Current Funds

$15 960 375

Expenses

Pro Payroll	$14 113 600
Farm Payroll	$850 000
Prospect Fees	$120 967
Coach	$450 000
Games Remaining	82
Total Game Expenses	$189 446
Projected Expenses	$15 534 567
Projected Balance	$425 808

Salary Commitment

Year: 2005	$14 963 600
Year: 2006	$9 675 000
Year: 2007	$1 290 000
Year: 2008	$0 000

Andrew Cassels	3 750 000(2)
Fedor Fedorov	700 000(3)
Craig Anderson	650 000(2)
Milan Jurcina	600 000(1)
Eric Boulton	600 000(2)
Josh Langfeld	600 000(2)
Chris Hajt	525 000(1)
Mark Wotton	500 000(2)
Martin Cibak	500 000(3)
Kip Miller	500 000(2)
David Cullen	500 000(1)
Wyatt Smith	500 000(2)
Brad Leeb	475 000(2)
Bobby Allen	450 000(1)
Matt Greene	400 000(1)
Jeff Hoggan	400 000(1)
Alexandre Picard (d)	400 000(1)
Alexander Svitov	400 000(1)
Pat Leahy	400 000(1)
Jeremy Reich	363 600(1)
Brian Finley	300 000(1)
Roman Polak	300 000(1)
Ryan Barnes	300 000(2)

Martin Prusek	160 000(1)
Jeff Jillson	150 000(2)
Steve Poapst	150 000(2)
Brad Ference	110 000(2)
Bill Lindsay	100 000(2)
Mikael Tellqvist	90 000(3)
P.J. Stock	50 000(1)
Yan Stastny	40 000(1)

Current Funds

$47 353 790

Expenses

Pro Payroll	$18 850 000
Farm Payroll	$490 000
Prospect Fees	$139 908
Coach	$302 000
Games Remaining	82
Total Game Expenses	$241 243
Projected Expenses	$19 781 908
Projected Balance	$27 571 882

Salary Commitment

Year: 2005	$19 340 000
Year: 2006	$11 431 000
Year: 2007	$4 670 000
Year: 2008	$0 000

Andrei Markov	2 700 000(2)
Garth Snow	2 560 000(1)
Craig Rivet	1 500 000(2)
Branislav Mezei	1 250 000(1)
Josef Melichar	1 100 000(3)
Arron Asham	1 000 000(3)
Ron Hainsey	900 000(3)
Mike Komisarek	900 000(3)
Jason Ward	800 000(2)
Sidney Crosby	800 000(1)
Jan Bulis	750 000(1)
Mike Keane	700 000(3)
Denis Hamel	610 000(2)
Dustin Byfuglien	600 000(1)
Sean Bergenheim	580 000(1)
Ole-Kristian Tollefson	400 000(1)
Jim Slater	400 000(1)
Kari Lehtonen	375 000(2)
Jozef Balej	325 000(2)
Tomas Plekanec	300 000(2)
Eric Chouinard	300 000(1)

Mika Noronen	120 000(1)
Mikhail Yakubov	79 000(1)
Patrick Traverse	70 000(3)
Jason Jaspers	55 000(2)
Joey Tetarenko	51 000(2)
Mike Green	45 000(2)
Rob McVicar	40 000(1)
Jean-Francois Jacques	30 000(1)

Current Funds

$33 955 362

Expenses

Pro Payroll	$43 385 000
Farm Payroll	$692 500
Prospect Fees	$98 200
Coach	$518 200
Games Remaining	71
Total Game Expenses	$545 048
Projected Expenses	$38 698 377
Projected Balance	$73 109 130

Salary Commitment

Year: 2005	$44 077 500
Year: 2006	$37 192 500
Year: 2007	$21 250 000
Year: 2008	$0 000

Curtis Joseph	7 500 000(3)
Simon Gagne	4 200 000(3)
Jarome Iginla	4 000 000(2)
Dick Tarnstrom	3 200 000(2)
Derek Morris	2 750 000(2)
Bobby Holik	2 700 000(3)
Darcy Tucker	2 400 000(3)
Mike VanRyn	2 270 000(2)
Robyn Regehr	1 900 000(1)
Jarret Stoll	1 900 000(3)
Stephen Weiss	1 800 000(2)
Fedor Tyutin	1 300 000(2)
Francis Bouillon	1 200 000(1)
Oleg Kvasha	1 200 000(3)
Ty Conklin	1 200 000(3)
Tom Preissing	1 000 000(1)
Thomas Vanek	800 000(1)
Alexei Ponikarovsky	800 000(1)
Mark Smith	640 000(1)
Brad Boyes	325 000(2)
Matthew Stajan	300 000(1)

Richard Park	112 000(2)
Landon Wilson	83 000(2)
Eric Meloche	80 000(3)
Billy Tibbetts	70 000(3)
John Erskine	40 000(1)
Staffan Kronwall	40 000(1)
Ben Ondrus	40 000(1)
Pascal Leclaire	37 500(2)
Andrew Wozniewski	35 000(1)
Carlo Colaiacovo	32 500(2)
Garth Murray	32 500(2)
Boyd Gordon	30 000(1)
Marek Schwarz	30 000(1)
Brendan Bell	30 000(1)

Current Funds

$35 973 335

Expenses

Pro Payroll	$22 980 000
Farm Payroll	$618 500
Prospect Fees	$195 900
Coach	$500 000
Games Remaining	82
Total Game Expenses	$296 273
Projected Expenses	$24 294 400
Projected Balance	$11 678 935

Salary Commitment

Year: 2005	$24 898 500
Year: 2006	$18 005 500
Year: 2007	$9 480 000
Year: 2008	$0 000

Martin Biron	3 250 000(2)
Viktor Kozlov	2 700 000(3)
Pierre Turgeon	2 500 000(2)
Ales Hemsky	2 000 000(1)
Patrik Stefan	1 400 000(3)
Nathan Dempsey	1 400 000(3)
Shean Donovan	1 300 000(3)
Fernando Pisani	1 100 000(2)
Trevor Letowski	1 000 000(2)
Wayne Primeau	1 000 000(3)
Jason Chimera	900 000(3)
Brian Pothier	880 000(1)
Trevor Daley	850 000(1)
Dan Fritsche	700 000(3)
Frederick Meyer	600 000(1)
Jim Vandermeer	600 000(1)
Kyle Wanvig	600 000(1)
Luke Richardson	500 000(2)
Denis Arkhipov	400 000(1)
Josh Gratton	300 000(1)
Barry Brust	300 000(1)

Ben Simon	80 000(3)
Derek Mackenzie	62 500(2)
Michael Garnett	60 000(1)
Mike Weaver	58 000(2)
Mark Hartigan	55 000(2)
Jamie Rivers	53 000(1)
Patrick Thoresen	40 000(1)
Chris Thorburn	30 000(1)
Jeff Hamilton	30 000(1)
Karl Stewart	30 000(1)
Glen Metropolit	30 000(1)
Pavel Vorobiev	30 000(1)
Tim Brent	30 000(1)
Niklas Grossman	30 000(1)

Current Funds

$7 492 975

Expenses

Pro Payroll	$22 162 500
Farm Payroll	$600 500
Prospect Fees	$143 317
Coach	$301 000
Games Remaining	82
Total Game Expenses	$283 016
Projected Expenses	$23 207 317
Projected Balance	-$15 714 342

Salary Commitment

Year: 2005	$22 763 000
Year: 2006	$12 229 000
Year: 2007	$2 300 000
Year: 2008	$0 000

Mike Ricci	3 000 000(2)
David Legwand	2 300 000(3)
Radek Dvorak	2 270 000(2)
Tim Taylor	1 800 000(1)
Andrei Zyuzin	1 500 000(1)
Jussi Markkanen	1 200 000(2)
Jamie Lundmark	1 150 000(1)
Brent Burns	1 105 000(1)
Vaclav Varada	1 100 000(2)
Sean Avery	1 000 000(2)
Bates Battaglia	825 000(1)
Tomas Kloucek	800 000(1)
Rostislav Olesz	600 000(1)
Ryan Craig	600 000(1)
Thomas Pock	512 500(2)
Ben Eager	400 000(1)
Dominic Moore	400 000(1)
Anton Babchuk	375 000(2)
Jordin Tootoo	325 000(2)
Shane O'Brien	300 000(1)
Jussi Timonen	300 000(1)
Niklas Backstrom	300 000(1)

Mike Mottau	55 000(2)
Derek Gustafson	54 000(2)
Colin Forbes	44 000(1)
Blair Betts	40 000(1)
Josh Green	40 000(1)
Ryan Hollweg	40 000(1)
Braydon Coburn	40 000(1)
Corey Crawford	40 000(1)
Bryce Lampman	37 500(2)
Enver Lisin	30 000(1)
Jeff Schultz	30 000(1)
Frans Nielsen	30 000(1)
Daniel Girardi	30 000(1)
Zdenek Blatny	30 000(1)
Timofei Shishkanov	30 000(1)
Filip Novak	30 000(1)

Current Funds

$7 473 119

Expenses

Pro Payroll	$63 225 025
Farm Payroll	$1 524 079
Prospect Fees	$158 694
Coach	$550 000
Games Remaining	82
Total Game Expenses	$798 266
Projected Expenses	$65 457 798
Projected Balance	-$57 984 679

Salary Commitment

Year: 2005	$66 949 104
Year: 2006	$42 868 400
Year: 2007	$20 380 000
Year: 2008	$0 000

Mats Sundin	7 500 000(1)
Brendan Shanahan	6 500 025(1)
Sergei Gonchar	5 400 000(3)
Brad Richards	4 750 000(2)
Chris Osgood	4 125 000(1)
Gary Roberts	4 000 000(2)
Jozef Stumpel	3 800 000(3)
Vaclav Prospal	3 700 000(3)
Alexei Zhitnik	3 600 000(1)
Martin Straka	2 750 000(2)
Jason Smith	2 600 000(2)
Denis Gauthier	2 200 000(3)
Manny Fernandez	2 200 000(2)
Jay McKee	2 000 000(2)
Hal Gill	2 000 000(3)
Ruslan Fedotenko	1 900 000(2)
Mike Grier	1 500 000(3)
Chris Clark	1 200 000(1)
Steve McCarthy	1 200 000(3)
Petr Cajanek	1 200 000(2)
Steve Begin	800 000(2)
Keith Primeau	500 000(3)

Travis Green	245 679(1)
Jason Doig	150 000(1)
Tyson Nash	110 000(1)
Andre Roy	80 000(1)
Bob Boughner	80 000(3)
Chris Dingman	70 000(2)
Curtis Sanford	60 000(1)
Andrew Alberts	60 000(1)
Jay McClement	60 000(1)
Paul Ranger	60 000(1)
Mikael Holmqvist	60 000(1)
Johan Holmqvist	60 000(2)
Gordie Dwyer	55 000(2)
Peter Sejna	55 000(2)
Darcy Hordichuk	48 400(2)
Jordan Sigalet	40 000(1)
Evgeny Artyukhin	40 000(1)
Wade Dubielewicz	40 000(1)
Eric Perrin	30 000(1)
Timo Helbling	30 000(1)
Andreas Karlsson	30 000(1)
Colton Orr	30 000(1)
Jan Hejda	30 000(1)

Current Funds

$45 180 455

Expenses

Pro Payroll	$62 000 000
Farm Payroll	$753 500
Prospect Fees	$107 650
Coach	$336 000
Games Remaining	60
Total Game Expenses	$770 697
Projected Expenses	$46 241 817
Projected Balance	$79 159 801

Salary Commitment

Year: 2005	$62 753 500
Year: 2006	$54 288 500
Year: 2007	$23 650 000
Year: 2008	$0 000

Paul Kariya	8 750 000(2)
Teemu Selanne	6 000 000(2)
Roberto Luongo	5 500 000(3)
Brian Rafalski	4 000 000(1)
Michael Nylander	4 000 000(2)
Eric Brewer	3 800 000(1)
Kris Draper	3 500 000(3)
Sean Hill	2 900 000(3)
Marek Malik	2 700 000(3)
Kirk Maltby	2 700 000(3)
Maxim Afinogenov	2 700 000(3)
Chris Chelios	2 600 000(3)
Kyle McLaren	2 400 000(2)
Mike York	2 350 000(2)
Henrik Zetterberg	2 250 000(2)
Tim Connolly	1 750 000(2)
Jean-Sebastien Aubin	1 500 000(2)
Vladimir Orszagh	1 300 000(2)
Jarkko Ruutu	900 000(3)
Jarkko Immonen	400 000(1)

David Tanabe	150 000(3)
Jani Rita	121 000(2)
Ivan Majesky	120 000(2)
Peter Worrell	60 000(2)
Wade Flaherty	55 000(1)
Lasse Kukkonen	40 000(1)
Bruno Gervais	40 000(1)
Gerald Coleman	40 000(1)
Grant McNeill	37 500(2)
Drew Larman	30 000(1)
Rob Globke	30 000(1)
Greg Jacina	30 000(1)

Current Funds

$3 395 232

Expenses

Pro Payroll	$58 233 000
Farm Payroll	$1 304 500
Prospect Fees	$103 700
Coach	$350 000
Games Remaining	78
Total Game Expenses	$731 600
Projected Expenses	$57 064 800
Projected Balance	$12 537 456

Salary Commitment

Year: 2005	$59 537 500
Year: 2006	$27 597 500
Year: 2007	$9 890 000
Year: 2008	$0 000

Eric Lindros	6 800 000(1)
John LeClair	5 658 000(1)
Sergei Fedorov	5 000 000(1)
Roman Hamrlik	4 200 000(1)
Jeremy Roenick	3 900 000(1)
Martin Rucinsky	3 750 000(2)
Brett Hull	3 750 000(2)
David Aebischer	3 500 000(2)
Pavel Kubina	3 500 000(1)
Janne Niinimaa	3 500 000(3)
Miroslav Satan	3 400 000(3)
Patrick Marleau	3 150 000(2)
Bryan Berard	2 400 000(2)
Andy Sutton	2 200 000(3)
Alex Ovechkin	800 000(1)
Aaron Miller	750 000(2)
Evgeni Malkin	600 000(1)
Ryan Getzlaf	600 000(1)
Brian Savage	400 000(3)
Ray Emery	375 000(2)

Darius Kasparaitis	240 000(3)
Chris Tamer	190 000(1)
Jiri Fischer	130 000(1)
Martin Skoula	120 000(3)
Mark Mowers	105 000(1)
Deron Quint	85 000(1)
Alexander Semin	60 000(1)
Darryl Bootland	47 000(1)
Tomi Pettinen	40 000(1)
Eric Godard	40 000(1)
Tim Gleason	35 000(1)
Milan Michalek	32 500(2)
Alexandre Picard	30 000(1)
Raitis Ivanans	30 000(1)
Frederic Cassivi	30 000(3)
Tommi Santala	30 000(1)
Jason Krog	30 000(1)
Rob Collins	30 000(1)

Current Funds

$57 423 856

Expenses

Pro Payroll	$60 358 333
Farm Payroll	$1 627 000
Prospect Fees	$214 833
Coach	$350 000
Games Remaining	69
Total Game Expenses	$762 807
Projected Expenses	$52 633 676
Projected Balance	$94 420 910

Salary Commitment

Year: 2005	$61 985 333
Year: 2006	$45 030 333
Year: 2007	$27 683 333
Year: 2008	$0 000

Jaromir Jagr	10 033 333(3)
Martin Brodeur	8 500 000(2)
Zigmund Palffy	6 900 000(1)
Patrik Elias	4 300 000(1)
Jason Arnott	3 700 000(3)
Greg deVries	3 700 000(3)
Brian Gionta	3 400 000(1)
Mike Dunham	2 900 000(3)
Petr Sykora	2 500 000(2)
Mike Johnson	2 200 000(2)
Jon Klemm	2 000 000(3)
Raffi Torres	1 400 000(3)
Sami Salo	1 350 000(2)
Colin White	1 325 000(2)
Mike Leclerc	1 200 000(2)
Paul Martin	950 000(1)
Dave Andreychuk	900 000(3)
Brian Leetch	900 000(3)
Turner Stevenson	900 000(3)
Sandis Ozolinsh	700 000(3)
Chris Campoli	600 000(1)

Alyn McCauley	162 000(2)
Curtis Brown	160 000(1)
David Hale	135 000(1)
Shane Hnidy	80 000(3)
Jean-Francois Fortin	80 000(3)
Michael Rupp	80 000(3)
Scott Clemmensen	80 000(3)
Chris McAllister	70 000(3)
Bryan Helmer	60 000(3)
Ryan Suter	60 000(1)
Zach Parise	60 000(1)
Jeff Cowan	55 000(2)
Scott Barney	55 000(2)
Adam Munro	50 000(3)
Steve Martins	50 000(3)
Daniel Paille	30 000(1)
Kyle Brodziak	30 000(1)
Tuomas Pihlman	30 000(1)
Alex Brooks	30 000(1)
Andy Greene	30 000(1)
Loui Eriksson	30 000(1)
Patrick O'sullivan	30 000(1)
Jaroslav Halak	30 000(1)
Petr Kanko	30 000(1)
John Oduya	30 000(1)
Joakim Lindstrom	30 000(1)
Rodney Pelley	30 000(1)
David Clarkson	30 000(1)

Current Funds

$16 436 420

Expenses

Pro Payroll	$39 420 000
Farm Payroll	$943 100
Prospect Fees	$133 750
Coach	$458 000
Games Remaining	82
Total Game Expenses	$499 449
Projected Expenses	$40 954 850
Projected Balance	-$24 518 430

Salary Commitment

Year: 2005	$42 163 100
Year: 2006	$30 747 000
Year: 2007	$23 800 000
Year: 2008	$0 000

Mike Rathje	6 000 000(3)
Mike Sillinger	5 700 000(3)
Jocelyn Thibault	4 070 000(2)
Radek Bonk	3 000 000(1)
Brendan Morrison	2 700 000(3)
Rick DiPietro	2 650 000(1)
Jamie Heward	2 500 000(3)
Marcus Nilson	1 800 000(3)
Scott Hartnell	1 800 000(3)
Trent Hunter	1 700 000(1)
Kevyn Adams	1 400 000(2)
Rico Fata	1 400 000(3)
Branko Radivojevic	1 200 000(2)
Radek Martinek	1 000 000(3)
Eric Boguniecki	900 000(3)
Christian Ehrhoff	850 000(1)
Christopher Higgins	600 000(1)
Dennis Wideman	600 000(1)
Ryan Kesler	550 000(1)
Mark Stuart	400 000(1)
Ian White	400 000(1)

Konstantin Koltsov	120 000(1)
Krystofer Kolanos	90 000(2)
Alex Henry	80 000(2)
Trent Whitfield	77 000(2)
Darcy Verot	65 000(1)
Dwayne Zinger	56 600(1)
Jason King	50 000(1)
Todd Rohloff	45 000(1)
Randy Jones	40 000(1)
Travis Zajac	40 000(1)
David Leneveu	39 500(1)
Owen Fussey	30 000(2)
Nathan Paetsch	30 000(1)
Drew Stafford	30 000(1)
Nick Tarnasky	30 000(1)
Graham Mink	30 000(1)
Peter Sykora	30 000(1)
Lars Jonsson	30 000(1)
Boyd Kane	30 000(1)

Current Funds

$10 692 127

Expenses

Pro Payroll	$46 500 000
Farm Payroll	$952 500
Prospect Fees	$104 750
Coach	$450 000
Games Remaining	76
Total Game Expenses	$585 454
Projected Expenses	$44 494 524
Projected Balance	$28 559 023

Salary Commitment

Year: 2005	$48 002 500
Year: 2006	$35 305 000
Year: 2007	$13 377 500
Year: 2008	$0 000

Peter Bondra	5 500 000(2)
Kim Johnsson	3 600 000(3)
Bret Hedican	3 500 000(2)
Andy McDonald	3 500 000(2)
Scott Walker	3 500 000(3)
Fredrik Modin	3 000 000(1)
Paul Mara	2 900 000(3)
Teppo Numminen	2 750 000(2)
Rob Niedermayer	2 600 000(2)
Jason Allison	2 200 000(1)
Mathieu Garon	2 200 000(3)
Jason Blake	2 000 000(1)
Ethan Moreau	1 400 000(2)
Sergei Brylin	1 200 000(1)
Henrik Tallinder	1 200 000(1)
Marcel Hossa	1 200 000(2)
Ronald Petrovicky	1 100 000(2)
Randy Robitaille	950 000(1)
Antero Niittymaki	800 000(1)
Cale Hulse	800 000(3)
Duncan Keith	600 000(1)
Todd Fedoruk	550 000(1)

Jason Wiemer	180 000(3)
Ron Tugnutt	150 000(2)
Jiri Hudler	99 000(2)
Jim Fahey	90 000(3)
Sean Brown	70 000(3)
Drake Berehowsky	50 000(1)
Guillaume Lefebvre	50 000(2)
Lance Ward	50 000(1)
Paul Healey	45 000(2)
Craig MacDonald	37 500(1)
John Slaney	37 500(3)
Kirby Law	33 500(2)
Ryan Ready	30 000(1)
Lawrence Nycholat	30 000(1)

Current Funds

$31 924 843

Expenses

Pro Payroll	$39 375 000
Farm Payroll	$800 000
Prospect Fees	$134 468
Coach	$434 000
Games Remaining	82
Total Game Expenses	$496 872
Projected Expenses	$40 743 468
Projected Balance	-$8 818 625

Salary Commitment

Year: 2005	$40 175 000
Year: 2006	$28 245 000
Year: 2007	$17 750 000
Year: 2008	$0 000

Dwayne Roloson	5 000 000(2)
Alexei Kovalev	4 500 000(3)
Andrew Brunette	3 100 000(3)
Bryan Smolinski	3 100 000(3)
Mike Ribeiro	2 620 000(2)
Tomas Holmstrom	2 500 000(3)
Mark Parrish	2 400 000(1)
Danny Markov	2 200 000(3)
Filip Kuba	1 800 000(1)
Alexandre Daigle	1 500 000(3)
Marc-Andre Fleury	1 500 000(1)
Grant Marshall	1 500 000(2)
Willie Mitchell	1 500 000(1)
Eric Desjardins	1 100 000(1)
Andreas Lilja	1 000 000(2)
Alexei Zhamnov	1 000 000(1)
Garnet Exelby	850 000(1)
Trevor Linden	800 000(3)
Nils Ekman	705 000(1)
Jason Williams	700 000(1)

Alexander Karpovtsev	250 000(2)
Josh Harding	60 000(1)
Ryan Bayda	60 000(1)
Mark Streit	60 000(1)
Tomas Malec	57 500(1)
Allan Rourke	57 500(1)
Jesse Boulerice	55 000(2)
Brad Norton	50 000(3)
Jeff Heerema	40 000(1)
Wojtek Wolski	40 000(1)
Stephane Veilleux	40 000(2)
Patrick Sharp	30 000(2)

Current Funds

$60 512 274

Expenses

Pro Payroll	$89 284 999
Farm Payroll	$1 178 700
Prospect Fees	$95 700
Coach	$434 000
Games Remaining	67
Total Game Expenses	$1 109 676
Projected Expenses	$74 348 265
Projected Balance	$67 780 329

Salary Commitment

Year: 2005	$90 838 699
Year: 2006	$50 610 000
Year: 2007	$32 710 000
Year: 2008	$0 000

Martin Gerber	12 000 000(3)
Peter Forsberg	11 000 000(1)
Daniel Alfredsson	7 750 000(2)
Mark Recchi	7 500 000(3)
Martin St-Louis	6 500 000(1)
Doug Weight	6 435 000(1)
Vyacheslav Kozlov	5 500 000(3)
Marian Hossa	4 800 000(1)
Zdeno Chara	4 500 000(2)
Bryan McCabe	4 400 000(1)
Pavel Datsyuk	4 000 000(3)
Sean Burke	3 999 999(1)
Wade Redden	3 500 000(2)
Todd White	1 700 000(1)
Anson Carter	1 500 000(2)
Aki Berg	1 100 000(3)
Chris Neil	1 000 000(3)
Anton Volchenkov	1 000 000(3)
Andrej Meszaros	800 000(1)
Dan Hamhuis	375 000(2)
Antoine Vermette	300 000(1)

Eric Daze	200 000(3)
P.J. Axelsson	150 000(3)
Brooks Orpik	140 000(2)
Dmitry Afanasenkov	130 000(3)
Sebastien Caron	100 000(3)
Oleg Saprykin	92 500(1)
Maxime Talbot	40 000(1)
Marc-Edouard Vlasic	40 000(1)
Andy Chiodo	37 500(2)
David Oliver	37 500(2)
Chris Kelly	31 200(1)
Denis Grebeshkov	30 000(2)
Brian McGrattan	30 000(1)
Brooks Laich	30 000(2)
Maxim Lapierre	30 000(3)
Kris Newbury	30 000(1)
Michael Funk	30 000(1)

Current Funds

$19 023 662

Expenses

Pro Payroll	$52 335 000
Farm Payroll	$922 750
Prospect Fees	$69 975
Coach	$434 000
Games Remaining	77
Total Game Expenses	$655 631
Projected Expenses	$50 483 571
Projected Balance	$40 403 831

Salary Commitment

Year: 2005	$53 257 750
Year: 2006	$43 314 000
Year: 2007	$15 190 000
Year: 2008	$0 000

Brian Rolston	6 000 000(2)
Tomas Vokoun	4 200 000(2)
Jaroslav Spacek	4 000 000(3)
Luc Robitaille	3 750 000(2)
Tomas Kaberle	3 700 000(2)
Daniel Sedin	3 600 000(3)
Henrik Sedin	3 600 000(3)
Scott Gomez	3 500 000(1)
Shawn Bates	2 400 000(3)
Nick Boynton	2 380 000(2)
Brian Boucher	1 800 000(2)
Frantisek Kaberle	1 750 000(1)
Ryan Malone	1 600 000(1)
Taylor Pyatt	1 500 000(2)
Bryce Salvador	1 485 000(2)
Matt Cooke	1 430 000(2)
Niclas Wallin	1 300 000(2)
Vitaly Vishnevski	1 100 000(3)
Georges Laraque	1 000 000(1)
Nolan Baumgartner	940 000(1)
Colby Armstrong	800 000(1)
Reed Low	500 000(2)

Radoslav Suchy	110 000(3)
Dan LaCouture	90 000(3)
Jakub Cutta	80 000(3)
Matt Murley	68 750(1)
Alain Nasreddine	55 000(1)
Craig Darby	50 000(1)
Darren Langdon	50 000(1)
Toby Petersen	50 000(3)
Krzysztof Oliwa	50 000(3)
Todd Simpson	50 000(3)
Dan Focht	49 000(2)
Shane Endicott	40 000(1)
Daniel Carcillo	30 000(1)
Steve McLaren	30 000(3)
Micki Dupont	30 000(1)
Travis Roche	30 000(3)
Nathan Smith	30 000(2)
Matt Hussey	30 000(1)

Current Funds

$15 175 598

Expenses

Pro Payroll	$32 455 000
Farm Payroll	$597 000
Prospect Fees	$144 400
Coach	$500 000
Games Remaining	82
Total Game Expenses	$410 932
Projected Expenses	$33 696 400
Projected Balance	-$18 520 802

Salary Commitment

Year: 2005	$33 052 000
Year: 2006	$25 405 000
Year: 2007	$13 900 000
Year: 2008	$9 000 000

Alexei Yashin	9 000 000(4)
Tom Poti	3 600 000(1)
Bryan Marchment	3 000 000(2)
Richard Zednik	3 000 000(2)
Stu Barnes	2 300 000(2)
Steve Reinprecht	2 200 000(3)
Ryan Miller	1 800 000(2)
Mikael Samuelsson	1 000 000(3)
Rory Fitzpatrick	900 000(3)
Ales Kotalik	870 000(1)
Pierre Dagenais	800 000(3)
Paul Gaustad	600 000(1)
Jason Labarbera	575 000(2)
Tomas Mojzis	400 000(1)
Jonathan Girard	400 000(1)
Andrew Peters	400 000(1)
Zbynek Michalek	360 000(1)
Sebastien Centomo	350 000(2)
Jason Pominville	300 000(2)
Ryan Callahan	300 000(1)
Tomas Fleischmann	300 000(1)

Brad Brown	100 000(1)
Chris Taylor	80 000(2)
Milan Bartovic	70 000(1)
Tyler Bouck	70 000(2)
Pavel Brendl	57 000(1)
Steve Gainey	50 000(1)
Doug Janik	40 000(1)
Jiri Novotny	40 000(1)
Norm Milley	30 000(1)
Matt Ellison	30 000(2)
Justin Papineau	30 000(1)

Current Funds

$27 680 480

Expenses

Pro Payroll	$26 420 000
Farm Payroll	$956 500
Prospect Fees	$135 150
Coach	$416 000
Games Remaining	82
Total Game Expenses	$340 581
Projected Expenses	$27 927 650
Projected Balance	-$247 170

Salary Commitment

Year: 2005	$27 376 500
Year: 2006	$20 632 500
Year: 2007	$11 840 000
Year: 2008	$0 000

Kimmo Timonen	3 300 000(1)
Dan Boyle	2 800 000(3)
Daymond Langkow	2 600 000(2)
Mike Comrie	2 500 000(3)
J.P. Dumont	2 490 000(2)
Tim Thomas	1 500 000(3)
Anders Eriksson	1 400 000(3)
Chad Kilger	1 130 000(2)
Mike Commodore	1 100 000(1)
Greg Johnson	1 000 000(2)
Niklas Hagman	900 000(3)
Craig Adams	900 000(3)
Chris Mason	750 000(2)
Brett Mclean	650 000(2)
Jordan Staal	600 000(1)
Rene Bourque	600 000(1)
Chris Simon	500 000(3)
Martin Lapointe	500 000(3)
Jason Woolley	500 000(3)
Mark Cullen	400 000(1)
Danny Syvret	300 000(1)

Alexei Semenov	125 000(2)
Jamie McLennan	120 000(3)
Ian Moran	105 000(1)
Jason Strudwick	90 000(3)
Jamie Pushor	81 000(1)
Pascal Rheaume	77 000(1)
Aaron Downey	71 000(1)
Chris Therien	50 000(3)
Jean-Marc Pelletier	47 500(2)
Dieter Kochan	40 000(3)
Tony Salmelainen	40 000(3)
Jason Morgan	40 000(1)
Shawn Thornton	40 000(1)
Martin St-Pierre	30 000(1)

Current Funds

$30 816 237

Expenses

Pro Payroll	$83 780 003
Farm Payroll	$735 000
Prospect Fees	$98 900
Coach	$488 000
Games Remaining	59
Total Game Expenses	$1 037 828
Projected Expenses	$61 231 857
Projected Balance	$45 909 870

Salary Commitment

Year: 2005	$84 515 003
Year: 2006	$63 215 000
Year: 2007	$35 420 000
Year: 2008	$0 000

Patrice Brisebois	8 500 000(2)
Mike Modano	8 000 003(1)
Craig Conroy	7 250 000(2)
Derian Hatcher	6 700 000(3)
Sergei Zubov	6 555 000(1)
Jere Lehtinen	5 500 000(3)
Joe Nieuwendyk	5 100 000(1)
Richard Matvichuk	4 500 000(3)
Dallas Drake	3 900 000(3)
Marty Turco	3 900 000(3)
Keith Carney	3 750 000(2)
Glen Wesley	3 600 000(3)
Brenden Morrow	3 500 000(2)
Marco Sturm	3 300 000(3)
Jamie Langenbrunner	2 750 000(2)
Jeff Halpern	2 500 000(3)
Brad Lukowich	1 600 000(2)
Oleg Tverdovsky	1 100 000(3)
Jussi Jokinen	800 000(1)
Petr Prucha	600 000(1)
Jason Bacashihua	375 000(2)

Darryl Sydor	230 000(3)
Mark Rycroft	115 000(1)
Niko Kapanen	100 000(3)
Jon Sim	90 000(3)
Nolan Pratt	70 000(2)
Antti Miettinen	60 000(1)
Mathias Tjarnqvist	40 000(1)
Junior Lessard	30 000(1)

Current Funds

$15 059 755

Expenses

Pro Payroll	$27 030 000
Farm Payroll	$709 000
Prospect Fees	$136 017
Coach	$387 000
Games Remaining	82
Total Game Expenses	$344 659
Projected Expenses	$28 262 017
Projected Balance	-$13 202 262

Salary Commitment

Year: 2005	$27 739 000
Year: 2006	$18 385 000
Year: 2007	$11 460 000
Year: 2008	$0 000

Ray Whitney	4 300 000(3)
Yanic Perreault	3 200 000(3)
Sean O'Donnell	2 750 000(2)
Kevin Weekes	2 700 000(1)
Martin Erat	2 200 000(2)
Rhett Warrener	1 800 000(1)
Adam Hall	1 200 000(3)
Mariusz Czerkawski	1 100 000(3)
Ossi Vaananen	1 100 000(3)
Ilya Bryzgalov	920 000(2)
Andy Hilbert	910 000(1)
Brian Sutherby	840 000(1)
Dennis Seidenberg	700 000(1)
Nathan Perrott	550 000(1)
Matt Pettinger	525 000(2)
Nolan Yonkman	500 000(2)
Scott Ferguson	500 000(3)
Anthony Stewart	400 000(1)
Jeremy Stevenson	385 000(1)
Greg Zanon	350 000(1)
Rich Peverley	100 000(1)

Jeff Friesen	275 000(1)
Michael Leighton	90 000(1)
Matt Keith	69 000(1)
Greg Classen	60 000(3)
Andy Roach	55 000(1)
Maxim Kondratiev	40 000(1)
Libor Pivko	30 000(2)
Mikko Lehtonen	30 000(1)
Cam Janssen	30 000(1)
Ben Walter	30 000(1)

Current Funds

$54 619 420

Expenses

Pro Payroll	$36 900 000
Farm Payroll	$576 400
Prospect Fees	$122 000
Coach	$447 200
Games Remaining	77
Total Game Expenses	$463 971
Projected Expenses	$35 725 746
Projected Balance	$91 680 778

Salary Commitment

Year: 2005	$37 416 400
Year: 2006	$30 087 500
Year: 2007	$19 847 500
Year: 2008	$0 000

Robert Lang	6 500 000(3)
Ilya Kovalchuk	4 000 000(3)
Geoff Sanderson	3 250 000(2)
Marc Denis	3 000 000(2)
Jiri Slegr	2 750 000(2)
Steve Rucchin	2 500 000(3)
Brendan Witt	2 100 000(1)
Michal Rozsival	1 900 000(3)
Eric Weinrich	1 700 000(3)
Nikolai Zherdev	1 500 000(1)
Igor Ulanov	1 500 000(3)
Fredrik Sjostrom	1 200 000(1)
Tyler Wright	900 000(3)
Duvie Westcott	850 000(2)
Jim Dowd	700 000(3)
Serge Aubin	700 000(1)
Robert Nilsson	600 000(1)
Jamie Storr	500 000(1)
Aaron Gavey	450 000(1)
Kyle Wellwood	300 000(2)

Cory Sarich	130 000(1)
Andy Delmore	90 000(2)
Tim Jackman	70 000(3)
Derrick Walser	60 000(0)
Matt Jones	40 000(1)
Jody Shelley	40 000(3)
Cam Barker	37 500(3)
Geoff Platt	30 000(1)
Alexander Suglobov	30 000(1)
Curtis Glencross	30 000(1)
Joe Motzko	18 900(1)

Current Funds

$29 182 619

Expenses

Pro Payroll	$23 505 000
Farm Payroll	$743 500
Prospect Fees	$201 850
Coach	$379 000
Games Remaining	82
Total Game Expenses	$302 797
Projected Expenses	$24 829 350
Projected Balance	$4 353 269

Salary Commitment

Year: 2005	$24 648 500
Year: 2006	$12 483 500
Year: 2007	$7 520 000
Year: 2008	$0 000

Jay Bouwmeester	2 700 000(3)
Robert Esche	2 700 000(1)
Mark Bell	2 400 000(2)
Kyle Calder	2 300 000(3)
Shawn Horcoff	1 550 000(1)
Justin Williams	1 410 000(1)
Juraj Kolnik	1 200 000(3)
Daniel Tjarnqvist	1 100 000(1)
Mike Fisher	1 000 000(2)
Daniel Cleary	1 000 000(3)
Mark Eaton	800 000(1)
Dion Phaneuf	800 000(1)
Marty Reasoner	800 000(2)
Scottie Upshall	650 000(2)
Corey Perry	600 000(1)
Jeff Carter	600 000(1)
Steven Goertzen	400 000(1)
Jay Harrison	400 000(1)
James Wisniewski	400 000(1)
Matthew Spiller	400 000(1)
Jimmy Howard	395 000(1)
Matt Lashoff	300 000(1)

Todd Harvey	150 000(3)
Steve Shields	110 000(3)
Michael Zigomanis	66 000(2)
Christoph Schubert	60 000(1)
Ramzi Abid	60 000(3)
Jeff Taffe	47 500(2)
Paul Stastny	40 000(1)
Donald MacLean	30 000(1)
Patrick Fischer	30 000(1)
Steve Regier	30 000(1)
Darren Reid	30 000(1)
Bill Thomas	30 000(1)
Eric Fehr	30 000(1)
Marc-Antoine Pouliot	30 000(1)

Current Funds

$21 523 492

Expenses

Pro Payroll	$48 370 000
Farm Payroll	$956 250
Prospect Fees	$91 250
Coach	$496 000
Games Remaining	78
Total Game Expenses	$608 701
Projected Expenses	$47 478 695
Projected Balance	$58 846 397

Salary Commitment

Year: 2005	$52 626 250
Year: 2006	$37 281 250
Year: 2007	$19 940 000
Year: 2008	$0 000

Rod Brind'Amour	8 500 000(3)
Nikolai Khabibulin	6 100 000(1)
Rick Nash	3 300 000(3)
David Vyborny	3 200 000(2)
Sami Kapanen	3 100 000(2)
Andrew Raycroft	3 000 000(2)
Erik Cole	3 000 000(3)
Dainius Zubrus	2 850 000(2)
Lubomir Visnovsky	2 270 000(1)
Jeff O'Neill	2 100 000(3)
Toni Lydman	1 800 000(2)
Chris Phillips	1 700 000(2)
Pascal Dupuis	1 650 000(2)
Eric Staal	1 500 000(1)
Chuck Kobasew	1 400 000(3)
Jordan Leopold	1 400 000(3)
Nick Schultz	1 000 000(1)
Ryan Whitney	800 000(1)
Alexander Steen	800 000(1)
Shaone Morrisonn	800 000(1)
Andrew Ladd	400 000(1)
Derek Boogaard	400 000(1)
Tuomo Ruutu	300 000(1)
Joni Pitkanen	300 000(1)

Josef Vasicek	140 000(3)
Donald Brashear	140 000(1)
Mattias Weinhandl	100 000(3)
Alexander Perezhogin	60 000(1)
Mikko Koivu	60 000(1)
Cam Ward	60 000(1)
Rickard Wallin	55 000(1)
Hannu Toivonen	41 250(2)
Erik Christensen	40 000(1)
Jeff Woywitka	40 000(1)
Matt Foy	40 000(1)
Phil Kessel	30 000(1)
Jason Ryznar	30 000(1)
Doug O'Brien	30 000(1)
Triston Grant	30 000(1)
Michael Blunden	30 000(1)
Troy Brouwer	30 000(1)

Current Funds

$30 409 620

Expenses

Pro Payroll	$60 450 000
Farm Payroll	$649 900
Prospect Fees	$93 000
Coach	$463 000
Games Remaining	70
Total Game Expenses	$751 901
Projected Expenses	$52 633 085
Projected Balance	$62 611 499

Salary Commitment

Year: 2005	$61 099 900
Year: 2006	$36 209 900
Year: 2007	$29 599 900
Year: 2008	$0 000

Chris Pronger	10 500 000(3)
Ed Belfour	5 500 000(3)
Pavol Demitra	5 400 000(1)
Mario Lemieux	5 000 000(1)
Glen Murray	4 500 000(1)
Shane Doan	3 800 000(1)
Daniel Briere	3 800 000(3)
Ryan Smyth	3 600 000(3)
Miikka Kiprusoff	3 500 000(1)
Brad Stuart	3 000 000(3)
Jamal Mayers	1 600 000(3)
Pierre-Marc Bouchard	1 500 000(3)
Marc-Andre Bergeron	1 450 000(2)
Eric Belanger	1 300 000(2)
Christian Backman	1 300 000(2)
Ben Clymer	1 100 000(2)
Brent Seabrook	800 000(1)
Keith Ballard	800 000(1)
Matt Walker	750 000(2)
Adam Mair	650 000(2)
Patrick Eaves	600 000(1)

Brent Johnson	100 000(1)
Bruno St-Jacques	99 900(3)
Martin Grenier	60 000(2)
Kevin Dallman	60 000(1)
R.J. Umberger	60 000(1)
Reinhard Divis	60 000(1)
Simon Gamache	40 000(1)
Mike Glumac	40 000(1)
Pekka Rinne	40 000(1)
Mark Fraser	30 000(1)
Barry Tallackson	30 000(1)
Petteri Nokelainen	30 000(1)

Current Funds

$37 598 432

Expenses

Pro Payroll	$72 750 000
Farm Payroll	$2 004 000
Prospect Fees	$195 617
Coach	$350 000
Games Remaining	77
Total Game Expenses	$918 288
Projected Expenses	$70 708 177
Projected Balance	$54 803 825

Salary Commitment

Year: 2005	$74 754 000
Year: 2006	$56 115 000
Year: 2007	$29 870 000
Year: 2008	$0 000

Nicklas Lidstrom	9 750 000(2)
Philippe Boucher	8 250 000(2)
Rob Blake	6 500 000(3)
Joe Thornton	6 200 000(1)
Keith Tkachuk	5 900 000(3)
Steve Yzerman	5 500 000(1)
Marc Savard	4 400 000(2)
Steve Sullivan	4 000 000(3)
Cory Stillman	3 750 000(2)
Manny Legace	3 700 000(3)
Michael Peca	3 100 000(3)
Jose Theodore	3 000 000(1)
Patrice Bergeron	2 700 000(3)
Antti Laaksonen	1 900 000(3)
Dmitri Kalinin	1 700 000(1)
Lyle Odelein	1 200 000(3)
Johan Franzen	600 000(1)
Shea Weber	600 000(1)

Steve Konowalchuk	250 000(3)
Darren McCarty	220 000(1)
Steve Eminger	130 000(3)
Michel Ouellet	130 000(3)
Mathieu Biron	125 000(3)
Rob Dimaio	120 000(3)
Kevin Colley	80 000(3)
Niklas Kronwall	70 000(1)
Patrick DesRochers	69 000(1)
Mike Richards	60 000(1)
Steve Bernier	60 000(1)
Nikita Alexeev	60 000(1)
Brett Lebda	40 000(1)
Jeremy Colliton	40 000(1)
Jeff Tambellini	40 000(1)
Richie Regehr	40 000(1)
Alexander Radulov	40 000(1)
Kurtis Foster	35 000(2)
Kyle Quincey	35 000(3)
Joel Perrault	30 000(1)
Greg Mauldin	30 000(2)
Jonathan Ferland	30 000(1)
Tomas Kopecky	30 000(1)
Dany Sabourin	30 000(1)
Gregory Campbell	30 000(2)
Guillaume Latendresse	30 000(1)
Kristopher Letang	30 000(1)
Joey MacDonald	30 000(1)
Matt Ellis	30 000(1)
Zach Stortini	30 000(1)
Luc Bourdon	30 000(1)

Current Funds

$10 833 795

Expenses

Pro Payroll	$52 440 000
Farm Payroll	$702 500
Prospect Fees	$155 550
Coach	$384 000
Games Remaining	70
Total Game Expenses	$654 659
Projected Expenses	$45 826 140
Projected Balance	$9 522 663

Salary Commitment

Year: 2005	$53 142 500
Year: 2006	$24 297 500
Year: 2007	$9 970 000
Year: 2008	$0 000

Mathieu Schneider	12 000 000(1)
Alexander Mogilny	5 000 000(2)
Tony Amonte	5 000 000(3)
Martin Gelinas	4 750 000(1)
Jean-Sebastien Giguere	4 250 000(1)
Jaroslav Modry	3 500 000(2)
Jochen Hecht	2 900 000(2)
Steve Staios	2 200 000(1)
Ruslan Salei	1 800 000(3)
Nathan Horton	1 550 000(1)
Karlis Skrastins	1 300 000(3)
Samuel Pahlsson	1 200 000(2)
Johan Hedberg	1 150 000(1)
Matt Cullen	1 000 000(1)
Steve Ott	900 000(3)
Marc Chouinard	800 000(3)
Jonathan Hedstrom	800 000(2)
Ville Nieminen	800 000(2)
Francois Beauchemin	600 000(1)
Bryan Muir	540 000(1)
Joffrey Lupul	400 000(1)

Eric Cairns	90 000(2)
Brad May	70 000(3)
Ryan VandenBussche	65 000(1)
Ryan Johnson	60 000(3)
Robert Scuderi	50 000(1)
Ray Schultz	40 000(3)
Brad Richardson	40 000(1)
Joe Dipenta	40 000(1)
Travis Moen	40 000(1)
Zenon Konopka	40 000(1)
Dustin Penner	40 000(1)
Michal Barinka	37 500(2)
Mark Popovic	30 000(1)
Ryan Shannon	30 000(1)
Ladislav Smid	30 000(1)

Current Funds

$15 654 647

Expenses

Pro Payroll	$37 200 000
Farm Payroll	$1 097 500
Prospect Fees	$170 700
Coach	$419 000
Games Remaining	82
Total Game Expenses	$474 234
Projected Expenses	$38 887 200
Projected Balance	-$23 232 553

Salary Commitment

Year: 2005	$38 297 500
Year: 2006	$26 054 500
Year: 2007	$18 860 000
Year: 2008	$0 000

Bill Guerin	5 300 000(3)
Derek Armstrong	3 500 000(3)
Dan Cloutier	3 500 000(1)
Cristobal Huet	2 700 000(3)
Alexander Frolov	2 600 000(3)
Nik Antropov	2 300 000(2)
Joseph Corvo	2 200 000(2)
Peter Schaefer	1 900 000(2)
Jan Hrdina	1 900 000(1)
Jassen Cullimore	1 800 000(3)
Jean-Pierre Vigier	1 750 000(1)
Barret Jackman	1 500 000(3)
Rem Murray	1 200 000(3)
Karel Rachunek	900 000(1)
Jed Ortmeyer	850 000(1)
Andrew Ference	750 000(1)
Aaron Johnson	650 000(1)
Lee Stempniak	600 000(1)
Joel Bouchard	500 000(2)
Byron Ritchie	500 000(1)
Peter Harrold	300 000(1)

Jason Marshall	140 000(3)
Steve Passmore	100 000(2)
Matt Bradley	80 000(3)
Erik Rasmussen	75 000(2)
Francis Lessard	68 000(1)
Ryan Flinn	55 000(1)
Sven Butenschon	47 000(2)
Lee Goren	45 000(1)
Danny Richmond	40 000(1)
George Parros	40 000(1)
Andrei Kostitsyn	40 000(1)
Jeff Giuliano	40 000(1)
Adam Hauser	40 000(3)
Jaroslav Balastik	40 000(1)
Kip Brennan	37 500(2)
Serge Payer	35 000(2)
Dave Steckel	30 000(1)
Gabe Gauthier	30 000(1)
Joe Piskula	30 000(1)
Noah Clarke	30 000(1)
Matt Ryan	30 000(1)
Jerred Smithson	25 000(1)

Current Funds

$37 851 171

Expenses

Pro Payroll	$24 375 000
Farm Payroll	$40 000
Prospect Fees	$135 000
Coach	$350 000
Games Remaining	62
Total Game Expenses	$303 659
Projected Expenses	$18 826 829
Projected Balance	$65 059 522

Salary Commitment

Year: 2005	$24 415 000
Year: 2006	$15 550 000
Year: 2007	$1 000 000
Year: 2008	$0 000

Mike Knuble	4 250 000(2)
Sheldon Souray	2 500 000(1)
Vesa Toskala	1 800 000(2)
Boyd Devereaux	1 600 000(2)
Niklas Sundstrom	1 450 000(2)
Mathieu Dandenault	1 400 000(2)
Manny Malhotra	1 300 000(2)
Nicholas Dimitrakos	1 100 000(2)
Brad Isbister	1 000 000(3)
Richard Jackman	1 000 000(1)
Eric Nickulas	800 000(2)
Bryan Allen	800 000(1)
Nolan Schaefer	600 000(1)
Grant Stevenson	600 000(1)
Doug Murray	600 000(1)
Lynn Loyns	550 000(2)
Brandon Smith	525 000(1)
Marcel Goc	400 000(1)
Brandon Bochenski	400 000(1)
Josh Gorges	400 000(1)
Gilbert Brule	400 000(1)
Ryane Clowe	300 000(1)
Brad Winchester	300 000(1)
Rob Davison	300 000(2)

Pat Rissmiller

40 000(1)

Current Funds

$31 965 556

Expenses

Pro Payroll	$67 500 510
Farm Payroll	$1 060 000
Prospect Fees	$105 800
Coach	$450 000
Games Remaining	78
Total Game Expenses	$842 882
Projected Expenses	$65 744 783
Projected Balance	$40 298 894

Salary Commitment

Year: 2005	$68 560 510
Year: 2006	$46 410 000
Year: 2007	$23 275 000
Year: 2008	$0 000

Scott Niedermayer	8 300 000(3)
Adrian Aucoin	7 250 000(2)
Scott Young	4 750 250(1)
Dominik Hasek	4 500 260(1)
Olli Jokinen	3 800 000(3)
Dany Heatley	3 800 000(3)
Mattias Ohlund	3 600 000(1)
Vincent Lecavalier	3 500 000(1)
Mattias Norstrom	3 250 000(2)
Chris Drury	3 000 000(2)
Marek Zidlicky	2 800 000(1)
Sergei Samsonov	2 250 000(2)
Shawn McEachern	2 200 000(3)
Scott Hannan	2 100 000(2)
Jonathan Cheechoo	2 000 000(2)
Rostislav Klesla	1 800 000(1)
Ian Laperriere	1 600 000(2)
Derek Roy	1 600 000(3)
Kristian Huselius	1 500 000(2)
Brian Campbell	1 300 000(3)
Tom Fitzgerald	900 000(3)
Jay Pandolfo	900 000(3)
Henrik Lundqvist	800 000(1)

Scott Thornton	200 000(3)
Yannick Tremblay	150 000(2)
Vladimir Malakhov	110 000(3)
Matthew Lombardi	107 500(1)
Cory Cross	100 000(3)
Chris Kunitz	60 000(1)
Mike Morrison	60 000(1)
Niklas Nordgren	40 000(1)
Noah Welch	40 000(1)
Doug Lynch	35 000(2)
Mathieu Roy	35 000(3)
Lasse Pirjeta	32 500(1)
Dan Smith	30 000(1)
Stephen Peat	30 000(3)
Shawn Belle	30 000(1)

Current Funds

$13 357 992

Expenses

Pro Payroll	$52 085 000
Farm Payroll	$420 000
Prospect Fees	$123 600
Coach	$438 000
Games Remaining	75
Total Game Expenses	$647 154
Projected Expenses	$48 536 524
Projected Balance	$27 217 164

Salary Commitment

Year: 2005	$52 505 000
Year: 2006	$32 930 000
Year: 2007	$17 300 000
Year: 2008	$0 000

Todd Bertuzzi	4 000 000(3)
Saku Koivu	3 800 000(3)
Marian Gaborik	3 750 000(1)
Matthew Barnaby	3 750 000(2)
Ed Jovanovski	3 600 000(1)
Todd Marchant	3 500 000(2)
Wes Walz	3 250 000(2)
Jason Spezza	3 000 000(2)
Michal Handzus	3 000 000(1)
Evgeni Nabokov	2 900 000(3)
Petr Nedved	2 600 000(3)
Aaron Ward	2 500 000(3)
Brent Sopel	2 100 000(1)
Michael Ryder	1 600 000(1)
Niclas Havelid	1 550 000(1)
Alexander Khavanov	1 500 000(3)
Dustin Brown	1 360 000(1)
Brett Clark	1 200 000(2)
Alex Auld	1 000 000(1)
Kris Beech	825 000(2)
Tom Kostopoulos	700 000(1)
Kevin Bieksa	600 000(1)

Maxime Ouellet	115 000(1)
Wade Belak	80 000(1)
Wade Brookbank	75 000(2)
Patrick Coulombe	30 000(1)
Mike Brown	30 000(2)
Jakub Klepis	30 000(1)
Alex Burrows	30 000(1)
Rick Rypien	30 000(1)

Current Funds

$9 900 173

Expenses

Pro Payroll	$24 650 000
Farm Payroll	$310 000
Prospect Fees	$143 450
Coach	$500 000
Games Remaining	82
Total Game Expenses	$312 237
Projected Expenses	$25 603 450
Projected Balance	-$15 703 277

Salary Commitment

Year: 2005	$24 960 000
Year: 2006	$19 560 000
Year: 2007	$12 050 000
Year: 2008	$0 000

Patrick Lalime	2 900 000(3)
Martin Havlat	2 800 000(3)
John Madden	2 450 000(2)
John Grahame	2 000 000(3)
Tyler Arnason	1 810 000(2)
Tie Domi	1 750 000(2)
Dean McAmmond	1 400 000(3)
Michael Cammalleri	1 250 000(1)
Jaroslav Svoboda	900 000(3)
Tomas Surovy	900 000(1)
Andrei Nazarov	800 000(3)
Clarke Wilm	750 000(1)
Lukas Krajicek	750 000(1)
Joel Kwiatkowski	700 000(2)
Steve Montador	700 000(3)
Jamie Allison	640 000(2)
Nathan Robinson	550 000(1)
Rick Berry	500 000(3)
Vernon Fiddler	400 000(1)
Matthew Carle	400 000(1)
Mark Giordano	300 000(1)

Scott Nichol	80 000(2)
Phil Sauve	60 000(1)
Dale Purinton	50 000(3)
Johnny Pohl	40 000(2)
Rocky Thompson	40 000(2)
Chris Holt	40 000(1)

Current Funds

$9 200 546

Expenses

Pro Payroll	$66 674 000
Farm Payroll	$349 500
Prospect Fees	$110 650
Coach	$438 000
Games Remaining	82
Total Game Expenses	$824 051
Projected Expenses	$67 572 150
Projected Balance	-$58 371 604

Salary Commitment

Year: 2005	$67 023 500
Year: 2006	$41 499 500
Year: 2007	$16 970 000
Year: 2008	$0 000

Joe Sakic	12 012 000(1)
Markus Naslund	12 000 000(2)
Adam Foote	8 012 000(1)
Olaf Kolzig	4 750 000(2)
Milan Hejduk	4 100 000(3)
Alex Tanguay	3 600 000(3)
Ken Klee	3 100 000(3)
Dan McGillis	2 900 000(3)
John-Michael Liles	2 550 000(2)
Ladislav Nagy	2 400 000(1)
Chris Gratton	2 200 000(2)
Dave Scatchard	1 600 000(1)
Stephane Yelle	1 350 000(2)
Stephane Robidas	1 300 000(3)
Scott Mellanby	1 100 000(3)
Radim Vrbata	900 000(1)
Kurt Sauer	770 000(2)
Tommy Albelin	700 000(3)
Peter Budaj	600 000(1)
Brian Willsie	430 000(2)
Marek Svatos	300 000(2)

Scott Parker	64 000(2)
Brad Larsen	60 000(3)
Dan Hinote	60 000(3)
Riku Hahl	53 000(2)
Brad Bombardir	50 000(3)
Cody McCormick	32 500(2)
Jared Aulin	30 000(2)