»  Nastavit FNHL jako výchozí  |  FHL - manager  |  Carolina  |  EHM - manager  |  Skurut Hai florbal  |  Skurut Hai šipky  |  NHLpro
FHL

(As of úterý, V 20 2003)

Boston

ArenaFleet Center
Capacity17 565
Ticket Price$40,00


Income

Current Funds$21 299 254
Home Games Remaining0
Avg. Attendance15 733
Avg. Revenue/Game$941 341
Projected Revenue$0 000

Expenses

Pro Payroll$54 303 333
Farm Payroll$2 795 000
Prospect Fees$42 900
Coach$432 400
Games Remaining0
Total Game Expenses$719 670
Projected Expenses$0 000
Projected Balance$21 299 254

Salary Commitment

Year: 2002$57 098 333
Year: 2003$45 418 333
Year: 2004$21 645 833
Year: 2005$11 328 333

Pro Payroll

Paul Kariya 10 000 000(2)
Teemu Selanne 9 500 000(1)
Gary Roberts 7 500 000(3)
Robert Svehla 6 055 000(4)
Brendan Shanahan 6 000 000(2)
Brian Rafalski 2 500 000(2)
Mattias Ohlund 2 000 000(2)
Curtis Brown 1 433 333(4)
Mario Lemieux 1 410 000(3)
Jon Klemm 900 000(4)
Henrik Zetterberg 850 000(3)
Jochen Hecht 825 000(2)
J-S Giguere 700 000(2)
Garry Valk 700 000(1)
Craig Macdonald 660 000(2)
Bruce Gardiner 550 000(4)
Pavel Kolarik 500 000(3)
Eric Beaudoin 500 000(2)
Bryce Salvador 495 000(1)
Shaone Morrisson 475 000(1)
Dixon Ward 400 000(1)
Dieter Kochan 350 000(4)


Farm Payroll

Rob Zamuner 2 000 000(4)
Byron Dafoe 340 000(2)
Curtis Leschyshyn 200 000(2)
Marc Bergevin 60 000(1)
Tommy Westlund 57 500(3)
Eric Nickulas 50 000(1)
Brad Leeb 47 500(2)
Eric Manlow 40 000(4)




Montreal

ArenaMolson Center
Capacity21 273
Ticket Price$30,00


Income

Current Funds$11 031 677
Home Games Remaining0
Avg. Attendance12 860
Avg. Revenue/Game$575 358
Projected Revenue$0 000

Expenses

Pro Payroll$34 347 620
Farm Payroll$572 900
Prospect Fees$82 045
Coach$302 000
Games Remaining0
Total Game Expenses$441 307
Projected Expenses$0 000
Projected Balance$11 031 677

Salary Commitment

Year: 2002$34 920 520
Year: 2003$25 412 370
Year: 2004$18 667 370
Year: 2005$6 200 000

Pro Payroll

Trevor Linden 4 000 000(4)
Jeff Hackett 3 300 000(3)
Dmitri Khristich 3 200 000(3)
Jocelyn Thibault 2 600 000(1)
Stephane Quintal 1 950 000(2)
Joe Juneau 1 800 000(1)
Steve Heinze 1 750 000(1)
Mike Keane 1 500 000(2)
Craig Rivet 1 300 000(3)
Shjon Podein 1 250 000(4)
Andrei Nikolishin 1 240 250(1)
Karl Dykhuis 1 200 000(3)
Benoit Brunet 1 100 000(1)
Marcel Hossa 1 075 000(3)
Branislav Mezei 1 025 000(2)
Chad Kilger 1 024 870(3)
Mats Lindgren 797 500(2)
Ron Hainsey 750 000(4)
Patrick Traverse 737 500(2)
Andrei Markov 675 000(3)
Jan Bulis 675 000(2)
Petr Buzek 550 000(1)
Jason Ward 462 500(3)
Arron Asham 385 000(1)


Farm Payroll

Kevin Haller 160 000(3)
Mike Komisarek 75 000(4)
Jarno Kultanen 70 000(3)
Patrick Poulin 65 000(4)
Martti Jarventie 60 000(4)
Joey Tetarenko 42 900(1)
Darren Rumble 40 000(1)
Eric Landry 40 000(2)
Eric Chouinard 20 000(2)




Toronto

ArenaAir Canada Center
Capacity18 819
Ticket Price$41,00


Income

Current Funds$17 340 386
Home Games Remaining0
Avg. Attendance16 560
Avg. Revenue/Game$990 957
Projected Revenue$0 000

Expenses

Pro Payroll$44 930 150
Farm Payroll$440 430
Prospect Fees$51 400
Coach$518 200
Games Remaining0
Total Game Expenses$574 252
Projected Expenses$0 000
Projected Balance$17 340 386

Salary Commitment

Year: 2002$45 370 580
Year: 2003$41 060 400
Year: 2004$27 778 400
Year: 2005$18 368 250

Pro Payroll

Mats Sundin 7 500 000(5)
Chris Chelios 5 500 000(2)
Scott Stevens 4 200 000(3)
Mike Richter 4 055 000(4)
Pavol Demitra 3 700 000(2)
Janne Niinimaa 2 700 000(1)
Bryan Mccabe 2 350 000(2)
Shayne Corson 2 250 000(4)
Dmitry Yushkevich 2 200 000(4)
Mark Messier 1 755 000(4)
Tie Domi 1 600 000(3)
Darcy Tucker 1 375 000(3)
Mikael Renberg 1 300 000(3)
Garth Snow 1 100 000(2)
Alyn Mccauley 865 150(3)
Karel Pilar 675 000(1)
Jason Blake 500 000(2)
Paul Healey 465 000(1)
Marian Cisar 440 000(4)
Landon Wilson 400 000(1)


Farm Payroll

Wade Belak 70 180(1)
Antti-Jussi Niemi 70 000(3)
Kris Vernarsky 55 000(2)
Alexei Ponikarovsky 50 000(2)
Jeff Farkas 49 500(4)
P.J. Stock 42 500(4)
Bob Wren 40 500(4)
Francis Bouillon 35 750(4)
Sebastien Centomo 27 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 575
Ticket Price$29,00


Income

Current Funds$25 362 426
Home Games Remaining0
Avg. Attendance12 641
Avg. Revenue/Game$548 423
Projected Revenue$0 000

Expenses

Pro Payroll$20 525 925
Farm Payroll$1 106 620
Prospect Fees$49 650
Coach$518 200
Games Remaining0
Total Game Expenses$277 505
Projected Expenses$0 000
Projected Balance$25 362 426

Salary Commitment

Year: 2002$21 632 545
Year: 2003$15 360 370
Year: 2004$11 294 870
Year: 2005$8 909 620

Pro Payroll

Mike Vernon 2 750 000(4)
Calle Johansson 2 100 000(1)
Chris Tamer 1 175 000(2)
Ilya Kovalchuk 1 130 000(4)
Cory Cross 1 089 000(1)
Dany Heatley 1 075 000(4)
Patrik Stefan 1 025 000(4)
Brad Tapper 975 000(1)
Rick Dipietro 900 000(4)
Mike Knuble 852 500(3)
Tomi Kallio 850 000(4)
Daniel Tjarnqvist 750 000(2)
Denis Arkhipov 750 000(3)
Brian Campbell 718 750(1)
Tony Hrkac 600 000(3)
Todd Reirden 600 000(2)
Shean Donovan 565 675(1)
Brian Pothier 550 000(1)
Frantisek Kaberle 500 000(2)
Andreas Karlsson 400 000(4)
Jason Chimera 400 000(4)
Per Svartvadet 400 000(2)
Grant Ledyard 370 000(2)


Farm Payroll

Ales Hemsky 113 000(2)
Mark Hartigan 102 750(3)
Lee Goren 80 000(1)
Kamil Piros 63 500(4)
Pasi Nurminen 63 000(4)
Derek Mackenzie 62 500(2)
Jean-Pierre Vigier 62 500(4)
Mikko Eloranta 60 620(4)
Jamie Mclennan 60 000(1)
David Harlock 52 500(2)
Benjamin Simon 52 500(4)
Stephen Guolla 50 000(1)
Francis Lessard 42 500(1)
Nathan Dempsey 42 500(2)
Mike Weaver 41 250(1)
Jarrod Skalde 40 000(3)
Jiri Bicek 40 000(4)
Yves Sarault 40 000(3)
Ales Pisa 37 500(4)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds$20 670 118
Home Games Remaining0
Avg. Attendance12 205
Avg. Revenue/Game$647 336
Projected Revenue$0 000

Expenses

Pro Payroll$33 388 500
Farm Payroll$849 304
Prospect Fees$63 000
Coach$446 600
Games Remaining0
Total Game Expenses$434 343
Projected Expenses$0 000
Projected Balance$20 670 118

Salary Commitment

Year: 2002$34 237 804
Year: 2003$24 286 804
Year: 2004$5 925 804
Year: 2005$1 795 804

Pro Payroll

Nikolai Khabibulin 5 000 000(1)
Petr Nedved 4 200 000(2)
Vladimir Malakhov 3 500 000(2)
Sylvain Lefebvre 2 500 000(2)
Zdeno Ciger 1 700 000(1)
Dave Karpa 1 600 000(2)
Tim Taylor 1 550 000(2)
Michal Grosek 1 300 000(1)
Radek Dvorak 1 300 000(3)
Sandy Mccarthy 1 175 000(2)
Igor Ulanov 1 100 000(2)
Jamie Lundmark 1 025 000(2)
Vaclav Varada 1 000 000(4)
Darren Van Impe 1 000 000(3)
Jason Marshall 975 000(1)
Ian Laperriere 850 000(1)
Jere Karalahti 750 000(3)
Josh Green 726 000(2)
Oleg Kvasha 650 000(4)
Tomas Kloucek 525 000(2)
Nolan Pratt 500 000(3)
Jussi Markkanen 462 500(3)


Farm Payroll

Jeff Toms 420 000(2)
Mike Mottau 77 500(3)
Billy Tibbetts 58 304(4)
Robert Valicevic 50 000(4)
Brad Smyth 47 500(1)
John Tripp 47 500(1)
Colin Forbes 40 000(2)
Steve Mckenna 40 000(3)
Matthew Herr 37 500(4)
Richard Scott 31 000(1)




Tampa Bay

ArenaIce Palace
Capacity19 758
Ticket Price$40,00


Income

Current Funds$24 148 663
Home Games Remaining0
Avg. Attendance14 421
Avg. Revenue/Game$815 915
Projected Revenue$0 000

Expenses

Pro Payroll$29 914 500
Farm Payroll$441 000
Prospect Fees$37 025
Coach$550 000
Games Remaining0
Total Game Expenses$386 782
Projected Expenses$0 000
Projected Balance$24 148 663

Salary Commitment

Year: 2002$30 355 500
Year: 2003$26 546 500
Year: 2004$18 761 500
Year: 2005$14 211 500

Pro Payroll

Teppo Numminen 9 555 000(4)
Alexei Kovalev 2 300 000(4)
Glen Murray 1 975 000(2)
Jason Smith 1 525 000(3)
Patrick Marleau 1 400 000(3)
Fredrik Modin 1 275 000(2)
Tomas Kaberle 1 250 000(1)
Jassen Cullimore 1 200 000(1)
Robert Lang 1 105 000(4)
Alexander Svitov 1 075 000(2)
Tyson Nash 1 000 000(2)
Brad Richards 975 000(3)
Aaron Ward 819 500(4)
Martin Biron 750 000(1)
Scott Gomez 700 000(2)
Jimmie Olvestad 650 000(3)
Andre Roy 525 000(1)
Mike Commodore 500 000(2)
Jason Doig 495 000(2)
Mikael Tellqvist 300 000(2)
Martin St. Louis 290 000(2)
Gaetan Royer 250 000(4)


Farm Payroll

Steve Mccarthy 102 500(2)
Chris Dingman 55 000(4)
Martin Cibak 45 000(4)
Gordie Dwyer 44 000(1)
Aris Brimanis 42 000(4)
Darcy Hordichuk 40 000(2)
Evegeny Konstantinov 40 000(1)
Sylvain Blouin 40 000(4)
Dan Snyder 32 500(2)




Florida

ArenaNational Car Rental Center
Capacity19 200
Ticket Price$35,00


Income

Current Funds$29 099 778
Home Games Remaining0
Avg. Attendance13 745
Avg. Revenue/Game$743 161
Projected Revenue$0 000

Expenses

Pro Payroll$30 758 750
Farm Payroll$785 000
Prospect Fees$18 000
Coach$550 000
Games Remaining0
Total Game Expenses$401 397
Projected Expenses$0 000
Projected Balance$29 099 778

Salary Commitment

Year: 2002$31 543 750
Year: 2003$19 866 250
Year: 2004$12 906 250
Year: 2005$7 620 000

Pro Payroll

Jason Allison 5 500 000(4)
Bobby Holik 3 500 000(1)
Chris Drury 2 300 000(1)
Anson Carter 1 900 000(1)
Kyle Mclaren 1 755 000(2)
Viktor Kozlov 1 750 000(3)
John Madden 1 500 000(1)
Derek Morris 1 400 000(3)
Kevin Weekes 1 250 000(2)
Chris Phillips 1 058 750(3)
Mark Bell 975 000(1)
Robyn Regehr 975 000(2)
Mark Parrish 962 500(2)
Roberto Luongo 925 000(1)
Tom Poti 925 000(2)
Eric Brewer 907 500(2)
Olli Jokinen 800 000(4)
Maxim Afinogenov 800 000(4)
Mike York 675 000(3)
Lance Ward 475 000(4)
Steve Webb 425 000(1)


Farm Payroll

Nikita Alexeev 107 500(1)
Denis Shvidki 102 500(3)
Mike Ribeiro 95 000(2)
Brad Ference 92 500(3)
Ivan Novoseltsev 87 500(3)
Stephen Weiss 75 000(3)
Wade Flaherty 50 000(2)
Ivan Majesky 45 000(1)
Peter Worrell 45 000(4)
Ryan Jardine 45 000(3)
Jarkko Ruutu 40 000(2)




NY Isles

ArenaNassau Colisseum
Capacity16 297
Ticket Price$33,00


Income

Current Funds$10 173 620
Home Games Remaining0
Avg. Attendance14 429
Avg. Revenue/Game$738 997
Projected Revenue$0 000

Expenses

Pro Payroll$38 810 000
Farm Payroll$1 160 188
Prospect Fees$30 150
Coach$425 200
Games Remaining0
Total Game Expenses$505 319
Projected Expenses$0 000
Projected Balance$10 173 620

Salary Commitment

Year: 2002$40 190 188
Year: 2003$36 347 688
Year: 2004$26 787 688
Year: 2005$19 100 188

Pro Payroll

Eric Lindros 10 000 000(5)
Chris Osgood 3 750 000(2)
Miroslav Satan 3 250 000(4)
Tony Amonte 3 000 000(2)
Bryan Marchment 2 700 000(1)
Mariusz Czerkawski 2 400 000(4)
Keith Carney 2 100 000(3)
Jiri Slegr 1 800 000(3)
Boyd Devereaux 1 450 000(3)
Anders Eriksson 1 250 000(4)
Jiri Fischer 975 000(2)
Georges Laraque 900 000(2)
Brad Isbister 900 000(4)
Justin Mapletoft 750 000(3)
Eric Cairns 635 000(3)
Corey Schwab 550 000(4)
Mattias Weinhandl 500 000(3)
Maxim Kuznetsov 475 000(1)
Jason Williams 375 000(2)
Reid Simpson 350 000(4)
Radek Martinek 350 000(4)
Dick Tarnstrom 350 000(3)
Rick Tocchet 220 000(1)


Farm Payroll

Jim Campbell 525 000(2)
Denis Hamel 400 000(1)
Ken Sutton 52 500(3)
Jason Krog 50 188(4)
Marko Tuomainen 50 000(3)
Trent Hunter 47 500(1)
Eric Godard 35 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$40,00


Income

Current Funds$16 435 093
Home Games Remaining0
Avg. Attendance11 999
Avg. Revenue/Game$719 748
Projected Revenue$0 000

Expenses

Pro Payroll$37 888 333
Farm Payroll$3 717 500
Prospect Fees$86 250
Coach$437 650
Games Remaining0
Total Game Expenses$526 622
Projected Expenses$0 000
Projected Balance$16 435 093

Salary Commitment

Year: 2002$41 605 833
Year: 2003$29 340 833
Year: 2004$21 615 000
Year: 2005$14 537 500

Pro Payroll

Martin Brodeur 4 800 000(3)
Scott Niedermayer 3 800 000(4)
Petr Sykora 3 300 000(4)
Boris Mironov 3 200 000(2)
Alexei Zhamnov 3 000 000(1)
Cliff Ronning 2 680 000(4)
Jason Arnott 2 600 000(1)
Ryan Smyth 2 525 000(1)
Ken Daneyko 2 000 000(1)
German Titov 1 500 000(4)
Jay Mckee 1 433 333(2)
Martin Gelinas 1 100 000(2)
Turner Stevenson 1 050 000(1)
Dave Andreychuk 850 000(1)
Sami Salo 800 000(3)
Patrik Elias 750 000(3)
Colin White 675 000(3)
Michael Rupp 650 000(4)
Milan Hnilicka 600 000(2)
Shawn Horcoff 575 000(2)


Farm Payroll

Murray Baron 2 300 000(4)
Brian Gionta 725 000(2)
Mathieu Biron 97 500(1)
John Vanbiesbrouck 90 000(1)
Jody Hull 70 000(4)
Mike Danton 52 500(3)
Mikael Samuelsson 52 500(4)
Jim Mckenzie 52 500(1)
Pierre Dagenais 50 000(4)
Joe Sacco 50 000(4)
Raymond Giroux 47 500(2)
Andreas Salomonsson 45 000(2)
Ted Donato 45 000(4)
Craig Berube 40 000(4)




Washington

ArenaMCI Center
Capacity18 678
Ticket Price$40,00


Income

Current Funds$3 673 239
Home Games Remaining0
Avg. Attendance12 030
Avg. Revenue/Game$725 389
Projected Revenue$0 000

Expenses

Pro Payroll$49 635 000
Farm Payroll$305 000
Prospect Fees$77 500
Coach$457 600
Games Remaining0
Total Game Expenses$630 939
Projected Expenses$0 000
Projected Balance$3 673 239

Salary Commitment

Year: 2002$49 940 000
Year: 2003$40 052 500
Year: 2004$34 915 000
Year: 2005$23 680 000

Pro Payroll

Mark Recchi 12 230 000(4)
Olaf Kolzig 6 000 000(3)
Saku Koivu 3 300 000(4)
Mathieu Schneider 3 250 000(1)
Sergei Gonchar 3 200 000(4)
Adam Oates 2 950 000(2)
Chris Simon 2 250 000(1)
Brian Savage 2 200 000(4)
Ulf Dahlen 1 650 000(3)
Brendan Witt 1 600 000(2)
Brian Boucher 1 600 000(4)
Joe Reekie 1 500 000(3)
Sylvain Cote 1 450 000(1)
Frantisek Kucera 1 200 000(3)
Kris Draper 1 150 000(4)
Oleg Petrov 1 000 000(1)
Richard Zednik 765 000(3)
Jean-Francois Fortin 600 000(1)
Stephen Peat 500 000(2)
Trent Whitfield 440 000(1)
Alex Henry 400 000(1)
Rob Zettler 400 000(1)


Farm Payroll

Brian Sutherby 97 500(1)
Dean Melanson 45 000(2)
Todd Rohloff 45 000(3)
Michael Farrell 42 500(2)
Chris Corrinet 40 000(3)
Sebastien Charpentie 35 000(3)




Philly

ArenaFirst Union Center
Capacity19 519
Ticket Price$40,00


Income

Current Funds$26 740 928
Home Games Remaining0
Avg. Attendance14 417
Avg. Revenue/Game$888 398
Projected Revenue$0 000

Expenses

Pro Payroll$36 937 000
Farm Payroll$13 477 115
Prospect Fees$76 695
Coach$306 000
Games Remaining0
Total Game Expenses$634 960
Projected Expenses$0 000
Projected Balance$26 740 928

Salary Commitment

Year: 2002$50 414 115
Year: 2003$46 719 115
Year: 2004$37 995 865
Year: 2005$21 078 365

Pro Payroll

Jeremy Roenick 5 000 000(3)
Keith Primeau 4 250 000(4)
Peter Bondra 3 875 000(3)
Eric Desjardins 3 800 000(2)
Roman Cechmanek 3 500 000(3)
Chris Therien 2 125 000(1)
Eric Weinrich 2 000 000(3)
Simon Gagne 1 800 000(2)
Daniel Mcgillis 1 750 000(4)
Jiri Dopita 1 500 000(1)
Jan Hlavac 1 100 000(3)
Cale Hulse 1 100 000(4)
Justin Williams 1 075 000(2)
Craig Billington 827 000(2)
Kim Johnsson 800 000(4)
Chris Mcallister 575 000(2)
Jay Pandolfo 550 000(3)
Marty Murray 460 000(2)
Radovan Somik 425 000(3)
Ruslan Fedotenko 425 000(3)


Farm Payroll

Jaromir Jagr 10 033 333(7)
Curtis Joseph 1 500 501(4)
Brian Leetch 1 250 031(4)
Doug Gilmour 352 001(4)
Paul Ranheim 70 000(1)
Pavel Brendl 51 250(2)
John Slaney 50 000(2)
Todd Fedoruk 50 000(2)
Guillaume Lefebvre 42 500(4)
Tomas Divisek 42 500(3)
Dennis Seidenberg 35 000(2)




Carolina

ArenaRBC Center
Capacity18 730
Ticket Price$35,00


Income

Current Funds$31 096 999
Home Games Remaining0
Avg. Attendance15 221
Avg. Revenue/Game$801 803
Projected Revenue$0 000

Expenses

Pro Payroll$24 880 000
Farm Payroll$742 500
Prospect Fees$44 500
Coach$433 200
Games Remaining0
Total Game Expenses$326 253
Projected Expenses$0 000
Projected Balance$31 096 999

Salary Commitment

Year: 2002$25 622 500
Year: 2003$23 300 000
Year: 2004$15 877 500
Year: 2005$6 165 000

Pro Payroll

Ron Francis 5 000 000(2)
Arturs Irbe 2 300 000(3)
Bryan Smolinski 2 300 000(4)
Mike Ricci 2 200 000(3)
Jeff O'Neill 1 750 000(4)
Andrew Brunette 1 150 000(4)
Donald Brashear 1 150 000(1)
Igor Korolev 1 000 000(3)
Danny Markov 925 000(3)
Marek Malik 900 000(3)
Filip Kuba 735 000(3)
Darby Hendrickson 725 000(1)
Jaroslav Svoboda 700 000(2)
Steve Duchesne 655 000(3)
Willie Mitchell 550 000(2)
Erik Cole 525 000(4)
Brad Norton 500 000(2)
Dwayne Roloson 500 000(3)
Ryan Bayda 475 000(2)
Lubos Bartecko 440 000(4)
Andreas Lilja 400 000(1)


Farm Payroll

Byron Ritchie 300 000(3)
Nikos Tselios 77 500(2)
Steven Halko 60 000(3)
Steve Passmore 50 000(2)
Jesse Boulerice 47 500(3)
Tomas Malec 47 500(1)
Josh Holden 45 000(3)
Ivan Huml 40 000(2)
Jeff Daniels 30 000(2)
Stephane Veilleux 30 000(3)
Jeff Heerema 15 000(3)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$35,00


Income

Current Funds$41 920 270
Home Games Remaining0
Avg. Attendance15 978
Avg. Revenue/Game$843 200
Projected Revenue$0 000

Expenses

Pro Payroll$27 147 625
Farm Payroll$303 000
Prospect Fees$74 450
Coach$465 800
Games Remaining0
Total Game Expenses$349 886
Projected Expenses$0 000
Projected Balance$41 920 270

Salary Commitment

Year: 2002$27 450 625
Year: 2003$26 880 625
Year: 2004$20 405 625
Year: 2005$10 842 625

Pro Payroll

Daniel Alfredsson 3 000 000(3)
Michael Peca 3 000 000(4)
Wade Redden 2 800 000(3)
Eric Daze 2 000 000(4)
Radek Bonk 1 750 000(2)
Patrick Lalime 1 600 000(2)
Marian Hossa 1 550 000(2)
Darius Kasparaitis 1 150 000(4)
Zdeno Chara 1 100 000(4)
Brooks Orpik 1 025 000(3)
Vaclav Prospal 975 000(3)
Aki Berg 922 625(4)
P.J. Axelsson 825 000(3)
Martin Havlat 800 000(4)
J-Sebastien Aubin 770 000(3)
Pavel Datsyuk 700 000(4)
Shane Hnidy 500 000(1)
Ladislav Nagy 475 000(2)
Martin Prusek 450 000(2)
Chris Neil 400 000(4)
Joel Kwiatkowski 385 000(4)
Todd White 350 000(2)
Toni Dahlman 320 000(4)
Anton Volchenkov 300 000(2)


Farm Payroll

Petr Schastlivy 67 500(3)
Craig Darby 65 000(4)
Timo Parssinen 52 500(3)
Jamie Rivers 48 000(3)
Steve Martins 35 000(1)
Jamie Wright 35 000(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds$40 769 632
Home Games Remaining0
Avg. Attendance15 827
Avg. Revenue/Game$828 193
Projected Revenue$0 000

Expenses

Pro Payroll$19 665 000
Farm Payroll$4 086 836
Prospect Fees$52 250
Coach$410 000
Games Remaining0
Total Game Expenses$302 676
Projected Expenses$0 000
Projected Balance$40 769 632

Salary Commitment

Year: 2002$23 751 836
Year: 2003$17 951 336
Year: 2004$11 451 336
Year: 2005$3 182 336

Pro Payroll

Sean Burke 2 750 000(1)
Patrice Brisebois 2 500 000(3)
Janne Laukkanen 1 100 000(4)
Hal Gill 1 100 000(1)
Jason Spezza 1 075 000(2)
Mike Comrie 1 025 000(3)
Tim Connolly 1 025 000(1)
Andy Mcdonald 975 000(3)
Johan Hedberg 900 000(2)
Milan Kraft 875 000(3)
Pavel Kubina 850 000(2)
Michal Rozsival 800 000(3)
Kris Beech 750 000(3)
Kevin Stevens 600 000(1)
Wayne Primeau 575 000(4)
Ian Moran 550 000(2)
Andrew Ference 450 000(2)
Randy Robitaille 450 000(2)
Tomas Surovy 450 000(2)
Mike Leclerc 440 000(4)
Kip Miller 425 000(3)


Farm Payroll

Sheldon Keefe 975 000(2)
Harold Druken 850 000(4)
Mike Wilson 800 000(2)
Hans Jonsson 650 000(3)
Stanislav Neckar 90 000(3)
Krzysztof Oliwa 80 000(4)
Nolan Baumgartner 77 000(1)
Josef Melichar 54 836(4)
Dan Lacouture 52 250(1)
Michal Sivek 50 000(3)
Sebastien Caron 50 000(3)
Vladimir Vujtek 47 500(1)
Dennis Bonvie 45 000(4)
Dan Focht 44 000(3)
Eric Meloche 40 000(1)
Mathias Johansson 40 000(1)
Toby Petersen 37 500(4)
Tom Kostopoulos 36 250(1)
Ricard Persson 35 000(3)
Ivan Ciernik 32 500(1)




Buffalo

ArenaMarine Midland Arena
Capacity18 595
Ticket Price$35,00


Income

Current Funds$26 087 701
Home Games Remaining0
Avg. Attendance12 356
Avg. Revenue/Game$641 379
Projected Revenue$0 000

Expenses

Pro Payroll$36 800 000
Farm Payroll$4 434 500
Prospect Fees$62 725
Coach$459 400
Games Remaining0
Total Game Expenses$521 958
Projected Expenses$0 000
Projected Balance$26 087 701

Salary Commitment

Year: 2002$41 234 500
Year: 2003$36 237 500
Year: 2004$23 045 000
Year: 2005$13 455 000

Pro Payroll

Alexei Yashin 9 000 000(8)
Alexei Zhitnik 3 250 000(2)
Shawn Mceachern 2 850 000(3)
Steve Thomas 2 500 000(4)
Trevor Kidd 2 300 000(2)
Chris Gratton 2 000 000(3)
Don Sweeney 1 800 000(3)
Stu Barnes 1 600 000(1)
Rhett Warrener 1 500 000(2)
Travis Green 1 400 000(2)
Raffi Torres 1 075 000(4)
Taylor Pyatt 1 025 000(3)
Ryan Miller 975 000(1)
Patric Kjellberg 900 000(2)
Alexander Korolyuk 900 000(2)
Jonathan Girard 900 000(3)
Juha Ylonen 750 000(4)
James Patrick 600 000(2)
John Jakopin 500 000(2)
Rob Ray 500 000(3)
Ales Kotalik 475 000(3)


Farm Payroll

Lyle Odelein 2 300 000(1)
Richard Smehlik 1 650 000(2)
Sebastien Bordeleau 77 000(1)
Norman Milley 75 000(2)
Jakub Cutta 72 500(4)
Bob Essensa 60 000(2)
Jason Labarbera 57 500(2)
Tyler Bouck 57 500(4)
Rory Fitzpatrick 45 000(1)
Jason Botterill 40 000(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$22 073 437
Home Games Remaining0
Avg. Attendance12 813
Avg. Revenue/Game$672 644
Projected Revenue$0 000

Expenses

Pro Payroll$19 698 750
Farm Payroll$3 495 000
Prospect Fees$48 750
Coach$415 000
Games Remaining0
Total Game Expenses$295 719
Projected Expenses$0 000
Projected Balance$22 073 437

Salary Commitment

Year: 2002$23 193 750
Year: 2003$19 426 250
Year: 2004$13 698 750
Year: 2005$3 803 750

Pro Payroll

Adam Graves 2 800 000(3)
Martin Straka 2 200 000(3)
Ken Klee 1 400 000(2)
Mike Grier 1 348 750(4)
Todd Harvey 1 300 000(4)
Michael Nylander 1 250 000(3)
Tommy Albelin 1 150 000(1)
Marc Savard 900 000(2)
Jason Strudwick 750 000(4)
Fredrik Olausson 750 000(3)
Jamie Pushor 725 000(2)
Pascal Rheaume 700 000(2)
Niklas Hagman 650 000(2)
Igor Radulov 575 000(1)
Kent Manderville 550 000(1)
Chris Mcalpine 450 000(3)
Peter Smrek 425 000(2)
Casey Hankinson 400 000(2)
Zac Bierk 400 000(2)
Tyler Arnason 350 000(3)
Michael Leighton 325 000(1)
Craig Adams 300 000(4)


Farm Payroll

Ray Ferraro 2 000 000(3)
Sergei Krivokrasov 935 000(1)
Fred Brathwaite 105 000(4)
Henrik Tallinder 77 500(2)
Darren Langdon 60 000(1)
Ryan Vandenbussche 50 000(3)
Steve Dubinsky 50 000(2)
Christian Laflamme 45 000(1)
Peter White 45 000(3)
Aaron Downey 42 500(1)
Mark Smith 42 500(1)
Evgeny Korolev 42 500(1)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$7 999 342
Home Games Remaining0
Avg. Attendance14 171
Avg. Revenue/Game$805 120
Projected Revenue$0 000

Expenses

Pro Payroll$48 396 500
Farm Payroll$9 128 600
Prospect Fees$56 050
Coach$487 400
Games Remaining0
Total Game Expenses$725 857
Projected Expenses$0 000
Projected Balance$7 999 342

Salary Commitment

Year: 2002$57 525 100
Year: 2003$55 293 600
Year: 2004$35 298 600
Year: 2005$30 563 600

Pro Payroll

Mike Modano 8 000 000(2)
Joe Nieuwendyk 5 500 000(2)
Glen Wesley 4 500 000(4)
Derian Hatcher 4 100 000(4)
Sergei Zubov 4 000 000(2)
Darryl Sydor 3 200 000(4)
Donald Audette 3 000 000(4)
Oleg Tverdovsky 2 500 000(3)
Jere Lehtinen 2 450 000(4)
Richard Matvichuk 2 000 000(2)
Kirk Muller 1 710 000(4)
Jamie Langenbrunner 1 391 500(1)
Marco Sturm 1 000 000(4)
Jeff Halpern 950 000(4)
Brenden Morrow 895 000(3)
Pat Verbeek 800 000(1)
Brad Lukowich 750 000(3)
Marty Turco 600 000(4)
Shaun Van-Allen 550 000(3)
Martin Gerber 500 000(4)


Farm Payroll

Ed Belfour 6 000 000(4)
Pierre Turgeon 1 121 100(4)
Dallas Drake 820 000(4)
Greg Hawgood 450 000(2)
Jonathan Sim 440 000(4)
Mathieu Garon 82 500(4)
Niko Kapanen 50 000(4)
Jim Montgomery 45 000(2)
John Emmons 40 000(3)
Mike Matteucci 40 000(1)
John Maclean 40 000(4)




Nashville

ArenaGaylord Entertainment Arena
Capacity17 500
Ticket Price$30,00


Income

Current Funds$21 389 661
Home Games Remaining0
Avg. Attendance12 508
Avg. Revenue/Game$521 826
Projected Revenue$0 000

Expenses

Pro Payroll$25 035 000
Farm Payroll$503 500
Prospect Fees$48 750
Coach$421 000
Games Remaining0
Total Game Expenses$325 103
Projected Expenses$0 000
Projected Balance$21 389 661

Salary Commitment

Year: 2002$25 538 500
Year: 2003$17 026 000
Year: 2004$12 878 500
Year: 2005$8 187 500

Pro Payroll

Yanic Perreault 2 800 000(4)
Jeff Friesen 2 500 000(2)
Steve Shields 2 000 000(1)
Jason York 1 650 000(4)
Scott Walker 1 600 000(1)
Tom Fitzgerald 1 600 000(4)
Magnus Arvedson 1 500 000(2)
Jaroslav Spacek 1 300 000(1)
Greg Johnson 1 200 000(3)
Valeri Bure 1 175 000(1)
Scott Hartnell 1 075 000(4)
David Legwand 975 000(3)
Kimmo Timonen 850 000(1)
Tomas Vokoun 800 000(3)
Karlis Skrastins 675 000(4)
Benoit Hogue 650 000(3)
Vladimir Orszagh 600 000(3)
Andy Delmore 550 000(1)
Petr Tenkrat 450 000(1)
Nathan Perrott 400 000(3)
Scott Ferguson 385 000(1)
Adam Hall 300 000(4)


Farm Payroll

Bill Houlder 100 000(1)
Stu Grimson 70 000(2)
Pavel Skrbek 66 000(3)
Jonas Andersson 60 000(1)
Greg Classen 47 500(4)
Marc Moro 42 500(1)
Niclas Havelid 42 500(2)
Richard Brennan 40 000(4)
Jeremy Stevenson 35 000(2)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$37,00


Income

Current Funds$35 926 096
Home Games Remaining0
Avg. Attendance10 196
Avg. Revenue/Game$575 229
Projected Revenue$0 000

Expenses

Pro Payroll$19 888 500
Farm Payroll$682 944
Prospect Fees$64 750
Coach$447 200
Games Remaining0
Total Game Expenses$263 542
Projected Expenses$0 000
Projected Balance$35 926 096

Salary Commitment

Year: 2002$20 571 444
Year: 2003$13 446 444
Year: 2004$8 258 140
Year: 2005$2 160 000

Pro Payroll

Ron Tugnutt 2 400 000(3)
Ray Whitney 2 300 000(1)
Mike Sillinger 1 750 000(1)
Marcus Ragnarsson 1 675 000(2)
Todd Warriner 1 100 000(1)
Rostislav Klesla 1 075 000(2)
Grant Marshall 1 020 000(3)
Espen Knutsen 870 000(2)
Vitali Yachmenev 850 000(3)
Tyler Wright 750 000(1)
Mattias Timander 671 000(3)
Cory Sarich 650 000(2)
Marc Denis 650 000(4)
Deron Quint 625 000(1)
Bill Lindsay 600 000(2)
Jeff Odgers 600 000(3)
Jim Dowd 525 000(4)
Martin Erat 525 000(1)
Herbert Vasiljevs 475 000(3)
J-Luc Grand-Pierre 450 000(4)
Jody Shelley 327 500(4)


Farm Payroll

Artem Chubarov 90 000(2)
Andy Hilbert 82 500(2)
Aaron Gavey 58 304(2)
Hannes Hyvonen 50 000(2)
Jamie Heward 47 500(4)
Serge Aubin 45 000(4)
Matt Davidson 41 140(3)
Andrej Nedorost 41 000(3)
Jean Labbe 40 000(4)
Sean Pronger 40 000(4)
Radim Bicanek 40 000(1)
Derrick Walser 37 500(2)
Brett Harkins 35 000(1)
David Ling 35 000(4)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds$35 221 990
Home Games Remaining0
Avg. Attendance11 983
Avg. Revenue/Game$627 905
Projected Revenue$0 000

Expenses

Pro Payroll$20 820 638
Farm Payroll$808 250
Prospect Fees$27 900
Coach$378 400
Games Remaining0
Total Game Expenses$275 440
Projected Expenses$0 000
Projected Balance$35 221 990

Salary Commitment

Year: 2002$21 628 888
Year: 2003$16 191 388
Year: 2004$12 778 350
Year: 2005$4 190 100

Pro Payroll

Mike Rathje 2 000 000(1)
Brian Rolston 2 000 000(3)
Vincent Lecavalier 1 500 000(2)
Ethan Moreau 1 250 000(3)
Mike Johnson 1 250 000(1)
Todd Simpson 1 172 600(4)
Brad May 1 100 000(4)
Krystofer Kolanos 1 075 000(3)
Jay Bouwmeester 1 075 000(4)
Dainius Zubrus 1 000 000(3)
Mike Fisher 765 000(3)
Wes Walz 750 000(1)
Paul Mara 700 000(4)
Jani Hurme 700 000(2)
Scott Hannan 700 000(3)
Craig Johnson 700 000(1)
Marty Reasoner 650 000(3)
Stacy Roest 583 038(2)
Kyle Calder 550 000(1)
Robert Esche 450 000(2)
Blake Sloan 425 000(3)
Radoslav Suchy 425 000(3)


Farm Payroll

Mike Van Ryn 102 500(3)
Andrei Zyuzin 85 000(2)
Chris Nielsen 85 000(1)
Juraj Kolnik 65 000(2)
Hnat Domenichelli 60 000(4)
Branko Radivojevic 57 500(3)
John Grahame 55 000(1)
Jason Jaspers 52 500(3)
Trevor Letowski 50 000(3)
Jeff Taffe 47 500(1)
Chris Herperger 42 500(4)
David Cullen 40 000(4)
Wyatt Smith 35 750(3)
Ramzi Abid 30 000(2)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$33,00


Income

Current Funds$35 925 365
Home Games Remaining0
Avg. Attendance15 071
Avg. Revenue/Game$754 293
Projected Revenue$0 000

Expenses

Pro Payroll$27 562 500
Farm Payroll$1 271 900
Prospect Fees$52 150
Coach$496 000
Games Remaining0
Total Game Expenses$367 282
Projected Expenses$0 000
Projected Balance$35 925 365

Salary Commitment

Year: 2002$28 834 400
Year: 2003$24 399 400
Year: 2004$18 274 400
Year: 2005$9 961 500

Pro Payroll

Andrew Cassels 7 500 000(4)
Robert Reichel 2 750 000(3)
Sami Kapanen 2 500 000(2)
Lubomir Sekeras 1 500 000(3)
Jonas Hoglund 1 400 000(2)
Robert Kron 1 200 000(3)
Marian Gaborik 1 075 000(1)
Rick Nash 1 075 000(4)
Dan Cloutier 900 000(2)
Marcus Nilson 875 000(1)
Brad Bombardir 735 000(4)
Sergei Zholtok 725 000(1)
Mika Noronen 725 000(2)
Lubomir Visnovsky 700 000(3)
Toni Lydman 700 000(1)
David Vyborny 600 000(3)
David Tanabe 600 000(2)
Tony Virta 600 000(1)
Andy Sutton 577 500(4)
Josef Vasicek 425 000(1)
Richard Park 400 000(3)


Farm Payroll

Kevyn Adams 787 900(3)
Travis Roche 90 000(3)
Tomas Kurka 70 000(3)
Nick Schultz 70 000(3)
Mike Zigomanis 60 000(3)
Andrew Raycroft 55 000(3)
Steve Gainey 39 000(4)
Nick Smith 35 000(4)
Pascal Dupuis 35 000(1)
Kyle Wanvig 30 000(3)




St. Louis

ArenaSavvis Center
Capacity21 000
Ticket Price$40,00


Income

Current Funds$3 419 367
Home Games Remaining0
Avg. Attendance19 887
Avg. Revenue/Game$1 197 896
Projected Revenue$0 000

Expenses

Pro Payroll$85 341 371
Farm Payroll$350 288
Prospect Fees$15 000
Coach$462 400
Games Remaining0
Total Game Expenses$1 077 113
Projected Expenses$0 000
Projected Balance$3 419 367

Salary Commitment

Year: 2002$85 691 659
Year: 2003$66 133 159
Year: 2004$44 593 863
Year: 2005$15 872 500

Pro Payroll

Pavel Bure 10 000 000(3)
Chris Pronger 9 500 000(4)
Doug Weight 9 000 000(3)
Keith Tkachuk 8 300 000(1)
Dominik Hasek 8 000 000(2)
Owen Nolan 5 250 000(2)
Sandis Ozolinsh 4 000 000(2)
Roman Hamrlik 2 900 000(2)
Adam Deadmarsh 2 750 000(1)
Sean O'Donnell 2 500 000(3)
Cory Stillman 2 100 000(3)
Shane Doan 2 000 000(3)
Petr Cajanek 2 000 000(1)
Daymond Langkow 1 950 000(4)
Scott Thornton 1 425 000(4)
Todd Marchant 1 400 000(1)
Michal Handzus 1 333 333(2)
Brad Stuart 975 000(4)
Patrick Desrochers 975 000(1)
Ben Clymer 925 000(3)
Daniel Briere 726 000(1)
Ossi Vaananen 700 000(1)
Denis Gauthier 675 000(4)
Matt Bradley 650 000(4)
Jaroslav Modry 600 000(3)
Philippe Boucher 582 038(3)
Brent Johnson 550 000(1)
Miikka Kiprusoff 550 000(1)
Jamal Mayers 550 000(1)
Martin Grenier 525 000(3)
Denny Lambert 525 000(1)
Shawn Bates 500 000(4)
Adam Mair 475 000(1)
Reed Low 450 000(3)


Farm Payroll

Sean Brown 62 500(4)
Brad Brown 57 500(1)
Shane Willis 55 963(2)
Barret Jackman 50 000(4)
Andy Berenzweig 42 500(4)
Dale Purinton 42 500(4)
Eric Belanger 39 325(3)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$44,00


Income

Current Funds$38 601 859
Home Games Remaining0
Avg. Attendance18 207
Avg. Revenue/Game$1 168 394
Projected Revenue$0 000

Expenses

Pro Payroll$56 323 750
Farm Payroll$3 903 750
Prospect Fees$70 275
Coach$632 250
Games Remaining0
Total Game Expenses$761 625
Projected Expenses$0 000
Projected Balance$38 601 859

Salary Commitment

Year: 2002$60 227 500
Year: 2003$50 866 250
Year: 2004$37 324 000
Year: 2005$22 009 000

Pro Payroll

Al MacInnis 11 555 000(4)
Nicklas Lidstrom 8 000 000(3)
Zigmund Palffy 6 000 000(2)
Luc Robitaille 4 000 000(1)
Jason Woolley 3 500 000(4)
Jozef Stumpel 2 650 000(1)
Sergei Fedorov 2 000 000(3)
Darren Mccarty 1 950 000(2)
Joe Thornton 1 825 000(2)
Adrian Aucoin 1 600 000(3)
Aaron Miller 1 600 000(3)
Igor Larionov 1 555 000(4)
Steve Konowalchuk 1 525 000(4)
Rem Murray 1 125 000(1)
Steve Sullivan 1 075 000(3)
Kirk Maltby 1 058 750(1)
Johan Holmqvist 1 000 000(3)
Kiril Safronov 825 000(4)
Dmitri Kalinin 825 000(2)
Brent Gilchrist 625 000(4)
Manny Legace 550 000(4)
Brian Swanson 475 000(2)
Lukas Krajicek 400 000(2)
Matt Cooke 400 000(1)
Richard Pilon 205 000(2)


Farm Payroll

Jose Theodore 1 650 000(2)
Patrick Roy 1 505 500(4)
Tomas Holmstrom 115 000(4)
Steve Eminger 107 500(4)
Yuri Butsayev 75 000(2)
Jesse Wallin 66 000(4)
Oleg Saprykin 51 250(2)
Jim Fahey 47 500(1)
Alexander Kharitonov 44 000(4)
Ladislav Kohn 40 000(1)
Sean Avery 40 000(3)
Bryan Adams 40 000(2)
Dmitri Bykov 40 000(1)
Patrick Boileau 36 000(4)
Mike Eastwood 25 500(2)
Mike Sullivan 20 500(2)




Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$20 849 243
Home Games Remaining0
Avg. Attendance10 448
Avg. Revenue/Game$556 422
Projected Revenue$0 000

Expenses

Pro Payroll$16 253 000
Farm Payroll$24 177 400
Prospect Fees$38 150
Coach$352 400
Games Remaining0
Total Game Expenses$510 262
Projected Expenses$0 000
Projected Balance$20 849 243

Salary Commitment

Year: 2002$40 430 400
Year: 2003$33 802 900
Year: 2004$31 892 900
Year: 2005$19 208 900

Pro Payroll

Luke Richardson 2 500 000(3)
Marty Mcinnis 1 500 000(1)
Matthew Barnaby 1 350 000(3)
Alexei Smirnov 1 075 000(1)
Steve Staios 850 000(2)
Tom Koivisto 850 000(1)
Rob Dimaio 800 000(1)
Roman Lyashenko 800 000(3)
Todd Gill 800 000(3)
Samuel Pahlsson 750 000(4)
Steve Ott 700 000(4)
Mark Eaton 500 000(2)
Pavel Trnka 500 000(4)
Ville Nieminen 475 000(4)
David Aebischer 450 000(3)
Matt Cullen 440 000(2)
J-F Damphousse 425 000(1)
Sami Helenius 400 000(1)
Pascal Trepanier 400 000(3)
Ray Schultz 363 000(4)
Dan Bylsma 325 000(1)


Farm Payroll

Brett Hull 11 237 000(4)
Alexander Mogilny 5 500 000(3)
Vyacheslav Kozlov 2 350 000(4)
John LeClair 1 523 000(4)
Stanislav Chistov 1 075 000(1)
Phil Housley 910 000(4)
Bryan Muir 490 000(3)
Jyrki Lumme 310 000(4)
Martin Rucinsky 300 000(3)
Valeri Kamensky 120 000(2)
Peter Skudra 52 500(1)
Jim Cummins 50 000(3)
Ryan Johnson 48 400(4)
Glen Metropolit 45 000(1)
Marc Chouinard 44 000(3)
Kevin Sawyer 42 500(4)
Drew Bannister 40 000(1)
Richard Lintner 40 000(1)




LA Kings

ArenaStaples Center
Capacity18 118
Ticket Price$35,00


Income

Current Funds$31 729 830
Home Games Remaining0
Avg. Attendance14 604
Avg. Revenue/Game$770 357
Projected Revenue$0 000

Expenses

Pro Payroll$29 640 000
Farm Payroll$1 437 000
Prospect Fees$30 350
Coach$418 600
Games Remaining0
Total Game Expenses$394 074
Projected Expenses$0 000
Projected Balance$31 729 830

Salary Commitment

Year: 2002$31 077 000
Year: 2003$24 002 000
Year: 2004$16 809 500
Year: 2005$12 055 000

Pro Payroll

Bill Guerin 5 100 000(4)
Uwe Krupp 4 100 000(1)
Sean Hill 2 500 000(2)
Alexander Karpovtsev 2 150 000(3)
Drake Berehowsky 1 450 000(4)
Jamie Storr 1 450 000(4)
Manny Fernandez 1 450 000(3)
Mike Cammalleri 1 075 000(2)
Pierre-Marc Bouchard 1 075 000(4)
Kelly Buchberger 1 075 000(2)
Alexander Frolov 1 075 000(2)
Erik Rasmussen 900 000(1)
Jan Hrdina 700 000(4)
Alexei Morozov 660 000(1)
Roman Simicek 605 000(4)
Nik Antropov 600 000(4)
Shawn Heins 600 000(1)
Vlad Chebaturkin 500 000(1)
Joe Corvo 475 000(4)
Cristobal Huet 475 000(2)
Karel Rachunek 450 000(2)
Sven Butenschon 425 000(3)
Brad Chartrand 400 000(2)
Joel Bouchard 350 000(3)


Farm Payroll

Ken Belanger 600 000(4)
Damian Rhodes 255 000(3)
Nelson Emerson 190 000(1)
Steve Kelly 55 000(3)
Jaroslav Bednar 50 000(2)
Daniel Corso 49 500(3)
Derek Armstrong 47 500(1)
Scott Barney 45 000(1)
Kip Brennan 37 500(2)
Serge Payer 35 000(2)
Domenic Pittis 32 500(1)
Scott Thomas 20 000(2)
Jerred Smithson 20 000(3)




San Jose

ArenaHP Pavillion
Capacity17 496
Ticket Price$42,00


Income

Current Funds$19 781 105
Home Games Remaining0
Avg. Attendance10 633
Avg. Revenue/Game$669 946
Projected Revenue$0 000

Expenses

Pro Payroll$35 947 500
Farm Payroll$1 201 650
Prospect Fees$42 750
Coach$401 000
Games Remaining0
Total Game Expenses$469 911
Projected Expenses$0 000
Projected Balance$19 781 105

Salary Commitment

Year: 2002$43 649 150
Year: 2003$29 947 500
Year: 2004$14 745 000
Year: 2005$4 695 000

Pro Payroll

Steve Yzerman 7 500 000(2)
Theoren Fleury 6 500 000(3)
Martin Lapointe 5 250 000(1)
Tommy Salo 3 000 000(2)
Sergei Berezin 2 950 000(1)
Tom Barrasso 2 100 000(2)
Kenny Jonsson 2 000 000(4)
Gary Suter 1 800 000(4)
Niklas Sundstrom 1 300 000(3)
Claude Lapointe 1 200 000(3)
Mathieu Dandenault 1 100 000(2)
Stephane Matteau 1 100 000(1)
Manny Malhotra 1 072 500(1)
Jeff Jillson 1 025 000(1)
Sheldon Souray 925 000(3)
Jeff Finley 875 000(1)
Bates Battaglia 750 000(2)
Christian Berglund 725 000(4)
Jesse Fibiger 500 000(2)
Niko Dimitrakos 475 000(1)
Ryan Kraft 300 000(1)


Farm Payroll

Jonathan Cheechoo 400 000(1)
Brian Holzinger 125 000(3)
Kristian Kudroc 102 500(2)
Matt Johnson 96 250(1)
Sergei Nemchinov 80 000(2)
Gino Odjick 70 000(4)
Ladislav Benysek 60 000(4)
Richard Jackman 48 400(1)
Lynn Lyons 47 500(1)
Martin Spanhel 42 000(1)
Steve Bancroft 40 000(4)
Miroslav Zalesak 40 000(2)
Rob Davison 30 000(2)
Vesa Toskala 20 000(1)




Edmonton

ArenaSky Reach Center
Capacity17 100
Ticket Price$41,00


Income

Current Funds$16 744 267
Home Games Remaining0
Avg. Attendance12 142
Avg. Revenue/Game$705 683
Projected Revenue$0 000

Expenses

Pro Payroll$28 217 500
Farm Payroll$1 432 000
Prospect Fees$16 500
Coach$313 750
Games Remaining0
Total Game Expenses$374 747
Projected Expenses$0 000
Projected Balance$16 744 267

Salary Commitment

Year: 2002$29 649 500
Year: 2003$22 734 500
Year: 2004$18 930 500
Year: 2005$12 710 500

Pro Payroll

Rod Brind'Amour 4 250 000(4)
Claude Lemieux 3 000 000(4)
Steve Rucchin 2 150 000(4)
Geoff Sanderson 2 100 000(1)
Bryan Berard 2 000 000(3)
Sergei Samsonov 1 800 000(3)
Mattias Norstrom 1 800 000(1)
Scott Upshall 1 075 000(4)
Jason Wiemer 1 050 000(1)
Sergei Brylin 1 050 000(2)
Denis Pederson 1 017 500(2)
Jean-Pierre Dumont 1 000 000(3)
Kristian Huselius 925 000(1)
Ruslan Salei 900 000(4)
Nicholas Boynton 850 000(2)
Andreas Johansson 650 000(3)
Evgeni Nabokov 575 000(4)
Dan Boyle 575 000(4)
Alexei Semenov 500 000(3)
Jean-Marc Pelletier 475 000(1)
Yannick Tremblay 475 000(1)


Farm Payroll

Daniel Cleary 750 000(2)
Daniel Blackburn 113 000(4)
Paul Laus 90 000(3)
Ty Conklin 64 000(2)
Mathieu Darche 55 000(3)
Matt Pettinger 52 500(2)
Alexander Khavanov 50 000(1)
Steve Poapst 45 000(3)
Eric Boulton 40 000(1)
Sasha Goc 40 000(3)
Kari Haakana 40 000(3)
Eric Boguniecki 37 500(4)
Ronald Petrovicky 35 000(4)
Fernando Pisani 20 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$39 606 516
Home Games Remaining0
Avg. Attendance16 465
Avg. Revenue/Game$864 358
Projected Revenue$0 000

Expenses

Pro Payroll$26 675 000
Farm Payroll$692 125
Prospect Fees$50 000
Coach$480 000
Games Remaining0
Total Game Expenses$348 714
Projected Expenses$0 000
Projected Balance$39 606 516

Salary Commitment

Year: 2002$27 367 125
Year: 2003$14 372 125
Year: 2004$9 268 375
Year: 2005$3 903 500

Pro Payroll

Vincent Damphousse 5 750 000(1)
Markus Naslund 4 000 000(3)
Felix Potvin 3 000 000(2)
Ed Jovanovski 2 200 000(1)
Todd Bertuzzi 2 000 000(1)
Bill Muckalt 1 100 000(3)
Dave Manson 900 000(4)
Trent Klatt 900 000(4)
Scott Lachance 875 000(1)
Alexander Auld 850 000(2)
Brendan Morrison 775 000(4)
Steve Kariya 600 000(2)
Daniel Sedin 512 500(1)
Henrik Sedin 512 500(1)
Peter Schaefer 500 000(1)
Brent Sopel 475 000(2)
Andre Savage 475 000(1)
Bryan Helmer 450 000(4)
Justin Kurtz 400 000(4)
Tony Tuzzolino 400 000(4)


Farm Payroll

Bob Probert 180 000(3)
Bob Corkum 85 000(1)
Mike Brown 60 000(1)
Kevin Dineen 50 000(2)
Bryan Allen 48 750(2)
Niclas Wallin 45 000(3)
Fedor Fedorov 40 000(2)
Martin Brochu 40 000(2)
Brandon Reid 40 000(4)
Alexei Tezikov 39 875(3)
Brett Clark 38 500(4)
Jason King 25 000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 882
Ticket Price$35,00


Income

Current Funds$28 264 450
Home Games Remaining0
Avg. Attendance14 107
Avg. Revenue/Game$745 221
Projected Revenue$0 000

Expenses

Pro Payroll$24 592 500
Farm Payroll$2 764 750
Prospect Fees$52 625
Coach$296 500
Games Remaining0
Total Game Expenses$346 330
Projected Expenses$0 000
Projected Balance$28 264 450

Salary Commitment

Year: 2002$27 357 250
Year: 2003$20 125 750
Year: 2004$12 875 750
Year: 2005$7 670 000

Pro Payroll

Roman Turek 2 800 000(1)
Igor Kravchuk 2 250 000(4)
Randy McKay 2 175 000(1)
Rob Niedermayer 2 100 000(2)
Bob Boughner 2 000 000(4)
Craig Conroy 1 900 000(3)
Bret Hedican 1 812 500(3)
Jarome Iginla 1 700 000(4)
Dean Mcammond 1 300 000(1)
Andreas Dackell 1 000 000(2)
Andrei Nazarov 1 000 000(4)
Clarke Wilm 675 000(2)
Jamie Allison 575 000(3)
Dave Lowry 500 000(3)
Antti Laaksonen 475 000(2)
Chris Clark 450 000(2)
Dallas Eakins 450 000(2)
Norm Maracle 450 000(1)
Scott Nichol 350 000(3)
Rick Berry 350 000(4)
Steve Montador 280 000(4)


Farm Payroll

Scott Pellerin 1 000 000(2)
Chuck Kobasew 950 000(2)
Steve Begin 340 000(1)
Jeff Shantz 102 500(1)
Jordan Leopold 90 000(4)
Rico Fata 65 000(2)
Benoit Gratton 45 000(2)
Kay Whitmore 40 000(2)
Rocky Thompson 35 750(3)
Ryan Christie 34 000(1)
Craig Anderson 32 500(3)
Jeff Cowan 30 000(1)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$45,00


Income

Current Funds$30 988 582
Home Games Remaining0
Avg. Attendance14 142
Avg. Revenue/Game$954 607
Projected Revenue$0 000

Expenses

Pro Payroll$14 741 000
Farm Payroll$43 192 921
Prospect Fees$34 150
Coach$437 600
Games Remaining0
Total Game Expenses$730 071
Projected Expenses$0 000
Projected Balance$30 988 582

Salary Commitment

Year: 2002$57 933 921
Year: 2003$46 337 921
Year: 2004$18 330 194
Year: 2005$16 730 194

Pro Payroll

Mike Dunham 2 600 000(1)
Stephane Yelle 1 050 000(1)
Greg DeVries 1 000 000(1)
Alex Tanguay 975 000(1)
Vitaly Vishnevski 975 000(4)
Vaclav Nedorost 975 000(1)
Ilja Bryzgalov 800 000(3)
Eric Messier 700 000(2)
Dave Scatchard 675 000(2)
Steve Moore 650 000(1)
Scott Parker 522 500(1)
Kurt Sauer 500 000(1)
Stephane Robidas 495 000(4)
Steven Reinprecht 475 000(4)
Jaroslav Obsut 425 000(4)
Brad Larsen 423 500(1)
Riku Hahl 415 000(3)
Dan Hinote 400 000(4)
Brian Willsie 385 000(3)
D.J. Smith 300 000(2)


Farm Payroll

Peter Forsberg 10 000 000(2)
Joe Sakic 9 832 727(2)
Rob Blake 9 285 194(4)
Adam Foote 4 100 000(2)
Scott Mellanby 3 700 000(4)
Milan Hejduk 2 900 000(1)
Scott Young 2 000 000(2)
Martin Skoula 975 000(4)
Radim Vrbata 400 000(2)