)
Tim Brent 40 000(1)
Brad Tapper 40 000(1)
Darren Haydar 37 500(1)
Lauri Tukonen 37 500(1)
Brett Sterling 37 500(1)
Colin Stuart 37 500(1)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$30,00


Income

Current Funds$19 449 137

Expenses

Pro Payroll$21 315 000
Farm Payroll$302 500
Prospect Fees$176 800
Coach$301 000
Games Remaining82
Total Game Expenses$269 455
Projected Expenses$22 095 300
Projected Balance-$2 646 163

Salary Commitment

Year: 2007$22 617 500
Year: 2008$20 320 000
Year: 2009$7 540 000
Year: 2010$0 000

Pro Payroll

Mike Rathje 6 000 000(2)
Rostislav Olesz 1 700 000(3)
Blair Betts 1 400 000(3)
Brent Burns 1 400 000(3)
Ryan Craig 1 300 000(3)
Martin Skoula 1 200 000(2)
Shane O'Brien 1 000 000(2)
Braydon Coburn 800 000(2)
Dominic Moore 700 000(3)
Jeff Schultz 600 000(3)
Daniel Girardi 600 000(2)
Jussi Timonen 600 000(2)
Ryan Callahan 600 000(2)
Ben Eager 600 000(2)
Derek Gustafson 540 000(1)
Josh Green 500 000(2)
Ryan Hollweg 500 000(1)
Brian McGrattan 400 000(2)
Tomas Kloucek 400 000(3)
Corey Crawford 400 000(2)
Kamil Kreps 375 000(1)
Patrick Kane 375 000(1)
Jordin Tootoo 325 000(1)


Farm Payroll

Mike Mottau 55 000(1)
Steve Valiquette 50 000(1)
Enver Lisin 40 000(3)
Frans Nielsen 40 000(2)
Eric Nystrom 40 000(1)
Zdenek Blatny 40 000(2)
Bryce Lampman 37 500(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$38,00


Income

Current Funds$15 334 622

Expenses

Pro Payroll$24 830 000
Farm Payroll$800 900
Prospect Fees$140 427
Coach$550 000
Games Remaining82
Total Game Expenses$320 992
Projected Expenses$26 321 327
Projected Balance-$10 986 705

Salary Commitment

Year: 2007$25 630 900
Year: 2008$17 260 000
Year: 2009$11 660 000
Year: 2010$0 000

Pro Payroll

Mats Sundin 5 800 000(3)
Chris Clark 2 200 000(3)
Ruslan Fedotenko 1 900 000(1)
Matt Cooke 1 430 000(1)
Paul Ranger 1 400 000(2)
Andrew Alberts 1 200 000(3)
Steve McCarthy 1 200 000(2)
Vitaly Vishnevski 1 100 000(2)
Randy Jones 1 000 000(3)
Jay McClement 900 000(1)
Steve Begin 800 000(1)
Jan Hejda 800 000(2)
Ian White 700 000(2)
Nick Tarnasky 700 000(1)
Wade Dubielewicz 700 000(1)
Andreas Karlsson 600 000(3)
Colton Orr 500 000(3)
Daniel Carcillo 400 000(2)
Nicklas Backstrom 375 000(1)
Carey Price 375 000(1)
Bryan Little 375 000(1)
David Jones 375 000(1)


Farm Payroll

Jay McKee 200 000(1)
Curtis Sanford 80 000(3)
Andre Roy 80 000(3)
Alexandre Picard 80 000(3)
Mikael Holmqvist 70 000(3)
Mark Stuart 60 000(1)
Peter Sejna 55 000(1)
Jordan Sigalet 50 000(3)
Darcy Hordichuk 48 400(1)
Timo Helbling 40 000(1)
Matt Smaby 37 500(1)




Florida

ArenaBankAtlantic Center
Capacity19 250
Ticket Price$65,00


Income

Current Funds$65 779 417

Expenses

Pro Payroll$75 975 000
Farm Payroll$630 000
Prospect Fees$136 650
Coach$336 000
Games Remaining57
Total Game Expenses$939 971
Projected Expenses$53 578 366
Projected Balance$86 630 931

Salary Commitment

Year: 2007$76 605 000
Year: 2008$47 140 000
Year: 2009$18 940 000
Year: 2010$0 000

Pro Payroll

Paul Kariya 8 750 000(1)
Teemu Selanne 6 000 000(1)
Brian Rafalski 5 700 000(3)
Roberto Luongo 5 500 000(2)
Michael Nylander 4 000 000(1)
Jason Arnott 3 700 000(2)
Kris Draper 3 500 000(2)
Sean Burke 2 900 000(3)
Sean Hill 2 900 000(2)
Marek Malik 2 700 000(2)
Eric Brewer 2 700 000(3)
Kirk Maltby 2 700 000(2)
Maxim Afinogenov 2 700 000(2)
Chris Chelios 2 600 000(2)
Jason Smith 2 600 000(1)
Chris Osgood 2 500 000(3)
Mike York 2 350 000(1)
Henrik Zetterberg 2 250 000(1)
Ville Peltonen 2 200 000(3)
Scott Hartnell 1 800 000(2)
Tim Connolly 1 750 000(1)
Steve Staios 1 500 000(3)
Marcel Hossa 1 200 000(1)
Travis Green 1 100 000(3)
Mikhail Grabovski 375 000(1)


Farm Payroll

Jarkko Immonen 70 000(3)
Bruno Gervais 60 000(2)
Jason York 50 000(3)
Tim Taylor 50 000(3)
Jamie Pushor 50 000(3)
Drew Larman 40 000(2)
Rob Globke 40 000(3)
Greg Jacina 40 000(3)
Wade Flaherty 40 000(3)
Ivan Novoseltsev 40 000(1)
Grant McNeill 37 500(1)
David Brine 37 500(1)
Cory Murphy 37 500(1)
Joey Tenute 37 500(1)




NY Isles

ArenaNassau Veterans Memorial Colis
Capacity16 234
Ticket Price$72,00


Income

Current Funds$6 834 170

Expenses

Pro Payroll$61 000 000
Farm Payroll$520 000
Prospect Fees$57 750
Coach$350 000
Games Remaining77
Total Game Expenses$755 216
Projected Expenses$58 151 668
Projected Balance$27 457 414

Salary Commitment

Year: 2007$61 520 000
Year: 2008$45 430 000
Year: 2009$33 120 000
Year: 2010$0 000

Pro Payroll

Sidney Crosby 6 000 000(3)
Roman Hamrlik 5 200 000(3)
Dwayne Roloson 5 000 000(1)
Sergei Fedorov 4 200 000(3)
Nathan Horton 3 800 000(3)
Alex Ovechkin 3 700 000(2)
Alex Tanguay 3 600 000(2)
Pavel Kubina 3 600 000(3)
Ryan Getzlaf 3 500 000(3)
Geoff Sanderson 3 250 000(1)
Evgeni Malkin 3 000 000(3)
Paul Mara 2 900 000(2)
Sean O'Donnell 2 750 000(1)
Andrei Markov 2 700 000(1)
Hal Gill 2 000 000(2)
Jose Theodore 1 900 000(3)
Craig Rivet 1 500 000(1)
Jeremy Roenick 1 300 000(3)
Eric Lindros 400 000(3)
Ray Emery 375 000(1)
Milan Michalek 325 000(1)


Farm Payroll

Trevor Linden 80 000(2)
Aaron Miller 75 000(1)
Darryl Bootland 50 000(3)
Boyd Kane 50 000(3)
Eric Godard 40 000(3)
Deron Quint 40 000(3)
Tommi Santala 40 000(3)
Daniel Corso 40 000(1)
Devin Setoguchi 37 500(1)
Bobby Ryan 37 500(1)
Frederic Cassivi 30 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$59,00


Income

Current Funds$49 672 480

Expenses

Pro Payroll$64 208 333
Farm Payroll$1 360 000
Prospect Fees$203 283
Coach$350 000
Games Remaining66
Total Game Expenses$806 361
Projected Expenses$53 219 837
Projected Balance$82 485 971

Salary Commitment

Year: 2007$65 568 333
Year: 2008$37 800 833
Year: 2009$9 620 000
Year: 2010$0 000

Pro Payroll

Jaromir Jagr 10 033 333(2)
Martin Brodeur 8 500 000(1)
Olaf Kolzig 4 750 000(1)
Patrik Elias 4 300 000(3)
Gary Roberts 4 000 000(1)
Kim Johnsson 3 600 000(2)
Brian Gionta 3 400 000(1)
Joe Sakic 3 000 000(3)
Steve Rucchin 2 500 000(2)
David Legwand 2 300 000(2)
Mike Johnson 2 200 000(1)
Zach Parise 2 100 000(3)
Ruslan Salei 1 800 000(2)
Eric Weinrich 1 700 000(2)
Paul Martin 1 700 000(2)
Curtis Brown 1 600 000(2)
Raffi Torres 1 400 000(2)
Colin White 1 325 000(1)
Samuel Pahlsson 1 200 000(1)
Petr Cajanek 1 200 000(1)
Scott Mellanby 1 100 000(2)
Luke Richardson 500 000(1)


Farm Payroll

Denis Gauthier 220 000(2)
Matthew Barnaby 120 000(3)
Tim Gleason 90 000(1)
Andy Greene 90 000(2)
Chris Campoli 90 000(1)
Michael Garnett 60 000(3)
Scott Barney 55 000(1)
Daniel Paille 50 000(2)
Steve Martins 50 000(2)
Tuomas Pihlman 40 000(1)
Alex Brooks 40 000(3)
Brandon Reid 40 000(1)
Joakim Lindstrom 40 000(1)
Patrick O'Sullivan 37 500(1)
Cam Barker 37 500(2)
Rod Pelley 37 500(1)
Tobias Enstrom 37 500(1)
Denis Tolpeko 37 500(1)
Aaron Voros 37 500(1)
Curtis McElhinney 37 500(1)
Robert Earl 37 500(1)
Clarke MacArthur 37 500(1)
Jeremy Williams 37 500(1)




Washington

ArenaVerizon Center
Capacity18 277
Ticket Price$50,00


Income

Current Funds$12 433 610

Expenses

Pro Payroll$57 920 000
Farm Payroll$1 522 000
Prospect Fees$99 250
Coach$458 000
Games Remaining77
Total Game Expenses$731 698
Projected Expenses$56 340 759
Projected Balance$25 755 971

Salary Commitment

Year: 2007$59 442 000
Year: 2008$40 900 000
Year: 2009$13 100 000
Year: 2010$0 000

Pro Payroll

Mike Sillinger 5 700 000(2)
Milan Hejduk 4 100 000(2)
Jocelyn Thibault 4 070 000(1)
Scott Gomez 4 000 000(3)
Sheldon Souray 3 800 000(3)
Martin Rucinsky 3 750 000(1)
Vaclav Prospal 3 700 000(2)
Radek Bonk 3 000 000(3)
Niklas Backstrom 2 900 000(2)
Teppo Numminen 2 750 000(1)
Brendan Morrison 2 700 000(2)
Kyle McLaren 2 400 000(1)
Christopher Higgins 2 300 000(3)
Trent Hunter 2 000 000(1)
Antti Laaksonen 1 900 000(2)
Marcus Nilson 1 800 000(2)
Christian Ehrhoff 1 700 000(2)
Dennis Wideman 1 600 000(2)
Drew Stafford 1 400 000(1)
Sami Salo 1 350 000(1)
Radek Martinek 1 000 000(2)


Farm Payroll

Jamie Heward 250 000(2)
Radek Dvorak 227 000(1)
Brian Boucher 180 000(1)
Ryan Kesler 150 000(2)
Kevyn Adams 140 000(1)
Rico Fata 140 000(2)
Krystofer Kolanos 90 000(1)
Eric Boguniecki 90 000(2)
Alex Henry 80 000(1)
Nathan Paetsch 70 000(2)
Siarhei Kastsitsyn 37 500(1)
Alexander Edler 37 500(1)
Owen Fussey 30 000(1)




Philly

ArenaWachovia Center
Capacity19 519
Ticket Price$45,00


Income

Current Funds$10 468 539

Expenses

Pro Payroll$25 185 000
Farm Payroll$405 000
Prospect Fees$114 900
Coach$450 000
Games Remaining82
Total Game Expenses$318 962
Projected Expenses$26 154 900
Projected Balance-$15 686 361

Salary Commitment

Year: 2007$25 590 000
Year: 2008$13 205 000
Year: 2009$9 640 000
Year: 2010$0 000

Pro Payroll

Peter Bondra 5 500 000(1)
Matthew Lombardi 2 300 000(3)
Antero Niittymaki 2 000 000(3)
Alyn McCauley 1 620 000(1)
Patrik Stefan 1 400 000(2)
Duncan Keith 1 400 000(3)
Randy Robitaille 1 400 000(3)
Ethan Moreau 1 400 000(1)
Eric Perrin 1 300 000(3)
Jiri Hudler 990 000(1)
Jarkko Ruutu 900 000(2)
Shane Hnidy 800 000(2)
Lawrence Nycholat 700 000(3)
Jeff Cowan 550 000(1)
David Leneveu 500 000(1)
Craig MacDonald 500 000(3)
David Hale 400 000(1)
Staffan Kronwall 400 000(1)
Riley Cote 375 000(1)
Steve Wagner 375 000(1)
John Slaney 375 000(2)


Farm Payroll

Brent Johnson 120 000(1)
Jim Fahey 90 000(2)
Jason Krog 40 000(3)
Barry Tallackson 40 000(1)
Petr Kanko 40 000(1)
Brandon Nolan 37 500(1)
Ryan Carter 37 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 834
Ticket Price$35,00


Income

Current Funds$37 903 985

Expenses

Pro Payroll$48 220 000
Farm Payroll$560 000
Prospect Fees$155 468
Coach$434 000
Games Remaining63
Total Game Expenses$602 067
Projected Expenses$37 930 201
Projected Balance$47 043 640

Salary Commitment

Year: 2007$48 780 000
Year: 2008$44 500 000
Year: 2009$22 650 000
Year: 2010$0 000

Pro Payroll

Pavol Demitra 6 500 000(3)
Alexei Kovalev 4 500 000(2)
Andrew Brunette 3 100 000(2)
Bryan Smolinski 3 100 000(2)
Marc-Andre Fleury 2 900 000(3)
Filip Kuba 2 800 000(3)
Mike Ribeiro 2 620 000(1)
Tomas Holmstrom 2 500 000(2)
Martin Gelinas 2 500 000(2)
Mark Parrish 2 400 000(3)
Danny Markov 2 200 000(2)
Wojtek Wolski 1 600 000(3)
Willie Mitchell 1 600 000(3)
Garnet Exelby 1 500 000(3)
Jason Williams 1 500 000(3)
Josef Vasicek 1 400 000(2)
Mark Streit 1 300 000(2)
Nils Ekman 1 200 000(2)
Josh Harding 1 200 000(3)
Andreas Lilja 1 000 000(1)
Allan Rourke 500 000(3)
Patrick Sharp 300 000(1)


Farm Payroll

Grant Marshall 150 000(1)
Ryan Bayda 60 000(3)
Jesse Boulerice 55 000(1)
Brad Norton 50 000(2)
Tomas Malec 50 000(3)
Jeff Heerema 40 000(3)
John Zeiler 40 000(1)
Stephane Veilleux 40 000(1)
Mark Mancari 37 500(1)
Kevin Klein 37 500(1)




Ottawa

ArenaScotiabank Place
Capacity20 004
Ticket Price$50,00


Income

Current Funds$23 643 468

Expenses

Pro Payroll$93 150 000
Farm Payroll$632 500
Prospect Fees$202 700
Coach$434 000
Games Remaining82
Total Game Expenses$1 151 454
Projected Expenses$94 419 200
Projected Balance-$70 775 732

Salary Commitment

Year: 2007$93 782 500
Year: 2008$68 970 000
Year: 2009$40 340 000
Year: 2010$0 000

Pro Payroll

Martin St-Louis 10 000 000(3)
Peter Forsberg 9 800 000(3)
Doug Weight 8 900 000(3)
Daniel Alfredsson 7 750 000(1)
Mark Recchi 7 500 000(2)
Alexei Zhitnik 7 100 000(2)
Marian Hossa 6 800 000(3)
Vyacheslav Kozlov 5 500 000(2)
Zdeno Chara 4 500 000(1)
Tomas Vokoun 4 200 000(1)
Pavel Datsyuk 4 000 000(2)
Todd White 3 600 000(3)
Wade Redden 3 500 000(1)
Manny Fernandez 2 200 000(1)
Antoine Vermette 1 600 000(2)
Andrej Meszaros 1 600 000(2)
Brooks Orpik 1 400 000(1)
Oleg Saprykin 1 200 000(3)
Anton Volchenkov 1 000 000(2)
Sean Avery 1 000 000(1)


Farm Payroll

Dmitry Afanasenkov 130 000(2)
Chris Neil 100 000(2)
Sebastien Caron 100 000(2)
Maxime Talbot 90 000(1)
Craig Anderson 65 000(1)
Kris Newbury 40 000(1)
Michael Funk 40 000(3)
Jared Boll 37 500(1)
Brooks Laich 30 000(1)




Pittsburgh

ArenaMellon Arena
Capacity17 537
Ticket Price$50,00


Income

Current Funds$17 328 860

Expenses

Pro Payroll$63 500 000
Farm Payroll$1 336 000
Prospect Fees$63 475
Coach$434 000
Games Remaining69
Total Game Expenses$796 750
Projected Expenses$54 975 729
Projected Balance$35 701 931

Salary Commitment

Year: 2007$64 836 000
Year: 2008$47 230 000
Year: 2009$22 860 000
Year: 2010$0 000

Pro Payroll

Glen Murray 5 100 000(3)
Sergei Brylin 4 000 000(3)
Adrian Aucoin 4 000 000(3)
Jaroslav Spacek 4 000 000(2)
Jozef Stumpel 3 800 000(2)
Rick DiPietro 3 800 000(3)
Tomas Kaberle 3 700 000(1)
Daniel Sedin 3 600 000(2)
Henrik Sedin 3 600 000(2)
Janne Niinimaa 3 500 000(2)
Andrew Raycroft 3 000 000(1)
Richard Zednik 3 000 000(1)
Bobby Holik 2 700 000(2)
Frantisek Kaberle 2 500 000(3)
Petr Sykora 2 500 000(1)
Stu Barnes 2 300 000(1)
Ryan Whitney 2 000 000(1)
Milan Jurcina 2 000 000(3)
Chris Kelly 1 200 000(2)
Georges Laraque 1 100 000(3)
Mikael Samuelsson 1 000 000(2)
Johan Holmqvist 600 000(1)
Toby Petersen 500 000(2)


Farm Payroll

Shawn Bates 240 000(2)
Bryce Salvador 148 500(1)
Nathan Dempsey 140 000(2)
Niclas Wallin 130 000(1)
Denis Arkhipov 110 000(1)
Dan LaCouture 90 000(2)
Mike Morrison 80 000(3)
Alain Nasreddine 60 000(3)
Nolan Baumgartner 60 000(3)
Reed Low 50 000(1)
Micki Dupont 40 000(3)
Matt Murley 40 000(3)
Shane Endicott 40 000(3)
Matt Hussey 40 000(3)
Christopher Minard 37 500(1)
Nathan Smith 30 000(1)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$35,00


Income

Current Funds$22 092 683

Expenses

Pro Payroll$17 467 500
Farm Payroll$1 027 500
Prospect Fees$156 850
Coach$500 000
Games Remaining82
Total Game Expenses$233 559
Projected Expenses$19 151 850
Projected Balance$2 940 833

Salary Commitment

Year: 2007$18 895 000
Year: 2008$9 760 000
Year: 2009$2 920 000
Year: 2010$0 000

Pro Payroll

Nick Boynton 2 380 000(1)
Steve Reinprecht 2 200 000(2)
Ryan Miller 1 800 000(1)
Paul Gaustad 1 300 000(3)
Bates Battaglia 900 000(2)
Ladislav Smid 900 000(3)
Rory Fitzpatrick 900 000(2)
Jiri Novotny 900 000(2)
Doug Janik 700 000(2)
Raitis Ivanans 600 000(3)
Troy Brouwer 600 000(1)
Jason Labarbera 575 000(1)
Thomas Pock 512 500(1)
Andrew Peters 500 000(2)
Matt Foy 500 000(1)
Norm Milley 400 000(2)
Justin Papineau 400 000(1)
Joe Pavelski 375 000(1)
Sheldon Brookbank 375 000(1)
Michael Ryan 375 000(1)
Kyle Cumiskey 375 000(1)
Jason Pominville 300 000(1)


Farm Payroll

Jean-Sebastien Aubin 150 000(1)
Zbynek Michalek 140 000(1)
Branko Radivojevic 120 000(1)
Ossi Vaananen 110 000(2)
Brad Brown 80 000(2)
Loui Eriksson 80 000(2)
Lasse Kukkonen 80 000(3)
Tomas Fleischmann 70 000(2)
Tyler Bouck 70 000(1)
Tomas Mojzis 50 000(1)
Zenon Konopka 40 000(3)
Nigel Dawes 37 500(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$45 136 420

Expenses

Pro Payroll$30 620 000
Farm Payroll$572 500
Prospect Fees$131 427
Coach$416 000
Games Remaining75
Total Game Expenses$387 072
Projected Expenses$29 030 421
Projected Balance$72 449 055

Salary Commitment

Year: 2007$31 192 500
Year: 2008$21 300 000
Year: 2009$6 800 000
Year: 2010$0 000

Pro Payroll

Dan Boyle 2 800 000(2)
Daymond Langkow 2 600 000(1)
Dustin Penner 2 500 000(3)
Mike Comrie 2 500 000(2)
J.P. Dumont 2 490 000(1)
Mike Commodore 2 200 000(3)
Jordan Staal 2 100 000(3)
Bryan Allen 2 000 000(2)
Tim Thomas 1 500 000(2)
Anders Eriksson 1 400 000(2)
Alexei Semenov 1 250 000(1)
Chad Kilger 1 130 000(1)
Jason Strudwick 900 000(2)
Niklas Hagman 900 000(2)
Craig Adams 900 000(2)
Mark Cullen 800 000(2)
Chris Mason 750 000(1)
Brett Mclean 650 000(1)
Martin Lapointe 500 000(2)
Sam Gagner 375 000(1)
Jordan Hendry 375 000(1)


Farm Payroll

Jamie McLennan 120 000(2)
Chris Simon 50 000(2)
Danny Syvret 50 000(2)
Jean-Marc Pelletier 47 500(1)
Dieter Kochan 40 000(2)
Tony Salmelainen 40 000(2)
David Koci 37 500(1)
Anton Stralman 37 500(1)
Vladimir Sobotka 37 500(1)
Jonas Nordqvist 37 500(1)
Martin Lojek 37 500(1)
Mikko Lehtonen 37 500(1)




Dallas

ArenaAmerican Airlines Center
Capacity18 500
Ticket Price$60,00


Income

Current Funds$7 942 149

Expenses

Pro Payroll$73 875 000
Farm Payroll$862 500
Prospect Fees$88 900
Coach$488 000
Games Remaining75
Total Game Expenses$918 468
Projected Expenses$68 885 122
Projected Balance-$2 258 661

Salary Commitment

Year: 2007$74 737 500
Year: 2008$61 800 000
Year: 2009$26 700 000
Year: 2010$0 000

Pro Payroll

Mathieu Schneider 7 000 000(3)
Mike Modano 6 900 000(3)
Derian Hatcher 6 700 000(2)
Sergei Zubov 6 500 000(3)
Jere Lehtinen 5 500 000(2)
Richard Matvichuk 4 500 000(2)
Dallas Drake 3 900 000(2)
Marty Turco 3 900 000(2)
Keith Carney 3 750 000(1)
Glen Wesley 3 600 000(2)
Brenden Morrow 3 500 000(1)
Marco Sturm 3 300 000(2)
Jamie Langenbrunner 2 750 000(1)
Jeff Halpern 2 500 000(2)
Jussi Jokinen 2 100 000(3)
Joe Nieuwendyk 2 000 000(3)
Petr Prucha 1 800 000(3)
Brad Lukowich 1 600 000(1)
Niko Kapanen 1 000 000(2)
Nolan Pratt 700 000(1)
Mike Smith 375 000(1)


Farm Payroll

Antti Miettinen 130 000(3)
Mark Rycroft 120 000(3)
Mathias Tjarnqvist 110 000(3)
Oleg Tverdovsky 110 000(2)
Jon Sim 90 000(2)
Junior Lessard 40 000(3)
Jason Bacashihua 37 500(1)
Chris Conner 37 500(1)
Alexei Kaigorodov 37 500(1)
Dan Ellis 37 500(1)
Joel Lundqvist 37 500(1)
David Booth 37 500(1)
Nate Thompson 37 500(1)




Nashville

ArenaGaylord Entertainment Center
Capacity17 113
Ticket Price$30,00


Income

Current Funds$16 635 236

Expenses

Pro Payroll$14 695 000
Farm Payroll$522 500
Prospect Fees$128 017
Coach$387 000
Games Remaining82
Total Game Expenses$191 860
Projected Expenses$15 732 517
Projected Balance$902 719

Salary Commitment

Year: 2007$15 217 500
Year: 2008$10 467 500
Year: 2009$6 817 500
Year: 2010$0 000

Pro Payroll

Glen Metropolit 2 800 000(3)
Brian Sutherby 1 300 000(3)
Adam Hall 1 200 000(2)
Andy Hilbert 1 000 000(3)
Ilya Bryzgalov 920 000(1)
Dennis Seidenberg 800 000(2)
Matt Lashoff 600 000(3)
Todd Fedoruk 600 000(3)
Gerald Coleman 600 000(2)
Matt Pettinger 525 000(1)
Anthony Stewart 500 000(2)
Rich Peverley 400 000(1)
Mark Popovic 400 000(2)
Yan Stastny 400 000(3)
Tomas Kopecky 400 000(1)
Mike Lundin 375 000(1)
Patrick Kaleta 375 000(1)
Aaron Rome 375 000(1)
Colin Fraser 375 000(1)
Drew Fata 375 000(1)
Andrej Sekera 375 000(1)


Farm Payroll

Michael Leighton 100 000(1)
Matt Keith 90 000(3)
Tim Jackman 70 000(2)
Nolan Yonkman 50 000(1)
Mikko Lehtonen 40 000(2)
Ben Walter 40 000(2)
Nick Foligno 37 500(1)
Ville Koistinen 37 500(1)
Matt Ellison 30 000(1)
Mike Watt 27 500(3)




Columbus

ArenaNationwide Arena
Capacity18 138
Ticket Price$43,00


Income

Current Funds$31 634 499

Expenses

Pro Payroll$37 000 000
Farm Payroll$1 622 500
Prospect Fees$114 000
Coach$447 200
Games Remaining82
Total Game Expenses$477 850
Projected Expenses$39 183 700
Projected Balance-$7 549 201

Salary Commitment

Year: 2007$38 622 500
Year: 2008$33 720 000
Year: 2009$8 880 000
Year: 2010$0 000

Pro Payroll

Kimmo Timonen 9 000 000(2)
Ray Whitney 4 300 000(2)
Ilya Kovalchuk 4 000 000(2)
Brendan Witt 3 300 000(3)
Jochen Hecht 2 900 000(1)
Mathieu Garon 2 200 000(2)
Michal Rozsival 1 900 000(2)
Nikolai Zherdev 1 900 000(3)
Ryan Suter 1 400 000(3)
Jaroslav Halak 1 000 000(2)
Vernon Fiddler 900 000(3)
Ron Hainsey 900 000(2)
Greg Zanon 800 000(3)
Joe Motzko 400 000(2)
Brandon Crombeen 375 000(1)
Jonathan Toews 375 000(1)
Ryan Stone 375 000(1)
Andrew Murray 375 000(1)
Kyle Wellwood 300 000(1)
Maxim Lapierre 300 000(2)


Farm Payroll

Mike Dunham 290 000(2)
Petteri Nummelin 250 000(3)
Robert Nilsson 140 000(3)
Fredrik Sjostrom 140 000(2)
Cory Sarich 140 000(2)
Shean Donovan 130 000(2)
Matt Jones 90 000(3)
Andy Delmore 90 000(1)
Jim Dowd 70 000(2)
Geoff Platt 70 000(2)
Derrick Walser 60 000(3)
Curtis Glencross 40 000(3)
Aleksander Suglobov 37 500(1)
Clay Wilson 37 500(1)
Petr Taticek 37 500(1)




Phoenix

ArenaGlendale Arena
Capacity17 653
Ticket Price$55,00


Income

Current Funds$46 054 206

Expenses

Pro Payroll$35 325 000
Farm Payroll$970 000
Prospect Fees$104 100
Coach$379 000
Games Remaining76
Total Game Expenses$448 513
Projected Expenses$34 087 020
Projected Balance$92 718 098

Salary Commitment

Year: 2007$36 295 000
Year: 2008$25 605 000
Year: 2009$16 045 000
Year: 2010$0 000

Pro Payroll

Yanic Perreault 3 200 000(2)
Dion Phaneuf 3 000 000(3)
Fredrik Norrena 3 000 000(3)
Justin Williams 2 700 000(3)
Jay Bouwmeester 2 700 000(2)
Shawn Horcoff 2 700 000(3)
Mark Bell 2 400 000(1)
Martin Erat 2 200 000(1)
Paul Stastny 1 700 000(3)
Corey Perry 1 600 000(3)
Ryane Clowe 1 600 000(2)
Kristian Huselius 1 500 000(1)
Christoph Schubert 1 200 000(3)
Daniel Tjarnqvist 1 100 000(1)
Mike Fisher 1 000 000(1)
Daniel Cleary 1 000 000(2)
Mike Komisarek 900 000(2)
Mark Eaton 800 000(1)
Scottie Upshall 650 000(1)
Kari Lehtonen 375 000(1)


Farm Payroll

Eric Fehr 80 000(3)
Marty Reasoner 80 000(1)
James Wisniewski 70 000(2)
Blake Comeau 65 000(3)
Steven Goertzen 50 000(2)
Jeff Taffe 47 500(1)
Mike Green 45 000(1)
Steve Regier 40 000(2)
Darren Reid 40 000(1)
Bill Thomas 40 000(1)
Tobias Stephan 37 500(1)
Kris Russell 37 500(1)
Kyle Chipchura 37 500(1)
Karri Ramo 37 500(1)
Brian Elliott 37 500(1)
Daniel Winnik 37 500(1)
Blair Jones 37 500(1)
Tom Gilbert 37 500(1)
Greg Moore 37 500(1)
Kris Versteeg 37 500(1)
Ryan Potulny 37 500(1)




Carolina

ArenaRBC Center
Capacity18 730
Ticket Price$58,00


Income

Current Funds$21 423 120

Expenses

Pro Payroll$48 825 000
Farm Payroll$1 287 500
Prospect Fees$78 500
Coach$496 000
Games Remaining77
Total Game Expenses$618 134
Projected Expenses$47 596 329
Projected Balance$65 870 301

Salary Commitment

Year: 2007$50 112 500
Year: 2008$32 290 000
Year: 2009$9 840 000
Year: 2010$0 000

Pro Payroll

Rod Brind'Amour 8 500 000(2)
Lubomir Visnovsky 3 500 000(3)
Rick Nash 3 300 000(2)
Sami Kapanen 3 100 000(1)
Erik Cole 3 000 000(2)
Eric Staal 3 000 000(3)
Marc Denis 3 000 000(1)
Dainius Zubrus 2 850 000(1)
Cam Ward 2 300 000(2)
Jeff O'Neill 2 100 000(2)
Mikko Koivu 2 100 000(1)
Colby Armstrong 2 000 000(3)
Tuomo Ruutu 2 000 000(1)
Toni Lydman 1 800 000(1)
Chris Phillips 1 700 000(1)
Alexander Steen 1 600 000(2)
Shaone Morrisonn 1 300 000(2)
Joni Pitkanen 1 000 000(3)
Dan Hamhuis 375 000(1)
Tomas Plekanec 300 000(1)


Farm Payroll

Pascal Dupuis 165 000(1)
Phil Kessel 160 000(3)
Chuck Kobasew 140 000(2)
Nick Schultz 120 000(3)
Andrew Ladd 90 000(2)
Chad Larose 80 000(2)
Alexander Perezhogin 80 000(1)
Michael Blunden 60 000(3)
Jeff Woywitka 50 000(1)
Keith Aucoin 40 000(2)
Doug O'Brien 40 000(1)
Matt Moulson 37 500(1)
Jack Skille 37 500(1)
Niklas Hjalmarsson 37 500(1)
Jack Johnson 37 500(1)
Mike Brown 37 500(1)
Brent Krahn 37 500(1)
Alexei Mikhnov 37 500(1)




St. Louis

ArenaScottrade Center
Capacity21 000
Ticket Price$42,00


Income

Current Funds$23 380 219

Expenses

Pro Payroll$55 200 000
Farm Payroll$787 400
Prospect Fees$79 500
Coach$463 000
Games Remaining82
Total Game Expenses$689 389
Projected Expenses$56 529 900
Projected Balance-$33 149 681

Salary Commitment

Year: 2007$55 987 400
Year: 2008$41 299 900
Year: 2009$8 180 000
Year: 2010$0 000

Pro Payroll

Chris Pronger 10 500 000(2)
Miikka Kiprusoff 5 800 000(1)
Ed Belfour 5 500 000(2)
Shane Doan 3 800 000(1)
Daniel Briere 3 800 000(2)
Ryan Smyth 3 600 000(2)
Ales Hemsky 3 200 000(3)
Fredrik Modin 3 000 000(3)
Brad Stuart 3 000 000(2)
Jamal Mayers 1 600 000(2)
Pierre-Marc Bouchard 1 500 000(2)
Marc-Andre Bergeron 1 450 000(1)
Brent Seabrook 1 400 000(2)
Eric Belanger 1 300 000(1)
Christian Backman 1 300 000(1)
R.J. Umberger 1 200 000(3)
Patrick Eaves 1 200 000(2)
Matt Walker 750 000(1)
Sandis Ozolinsh 700 000(2)
Kevin Dallman 600 000(3)


Farm Payroll

Ty Conklin 120 000(2)
Ben Clymer 110 000(1)
Bruno St-Jacques 99 900(2)
Adam Mair 65 000(1)
Donald Brashear 60 000(3)
Pekka Rinne 60 000(2)
Mark Fraser 40 000(3)
Mike Glumac 40 000(3)
Petteri Nokelainen 40 000(2)
Jon Disalvatore 40 000(3)
Andrew Cogliano 37 500(1)
Simon Gamache 37 500(1)
Shane Willis 37 500(1)




Detroit

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$80,00


Income

Current Funds$66 703 731

Expenses

Pro Payroll$87 175 000
Farm Payroll$2 090 000
Prospect Fees$173 017
Coach$350 000
Games Remaining57
Total Game Expenses$1 094 976
Projected Expenses$62 413 622
Projected Balance$82 381 885

Salary Commitment

Year: 2007$89 265 000
Year: 2008$50 705 000
Year: 2009$22 420 000
Year: 2010$0 000

Pro Payroll

Dominik Hasek 11 000 000(2)
Nicklas Lidstrom 9 750 000(1)
Philippe Boucher 8 250 000(1)
Brendan Shanahan 7 800 000(3)
Rob Blake 6 500 000(2)
Joe Thornton 6 500 000(3)
Brian Rolston 6 000 000(1)
Mike Knuble 4 250 000(1)
Jarome Iginla 4 000 000(1)
Steve Sullivan 4 000 000(2)
Cory Stillman 3 750 000(1)
Manny Legace 3 700 000(2)
Patrice Bergeron 2 700 000(2)
Owen Nolan 2 600 000(3)
Shea Weber 1 900 000(3)
Johan Franzen 1 600 000(3)
Stephane Yelle 1 350 000(1)
Luc Bourdon 800 000(3)
Erik Johnson 375 000(1)
Kurtis Foster 350 000(1)


Farm Payroll

Mike Richards 180 000(3)
Steve Bernier 160 000(3)
Niklas Kronwall 150 000(3)
Guillaume Latendresse 140 000(3)
Mathieu Biron 125 000(2)
Andrei Zyuzin 120 000(3)
Eric Cairns 90 000(1)
Kristopher Letang 80 000(3)
Dany Sabourin 70 000(3)
Jeff Tambellini 70 000(2)
Derek Boogaard 70 000(3)
Marc-Antoine Pouliot 60 000(3)
Joel Perrault 60 000(1)
Darren McCarty 60 000(3)
Bryan Helmer 60 000(2)
Aaron Downey 50 000(3)
Scott Ferguson 50 000(2)
Francis Lessard 40 000(3)
Jonathan Ferland 40 000(1)
Jody Shelley 40 000(2)
Jeremy Colliton 40 000(2)
Richie Regehr 40 000(1)
Matt Ellis 40 000(3)
Drew Miller 37 500(1)
Jonathan Ericsson 37 500(1)
Kent Huskins 37 500(1)
Drew MacIntyre 37 500(1)
Kyle Okposo 37 500(1)
Pierre Parenteau 37 500(1)
Gregory Campbell 30 000(1)




Anaheim

ArenaHonda Center
Capacity17 174
Ticket Price$45,00


Income

Current Funds$16 967 123

Expenses

Pro Payroll$44 950 000
Farm Payroll$797 500
Prospect Fees$99 150
Coach$384 000
Games Remaining70
Total Game Expenses$563 788
Projected Expenses$39 465 189
Projected Balance$24 878 384

Salary Commitment

Year: 2007$45 747 500
Year: 2008$25 160 000
Year: 2009$11 830 000
Year: 2010$0 000

Pro Payroll

Nikolai Khabibulin 5 000 000(3)
Tony Amonte 5 000 000(2)
Jaroslav Modry 3 500 000(1)
Bret Hedican 3 500 000(1)
Francois Beauchemin 3 000 000(3)
Martin Straka 2 750 000(1)
Pierre Turgeon 2 500 000(1)
Matt Cullen 2 400 000(2)
Robert Esche 2 000 000(1)
Jeff Carter 1 800 000(3)
Brad Richardson 1 600 000(2)
Taylor Pyatt 1 500 000(1)
Joffrey Lupul 1 500 000(1)
Anson Carter 1 500 000(1)
Henrik Tallinder 1 400 000(2)
Karlis Skrastins 1 300 000(2)
Robert Scuderi 1 000 000(1)
Joe Dipenta 1 000 000(3)
Travis Moen 900 000(3)
Marc Chouinard 800 000(2)
Ryan Johnson 600 000(2)
David Clarkson 400 000(1)


Farm Payroll

Jeff Friesen 130 000(3)
Ronald Petrovicky 110 000(1)
Steve Ott 90 000(2)
Ville Nieminen 80 000(1)
Brad May 70 000(2)
Ryan Shannon 70 000(2)
John Oduya 60 000(1)
Jonas Hiller 37 500(1)
Dave Bolland 37 500(1)
Stanislav Chistov 37 500(1)
David Liffiton 37 500(1)
Connor James 37 500(1)




LA Kings

ArenaStaples Center
Capacity18 118
Ticket Price$32,00


Income

Current Funds$13 472 525

Expenses

Pro Payroll$34 375 000
Farm Payroll$1 342 500
Prospect Fees$179 450
Coach$419 000
Games Remaining82
Total Game Expenses$442 877
Projected Expenses$36 315 950
Projected Balance-$22 843 425

Salary Commitment

Year: 2007$35 717 500
Year: 2008$25 520 000
Year: 2009$6 080 000
Year: 2010$0 000

Pro Payroll

Bill Guerin 5 300 000(2)
Derek Armstrong 3 500 000(2)
Cristobal Huet 2 700 000(2)
Alexander Frolov 2 600 000(2)
Nik Antropov 2 300 000(1)
Joseph Corvo 2 200 000(1)
Peter Schaefer 1 900 000(1)
Lee Stempniak 1 800 000(3)
Johan Hedberg 1 600 000(3)
Barret Jackman 1 500 000(2)
Andrew Ference 1 300 000(3)
Karel Rachunek 1 200 000(2)
Bryan Muir 1 200 000(1)
Jed Ortmeyer 900 000(2)
Byron Ritchie 900 000(1)
Aaron Johnson 900 000(3)
Jean-Pierre Vigier 800 000(1)
Matt Bradley 800 000(2)
Andrei Kostitsyn 600 000(2)
Anze Kopitar 375 000(1)


Farm Payroll

Jassen Cullimore 180 000(2)
Dan Cloutier 180 000(3)
Jerred Smithson 80 000(3)
Erik Rasmussen 75 000(1)
Ryan Flinn 60 000(1)
Jaroslav Balastik 60 000(3)
Joel Bouchard 50 000(1)
Dave Steckel 40 000(3)
Danny Richmond 40 000(2)
George Parros 40 000(3)
Peter Harrold 40 000(2)
Gabe Gauthier 40 000(2)
Joe Piskula 40 000(2)
Noah Clarke 40 000(3)
Matt Ryan 40 000(1)
Jeff Giuliano 40 000(3)
Valtteri Filppula 37 500(1)
Kip Brennan 37 500(1)
Yannick Lehoux 37 500(1)
Stefan Ruzicka 37 500(1)
Ed Purcell 37 500(1)
Erik Ersberg 37 500(1)
Derek Meech 37 500(1)
Serge Payer 35 000(1)




San Jose

ArenaHP Pavilion
Capacity17 496
Ticket Price$38,00


Income

Current Funds$44 342 155

Expenses

Pro Payroll$19 837 500
Farm Payroll$903 500
Prospect Fees$118 000
Coach$350 000
Games Remaining82
Total Game Expenses$258 646
Projected Expenses$21 209 000
Projected Balance$23 133 155

Salary Commitment

Year: 2007$20 741 000
Year: 2008$10 940 000
Year: 2009$4 080 000
Year: 2010$0 000

Pro Payroll

Vesa Toskala 1 800 000(1)
Boyd Devereaux 1 600 000(1)
Travis Zajac 1 600 000(2)
Richard Jackman 1 500 000(3)
Mathieu Dandenault 1 400 000(1)
Manny Malhotra 1 300 000(1)
Pat Rissmiller 1 100 000(2)
Nicholas Dimitrakos 1 100 000(1)
Brad Isbister 1 000 000(2)
Brandon Bochenski 900 000(3)
Gilbert Brule 900 000(3)
Michael Rupp 800 000(2)
Josh Gorges 700 000(3)
Doug Murray 600 000(2)
Patrick Thoresen 500 000(2)
Hannu Toivonen 412 500(1)
Cam Janssen 400 000(2)
Zach Stortini 400 000(2)
Martin St-Pierre 400 000(1)
Tyler Kennedy 375 000(1)
Peter Mueller 375 000(1)
Marc Methot 375 000(1)
Rob Davison 300 000(1)


Farm Payroll

Jon Klemm 200 000(2)
Grant Stevenson 90 000(2)
Nolan Schaefer 70 000(2)
Marcel Goc 70 000(1)
Michael Zigomanis 66 000(1)
Matthew Spiller 60 000(2)
Jay Harrison 50 000(3)
Brad Winchester 40 000(2)
Kyle Brodziak 40 000(1)
Craig Weller 37 500(1)
Tomas Plihal 37 500(1)
Jacob Dowell 37 500(1)
Matt Hunwick 37 500(1)
Nathan McIver 37 500(1)
Masi Marjamaki 30 000(3)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$55,00


Income

Current Funds$34 574 414

Expenses

Pro Payroll$57 150 000
Farm Payroll$1 837 500
Prospect Fees$117 800
Coach$450 000
Games Remaining76
Total Game Expenses$726 284
Projected Expenses$55 197 595
Projected Balance$63 409 867

Salary Commitment

Year: 2007$60 587 500
Year: 2008$43 565 000
Year: 2009$13 080 000
Year: 2010$0 000

Pro Payroll

Scott Niedermayer 8 300 000(2)
Vincent Lecavalier 6 100 000(2)
Olli Jokinen 3 800 000(2)
Dany Heatley 3 800 000(2)
Mattias Ohlund 3 600 000(3)
Scott Walker 3 500 000(2)
Henrik Lundqvist 3 000 000(3)
Chris Drury 3 000 000(1)
Marek Zidlicky 2 800 000(1)
Rob Niedermayer 2 600 000(1)
Chris Kunitz 2 300 000(3)
Sergei Samsonov 2 250 000(1)
Scott Hannan 2 100 000(1)
Jonathan Cheechoo 2 000 000(1)
Martin Gerber 2 000 000(3)
Rostislav Klesla 1 600 000(3)
Ian Laperriere 1 600 000(1)
Derek Roy 1 600 000(2)
Mike Grier 1 500 000(2)
Brian Campbell 1 300 000(2)


Farm Payroll

Mike Ricci 300 000(1)
Scott Thornton 200 000(2)
Rhett Warrener 200 000(2)
Yannick Tremblay 150 000(1)
Marc-Edouard Vlasic 130 000(3)
Kevin Weekes 100 000(3)
Jay Pandolfo 90 000(2)
Shawn Belle 90 000(3)
Noah Welch 80 000(3)
Shawn Thornton 70 000(3)
Bobby Allen 70 000(3)
Dan Smith 40 000(3)
Derick Brassard 37 500(1)
James Sheppard 37 500(1)
Mathieu Darche 37 500(1)
Shay Stephenson 37 500(1)
Gregg Naumenko 37 500(1)
Doug Lynch 35 000(1)
Mathieu Roy 35 000(2)
Travis Roche 30 000(2)
Stephen Peat 30 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 630
Ticket Price$60,00


Income

Current Funds$20 539 798

Expenses

Pro Payroll$53 250 000
Farm Payroll$675 000
Prospect Fees$94 600
Coach$438 000
Games Remaining71
Total Game Expenses$664 117
Projected Expenses$47 152 312
Projected Balance$57 118 950

Salary Commitment

Year: 2007$53 925 000
Year: 2008$40 500 000
Year: 2009$23 820 000
Year: 2010$0 000

Pro Payroll

Marian Gaborik 4 000 000(3)
Todd Bertuzzi 4 000 000(2)
Saku Koivu 3 800 000(2)
Ed Jovanovski 3 600 000(3)
Todd Marchant 3 500 000(1)
Wes Walz 3 250 000(1)
Michael Ryder 3 100 000(3)
Jason Spezza 3 000 000(1)
Niclas Havelid 3 000 000(3)
Michal Handzus 3 000 000(3)
Evgeni Nabokov 2 900 000(2)
Petr Nedved 2 600 000(2)
Aaron Ward 2 500 000(2)
Kevin Bieksa 2 500 000(3)
Brent Sopel 2 100 000(1)
Dustin Brown 1 800 000(3)
John LeClair 1 500 000(3)
Alex Auld 1 200 000(3)
Brett Clark 1 200 000(1)
Tom Kostopoulos 700 000(2)


Farm Payroll

Jakub Klepis 90 000(2)
Kris Beech 82 500(1)
Alex Burrows 80 000(3)
Wade Brookbank 75 000(1)
Rick Rypien 50 000(2)
Patrick Coulombe 40 000(2)
Denis Pederson 40 000(3)
David Backes 37 500(1)
Petr Tenkrat 37 500(1)
Tomas Popperle 37 500(1)
Justin Kurtz 37 500(1)
Keith Yandle 37 500(1)
Mike Brown 30 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity19 289
Ticket Price$40,00


Income

Current Funds$15 208 402

Expenses

Pro Payroll$23 985 000
Farm Payroll$1 679 500
Prospect Fees$109 450
Coach$500 000
Games Remaining82
Total Game Expenses$320 414
Projected Expenses$26 273 950
Projected Balance-$11 065 548

Salary Commitment

Year: 2007$25 664 500
Year: 2008$17 210 000
Year: 2009$5 610 000
Year: 2010$0 000

Pro Payroll

Martin Havlat 2 800 000(2)
Michael Cammalleri 2 700 000(3)
John Madden 2 450 000(1)
Dmitri Kalinin 2 200 000(3)
John Grahame 2 000 000(2)
Tyler Arnason 1 810 000(1)
Dean McAmmond 1 400 000(2)
Michel Ouellet 1 300 000(2)
Steve Eminger 1 300 000(2)
Matthew Carle 1 100 000(2)
Duvie Westcott 850 000(1)
Joel Kwiatkowski 700 000(1)
Steve Montador 700 000(2)
Johnny Pohl 400 000(1)
Chris Holt 400 000(2)
David Moss 375 000(1)
Brandon Prust 375 000(1)
Bryan Bickell 375 000(1)
D.J. King 375 000(1)
Adam Burish 375 000(1)


Farm Payroll

Patrick Lalime 290 000(2)
Lukas Krajicek 160 000(3)
Alexander Radulov 160 000(3)
Jordan Leopold 140 000(2)
Francis Bouillon 130 000(3)
Richard Park 112 000(1)
Erik Christensen 100 000(1)
Mark Mowers 100 000(3)
Nikita Alexeev 90 000(3)
Scott Nichol 80 000(1)
Phil Sauve 70 000(3)
Mark Giordano 70 000(2)
Dale Purinton 50 000(2)
Rick Berry 50 000(2)
Rocky Thompson 40 000(1)
David Printz 37 500(1)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$59,00


Income

Current Funds$8 719 232

Expenses

Pro Payroll$35 925 000
Farm Payroll$711 500
Prospect Fees$109 150
Coach$438 000
Games Remaining82
Total Game Expenses$453 459
Projected Expenses$37 183 650
Projected Balance-$28 464 418

Salary Commitment

Year: 2007$36 636 500
Year: 2008$24 212 500
Year: 2009$15 132 500
Year: 2010$0 000

Pro Payroll

Brad Richards 4 750 000(1)
Adam Foote 4 200 000(3)
Ladislav Nagy 3 300 000(3)
Ken Klee 3 100 000(2)
John-Michael Liles 2 550 000(1)
Ryan Malone 2 400 000(3)
Darryl Sydor 2 300 000(2)
Chris Gratton 2 200 000(1)
Peter Budaj 1 900 000(3)
Radim Vrbata 1 700 000(3)
Dave Scatchard 1 600 000(3)
Stephane Robidas 1 300 000(2)
Scott Clemmensen 800 000(2)
Kurt Sauer 770 000(1)
Brad Larsen 600 000(2)
Dan Hinote 600 000(2)
Brian Willsie 430 000(1)
Milan Lucic 375 000(1)
Jeff Finger 375 000(1)
Ben Guite 375 000(1)
Marek Svatos 300 000(1)


Farm Payroll

Dan McGillis 290 000(2)
Jim Slater 90 000(2)
Scott Parker 64 000(1)
Martin Grenier 60 000(1)
Jaroslav Hlinka 37 500(1)
Vojtech Polak 37 500(1)
Jonas Johansson 37 500(1)
Cody McCormick 32 500(1)
Danny Bois 32 500(3)
Jared Aulin 30 000(1)