(As of středa, IV 13 2005)

Boston

ArenaFleet Center
Capacity17 565
Ticket Price$60,00


Income

Current Funds$6 714 977
Home Games Remaining0
Avg. Attendance9 010
Avg. Revenue/Game$958 280
Projected Revenue$0 000

Expenses

Pro Payroll$59 956 341
Farm Payroll$1 366 500
Prospect Fees$81 550
Coach$432 400
Games Remaining0
Total Game Expenses$719 032
Projected Expenses$0 000
Projected Balance$6 714 977

Salary Commitment

Year: 2005$61 322 841
Year: 2006$45 772 841
Year: 2007$31 972 715
Year: 2008$125 000

Pro Payroll

Tony Amonte 7 500 259(3)
Brendan Shanahan 6 500 025(3)
Marcus Ragnarsson 5 500 126(2)
Vladimir Malakhov 5 000 682(3)
Scott Young 4 750 250(3)
Markus Naslund 4 000 000(1)
Vincent Damphousse 3 999 999(3)
Pavel Kubina 3 500 000(3)
Ray Whitney 3 200 000(2)
Mattias Norstrom 2 800 000(1)
Martin Straka 2 200 000(1)
Sergei Fedorov 2 000 000(1)
Mark Messier 1 755 000(2)
Jason Wiemer 1 600 000(2)
Hal Gill 1 550 000(1)
Michael Nylander 1 250 000(1)
Marek Malik 900 000(1)
Marc Bergevin 600 000(2)
Evgeni Nabokov 575 000(2)
Kip Miller 425 000(1)
Dieter Kochan 350 000(2)


Farm Payroll

Arturs Irbe 230 000(1)
Martin Prusek 160 000(3)
Sheldon Keefe 107 250(3)
Johan Holmqvist 100 000(1)
Harold Druken 85 000(2)
Ivan Ciernik 71 500(3)
Matt Murley 68 750(3)
Anders Myrvold 55 000(1)
Eric Beaudoin 55 000(3)
Brian Swanson 52 500(3)
Eric Boulton 50 000(2)
Brad Leeb 47 500(4)
Andrej Podkonicky 47 500(4)
Bryan Helmer 45 000(2)
Zdenek Kutlak 44 000(3)
Eric Manlow 40 000(2)
Sean Avery 40 000(1)
Craig MacDonald 37 500(3)
Ryan Barnes 30 000(4)




Montreal

ArenaBell Center
Capacity21 273
Ticket Price$26,00


Income

Current Funds$6 137 484
Home Games Remaining0
Avg. Attendance13 877
Avg. Revenue/Game$649 526
Projected Revenue$0 000

Expenses

Pro Payroll$22 747 251
Farm Payroll$11 680 500
Prospect Fees$117 145
Coach$302 000
Games Remaining0
Total Game Expenses$405 196
Projected Expenses$0 000
Projected Balance$6 137 484

Salary Commitment

Year: 2005$34 427 751
Year: 2006$27 019 751
Year: 2007$9 361 388
Year: 2008$2 152 500

Pro Payroll

Wes Walz 5 300 000(2)
Trevor Linden 4 000 000(2)
Valeri Bure 1 600 000(2)
Karl Dykhuis 1 200 000(1)
Marcel Hossa 1 075 000(1)
Mike Keane 888 888(3)
Patrick Traverse 810 000(2)
Ron Hainsey 750 000(2)
Mike Komisarek 750 000(2)
Eric Fichaud 730 000(3)
Denis Hamel 600 000(1)
Sean Bergenheim 580 000(3)
Matt Higgins 577 500(4)
Josef Melichar 548 363(2)
Darren Rumble 500 000(2)
Joey Tetarenko 500 000(1)
Jason Ward 462 500(1)
Martti Jarventie 375 000(4)
Kari Lehtonen 375 000(4)
Jozef Balej 325 000(4)
Tomas Plekanec 300 000(4)
Eric Chouinard 300 000(3)
Francis Belanger 200 000(4)


Farm Payroll

Garth Snow 2 560 000(3)
Chris Simon 2 500 000(2)
Andrei Nikolishin 1 500 000(1)
Craig Rivet 1 300 000(1)
Branislav Mezei 1 250 000(3)
Arron Asham 900 000(2)
Jan Bulis 750 000(3)
Andrei Markov 675 000(1)
Eric Staal 150 000(3)
Jason Jaspers 52 500(1)
Mike Green 43 000(1)




Toronto

ArenaAir Canada Center
Capacity18 800
Ticket Price$39,00


Income

Current Funds$17 564 506
Home Games Remaining0
Avg. Attendance12 377
Avg. Revenue/Game$863 291
Projected Revenue$0 000

Expenses

Pro Payroll$32 207 450
Farm Payroll$547 510
Prospect Fees$116 800
Coach$518 200
Games Remaining0
Total Game Expenses$388 255
Projected Expenses$0 000
Projected Balance$17 564 506

Salary Commitment

Year: 2005$32 754 960
Year: 2006$25 272 500
Year: 2007$16 558 500
Year: 2008$747 500

Pro Payroll

Pavol Demitra 5 400 000(3)
Bryan McCabe 4 400 000(3)
Vyacheslav Kozlov 2 350 000(2)
Mike VanRyn 2 062 000(1)
Jason Blake 2 000 000(3)
Robyn Regehr 1 900 000(3)
Rob Dimaio 1 679 000(2)
Steve Shields 1 650 000(2)
Darcy Tucker 1 375 000(1)
Mikael Renberg 1 300 000(1)
Anders Eriksson 1 250 000(2)
Maxime Ouellet 1 150 000(3)
Alyn McCauley 865 150(1)
Alexei Ponikarovsky 800 000(3)
Karel Pilar 750 000(2)
Landon Wilson 750 000(1)
Fedor Tyutin 618 800(1)
Manny Legace 550 000(2)
Francis Bouillon 357 500(2)
Tyler Arnason 350 000(1)
Brad Boyes 325 000(4)
Garth Murray 325 000(4)


Farm Payroll

Mike Brown 86 510(1)
Jim Fahey 85 000(2)
Paul Healey 75 000(1)
Kris Vernarsky 61 000(3)
P.J. Stock 42 500(2)
Maxim Kondratiev 40 000(3)
Sebastien Centomo 35 000(4)
Carlo Colaiacovo 32 500(4)
Boyd Gordon 30 000(3)
Matthew Stajan 30 000(3)
Kyle Wellwood 30 000(4)




Atlanta

ArenaPhilips Arena
Capacity19 000
Ticket Price$32,00


Income

Current Funds$23 896 726
Home Games Remaining0
Avg. Attendance13 486
Avg. Revenue/Game$776 842
Projected Revenue$0 000

Expenses

Pro Payroll$25 912 500
Farm Payroll$530 500
Prospect Fees$161 150
Coach$500 000
Games Remaining0
Total Game Expenses$315 165
Projected Expenses$0 000
Projected Balance$23 896 726

Salary Commitment

Year: 2005$26 443 000
Year: 2006$21 726 000
Year: 2007$12 325 000
Year: 2008$625 000

Pro Payroll

Roman Hamrlik 4 200 000(3)
Rick DiPietro 2 650 000(3)
J.P. Dumont 2 200 000(1)
Ales Hemsky 2 000 000(3)
Frantisek Kaberle 1 750 000(3)
Brad Tapper 1 250 000(2)
Nathan Dempsey 1 200 000(2)
Brian Campbell 1 150 000(2)
Ilya Kovalchuk 1 130 000(2)
Daniel Tjarnqvist 1 100 000(3)
Shean Donovan 1 100 000(2)
Patrik Stefan 1 025 000(2)
Mike Knuble 852 500(1)
Brian Pothier 750 000(1)
Denis Arkhipov 750 000(1)
Pasi Nurminen 630 000(2)
Derek Mackenzie 625 000(4)
Dan Boyle 575 000(2)
Wayne Primeau 575 000(2)
Jason Chimera 400 000(2)


Farm Payroll

Jamie McLennan 167 500(2)
Mark Hartigan 102 750(1)
Ben Simon 95 000(2)
Kamil Piros 63 500(2)
Mike Weaver 52 000(1)
Jiri Bicek 40 000(2)
Scottie Upshall 9 750(1)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$32,00


Income

Current Funds$21 783 059
Home Games Remaining0
Avg. Attendance15 299
Avg. Revenue/Game$881 232
Projected Revenue$0 000

Expenses

Pro Payroll$41 021 500
Farm Payroll$355 304
Prospect Fees$134 300
Coach$301 000
Games Remaining0
Total Game Expenses$486 187
Projected Expenses$0 000
Projected Balance$21 783 059

Salary Commitment

Year: 2005$41 376 804
Year: 2006$35 789 304
Year: 2007$29 447 000
Year: 2008$429 000

Pro Payroll

Petr Nedved 7 100 000(3)
Nikolai Khabibulin 6 100 000(3)
Igor Ulanov 4 100 000(3)
Marek Zidlicky 2 800 000(3)
Sean O'Donnell 2 500 000(1)
Brendan Witt 2 100 000(3)
Tim Taylor 1 800 000(3)
Michal Grosek 1 450 000(2)
Radek Dvorak 1 300 000(1)
Sergei Brylin 1 200 000(3)
Sandy McCarthy 1 175 000(2)
Jamie Lundmark 1 150 000(3)
Matt Johnson 1 059 000(2)
Vaclav Varada 1 000 000(2)
Steve McKenna 950 000(2)
Jed Ortmeyer 850 000(3)
Bates Battaglia 825 000(3)
Tomas Kloucek 800 000(3)
Mike Mottau 775 000(1)
Oleg Kvasha 650 000(2)
Nolan Pratt 500 000(1)
Jussi Markkanen 462 500(1)
Bryce Lampman 375 000(4)


Farm Payroll

Ivan Huml 60 000(3)
Billy Tibbetts 58 304(2)
Derek Gustafson 54 000(4)
Kevin Hodson 50 000(1)
John Tripp 49 500(3)
Colin Forbes 44 000(3)
Richard Scott 39 500(3)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$50,00


Income

Current Funds$26 940 597
Home Games Remaining0
Avg. Attendance15 868
Avg. Revenue/Game$1 427 923
Projected Revenue$0 000

Expenses

Pro Payroll$53 409 500
Farm Payroll$1 051 000
Prospect Fees$82 600
Coach$550 000
Games Remaining0
Total Game Expenses$640 617
Projected Expenses$0 000
Projected Balance$26 940 597

Salary Commitment

Year: 2005$58 460 499
Year: 2006$51 261 499
Year: 2007$25 249 999
Year: 2008$0 000

Pro Payroll

Brian Leetch 11 610 000(2)
Mark Recchi 7 200 000(2)
Martin St-Louis 6 500 000(3)
Brian Rafalski 4 000 000(3)
Magnus Arvedson 3 999 999(3)
Scott Gomez 3 500 000(3)
Tomas Kaberle 3 200 000(2)
Fredrik Modin 3 000 000(3)
Martin Biron 2 200 000(1)
Jason Smith 1 525 000(1)
Jason Doig 1 500 000(3)
Patrick Marleau 1 400 000(1)
Robert Lang 1 105 000(2)
Tyson Nash 1 100 000(3)
Mike Commodore 1 100 000(3)
Steve McCarthy 1 025 000(2)
Brad Richards 975 000(1)
Henrik Zetterberg 850 000(1)
Aaron Ward 819 500(2)
Mikael Tellqvist 800 000(2)


Farm Payroll

Byron Dafoe 400 000(3)
Alexander Svitov 150 000(3)
Jiri Hudler 90 000(1)
Andre Roy 70 000(2)
Jimmie Olvestad 65 000(1)
Chris Dingman 55 000(2)
Gordie Dwyer 50 000(1)
Martin Cibak 45 000(2)
Darcy Hordichuk 44 000(1)
Aris Brimanis 42 000(2)
Sylvain Blouin 40 000(2)




Florida

ArenaNational Car Rental Center
Capacity19 250
Ticket Price$35,00


Income

Current Funds$27 279 182
Home Games Remaining0
Avg. Attendance15 323
Avg. Revenue/Game$965 371
Projected Revenue$0 000

Expenses

Pro Payroll$52 780 000
Farm Payroll$1 773 000
Prospect Fees$70 800
Coach$335 850
Games Remaining0
Total Game Expenses$639 066
Projected Expenses$0 000
Projected Balance$27 279 182

Salary Commitment

Year: 2005$54 553 000
Year: 2006$36 890 500
Year: 2007$10 518 000
Year: 2008$220 000

Pro Payroll

Bobby Holik 9 650 000(2)
Roberto Luongo 4 500 000(2)
Scott Stevens 4 200 000(1)
Eric Brewer 3 800 000(3)
Tom Poti 3 600 000(3)
Anson Carter 3 500 000(1)
Chris Drury 3 350 000(2)
Geoff Sanderson 3 000 000(1)
Kevin Weekes 2 700 000(3)
Mark Parrish 2 500 000(2)
Kyle McLaren 1 755 000(2)
Viktor Kozlov 1 750 000(1)
Derek Morris 1 400 000(1)
David Tanabe 1 200 000(2)
Brad May 1 100 000(2)
Mike Comrie 1 025 000(1)
Ivan Majesky 900 000(1)
Brendan Morrison 775 000(2)
Stephen Weiss 750 000(1)
Mike York 675 000(1)
Jarkko Ruutu 650 000(2)


Farm Payroll

Maxim Afinogenov 800 000(2)
Brent Burns 110 500(3)
Denis Shvidki 102 500(1)
Brad Ference 92 500(1)
Ivan Novoseltsev 87 500(1)
Justin Mapletoft 75 000(1)
Steve Webb 60 000(1)
Wade Flaherty 55 000(3)
Lance Ward 47 500(2)
Peter Worrell 45 000(2)
Ryan Jardine 45 000(1)
Lasse Kukkonen 42 500(4)
Grant McNeill 37 500(4)
Andy Chiodo 37 500(4)
Janne Laukkanen 37 500(4)
Lasse Pirjeta 32 500(3)
David Morisset 32 500(4)
Esa Pirnes 32 500(4)




NY Isles

ArenaNassau Veterans Memorial Colis
Capacity16 297
Ticket Price$40,00


Income

Current Funds$8 230 965
Home Games Remaining0
Avg. Attendance12 654
Avg. Revenue/Game$804 129
Projected Revenue$0 000

Expenses

Pro Payroll$20 369 375
Farm Payroll$17 650 000
Prospect Fees$19 250
Coach$350 000
Games Remaining0
Total Game Expenses$446 379
Projected Expenses$0 000
Projected Balance$8 230 965

Salary Commitment

Year: 2005$38 019 375
Year: 2006$26 676 875
Year: 2007$11 350 000
Year: 2008$1 000 000

Pro Payroll

Chris Osgood 4 125 000(3)
Mariusz Czerkawski 2 400 000(2)
Brian Savage 2 200 000(2)
Jiri Slegr 1 800 000(1)
Toni Lydman 1 700 000(2)
Aaron Miller 1 600 000(1)
Martin Skoula 975 000(2)
Oleg Saprykin 925 000(3)
Milan Kraft 875 000(1)
Mattias Weinhandl 667 500(1)
Jonas Andersson 600 000(4)
Corey Schwab 550 000(2)
Jason Krog 501 875(2)
Chris Armstrong 400 000(4)
Eric Godard 400 000(3)
Dick Tarnstrom 350 000(1)
Byron Ritchie 300 000(1)


Farm Payroll

Alexei Zhitnik 3 600 000(3)
Miroslav Satan 3 250 000(2)
Martin Rucinsky 3 000 000(1)
Jozef Stumpel 2 950 000(2)
Robert Reichel 2 750 000(1)
Jiri Fischer 1 300 000(3)
Niklas Hagman 800 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$50,00


Income

Current Funds$28 030 645
Home Games Remaining0
Avg. Attendance13 288
Avg. Revenue/Game$1 249 841
Projected Revenue$0 000

Expenses

Pro Payroll$58 096 333
Farm Payroll$829 500
Prospect Fees$221 083
Coach$350 000
Games Remaining0
Total Game Expenses$691 825
Projected Expenses$0 000
Projected Balance$28 030 645

Salary Commitment

Year: 2005$60 275 833
Year: 2006$49 537 533
Year: 2007$16 407 200
Year: 2008$0 000

Pro Payroll

Mathieu Schneider 9 150 000(2)
Doug Weight 6 435 000(3)
John LeClair 5 658 000(3)
Martin Brodeur 4 800 000(1)
Ryan Smyth 4 400 000(2)
Scott Niedermayer 3 800 000(2)
Petr Sykora 3 300 000(2)
Jason Arnott 3 200 000(1)
Murray Baron 2 300 000(2)
Adam Oates 1 840 000(3)
Turner Stevenson 1 450 000(2)
Curtis Brown 1 433 333(2)
David Hale 1 350 000(3)
Rico Fata 1 200 000(2)
Brian Gionta 1 140 000(2)
Mathieu Biron 1 100 000(2)
Raffi Torres 1 075 000(2)
Andy McDonald 975 000(2)
Paul Martin 950 000(3)
Mathieu Garon 825 000(2)
Sami Salo 800 000(1)
Patrik Elias 750 000(1)
Colin White 675 000(1)
Mike Leclerc 440 000(2)
Jeff Cowan 400 000(1)


Farm Payroll

Jeff Finley 120 000(2)
Todd Reirden 89 200(3)
Jim McKenzie 75 000(2)
Jody Hull 70 000(2)
Stan Neckar 67 300(1)
Michael Rupp 65 000(2)
Scott Clemmensen 65 000(2)
Brandon Reid 55 000(3)
Rob Skrlac 55 000(2)
Steve Martins 52 000(2)
Scott Barney 46 000(1)
Craig Berube 40 000(2)
Martin Brochu 30 000(3)




Washington

ArenaMCI Center
Capacity19 740
Ticket Price$33,00


Income

Current Funds$18 128 521
Home Games Remaining0
Avg. Attendance11 464
Avg. Revenue/Game$681 021
Projected Revenue$0 000

Expenses

Pro Payroll$17 258 500
Farm Payroll$3 768 055
Prospect Fees$115 250
Coach$457 600
Games Remaining0
Total Game Expenses$251 156
Projected Expenses$0 000
Projected Balance$18 128 521

Salary Commitment

Year: 2005$21 026 555
Year: 2006$13 277 500
Year: 2007$2 195 000
Year: 2008$300 000

Pro Payroll

Sergei Zholtok 1 650 000(2)
Brian Boucher 1 600 000(2)
Marcus Nilson 1 600 000(2)
Vaclav Nedorost 1 075 000(1)
Artem Chubarov 990 000(3)
Josef Boumedienne 987 000(1)
Trent Klatt 900 000(2)
Christian Ehrhoff 850 000(3)
Sebastien Charpentier 800 000(2)
Richard Zednik 765 000(1)
Jean-Francois Fortin 750 000(2)
Stephen Peat 700 000(2)
Trent Whitfield 700 000(1)
Alex Henry 600 000(1)
Andy Sutton 577 500(2)
Shawn Bates 500 000(2)
Nolan Yonkman 500 000(1)
Todd Rohloff 450 000(1)
Ronald Petrovicky 350 000(2)
Radek Martinek 350 000(2)
Owen Fussey 300 000(4)
Roman Tvrdon 264 000(1)


Farm Payroll

Kevyn Adams 787 900(1)
Brian Sutherby 750 000(1)
Darcy Verot 750 000(1)
Jason King 650 000(2)
Eric Meloche 600 000(2)
Rastislav Stana 63 555(1)
Dwayne Zinger 56 600(1)
Fedor Fedorov 55 000(2)
Ryan Kesler 55 000(3)




Philly

ArenaFirst Union Center
Capacity19 511
Ticket Price$50,00


Income

Current Funds$25 420 444
Home Games Remaining0
Avg. Attendance10 887
Avg. Revenue/Game$1 001 250
Projected Revenue$0 000

Expenses

Pro Payroll$64 173 334
Farm Payroll$454 000
Prospect Fees$113 800
Coach$350 000
Games Remaining0
Total Game Expenses$756 874
Projected Expenses$0 000
Projected Balance$25 420 444

Salary Commitment

Year: 2005$64 627 334
Year: 2006$48 084 834
Year: 2007$12 170 833
Year: 2008$10 126 833

Pro Payroll

Jaromir Jagr 10 033 333(5)
Curtis Joseph 8 150 000(2)
Andrew Cassels 7 500 000(2)
Jeremy Roenick 5 000 000(1)
Keith Primeau 4 250 000(2)
Bryan Marchment 4 000 001(2)
Peter Bondra 3 875 000(1)
Roman Cechmanek 3 500 000(1)
Dan McGillis 2 800 000(2)
Simon Gagne 2 500 000(2)
Chris Therien 2 420 000(2)
Shayne Corson 2 250 000(2)
Eric Weinrich 2 000 000(1)
Justin Williams 1 410 000(3)
Jan Hlavac 1 100 000(1)
Cale Hulse 1 100 000(2)
Kim Johnsson 800 000(2)
Jay Pandolfo 550 000(1)
Marty Murray 510 000(3)
Ruslan Fedotenko 425 000(1)


Farm Payroll

Matt Keith 69 000(3)
Chris McAllister 57 500(2)
Todd Fedoruk 55 000(3)
Greg Hawgood 50 000(1)
Adam Munro 44 000(2)
Radovan Somik 42 500(1)
Guillaume Lefebvre 42 500(2)
Kirby Law 33 500(4)
Patrick Sharp 30 000(4)
Vaclav Pletka 30 000(4)




Carolina

ArenaRBC Center
Capacity19 000
Ticket Price$35,00


Income

Current Funds$40 940 927
Home Games Remaining0
Avg. Attendance13 177
Avg. Revenue/Game$830 146
Projected Revenue$0 000

Expenses

Pro Payroll$38 995 004
Farm Payroll$703 000
Prospect Fees$129 218
Coach$433 200
Games Remaining0
Total Game Expenses$468 144
Projected Expenses$0 000
Projected Balance$40 940 927

Salary Commitment

Year: 2005$39 698 004
Year: 2006$32 265 504
Year: 2007$4 125 500
Year: 2008$0 000

Pro Payroll

Alexei Zhamnov 8 000 002(2)
Eric Desjardins 6 000 002(2)
Ron Francis 5 500 000(2)
Bryan Smolinski 2 300 000(2)
Mike Ricci 2 200 000(1)
Jeff O'Neill 1 750 000(2)
Danny Markov 1 670 000(1)
Rem Murray 1 500 000(2)
Marc-Andre Fleury 1 500 000(3)
Willie Mitchell 1 500 000(3)
Andrew Brunette 1 150 000(2)
Darby Hendrickson 1 000 000(2)
Igor Korolev 1 000 000(1)
Andreas Lilja 800 000(1)
Filip Kuba 735 000(1)
Nils Ekman 705 000(3)
Erik Cole 525 000(2)
Dwayne Roloson 500 000(1)
Patrick Boileau 360 000(2)
Stephane Veilleux 300 000(1)


Farm Payroll

Nick Tselios 85 500(3)
Jason Williams 70 000(3)
Maxim Kuznetsov 60 000(1)
Steve Passmore 60 000(1)
Ryan Bayda 60 000(3)
Tomas Malec 57 500(3)
Allan Rourke 57 500(3)
Brad Norton 55 000(2)
Brad Defauw 50 000(3)
Jesse Boulerice 47 500(1)
Josh Holden 45 000(1)
Tyler Moss 40 000(3)
Jeff Heerema 15 000(1)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$35,00


Income

Current Funds$78 627 951
Home Games Remaining0
Avg. Attendance18 478
Avg. Revenue/Game$1 163 939
Projected Revenue$0 000

Expenses

Pro Payroll$36 707 625
Farm Payroll$920 000
Prospect Fees$104 200
Coach$433 200
Games Remaining0
Total Game Expenses$443 779
Projected Expenses$0 000
Projected Balance$78 627 951

Salary Commitment

Year: 2005$37 627 625
Year: 2006$28 117 125
Year: 2007$15 770 000
Year: 2008$135 000

Pro Payroll

Marian Hossa 4 800 000(3)
Patrick Lalime 3 400 000(3)
Daniel Alfredsson 3 000 000(1)
Radek Bonk 3 000 000(3)
Michael Peca 3 000 000(2)
Wade Redden 2 800 000(1)
Ladislav Nagy 2 400 000(3)
Eric Daze 2 000 000(2)
Todd White 1 700 000(3)
Darius Kasparaitis 1 150 000(2)
Dmitry Afanasenkov 1 100 000(2)
Zdeno Chara 1 100 000(2)
Brooks Orpik 1 025 000(1)
Vaclav Prospal 975 000(1)
Shane Hnidy 940 000(2)
Aki Berg 922 625(2)
P.J. Axelsson 825 000(1)
Martin Havlat 800 000(2)
Jean-Sebastien Aubin 770 000(1)
Pavel Datsyuk 700 000(2)
Antoine Vermette 300 000(3)


Farm Payroll

Chris Neil 400 000(2)
Anton Volchenkov 80 000(2)
Petr Schastlivy 67 500(1)
Craig Darby 65 000(2)
Jamie Wright 51 000(2)
Jamie Rivers 48 000(1)
Joel Kwiatkowski 38 500(2)
Ray Emery 37 500(4)
David Oliver 37 500(4)
Tim Gleason 35 000(3)
Denis Grebeshkov 30 000(4)
Brooks Laich 30 000(4)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$39,00


Income

Current Funds$8 123 095
Home Games Remaining0
Avg. Attendance13 562
Avg. Revenue/Game$954 305
Projected Revenue$0 000

Expenses

Pro Payroll$39 349 998
Farm Payroll$5 672 500
Prospect Fees$77 475
Coach$432 400
Games Remaining0
Total Game Expenses$529 446
Projected Expenses$0 000
Projected Balance$8 123 095

Salary Commitment

Year: 2005$45 022 498
Year: 2006$33 752 498
Year: 2007$20 506 998
Year: 2008$0 000

Pro Payroll

Mats Sundin 7 500 000(3)
Sean Burke 3 999 999(3)
Curtis Leschyshyn 3 999 999(3)
Marian Gaborik 3 750 000(3)
Sergei Gonchar 3 200 000(2)
Brian Rolston 2 000 000(1)
Jason York 1 650 000(2)
Lubomir Sekeras 1 500 000(1)
Mario Lemieux 1 410 000(1)
Daniel Sedin 1 200 000(2)
Henrik Sedin 1 200 000(2)
Kris Draper 1 150 000(2)
Georges Laraque 1 000 000(3)
Jon Klemm 900 000(2)
Krzysztof Oliwa 800 000(2)
Dan LaCouture 750 000(2)
Milan Hnilicka 700 000(1)
Rory Fitzpatrick 600 000(1)
Niclas Wallin 450 000(1)
Dan Focht 440 000(1)
Dale Purinton 425 000(2)
Toby Petersen 375 000(2)
Reid Simpson 350 000(2)


Farm Payroll

Jocelyn Thibault 3 700 000(1)
Darren Langdon 890 000(2)
Jeff Hackett 330 000(1)
Rob Zamuner 200 000(2)
Igor Larionov 155 500(2)
Nolan Baumgartner 94 000(3)
Travis Roche 90 000(1)
Mike Wilson 88 000(3)
J-F Damphousse 75 000(3)
Sebastien Caron 50 000(1)




Buffalo

ArenaHSBC Center
Capacity18 595
Ticket Price$35,00


Income

Current Funds$14 621 593
Home Games Remaining0
Avg. Attendance12 214
Avg. Revenue/Game$769 539
Projected Revenue$0 000

Expenses

Pro Payroll$33 900 000
Farm Payroll$5 836 289
Prospect Fees$122 450
Coach$459 400
Games Remaining0
Total Game Expenses$468 816
Projected Expenses$0 000
Projected Balance$14 621 593

Salary Commitment

Year: 2005$44 936 289
Year: 2006$40 038 789
Year: 2007$17 217 289
Year: 2008$9 117 500

Pro Payroll

Alexei Yashin 9 000 000(6)
Stu Barnes 5 500 000(2)
Lyle Odelein 4 500 000(2)
Cory Cross 4 000 000(2)
Trevor Kidd 2 700 000(3)
Shawn McEachern 2 000 000(2)
Don Sweeney 1 800 000(1)
Alexander Korolyuk 1 450 000(3)
Ryan Miller 1 400 000(1)
Brad Isbister 900 000(2)
Deron Quint 850 000(2)
Jakub Cutta 725 000(2)
John Jakopin 700 000(3)
Milan Bartovic 700 000(3)
Mikael Samuelsson 525 000(2)
Pierre Dagenais 500 000(2)
Michal Sivek 500 000(1)
Ales Kotalik 475 000(1)
Steve Reinprecht 475 000(2)
Richard Park 400 000(1)


Farm Payroll

Steve Thomas 2 500 000(2)
Travis Green 2 456 789(3)
Bill Muckalt 110 000(1)
Shawn Heins 90 000(2)
Tomas Kurka 70 000(1)
Chris Taylor 60 000(2)
Jason Labarbera 57 500(4)
Tyler Bouck 57 500(2)
Pavel Brendl 57 000(3)
Mike Danton 52 500(1)
Christoph Brandner 50 000(2)
Andrew Peters 50 000(2)
Rob Ray 50 000(1)
Jason Botterill 40 000(1)
Steve Gainey 39 000(2)
Zbynek Michalek 36 000(3)
Jason Pominville 30 000(4)
Matt Ellison 30 000(4)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$18 311 790
Home Games Remaining0
Avg. Attendance12 152
Avg. Revenue/Game$765 494
Projected Revenue$0 000

Expenses

Pro Payroll$39 707 150
Farm Payroll$4 762 500
Prospect Fees$122 650
Coach$415 400
Games Remaining0
Total Game Expenses$523 345
Projected Expenses$0 000
Projected Balance$18 311 790

Salary Commitment

Year: 2005$46 969 650
Year: 2006$38 874 030
Year: 2007$14 065 280
Year: 2008$407 500

Pro Payroll

Paul Kariya 12 500 000(2)
Ken Klee 6 000 000(3)
Tommy Salo 4 750 750(1)
Teppo Numminen 4 300 000(2)
Marc Savard 2 500 000(2)
James Patrick 1 777 780(3)
Mike Grier 1 348 750(2)
Henrik Tallinder 1 200 000(3)
Ian Moran 1 050 000(3)
Taylor Pyatt 1 025 000(1)
Chad Kilger 1 024 870(1)
Randy Robitaille 950 000(3)
Michael Leighton 900 000(3)
Jason Strudwick 750 000(2)
Christian Laflamme 680 000(1)
Fernando Pisani 650 000(2)
Brett Mclean 500 000(1)
Craig Adams 300 000(2)


Farm Payroll

Todd Harvey 1 300 000(2)
Tommy Albelin 990 000(2)
Jamie Pushor 810 000(3)
Pascal Rheaume 770 000(3)
Milan Michalek 325 000(4)
Fred Brathwaite 105 000(2)
Aaron Downey 71 000(3)
Igor Radulov 70 000(1)
Ryan VandenBussche 65 000(3)
Zac Bierk 65 000(2)
Mark Smith 64 000(3)
Peter White 45 000(1)
Peter Smrek 42 500(4)
Casey Hankinson 40 000(4)




Dallas

ArenaAmerican Airlines Arena
Capacity16 928
Ticket Price$50,00


Income

Current Funds$13 333 521
Home Games Remaining0
Avg. Attendance12 508
Avg. Revenue/Game$1 148 125
Projected Revenue$0 000

Expenses

Pro Payroll$60 020 002
Farm Payroll$527 500
Prospect Fees$79 850
Coach$487 400
Games Remaining0
Total Game Expenses$710 637
Projected Expenses$0 000
Projected Balance$13 333 521

Salary Commitment

Year: 2005$60 547 502
Year: 2006$53 702 502
Year: 2007$20 107 503
Year: 2008$452 500

Pro Payroll

Mike Modano 8 000 003(3)
Sergei Zubov 6 555 000(3)
Ed Belfour 6 000 000(2)
Joe Nieuwendyk 5 100 000(3)
Dallas Drake 4 500 000(2)
Derian Hatcher 4 100 000(2)
Dave Andreychuk 3 999 999(2)
Glen Wesley 3 580 000(2)
Darryl Sydor 3 200 000(2)
Jamie Langenbrunner 2 500 000(1)
Jere Lehtinen 2 450 000(2)
Richard Matvichuk 2 375 000(2)
Keith Carney 2 100 000(1)
Marco Sturm 1 000 000(2)
Jeff Halpern 950 000(2)
Brenden Morrow 895 000(1)
Brad Lukowich 750 000(1)
Marty Turco 600 000(2)
Shaun VanAllen 550 000(1)
Jon Sim 440 000(2)
Anton Babchuk 375 000(4)


Farm Payroll

Donald Audette 300 000(2)
Martin Gerber 50 000(2)
Niko Kapanen 50 000(2)
Mark Wotton 50 000(1)
Mike Matteucci 40 000(4)
Jason Bacashihua 37 500(4)




Nashville

ArenaGaylord Entertainment Arena
Capacity17 653
Ticket Price$40,00


Income

Current Funds$31 748 793
Home Games Remaining0
Avg. Attendance12 183
Avg. Revenue/Game$887 491
Projected Revenue$0 000

Expenses

Pro Payroll$27 760 000
Farm Payroll$1 017 500
Prospect Fees$94 250
Coach$387 000
Games Remaining0
Total Game Expenses$340 218
Projected Expenses$0 000
Projected Balance$31 748 793

Salary Commitment

Year: 2005$28 777 500
Year: 2006$20 377 500
Year: 2007$6 915 000
Year: 2008$1 480 000

Pro Payroll

Kimmo Timonen 3 000 000(2)
Yanic Perreault 2 800 000(2)
Jeff Friesen 2 750 000(3)
Patrice Brisebois 2 500 000(1)
Jaroslav Spacek 2 200 000(2)
Scott Walker 1 800 000(2)
Tom Fitzgerald 1 600 000(2)
Nikolai Zherdev 1 500 000(3)
Niclas Havelid 1 425 000(1)
Greg Johnson 1 200 000(1)
Scott Hartnell 1 075 000(2)
David Legwand 975 000(1)
Mark Eaton 800 000(3)
Tomas Vokoun 800 000(1)
Chris Mason 750 000(4)
Jaroslav Modry 600 000(1)
Scott Ferguson 600 000(2)
Vladimir Orszagh 600 000(1)
Dan Hamhuis 375 000(4)
Adam Hall 300 000(2)
Frederic Cassivi 110 000(1)


Farm Payroll

Jeremy Stevenson 385 000(3)
Jordin Tootoo 325 000(4)
Tim Connolly 150 000(1)
Greg Classen 47 500(2)
Rich Brennan 40 000(2)
Nathan Perrott 40 000(1)
Libor Pivko 30 000(4)




Columbus

ArenaNationwide Arena
Capacity18 100
Ticket Price$37,00


Income

Current Funds$40 786 257
Home Games Remaining0
Avg. Attendance11 465
Avg. Revenue/Game$763 644
Projected Revenue$0 000

Expenses

Pro Payroll$21 223 500
Farm Payroll$931 140
Prospect Fees$112 000
Coach$447 200
Games Remaining0
Total Game Expenses$264 114
Projected Expenses$0 000
Projected Balance$40 786 257

Salary Commitment

Year: 2005$22 154 640
Year: 2006$17 242 000
Year: 2007$3 566 000
Year: 2008$375 000

Pro Payroll

Mike Sillinger 4 200 000(2)
Andy Delmore 3 100 000(2)
Rostislav Klesla 1 800 000(3)
Tyler Wright 1 400 000(2)
Cory Sarich 1 300 000(3)
Grant Marshall 1 020 000(1)
Espen Knutsen 960 000(1)
Jean-Luc Grand-Pierre 950 000(2)
Michal Rozsival 800 000(1)
Mattias Timander 671 000(1)
Bill Lindsay 660 000(1)
Martin Erat 655 000(1)
Marc Denis 650 000(2)
Tim Jackman 630 000(2)
Jim Dowd 525 000(2)
Serge Aubin 450 000(2)
Sean Pronger 400 000(2)
Pascal Leclaire 375 000(4)
David Ling 350 000(2)
Jody Shelley 327 500(2)


Farm Payroll

Derrick Walser 600 000(2)
Jean-Francois Labbe 93 500(2)
Andy Hilbert 91 000(3)
Aaron Gavey 64 500(1)
Matt Davidson 41 140(1)
Andrej Nedorost 41 000(1)




Phoenix

ArenaGlendale Arena
Capacity16 210
Ticket Price$42,00


Income

Current Funds$41 727 087
Home Games Remaining0
Avg. Attendance14 073
Avg. Revenue/Game$996 318
Projected Revenue$0 000

Expenses

Pro Payroll$30 990 000
Farm Payroll$747 430
Prospect Fees$100 000
Coach$378 400
Games Remaining0
Total Game Expenses$374 603
Projected Expenses$0 000
Projected Balance$41 727 087

Salary Commitment

Year: 2005$31 737 430
Year: 2006$19 332 260
Year: 2007$9 330 000
Year: 2008$80 000

Pro Payroll

Vincent Lecavalier 3 500 000(3)
Janne Niinimaa 3 100 000(2)
Mike Rathje 2 700 000(2)
Robert Esche 2 700 000(3)
Dainius Zubrus 2 550 000(1)
Kyle Calder 2 000 000(2)
Mike Johnson 1 750 000(1)
Shawn Horcoff 1 550 000(3)
Mark Bell 1 500 000(1)
Andrei Zyuzin 1 500 000(3)
John Grahame 1 500 000(1)
Ethan Moreau 1 250 000(1)
Jay Bouwmeester 1 075 000(2)
Mike Fisher 765 000(1)
Paul Mara 700 000(2)
Scott Hannan 700 000(1)
Marty Reasoner 650 000(1)
Branko Radivojevic 575 000(1)
Trevor Letowski 500 000(1)
Radoslav Suchy 425 000(1)


Farm Payroll

Chris Nielsen 150 000(2)
Todd Simpson 117 260(2)
Craig Johnson 100 000(1)
Juraj Kolnik 75 000(2)
Krystofer Kolanos 61 920(1)
Jeff Taffe 47 500(4)
Ramzi Abid 45 000(2)
Blake Sloan 42 500(1)
David Cullen 40 000(2)
Wyatt Smith 35 750(1)
Alexander Semin 32 500(4)




Minnesota

ArenaXcel Energy Center
Capacity18 267
Ticket Price$40,00


Income

Current Funds$31 576 875
Home Games Remaining0
Avg. Attendance16 185
Avg. Revenue/Game$993 581
Projected Revenue$0 000

Expenses

Pro Payroll$21 883 750
Farm Payroll$3 790 250
Prospect Fees$106 000
Coach$496 600
Games Remaining0
Total Game Expenses$305 542
Projected Expenses$0 000
Projected Balance$31 576 875

Salary Commitment

Year: 2005$25 674 000
Year: 2006$14 305 250
Year: 2007$10 550 250
Year: 2008$41 250

Pro Payroll

Dan Cloutier 3 500 000(3)
Sami Kapanen 2 800 000(1)
Bryan Berard 2 000 000(1)
Rhett Warrener 1 800 000(3)
Pascal Dupuis 1 500 000(1)
Mike Ribeiro 1 300 000(1)
Alexandre Daigle 1 300 000(2)
Konstantin Koltsov 1 200 000(3)
Josef Vasicek 1 200 000(2)
Rick Nash 1 075 000(2)
Chris Phillips 1 058 750(1)
Lubomir Visnovsky 700 000(1)
Nick Schultz 700 000(1)
David Vyborny 600 000(1)
Andrew Raycroft 550 000(1)
Tuomo Ruutu 300 000(3)
Joni Pitkanen 300 000(3)


Farm Payroll

Fredrik Sjostrom 1 200 000(3)
Garnet Exelby 850 000(3)
Shaone Morrisonn 800 000(3)
Michael Cammalleri 125 000(3)
Chuck Kobasew 120 000(2)
Mika Noronen 120 000(3)
Trevor Daley 85 000(3)
Alexei Smirnov 80 000(1)
Mikhail Yakubov 79 000(3)
Aaron Johnson 65 000(3)
Dan Fritsche 60 000(2)
Rickard Wallin 55 000(3)
Dennis Seidenberg 50 000(1)
Hannu Toivonen 41 250(4)
Pavel Vorobiev 30 000(3)
Kyle Wanvig 30 000(1)




St. Louis

ArenaSavvis Center
Capacity19 260
Ticket Price$40,00


Income

Current Funds$14 893 329
Home Games Remaining0
Avg. Attendance15 761
Avg. Revenue/Game$1 142 728
Projected Revenue$0 000

Expenses

Pro Payroll$42 143 250
Farm Payroll$2 942 500
Prospect Fees$69 500
Coach$462 400
Games Remaining0
Total Game Expenses$530 438
Projected Expenses$0 000
Projected Balance$14 893 329

Salary Commitment

Year: 2005$45 085 750
Year: 2006$34 016 500
Year: 2007$11 669 000
Year: 2008$0 000

Pro Payroll

Chris Pronger 9 500 000(2)
Owen Nolan 5 900 000(3)
Glen Murray 4 500 000(3)
Daniel Briere 2 700 000(2)
Petr Cajanek 2 200 000(1)
Shane Doan 2 000 000(1)
Daymond Langkow 1 950 000(2)
Brent Johnson 1 600 000(1)
Scott Thornton 1 425 000(2)
Jamal Mayers 1 400 000(2)
Mark Rycroft 1 150 000(3)
Marc-Andre Bergeron 1 000 000(1)
Christian Backman 1 000 000(1)
Brad Stuart 975 000(2)
Ossi Vaananen 900 000(2)
Denis Gauthier 675 000(2)
Andreas Johansson 650 000(1)
Miikka Kiprusoff 650 000(1)
Adam Mair 550 000(1)
Martin Grenier 525 000(1)
Barret Jackman 500 000(2)
Eric Belanger 393 250(1)


Farm Payroll

Donald Brashear 1 500 000(2)
Matt Bradley 650 000(2)
Ben Clymer 92 500(1)
Patrick DesRochers 69 000(3)
Matt Walker 63 000(1)
Sean Brown 62 500(2)
Brad Brown 62 000(1)
Shane Willis 60 000(2)
Justin Papineau 50 000(2)
Reinhard Divis 50 000(1)
Peter Sejna 50 000(1)
Bruno St. Jacques 50 000(3)
Bubba Berenzweig 47 500(1)
Steve McLaren 46 000(1)
Jame Pollock 45 000(1)
Reed Low 45 000(1)




Detroit

ArenaJoe Louis Arena
Capacity20 056
Ticket Price$50,00


Income

Current Funds$54 011 533
Home Games Remaining0
Avg. Attendance17 708
Avg. Revenue/Game$1 541 324
Projected Revenue$0 000

Expenses

Pro Payroll$69 375 210
Farm Payroll$13 620 900
Prospect Fees$179 375
Coach$350 000
Games Remaining0
Total Game Expenses$971 227
Projected Expenses$0 000
Projected Balance$54 011 533

Salary Commitment

Year: 2005$82 996 110
Year: 2006$68 121 110
Year: 2007$25 880 210
Year: 2008$600 000

Pro Payroll

Al MacInnis 11 555 000(2)
Keith Tkachuk 9 300 000(2)
Nicklas Lidstrom 8 000 000(1)
Zigmund Palffy 6 900 000(3)
Gary Roberts 6 000 000(2)
Joe Thornton 5 700 000(2)
Chris Chelios 5 186 000(3)
Felix Potvin 4 750 320(3)
Jose Theodore 4 550 000(2)
Kirk Maltby 1 600 000(2)
Steve Kariya 888 890(3)
Trent Hunter 800 000(1)
Lukas Krajicek 750 000(3)
Niklas Kronwall 700 000(3)
Nathan Robinson 550 000(3)
Martin Samuelsson 550 000(3)
Chris Hajt 525 000(3)
Darryl Bootland 470 000(3)
Gregory Campbell 300 000(4)
Greg Mauldin 300 000(4)


Farm Payroll

Jassen Cullimore 2 500 000(2)
Cory Stillman 2 100 000(1)
Dmitri Kalinin 1 700 000(3)
Adrian Aucoin 1 600 000(1)
Ryan Malone 1 600 000(3)
Matt Cooke 1 300 000(1)
Steve Sullivan 1 075 000(1)
Joe Juneau 355 900(2)
Nikita Alexeev 300 000(2)
Darren McCarty 220 000(3)
Chris Tamer 190 000(3)
Steve Konowalchuk 152 500(2)
Patrice Bergeron 120 000(2)
Steve Eminger 107 500(2)
Kirill Safronov 105 000(3)
Mark Mowers 105 000(3)
Tomas Surovy 90 000(3)




Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$30,00


Income

Current Funds$16 596 806
Home Games Remaining0
Avg. Attendance14 686
Avg. Revenue/Game$793 089
Projected Revenue$0 000

Expenses

Pro Payroll$33 864 000
Farm Payroll$121 800
Prospect Fees$122 150
Coach$383 800
Games Remaining0
Total Game Expenses$401 067
Projected Expenses$0 000
Projected Balance$16 596 806

Salary Commitment

Year: 2005$34 620 800
Year: 2006$22 255 800
Year: 2007$15 885 500
Year: 2008$37 500

Pro Payroll

Alexander Mogilny 5 500 000(1)
Martin Gelinas 4 750 000(3)
Jean-Sebastien Giguere4 250 000(3)
Luke Richardson 2 500 000(1)
Steve Staios 2 200 000(3)
Craig Conroy 1 900 000(1)
Jochen Hecht 1 650 000(2)
Nathan Horton 1 550 000(3)
Johan Hedberg 1 150 000(3)
Stanislav Chistov 1 100 000(2)
Matt Cullen 1 000 000(3)
Samuel Pahlsson 750 000(2)
Steve Ott 700 000(2)
Karlis Skrastins 675 000(2)
Eric Cairns 635 000(1)
Robert Scuderi 500 000(3)
Pavel Trnka 500 000(2)
Jim Cummins 500 000(1)
Bryan Muir 490 000(1)
Ryan Johnson 484 000(2)
Ville Nieminen 475 000(2)
Marc Chouinard 440 000(1)
Pascal Trepanier 400 000(1)
Joffrey Lupul 400 000(3)


Farm Payroll

Tony Martensson 48 000(3)
Michal Barinka 37 500(4)
Ray Schultz 36 300(2)




LA Kings

ArenaStaples Center
Capacity19 000
Ticket Price$37,00


Income

Current Funds$22 789 836
Home Games Remaining0
Avg. Attendance12 544
Avg. Revenue/Game$868 189
Projected Revenue$0 000

Expenses

Pro Payroll$37 722 222
Farm Payroll$1 733 500
Prospect Fees$171 200
Coach$418 600
Games Remaining0
Total Game Expenses$465 646
Projected Expenses$0 000
Projected Balance$22 789 836

Salary Commitment

Year: 2005$39 455 722
Year: 2006$32 363 722
Year: 2007$4 100 500
Year: 2008$72 500

Pro Payroll

Brett Hull 8 000 000(2)
Sean Hill 5 222 222(2)
Bill Guerin 5 100 000(2)
Jean-Pierre Vigier 1 750 000(3)
Jason Marshall 1 700 000(2)
Kelly Buchberger 1 600 000(1)
Aleksey Morozov 1 500 000(1)
Drake Berehowsky 1 450 000(2)
Manny Fernandez 1 450 000(1)
Alexander Frolov 1 400 000(2)
Cristobal Huet 1 200 000(2)
Erik Rasmussen 1 000 000(1)
Nik Antropov 925 000(1)
Derek Armstrong 900 000(2)
Peter Schaefer 900 000(2)
Karel Rachunek 900 000(3)
Martin Strbak 800 000(2)
Andrew Ference 750 000(3)
Jan Hrdina 700 000(2)
Joseph Corvo 475 000(2)


Farm Payroll

Alexander Karpovtsev 215 000(1)
Scott Lachance 200 000(1)
Pierre-Marc Bouchard 107 500(2)
Tommi Santala 75 000(3)
Francis Lessard 68 000(3)
Tomas Zizka 60 000(3)
Brad Chartrand 55 000(2)
Jaroslav Bednar 55 000(2)
Chris Schmidt 55 000(3)
Jason Holland 55 000(2)
Derek Bekar 55 000(3)
Ryan Flinn 55 000(3)
Steve Kelly 55 000(1)
Denis Pederson 55 000(2)
Calle Johansson 50 000(3)
Daniel Corso 49 500(1)
Domenic Pittis 49 500(2)
John Gruden 45 000(3)
Lee Goren 45 000(3)
Steve Guolla 45 000(3)
Sven Butenschon 42 500(1)
Jeff Ulmer 40 000(3)
Per Svartvadet 39 000(2)
Kip Brennan 37 500(4)
Joel Bouchard 35 000(1)
Serge Payer 35 000(4)
Cameron Mann 35 000(3)
Jerred Smithson 20 000(1)




San Jose

ArenaCompaq Arena
Capacity17 742
Ticket Price$39,00


Income

Current Funds$13 434 939
Home Games Remaining0
Avg. Attendance10 991
Avg. Revenue/Game$756 892
Projected Revenue$0 000

Expenses

Pro Payroll$35 015 260
Farm Payroll$932 500
Prospect Fees$104 500
Coach$350 000
Games Remaining0
Total Game Expenses$423 282
Projected Expenses$0 000
Projected Balance$13 434 939

Salary Commitment

Year: 2005$35 947 760
Year: 2006$28 232 760
Year: 2007$16 692 760
Year: 2008$340 000

Pro Payroll

Dominik Hasek 4 500 260(3)
Martin Lapointe 4 400 000(3)
Rod Brind'Amour 4 250 000(2)
Mike Eastwood 4 200 000(3)
Kenny Jonsson 2 000 000(2)
Boyd Devereaux 1 450 000(1)
Niklas Sundstrom 1 300 000(1)
Brian Holzinger 1 250 000(1)
Claude Lapointe 1 200 000(1)
Kristian Kudroc 1 200 000(3)
Mathieu Dandenault 1 200 000(2)
Manny Malhotra 1 155 000(1)
Tomas Holmstrom 1 150 000(2)
Tom Preissing 1 000 000(3)
Richard Jackman 1 000 000(3)
Sheldon Souray 925 000(1)
Nicholas Dimitrakos 800 000(2)
Christian Berglund 725 000(2)
Jesse Wallin 660 000(2)
Vesa Toskala 350 000(1)
Rob Davison 300 000(4)


Farm Payroll

Eric Nickulas 550 000(2)
Jamie Storr 145 000(2)
Jesse Fibiger 60 000(2)
Brandon Smith 52 500(3)
Lynn Loyns 50 000(1)
Miroslav Zalesak 40 000(4)
Ryan Kraft 35 000(1)




Edmonton

ArenaEdmonton Coliseum
Capacity17 099
Ticket Price$38,00


Income

Current Funds$20 310 898
Home Games Remaining0
Avg. Attendance10 014
Avg. Revenue/Game$784 640
Projected Revenue$0 000

Expenses

Pro Payroll$29 013 000
Farm Payroll$7 224 999
Prospect Fees$90 800
Coach$313 750
Games Remaining0
Total Game Expenses$426 076
Projected Expenses$0 000
Projected Balance$20 310 898

Salary Commitment

Year: 2005$36 187 999
Year: 2006$23 539 999
Year: 2007$10 024 999
Year: 2008$1 350 000

Pro Payroll

Sandis Ozolinsh 4 500 000(2)
Mattias Ohlund 3 600 000(3)
Steve Rucchin 2 150 000(2)
Sergei Samsonov 1 800 000(1)
Yannick Tremblay 1 500 000(1)
Ian Laperriere 1 400 000(1)
Ty Conklin 1 260 000(2)
Nick Boynton 1 150 000(1)
Kristian Huselius 1 150 000(1)
Jeff Jillson 1 130 000(1)
Jani Rita 1 100 000(1)
Matthew Lombardi 1 075 000(3)
Dany Heatley 1 075 000(2)
Ruslan Salei 900 000(2)
Olli Jokinen 800 000(2)
Derek Roy 800 000(2)
Jonathan Cheechoo 750 000(1)
Jarret Stoll 750 000(2)
Mathieu Darche 550 000(1)
Matt Pettinger 525 000(4)
Jean-Marc Pelletier 475 000(4)
Doug Lynch 350 000(4)
Neil Little 223 000(1)


Farm Payroll

Pierre Turgeon 3 999 999(3)
Bryce Salvador 1 350 000(1)
Daniel Cleary 825 000(2)
Alexei Semenov 500 000(1)
Eric Boguniecki 375 000(2)
Dan Bylsma 80 000(2)
Sergei Zinovjev 50 000(0)
Steve Poapst 45 000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$45,00


Income

Current Funds$20 834 001
Home Games Remaining0
Avg. Attendance13 838
Avg. Revenue/Game$1 163 114
Projected Revenue$0 000

Expenses

Pro Payroll$44 010 001
Farm Payroll$20 968 038
Prospect Fees$114 600
Coach$437 600
Games Remaining0
Total Game Expenses$761 980
Projected Expenses$0 000
Projected Balance$20 834 001

Salary Commitment

Year: 2005$64 978 039
Year: 2006$55 646 001
Year: 2007$26 886 000
Year: 2008$300 000

Pro Payroll

Eric Lindros 6 800 000(3)
Steve Yzerman 5 500 000(3)
Todd Bertuzzi 5 500 000(2)
Luc Robitaille 5 000 001(2)
Stephane Quintal 4 000 000(3)
Jason Woolley 3 500 000(2)
Ron Tugnutt 2 400 000(1)
Tie Domi 1 600 000(1)
Matthew Barnaby 1 350 000(1)
Alexander Khavanov 1 300 000(2)
Alex Auld 1 000 000(3)
Bryan Allen 800 000(3)
Wade Belak 775 000(2)
Kris Beech 750 000(1)
Mike Brown 750 000(2)
Tom Kostopoulos 700 000(3)
Andre Savage 550 000(3)
Ted Donato 450 000(2)
Sylvain Cote 400 000(3)
Brett Clark 385 000(2)
Nathan Smith 300 000(4)
Wade Brookbank 200 000(1)


Farm Payroll

Ed Jovanovski 3 800 000(2)
Saku Koivu 3 300 000(2)
Michal Handzus 3 000 000(3)
Alexei Kovalev 2 300 000(2)
Brent Sopel 2 100 000(3)
Todd Marchant 2 000 000(1)
Jason Spezza 1 700 000(2)
Michael Ryder 1 600 000(3)
Philippe Boucher 582 038(1)
David Aebischer 450 000(1)
Dustin Brown 136 000(3)




Calgary

ArenaPenngrowth Saddledome
Capacity18 882
Ticket Price$35,00


Income

Current Funds$22 174 156
Home Games Remaining0
Avg. Attendance12 632
Avg. Revenue/Game$795 766
Projected Revenue$0 000

Expenses

Pro Payroll$33 307 500
Farm Payroll$1 133 250
Prospect Fees$145 800
Coach$296 500
Games Remaining0
Total Game Expenses$405 617
Projected Expenses$0 000
Projected Balance$22 174 156

Salary Commitment

Year: 2005$36 140 750
Year: 2006$28 490 000
Year: 2007$1 930 000
Year: 2008$80 000

Pro Payroll

Roman Turek 10 000 000(2)
Cliff Ronning 2 680 000(2)
Rob Niedermayer 2 310 000(1)
John Madden 2 200 000(1)
Jay McKee 2 000 000(2)
Bob Boughner 2 000 000(2)
Bret Hedican 1 812 500(1)
Dean McAmmond 1 750 000(2)
Jarome Iginla 1 700 000(2)
Andreas Dackell 1 100 000(2)
Scott Pellerin 1 100 000(3)
Chris Clark 900 000(2)
Antti Laaksonen 900 000(2)
Jordan Leopold 900 000(2)
Jaroslav Svoboda 770 000(2)
Ray Giroux 550 000(2)
Steve Begin 530 000(2)
Dave Lowry 500 000(1)
Scott Nichol 350 000(1)
Rick Berry 350 000(2)
Craig Anderson 325 000(1)
Steve Montador 280 000(2)


Farm Payroll

Clarke Wilm 750 000(3)
Andrei Nazarov 100 000(2)
Michael Zigomanis 60 000(1)
Jamie Allison 57 500(1)
Benoit Gratton 50 000(2)
Dallas Eakins 45 000(4)
Rocky Thompson 35 750(1)
Kurtis Foster 35 000(4)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$60,00


Income

Current Funds$23 646 806
Home Games Remaining0
Avg. Attendance12 514
Avg. Revenue/Game$1 351 525
Projected Revenue$0 000

Expenses

Pro Payroll$76 817 994
Farm Payroll$1 327 400
Prospect Fees$95 150
Coach$437 600
Games Remaining0
Total Game Expenses$914 862
Projected Expenses$0 000
Projected Balance$23 646 806

Salary Commitment

Year: 2005$81 745 394
Year: 2006$69 533 694
Year: 2007$45 126 000
Year: 2008$130 000

Pro Payroll

Joe Sakic 12 012 000(3)
Peter Forsberg 11 000 000(3)
Rob Blake 9 285 194(2)
Adam Foote 8 012 000(3)
Teemu Selanne 7 012 000(3)
Olaf Kolzig 6 000 000(1)
Milan Hejduk 4 700 000(2)
Scott Mellanby 3 700 000(2)
Boris Mironov 3 600 000(3)
Alex Tanguay 2 250 000(2)
Greg deVries 2 100 000(2)
Chris Gratton 2 000 000(1)
Dave Scatchard 1 600 000(3)
John-Michael Liles 1 576 800(1)
Stephane Yelle 1 200 000(1)
Vitaly Vishnevski 975 000(2)
Radim Vrbata 900 000(3)
Eric Messier 800 000(3)
Ilya Bryzgalov 800 000(1)
Stephane Robidas 495 000(2)
Dan Hinote 400 000(2)


Farm Payroll

Brian Willsie 385 000(1)
Mike Dunham 310 000(2)
Jim McKenzie 80 400(1)
Brad Bombardir 73 500(2)
Steve Moore 72 000(2)
Kurt Sauer 70 000(1)
D.J. Smith 60 000(3)
Scott Parker 58 000(1)
Brad Larsen 47 000(2)
Riku Hahl 41 500(1)
Mikko Luoma 37 500(4)
Cody McCormick 32 500(4)
Jared Aulin 30 000(4)
Marek Svatos 30 000(4)