»  Nastavit NHLpro.cz jako výchozí  |  FHL - manager  |  Carolina  |  Buffalo  |  Toronto  |  Colorado  |  Tipovani.cz
FHL
sobota 5. ledna 2002 12:51   svátek má Dalimil

(As of úterý, VI 18 2002)

Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$21 632 439
Home Games Remaining0
Avg. Attendance15 403
Avg. Revenue/Game$868 822
Projected Revenue$0 000

Expenses

Pro Payroll$37 838 333
Farm Payroll$467 000
Prospect Fees$9 000
Coach$415 000
Games Remaining0
Total Game Expenses$484 117
Projected Expenses$0 000
Projected Balance$21 632 439

Salary Commitment

Year: 1$38 305 333
Year: 2$29 353 333
Year: 3$24 588 333
Year: 4$0 000

Pro Payroll

Zigmund Palffy 5 000 000(3)
Pavol Demitra 3 850 000(3)
Jason Allison 3 500 000(1)
Joe Thornton 3 500 000(3)
Byron Dafoe 3 150 000(3)
Rob Zamuner 2 200 000(3)
Jozef Stumpel 2 200 000(3)
Mattias Ohlund 2 000 000(2)
Curtis Leschyshyn 1 900 000(3)
Kyle Mclaren 1 755 000(1)
John Madden 1 650 000(2)
Curtis Brown 1 333 333(3)
Garry Valk 1 000 000(2)
Jonas Hoglund 950 000(1)
Jon Klemm 900 000(1)
Hal Gill 800 000(3)
Dixon Ward 600 000(1)
Josef Beranek 600 000(1)
Andrew Raycroft 500 000(3)
Brian Rafalski 450 000(1)


Farm Payroll

Bruce Gardiner 70 000(3)
Anders Myrvold 68 000(1)
Matt Elich 66 000(2)
Pavel Kolarik 50 000(1)
Eric Manlow 49 000(2)
Joe Hulbig 45 000(3)
Eric Nickulas 44 000(1)
Greg Crozier 40 000(3)
P.J. Stock 35 000(1)




Montreal

ArenaMolson Center
Capacity21 273
Ticket Price$30,00


Income

Current Funds$22 187 265
Home Games Remaining0
Avg. Attendance10 845
Avg. Revenue/Game$588 595
Projected Revenue$0 000

Expenses

Pro Payroll$27 285 000
Farm Payroll$1 219 600
Prospect Fees$6 000
Coach$302 000
Games Remaining0
Total Game Expenses$360 158
Projected Expenses$0 000
Projected Balance$22 187 265

Salary Commitment

Year: 1$28 454 600
Year: 2$24 918 350
Year: 3$9 737 500
Year: 4$3 100 000

Pro Payroll

Trevor Linden 3 500 000(2)
Jeff Hackett 3 300 000(2)
Joe Juneau 2 200 000(2)
Mike Keane 2 100 000(4)
Brian Boucher 1 600 000(2)
Kevin Haller 1 500 000(2)
Andrei Nikolishin 1 300 000(2)
Stephane Quintal 1 250 000(3)
Shjon Podein 1 100 000(3)
Branislav Mezei 1 025 000(1)
Chad Kilger 1 000 000(2)
Craig Rivet 1 000 000(3)
Andrei Kovalenko 1 000 000(1)
Karl Dykhuis 1 000 000(3)
Patrick Traverse 1 000 000(4)
Mats Lindgren 850 000(3)
Andrei Markov 700 000(3)
Richard Zednik 685 000(1)
Patrick Poulin 600 000(3)
Oleg Petrov 575 000(1)


Farm Payroll

Jan Bulis 145 000(2)
Benoit Brunet 110 000(2)
Eric Chouinard 97 500(2)
Darryl Shannon 67 500(2)
Eric Fichaud 65 000(3)
Ted Donato 65 000(1)
Arron Asham 60 000(2)
Darren Rumble 60 000(2)
Matt Higgins 57 750(2)
Andrei Bashkirov 55 200(2)
Johan Witehall 50 000(0)
Jason Ward 46 250(1)
Petr Buzek 45 000(2)
Joey Tetarenko 42 900(2)
Jarno Kultanen 42 500(3)
Eric Bertrand 40 000(1)
Eric Landry 40 000(1)
Juha Lind 40 000(2)
Xavier Delisle 40 000(1)
Matthieu Descoteaux 30 000(3)
Francis Belanger 20 000(1)




Toronto

ArenaAir Canada Center
Capacity18 819
Ticket Price$37,00


Income

Current Funds$11 129 688
Home Games Remaining0
Avg. Attendance16 619
Avg. Revenue/Game$1 001 437
Projected Revenue$0 000

Expenses

Pro Payroll$59 195 000
Farm Payroll$458 200
Prospect Fees$6 000
Coach$518 200
Games Remaining0
Total Game Expenses$752 218
Projected Expenses$0 000
Projected Balance$11 129 688

Salary Commitment

Year: 1$59 653 200
Year: 2$45 978 200
Year: 3$35 687 050
Year: 4$8 750 000

Pro Payroll

Paul Kariya 10 000 000(3)
Mats Sundin 8 750 000(6)
Curtis Joseph 6 150 000(1)
Chris Chelios 5 500 000(3)
Scott Stevens 4 200 000(2)
Bobby Holik 3 500 000(2)
Gary Roberts 2 750 000(1)
Robert Svehla 2 500 000(1)
Shayne Corson 2 250 000(3)
Bryan Mccabe 2 150 000(3)
Dmitry Yushkevich 2 050 000(2)
Robert Reichel 2 000 000(3)
Janne Niinimaa 1 810 000(3)
Mikael Renberg 1 600 000(3)
Doug Brown 910 000(1)
Darcy Tucker 825 000(3)
Garth Snow 600 000(3)
Alexei Ponikarovsky 525 000(1)
Jason Blake 450 000(1)
Michel Picard 350 000(1)
Francis Bouillon 325 000(2)


Farm Payroll

Alyn Mccauley 78 650(2)
Antti-Jussi Niemi 70 000(2)
Jeff Farkas 67 500(2)
Wade Belak 63 800(3)
Thomas Ziegler 63 000(3)
Donald Maclean 45 000(3)
David Cooper 40 000(1)
Bob Wren 30 250(3)




Atlanta

ArenaPhilips Arena
Capacity18 575
Ticket Price$27,00


Income

Current Funds$28 462 992
Home Games Remaining0
Avg. Attendance13 364
Avg. Revenue/Game$585 407
Projected Revenue$0 000

Expenses

Pro Payroll$17 551 751
Farm Payroll$1 338 500
Prospect Fees$4 500
Coach$2 500 001
Games Remaining0
Total Game Expenses$267 434
Projected Expenses$0 000
Projected Balance$28 462 992

Salary Commitment

Year: 1$18 890 251
Year: 2$11 423 675
Year: 3$3 325 000
Year: 4$0 000

Pro Payroll

Patrik Stefan 2 100 000(2)
Gord Murphy 2 100 000(1)
Travis Green 1 800 000(3)
Jamie Mclennan 1 300 000(2)
Chris Tamer 1 175 000(2)
Adam Burt 1 000 000(1)
Cory Cross 940 000(2)
Mike Knuble 900 000(1)
Tomi Kallio 850 000(1)
Tony Hrkac 600 000(3)
Shean Donovan 565 675(2)
Stephen Guolla 560 000(1)
Mikko Eloranta 551 076(1)
David Harlock 525 000(2)
Frantisek Kaberle 500 000(1)
Yannick Tremblay 475 000(2)
Nathan Dempsey 425 000(3)
Andreas Karlsson 400 000(2)
Per Svartvadet 400 000(1)
Scott Fankhouser 385 000(1)


Farm Payroll

Yves Sarault 350 000(3)
Rick Dipietro 107 500(2)
Brad Tapper 97 500(1)
Lee Goren 87 500(2)
Pavel Patera 80 000(2)
Todd Reirden 80 000(2)
Brian Campbell 79 000(2)
Jean-Pierre Vigier 62 500(2)
Jason Chimera 61 500(2)
Grant Ledyard 60 000(2)
Brian Pothier 55 000(3)
Dean Sylvester 45 000(3)
Chris Joseph 44 000(1)
Jarrod Skalde 40 000(1)
Andrei Skopintsev 39 000(1)
Jiri Bicek 35 000(3)
Tony Granato 15 000(3)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds$21 935 354
Home Games Remaining0
Avg. Attendance13 972
Avg. Revenue/Game$849 769
Projected Revenue$0 000

Expenses

Pro Payroll$42 572 037
Farm Payroll$1 424 500
Prospect Fees$1 500
Coach$446 600
Games Remaining0
Total Game Expenses$555 558
Projected Expenses$0 000
Projected Balance$21 935 354

Salary Commitment

Year: 1$43 996 537
Year: 2$25 954 000
Year: 3$19 122 000
Year: 4$0 000

Pro Payroll

Brian Leetch 7 680 000(1)
Nikolai Khabibulin 5 000 000(3)
Mark Messier 4 807 037(1)
Petr Nedved 4 000 000(3)
Guy Hebert 3 600 000(3)
Vladimir Malakhov 3 500 000(2)
Sylvain Lefebvre 2 300 000(3)
Radek Dvorak 1 600 000(3)
Petr Svoboda 1 500 000(1)
Igor Ulanov 1 100 000(2)
Michal Grosek 1 100 000(3)
Sandy Mccarthy 880 000(2)
Darren Van Impe 825 000(1)
Ian Laperriere 800 000(3)
Nils Ekman 705 000(1)
Jaroslav Spacek 700 000(1)
Vaclav Varada 700 000(1)
Dave Karpa 625 000(3)
Zdeno Ciger 600 000(2)
Tomas Kloucek 550 000(2)


Farm Payroll

Mike Richter 560 000(1)
Tim Taylor 145 000(1)
Jason Marshall 85 000(1)
Mike Mottau 72 500(1)
Brad Smyth 69 000(2)
Vitali Yeremeyev 60 000(1)
Nolan Pratt 55 000(3)
Colin Forbes 50 000(2)
Mikael Samuelsson 48 000(2)
Steve Mckenna 45 000(1)
Jeff Toms 42 000(3)
Kyle Freadrich 40 500(1)
Derek Armstrong 40 000(1)
Sean Gagnon 40 000(1)
Matthew Herr 37 500(1)
Stan Drulia 35 000(2)




Tampa Bay

ArenaIce Palace
Capacity19 758
Ticket Price$30,00


Income

Current Funds$31 818 423
Home Games Remaining0
Avg. Attendance14 193
Avg. Revenue/Game$723 669
Projected Revenue$0 000

Expenses

Pro Payroll$21 438 750
Farm Payroll$2 528 250
Prospect Fees$1 500
Coach$550 000
Games Remaining0
Total Game Expenses$306 481
Projected Expenses$0 000
Projected Balance$31 818 423

Salary Commitment

Year: 1$23 967 000
Year: 2$17 941 000
Year: 3$11 778 500
Year: 4$4 300 000

Pro Payroll

Sandis Ozolinsh 3 500 000(5)
Daymond Langkow 2 100 000(3)
Tomas Kaberle 1 925 000(3)
Tim Connolly 1 500 000(2)
Jason Smith 1 450 000(1)
Martin Biron 1 250 000(2)
Steve Mccarthy 1 025 000(2)
Brad Richards 975 000(3)
Fredrik Modin 975 000(2)
Jassen Cullimore 800 000(4)
Tyson Nash 800 000(1)
Mikael Tellqist 800 000(2)
Patrick Marleau 770 000(3)
Maxim Afinogenov 750 000(1)
Aaron Ward 745 000(3)
Shane Willis 508 750(2)
Mike Leclerc 440 000(1)
Sylvain Blouin 400 000(1)
Matt Cooke 375 000(1)
Pavel Kubina 350 000(1)


Farm Payroll

Jarkko Ruutu 630 000(1)
Mike Commodore 605 000(1)
Chris Dingman 500 000(3)
Martin St. Louis 250 000(3)
Brian Swanson 82 500(3)
Andre Roy 62 500(2)
Dan Snyder 51 000(3)
Jason Doig 49 500(1)
Sheldon Keefe 45 000(1)
Darcy Hordichuk 45 000(1)
Evegeny Konstantinov 44 500(1)
Aris Brimanis 42 000(1)
Kaspars Astashenko 41 250(2)
Gordie Dwyer 40 000(3)
Marquis Mathieu 40 000(3)




Florida

ArenaNational Car Rental Center
Capacity19 200
Ticket Price$31,00


Income

Current Funds$31 817 726
Home Games Remaining0
Avg. Attendance13 986
Avg. Revenue/Game$716 185
Projected Revenue$0 000

Expenses

Pro Payroll$20 742 500
Farm Payroll$777 750
Prospect Fees$4 500
Coach$550 000
Games Remaining0
Total Game Expenses$275 934
Projected Expenses$0 000
Projected Balance$31 817 726

Salary Commitment

Year: 1$21 520 250
Year: 2$16 366 500
Year: 3$12 739 500
Year: 4$925 000

Pro Payroll

Derek Morris 2 600 000(3)
Doug Gilmour 1 800 000(1)
Viktor Kozlov 1 750 000(3)
Anson Carter 1 700 000(3)
Bates Battaglia 1 200 000(3)
Jason Wiemer 1 050 000(1)
Robyn Regehr 975 000(3)
Paul Laus 975 000(3)
Chris Phillips 962 500(2)
Marcus Nilson 950 000(3)
Roberto Luongo 925 000(4)
Jeff Norton 900 000(1)
Mark Parrish 875 000(1)
Tom Poti 850 000(3)
Olli Jokinen 800 000(2)
J-S Giguere 605 000(2)
Michael York 525 000(2)
Jamal Mayers 450 000(2)
Peter Worrell 450 000(3)
Bryce Salvador 400 000(1)


Farm Payroll

Manny Malhotra 127 500(2)
Denis Shvidki 102 500(3)
Brad Ference 92 500(3)
Ivan Novoseltsev 87 500(1)
Mike Ribeiro 73 500(2)
Mark Bell 67 500(3)
Andy Mcdonald 57 000(3)
Lance Ward 47 500(2)
Wade Flaherty 45 000(3)
Dan Boyle 41 250(1)
Reed Low 36 000(2)




NY Isles

ArenaNassau Colisseum
Capacity16 297
Ticket Price$35,00


Income

Current Funds$15 793 508
Home Games Remaining0
Avg. Attendance14 323
Avg. Revenue/Game$789 781
Projected Revenue$0 000

Expenses

Pro Payroll$45 781 666
Farm Payroll$2 089 400
Prospect Fees$1 500
Coach$425 200
Games Remaining0
Total Game Expenses$603 722
Projected Expenses$0 000
Projected Balance$15 793 508

Salary Commitment

Year: 1$47 871 066
Year: 2$42 334 400
Year: 3$30 446 900
Year: 4$18 250 000

Pro Payroll

Eric Lindros 9 250 000(5)
Alexei Yashin 9 000 000(10)
Martin Lapointe 5 100 000(2)
Uwe Krupp 4 000 000(3)
Brad Isbister 2 500 000(3)
Chris Osgood 2 400 000(3)
Rick Tocchet 2 200 000(1)
Keith Carney 2 100 000(2)
Bryan Marchment 1 050 000(2)
Jiri Fischer 975 000(2)
Mike Grier 950 000(1)
Jason Krog 912 500(2)
Georges Laraque 866 666(1)
Sheldon Souray 812 500(3)
Corey Schwab 800 000(2)
Jim Campbell 800 000(1)
Eric Cairns 550 000(2)
Jesse Belanger 465 000(3)
Chris Armstrong 400 000(2)
Reid Simpson 375 000(3)
Maxim Kuznetsov 275 000(1)


Farm Payroll

Boyd Devereaux 1 000 000(3)
John Jakopin 500 000(3)
Scott Mellanby 200 000(1)
Alexei Gusarov 150 000(1)
Tomas Vlasak 60 000(1)
Marko Tuomainen 50 000(3)
Robert Petrovicky 50 000(3)
Denis Hamel 35 000(1)
Ken Sutton 30 000(3)
Jason Williams 14 400(3)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$35,00


Income

Current Funds$27 023 817
Home Games Remaining0
Avg. Attendance17 091
Avg. Revenue/Game$967 585
Projected Revenue$0 000

Expenses

Pro Payroll$36 449 470
Farm Payroll$3 495 000
Prospect Fees$10 500
Coach$437 650
Games Remaining0
Total Game Expenses$504 908
Projected Expenses$0 000
Projected Balance$27 023 817

Salary Commitment

Year: 1$39 944 470
Year: 2$33 229 470
Year: 3$12 310 000
Year: 4$0 000

Pro Payroll

Martin Brodeur 4 500 000(2)
Scott Niedermayer 3 700 000(1)
Petr Sykora 3 400 000(3)
Jason Arnott 3 300 000(2)
Boris Mironov 3 200 000(3)
Alexei Zhamnov 2 000 000(2)
Ryan Smyth 2 000 000(3)
Mikael Nylander 1 900 000(3)
Jiri Slegr 1 800 000(2)
Ken Daneyko 1 731 137(2)
Dave Andreychuk 1 500 000(2)
Jay Mckee 1 333 333(2)
Sami Salo 1 100 000(2)
Turner Stevenson 950 000(3)
Shawn Horcoff 860 000(2)
Ville Peltonen 700 000(2)
Patrik Elias 675 000(3)
Peter Svoboda 650 000(2)
Sergei Nemchinov 650 000(1)
Milan Hnilicka 500 000(2)


Farm Payroll

Peter Popovic 1 800 000(1)
Steve Poapst 720 000(2)
John Vanbiesbrouck 350 000(1)
Mathieu Biron 95 000(2)
Frank Musil 85 000(1)
Kai Nurminen 75 000(3)
J.J. Daigneault 65 000(3)
Jim Mckenzie 52 500(2)
Pierre Dagenais 50 000(1)
Ed Ward 45 000(3)
Michael Fountain 45 000(1)
Stanislav Gron 42 500(2)
Ted Drury 35 000(1)
Mike Jefferson 35 000(2)




Washington

ArenaMCI Center
Capacity18 678
Ticket Price$40,00


Income

Current Funds$27 190 815
Home Games Remaining0
Avg. Attendance17 056
Avg. Revenue/Game$1 043 059
Projected Revenue$0 000

Expenses

Pro Payroll$43 155 000
Farm Payroll$858 500
Prospect Fees$3 000
Coach$457 600
Games Remaining0
Total Game Expenses$555 926
Projected Expenses$0 000
Projected Balance$27 190 815

Salary Commitment

Year: 1$44 013 500
Year: 2$26 138 500
Year: 3$13 870 000
Year: 4$3 000 000

Pro Payroll

John LeClair 7 000 000(1)
Mark Recchi 5 000 000(1)
Saku Koivu 3 300 000(2)
Olaf Kolzig 3 000 000(2)
Sergei Gonchar 3 000 000(1)
Adam Oates 2 950 000(3)
Jocelyn Thibault 2 300 000(3)
Chris Simon 2 100 000(2)
Mathieu Schneider 2 100 000(4)
Brian Savage 1 900 000(3)
Steve Duchesne 1 600 000(1)
Sylvain Cote 1 400 000(3)
Steve Heinze 1 320 000(3)
Dmitri Khristich 1 300 000(2)
Brendan Witt 1 000 000(2)
Ulf Dahlen 1 000 000(3)
Kris Draper 900 000(4)
Joe Reekie 850 000(2)
Joe Sacco 625 000(1)
Jeff Halpern 510 000(2)


Farm Payroll

Dmitri Mironov 300 000(1)
Frantisek Kucera 120 000(2)
James Black 100 000(1)
Rob Zettler 88 500(2)
Terry Yake 85 000(1)
Brantt Myhres 50 000(1)
Maxim Sushinsky 40 000(1)
Trent Whitfield 40 000(1)
Corey Hirsch 35 000(1)




Philly

ArenaFirst Union Center
Capacity19 519
Ticket Price$40,00


Income

Current Funds$24 151 911
Home Games Remaining0
Avg. Attendance14 208
Avg. Revenue/Game$971 320
Projected Revenue$0 000

Expenses

Pro Payroll$17 657 000
Farm Payroll$32 758 333
Prospect Fees$0 000
Coach$306 000
Games Remaining0
Total Game Expenses$634 017
Projected Expenses$0 000
Projected Balance$24 151 911

Salary Commitment

Year: 1$50 415 333
Year: 2$29 277 000
Year: 3$19 150 000
Year: 4$4 000 000

Pro Payroll

Chris Therien 2 125 000(2)
Eric Weinrich 2 000 000(2)
Simon Gagne 1 800 000(3)
Keith Jones 1 700 000(3)
Maxime Ouellet 1 024 500(2)
Roman Cechmanek 1 000 000(1)
Cale Hulse 850 000(3)
Craig Billington 787 500(2)
Mark Greig 705 000(2)
Paul Ranheim 700 000(2)
Chris Mcallister 500 000(1)
Petr Hubacek 500 000(1)
Todd Fedoruk 500 000(2)
Steve Washburn 450 000(1)
Tomas Divisek 450 000(3)
Ruslan Fedotenko 425 000(3)
Jeff Nielsen 405 000(1)
Marty Murray 400 000(1)
Derek Plante 400 000(2)
Brad Tiley 350 000(3)
Kirby Law 335 000(2)
Mike Crowley 250 000(3)


Farm Payroll

Jaromir Jagr 9 533 333(1)
Jeremy Roenick 5 000 000(1)
Keith Primeau 4 000 000(4)
Eric Desjardins 3 800 000(3)
Peter Bondra 3 775 000(3)
Dan McGillis 1 750 000(3)
Jiri Dopita 1 500 000(1)
Jan Hlavac 1 300 000(1)
Justin Williams 1 075 000(2)
Jay Pandolfo 550 000(1)
Kim Johnsson 475 000(2)




Carolina

ArenaEntertainment And Sports Arena
Capacity18 730
Ticket Price$35,00


Income

Current Funds$28 705 148
Home Games Remaining0
Avg. Attendance14 620
Avg. Revenue/Game$794 575
Projected Revenue$0 000

Expenses

Pro Payroll$29 871 836
Farm Payroll$347 250
Prospect Fees$23 000
Coach$433 200
Games Remaining0
Total Game Expenses$383 441
Projected Expenses$0 000
Projected Balance$28 705 148

Salary Commitment

Year: 1$30 219 086
Year: 2$21 779 086
Year: 3$13 567 250
Year: 4$5 632 250

Pro Payroll

Ron Francis 5 000 000(2)
Rod Brind'Amour 4 500 000(5)
Glen Wesley 2 500 000(1)
Arturs Irbe 2 100 000(3)
Dallas Drake 2 000 000(1)
Bryan Smolinski 1 700 000(2)
Jeff O'Neill 1 500 000(1)
Kevin Hatcher 1 500 000(3)
Martin Gelinas 1 300 000(1)
Donald Brashear 1 150 000(3)
Andrew Brunette 1 100 000(4)
Darby Hendrickson 1 100 000(3)
Marek Malik 1 000 000(3)
Kirk Muller 750 000(1)
Danil Markov 646 836(2)
Steve Passmore 500 000(3)
Lubos Bartecko 440 000(3)
Steve Webb 375 000(2)
Filip Kuba 360 000(2)
Lubomir Sekeras 350 000(1)


Farm Payroll

Jeff Daniels 60 000(2)
Josh Holden 60 000(3)
Steven Halko 55 000(3)
Greg Koehler 40 000(2)
Tyler Moss 40 000(1)
Andreas Lilja 32 250(4)
Greg Kuznik 30 000(3)
Mike Rucinski 30 000(2)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$35,00


Income

Current Funds$33 508 845
Home Games Remaining0
Avg. Attendance13 773
Avg. Revenue/Game$789 519
Projected Revenue$0 000

Expenses

Pro Payroll$24 562 500
Farm Payroll$2 712 000
Prospect Fees$6 000
Coach$465 800
Games Remaining0
Total Game Expenses$346 829
Projected Expenses$0 000
Projected Balance$33 508 845

Salary Commitment

Year: 1$27 274 500
Year: 2$19 059 500
Year: 3$13 445 500
Year: 4$5 000 000

Pro Payroll

Mike Peca 5 000 000(5)
Shawn Mceachern 2 800 000(3)
Daniel Alfredsson 2 300 000(1)
Wade Redden 1 950 000(1)
Marian Hossa 1 600 000(1)
Radek Bonk 1 500 000(1)
Joe Murphy 1 000 000(3)
Aki Berg 1 000 000(2)
Fred Brathwaite 950 000(2)
Martin Havlat 825 000(3)
P.J. Axelsson 750 000(3)
Jamie Rivers 705 000(2)
Karel Rachunek 650 000(3)
Zdeno Chara 632 500(1)
Jean-Yves Leroux 600 000(2)
Patrick Lalime 550 000(3)
Mika Alatalo 500 000(3)
Ladislav Nagy 450 000(3)
Craig Darby 450 000(2)
Ricard Persson 350 000(2)


Farm Payroll

Randy Robitaille 900 000(2)
Stanislav Neckar 850 000(3)
Shane Hnidy 385 000(2)
Dimitri Afanasenkov 85 000(1)
Jeff Ulmer 64 500(2)
Todd White 48 000(2)
Craig Millar 45 000(2)
Steve Martins 45 000(1)
Jamie Wright 45 000(1)
Petr Schastlivy 44 000(2)
David Oliver 37 500(1)
Joel Kwiatkowski 37 500(3)
Jay Henderson 37 500(2)
Joaquin Gage 35 000(2)
Ivan Ciernik 33 000(3)
Tavis Hansen 20 000(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds$31 679 519
Home Games Remaining0
Avg. Attendance13 479
Avg. Revenue/Game$754 193
Projected Revenue$0 000

Expenses

Pro Payroll$23 567 500
Farm Payroll$527 500
Prospect Fees$4 500
Coach$410 000
Games Remaining0
Total Game Expenses$306 369
Projected Expenses$0 000
Projected Balance$31 679 519

Salary Commitment

Year: 1$24 095 000
Year: 2$19 660 000
Year: 3$7 402 500
Year: 4$0 000

Pro Payroll

Robert Lang 2 900 000(2)
Alexei Kovalev 2 300 000(2)
Martin Straka 2 200 000(3)
Mario Lemieux 1 410 000(2)
Janne Laukkanen 1 400 000(3)
Darius Kasparaitis 1 200 000(3)
Krzysztof Oliwa 1 125 000(2)
Andrew Ference 900 000(2)
Marc Bergevin 875 000(1)
Milan Kraft 875 000(1)
Rene Corbet 825 000(2)
Mike Wilson 800 000(1)
Jan Hrdina 700 000(3)
J-Sebastien Aubin 700 000(1)
Alexei Morozov 660 000(3)
Hans Jonsson 650 000(1)
Kevin Stevens 600 000(2)
Wayne Primeau 575 000(3)
Ian Moran 550 000(2)
Robbie Tallas 525 000(2)
Dan Lacouture 522 500(3)
Bobby Dollas 500 000(2)
William Tibbetts 400 000(1)
Johan Hedberg 375 000(2)


Farm Payroll

Josef Melichar 127 500(2)
Michal Rozsival 90 000(1)
Peter Ratchuk 82 500(2)
Kris Beech 75 000(3)
Dennis Bonvie 45 000(1)
Toby Petersen 37 500(2)
Kip Miller 35 000(3)
Rich Parent 35 000(3)




Buffalo

ArenaMarine Midland Arena
Capacity18 595
Ticket Price$35,00


Income

Current Funds$34 456 260
Home Games Remaining0
Avg. Attendance12 913
Avg. Revenue/Game$717 820
Projected Revenue$0 000

Expenses

Pro Payroll$19 862 500
Farm Payroll$5 838 750
Prospect Fees$3 000
Coach$459 400
Games Remaining0
Total Game Expenses$327 046
Projected Expenses$0 000
Projected Balance$34 456 260

Salary Commitment

Year: 1$25 701 250
Year: 2$17 143 750
Year: 3$11 496 250
Year: 4$2 500 000

Pro Payroll

Alexei Zhitnik 2 500 000(3)
Miroslav Satan 2 500 000(4)
Chris Gratton 1 500 000(1)
Mariusz Czerkawski 1 500 000(3)
Stu Barnes 1 500 000(1)
Taylor Pyatt 1 025 000(3)
Anders Eriksson 1 000 000(1)
Rhett Warrener 1 000 000(2)
Daniel Tkaczuk 925 000(1)
Rem Murray 925 000(3)
Patric Kjellberg 900 000(2)
Juha Ylonen 850 000(2)
Reto Von Arx 600 000(1)
Jakub Cutta 550 000(3)
Bob Essensa 500 000(3)
Rob Ray 500 000(2)
Zac Bierk 412 500(1)
Chris Taylor 400 000(2)
Jonathan Girard 400 000(2)
Evgeny Korolev 375 000(3)


Farm Payroll

Richard Smehlik 1 400 000(1)
Lyle Odelein 1 050 000(3)
Jason Woolley 1 045 000(1)
James Patrick 940 000(2)
Vladimir Tsyplakov 600 000(2)
Erik Rasmussen 481 250(3)
Mike Eastwood 95 000(1)
Jason Labarbera 57 500(2)
Christian Matte 45 000(3)
Rory Fitzpatrick 45 000(3)
Eric Boguniecki 44 000(1)
David Wilkie 36 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$22 697 636
Home Games Remaining0
Avg. Attendance16 926
Avg. Revenue/Game$942 590
Projected Revenue$0 000

Expenses

Pro Payroll$46 902 852
Farm Payroll$659 500
Prospect Fees$6 000
Coach$313 750
Games Remaining0
Total Game Expenses$598 526
Projected Expenses$0 000
Projected Balance$22 697 636

Salary Commitment

Year: 1$47 562 352
Year: 2$39 054 852
Year: 3$6 200 000
Year: 4$0 000

Pro Payroll

Steve Yzerman 8 000 000(2)
Theoren Fleury 4 500 000(2)
Adam Graves 4 000 000(2)
Luc Robitaille 3 500 000(2)
Sean Burke 3 000 000(2)
Phil Housley 2 500 000(1)
Trevor Kidd 2 300 000(1)
Steve Thomas 2 300 000(2)
Patrice Brisebois 2 200 000(2)
Randy Mckay 2 142 852(2)
Richard Pilon 1 900 000(1)
Don Sweeney 1 800 000(3)
Ken Klee 1 300 000(2)
Ray Ferraro 1 150 000(3)
Igor Korolev 1 000 000(3)
Sergei Krivokrasov 935 000(3)
Tommy Albelin 650 000(2)
Michel Larocque 625 000(3)
Blair Atcheynum 600 000(1)
Fredrik Olausson 600 000(2)
Kent Manderville 550 000(1)
Chris Mcalpine 450 000(2)
Peter White 450 000(3)
Steve Dubinsky 450 000(1)


Farm Payroll

Valeri Zelepukin 120 000(3)
Mark Janssens 80 000(1)
Pascal Rheaume 70 000(3)
Nolan Baumgartner 69 000(2)
Kevin Dean 65 000(1)
Christian Laflamme 62 500(1)
Casey Hankinson 55 500(2)
Ryan Vandenbussche 50 000(3)
Kris King 45 000(2)
Aaron Downey 42 500(2)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$22 920 341
Home Games Remaining0
Avg. Attendance16 254
Avg. Revenue/Game$1 074 762
Projected Revenue$0 000

Expenses

Pro Payroll$50 485 000
Farm Payroll$904 000
Prospect Fees$4 500
Coach$487 400
Games Remaining0
Total Game Expenses$648 511
Projected Expenses$0 000
Projected Balance$22 920 341

Salary Commitment

Year: 1$51 389 000
Year: 2$28 904 000
Year: 3$10 435 000
Year: 4$3 585 000

Pro Payroll

Mike Modano 7 000 000(1)
Ed Belfour 5 500 000(2)
Pierre Turgeon 5 000 000(1)
Joe Nieuwendyk 4 500 000(2)
Sergei Zubov 4 000 000(2)
Derian Hatcher 3 900 000(1)
Jyrki Lumme 3 600 000(1)
Jere Lehtinen 2 400 000(1)
Darryl Sydor 2 200 000(2)
Donald Audette 2 200 000(5)
Richard Matvichuk 1 900 000(3)
Rob Dimaio 1 300 000(4)
Jamie Langenbrunner 1 265 000(3)
Pat Verbeek 1 250 000(3)
Valeri Kamensky 1 100 000(3)
Brenden Morrow 790 000(2)
Cameron Mann 720 000(2)
Shaun Van-Allen 550 000(3)
Marty Turco 475 000(3)
Greg Hawgood 450 000(2)
Brad Lukowich 385 000(1)


Farm Payroll

John Maclean 190 000(3)
Gerald Diduck 100 000(3)
Jonathan Sim 90 000(2)
Roman Lyashenko 85 000(4)
Mathieu Garon 75 000(1)
Sergey Gusev 73 500(2)
Jim Montgomery 70 500(2)
Len Barrie 45 000(1)
John Emmons 40 000(1)
Mark Wotton 40 000(2)
Sami Helenius 40 000(1)
Mike Matteucci 35 000(2)
Daniel Trebil 20 000(3)




Nashville

ArenaGaylord Entertainment Arena
Capacity17 500
Ticket Price$30,00


Income

Current Funds$29 907 599
Home Games Remaining0
Avg. Attendance10 373
Avg. Revenue/Game$572 260
Projected Revenue$0 000

Expenses

Pro Payroll$22 847 500
Farm Payroll$658 000
Prospect Fees$6 000
Coach$421 000
Games Remaining0
Total Game Expenses$299 156
Projected Expenses$0 000
Projected Balance$29 907 599

Salary Commitment

Year: 1$23 505 500
Year: 2$16 005 500
Year: 3$5 794 000
Year: 4$2 450 000

Pro Payroll

Jeff Friesen 2 500 000(3)
Yanic Perreault 2 450 000(4)
Cliff Ronning 1 750 000(1)
Jason York 1 650 000(2)
Steve Shields 1 650 000(2)
Bill Houlder 1 450 000(2)
Kimmo Timonen 1 400 000(2)
Magnus Arvedson 1 210 000(1)
Tom Fitzgerald 1 200 000(2)
Greg Johnson 1 100 000(1)
Scott Hartnell 1 050 000(2)
Oleg Kvasha 900 000(1)
Scott Walker 775 000(1)
Tomas Vokoun 625 000(1)
Benoit Hogue 600 000(1)
Karlis Skrastins 575 000(3)
Petr Tenkrat 550 000(2)
Andy Delmore 500 000(2)
David Legwand 487 500(2)
Niclas Havelid 425 000(1)


Farm Payroll

Michel Riesen 82 500(3)
Pavel Skrbek 80 000(3)
Chris Mason 75 000(2)
Richard Brennan 69 000(2)
Greg Classen 58 500(3)
Patrick Cote 55 000(2)
Stu Grimson 48 000(3)
Marc Moro 40 000(1)
Mike Watt 40 000(1)
Sean Haggerty 40 000(2)
Jeremy Stevenson 35 000(2)
Scott Ferguson 35 000(1)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$37,00


Income

Current Funds$34 160 127
Home Games Remaining0
Avg. Attendance10 570
Avg. Revenue/Game$605 644
Projected Revenue$0 000

Expenses

Pro Payroll$18 492 400
Farm Payroll$1 126 000
Prospect Fees$1 500
Coach$447 200
Games Remaining0
Total Game Expenses$250 839
Projected Expenses$0 000
Projected Balance$34 160 127

Salary Commitment

Year: 1$19 525 900
Year: 2$13 600 900
Year: 3$5 250 000
Year: 4$3 250 000

Pro Payroll

Ron Tugnutt 3 250 000(4)
Ray Whitney 2 150 000(2)
Geoff Sanderson 2 100 000(2)
Rostislav Klesla 1 075 000(1)
Mike Sillinger 1 000 000(2)
Grant Marshall 935 000(1)
Bill Lindsay 850 000(2)
Cory Sarich 775 000(1)
Espen Knutsen 750 000(3)
Todd Warriner 750 000(1)
Jamie Pushor 725 000(2)
Mattias Timander 610 000(1)
Marc Denis 600 000(1)
Deron Quint 532 400(2)
Jamie Heward 450 000(1)
Herbert Vasiljevs 440 000(3)
Serge Aubin 400 000(3)
Tyler Wright 400 000(2)
Jim Dowd 350 000(2)
Mike Maneluk 350 000(3)


Farm Payroll

Cameron Stewart 450 000(1)
J-Luc Grand-Pierre 82 500(2)
Jan Caloun 75 000(1)
Alexander Selivanov 67 500(0)
Jeff Odgers 60 000(3)
Petteri Nummelin 60 000(1)
Matt Davidson 51 000(2)
Radim Bicanek 45 000(1)
Kevin Dahl 40 000(2)
Michael Gaul 40 000(2)
Bill Bowler 35 000(1)
Jody Shelley 35 000(1)
Dwayne Roloson 30 000(1)
Sean Selmser 30 000(2)
Steve Maltais 25 000(0)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds$35 398 094
Home Games Remaining0
Avg. Attendance13 092
Avg. Revenue/Game$737 610
Projected Revenue$0 000

Expenses

Pro Payroll$17 971 500
Farm Payroll$2 597 000
Prospect Fees$4 500
Coach$378 400
Games Remaining0
Total Game Expenses$261 893
Projected Expenses$0 000
Projected Balance$35 398 094

Salary Commitment

Year: 1$20 568 500
Year: 2$14 135 000
Year: 3$8 942 500
Year: 4$0 000

Pro Payroll

Mike Johnson 1 500 000(1)
Brian Rolston 1 473 000(2)
Marty Reasoner 1 400 000(3)
Brad May 1 100 000(3)
Mike Rathje 1 100 000(3)
Todd Simpson 1 066 000(2)
Dainius Zubrus 1 000 000(3)
Vincent Lecavalier 975 000(2)
Bill Muckalt 950 000(3)
Stacy Roest 900 000(1)
Hnat Domenichelli 900 000(2)
Scott Hannan 825 000(1)
Andrei Zyuzin 770 000(1)
Craig Johnson 700 000(3)
Paul Mara 687 500(3)
Radoslav Suchy 650 000(3)
Blake Sloan 550 000(2)
Jani Hurme 550 000(1)
John Grahame 500 000(1)
Wes Walz 375 000(3)


Farm Payroll

Ethan Moreau 900 000(3)
Mike Fisher 685 000(1)
Chris Herperger 450 000(1)
Mike Van Ryn 102 500(2)
Trevor Letowski 80 000(3)
Juraj Kolnik 72 000(2)
Mike Sullivan 60 000(1)
Dale Clarke 54 000(2)
David Cullen 48 500(1)
Louie Debrusk 40 000(1)
Robert Esche 37 500(1)
Brad Ralph 35 000(1)
Wyatt Smith 32 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$30,00


Income

Current Funds$36 659 004
Home Games Remaining0
Avg. Attendance12 476
Avg. Revenue/Game$598 961
Projected Revenue$0 000

Expenses

Pro Payroll$15 922 500
Farm Payroll$2 776 000
Prospect Fees$3 000
Coach$496 000
Games Remaining0
Total Game Expenses$239 969
Projected Expenses$0 000
Projected Balance$36 659 004

Salary Commitment

Year: 1$18 698 500
Year: 2$13 308 500
Year: 3$8 320 000
Year: 4$0 000

Pro Payroll

Sami Kapanen 2 200 000(3)
Dan Cloutier 1 700 000(1)
Robert Kron 1 100 000(3)
Marian Gaborik 1 075 000(3)
Landon Wilson 1 050 000(2)
David Tanabe 950 000(3)
Kevyn Adams 900 000(3)
Willie Mitchell 875 000(1)
Sebastien Bordeleau 700 000(3)
Toni Lydman 600 000(1)
Andy Sutton 577 500(1)
Tyler Bouck 550 000(2)
Derek Gustafson 540 000(1)
Brad Bombardir 525 000(3)
Sergei Zholtok 505 000(3)
Marian Cisar 500 000(2)
Antti Laaksonen 450 000(2)
Josef Vasicek 400 000(2)
Peter Bartos 375 000(1)
Rick Berry 350 000(3)


Farm Payroll

Tommy Westlund 950 000(2)
David Vyborny 650 000(1)
Darren Langdon 600 000(2)
Travis Roche 102 500(2)
Aaron Gavey 80 000(2)
Nicholas Boynton 75 000(2)
Mika Noronen 70 000(2)
Chris Nielsen 65 000(2)
Steve Gainey 56 000(2)
Josef Marha 45 000(1)
Zdenek Kutlak 40 000(2)
Craig Adams 27 500(1)
Pascal Dupuis 15 000(3)




St. Louis

ArenaSavvis Center
Capacity21 000
Ticket Price$40,00


Income

Current Funds$22 595 539
Home Games Remaining0
Avg. Attendance16 434
Avg. Revenue/Game$1 074 138
Projected Revenue$0 000

Expenses

Pro Payroll$57 418 333
Farm Payroll$3 059 650
Prospect Fees$4 500
Coach$462 400
Games Remaining0
Total Game Expenses$761 811
Projected Expenses$0 000
Projected Balance$22 595 539

Salary Commitment

Year: 1$60 477 983
Year: 2$43 101 333
Year: 3$19 992 500
Year: 4$2 200 000

Pro Payroll

Pavel Bure 9 000 000(1)
Keith Tkachuk 8 300 000(2)
Dominik Hasek 8 000 000(3)
Chris Pronger 4 675 000(2)
Doug Weight 4 300 000(1)
Felix Potvin 2 700 000(1)
Adam Deadmarsh 2 500 000(2)
Roman Hamrlik 2 200 000(4)
Scott Thornton 1 725 000(2)
Glen Murray 1 375 000(2)
Scott Gomez 1 300 000(3)
Todd Marchant 1 300 000(2)
Michal Handzus 1 233 333(2)
Mike Comrie 1 200 000(3)
Shane Doan 1 100 000(3)
Sean O'Donnell 1 100 000(3)
Brad Stuart 975 000(3)
Brad Brown 800 000(3)
Miikka Kiprusoff 700 000(1)
Daniel Briere 660 000(3)
Matt Bradley 650 000(2)
Ossi Vaananen 625 000(2)
Jaroslav Modry 525 000(1)
Sean Brown 475 000(2)


Farm Payroll

Cory Stillman 1 500 000(3)
Denis Gauthier 600 000(3)
Philippe Boucher 425 000(3)
Brent Johnson 170 000(2)
Ben Clymer 80 500(2)
Kyle Calder 55 000(3)
Shawn Bates 48 400(1)
Andy Berenzweig 47 500(1)
Adam Mair 40 000(3)
Dale Purinton 37 500(3)
Eric Belanger 35 750(1)
Denny Lambert 20 000(1)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$45,00


Income

Current Funds$25 710 521
Home Games Remaining0
Avg. Attendance15 572
Avg. Revenue/Game$981 324
Projected Revenue$0 000

Expenses

Pro Payroll$45 955 000
Farm Payroll$3 190 000
Prospect Fees$3 000
Coach$632 250
Games Remaining0
Total Game Expenses$622 253
Projected Expenses$0 000
Projected Balance$25 710 521

Salary Commitment

Year: 1$49 145 000
Year: 2$32 512 500
Year: 3$12 362 500
Year: 4$0 000

Pro Payroll

Nicklas Lidstrom 7 250 000(2)
Brendan Shanahan 6 500 000(3)
Teppo Numminen 4 500 000(1)
Brett Hull 4 500 000(1)
Tony Amonte 3 000 000(2)
Sergei Fedorov 2 300 000(2)
Darren Mccarty 1 800 000(1)
Adrian Aucoin 1 600 000(3)
Steve Konowalchuk 1 500 000(2)
Tomas Holmstrom 1 300 000(3)
Jose Theodore 1 075 000(1)
Steve Sullivan 1 075 000(1)
Igor Larionov 1 000 000(1)
Kirk Maltby 962 500(3)
Oleg Saprykin 950 000(2)
Dimitri Kalinin 912 500(2)
Aaron Miller 900 000(1)
Yuri Butsayev 750 000(2)
Johan Holmqvist 675 000(1)
Bryan Adams 650 000(2)
Jesse Wallin 650 000(1)
Manny Legace 525 000(2)
Bert Robertsson 450 000(2)
Richard Jackman 440 000(2)
Ladislav Kohn 400 000(1)
Greg Leeb 290 000(2)


Farm Payroll

Calle Johansson 2 000 000(3)
Alexander Kharitonov 700 000(2)
Mike Vernon 325 000(2)
Brent Gilchrist 60 000(2)
Chris Hajt 57 500(1)
Andrej Podkonicky 47 500(2)




Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$38 268 893
Home Games Remaining0
Avg. Attendance13 277
Avg. Revenue/Game$734 464
Projected Revenue$0 000

Expenses

Pro Payroll$27 009 000
Farm Payroll$522 500
Prospect Fees$3 000
Coach$352 400
Games Remaining0
Total Game Expenses$348 586
Projected Expenses$0 000
Projected Balance$38 268 893

Salary Commitment

Year: 1$27 531 500
Year: 2$15 103 500
Year: 3$5 341 500
Year: 4$700 000

Pro Payroll

Alexander Mogilny 5 200 000(2)
Luke Richardson 2 500 000(3)
Oleg Tverdovsky 2 500 000(2)
Martin Rucinsky 2 250 000(1)
Steve Rucchin 2 150 000(1)
German Titov 1 750 000(1)
Mike Dunham 1 500 000(1)
Marty Mcinnis 1 430 000(1)
Matthew Barnaby 1 100 000(1)
Vitaly Vishnevski 800 000(2)
Steve Staios 700 000(4)
Mark Eaton 600 000(3)
Jody Hull 560 000(1)
Peter Skudra 525 000(3)
Antti Aalto 515 000(1)
Glen Metropolit 505 000(2)
Pavel Trnka 500 000(1)
Ryan Johnson 484 000(3)
Matt Cullen 440 000(2)
Pascal Trepanier 400 000(3)
Richard Lintner 300 000(1)
Sergei Vyshedkevich 300 000(1)


Farm Payroll

Gregg Naumenko 95 000(2)
Samuel Pahlsson 90 000(3)
Dan Bylsma 90 000(2)
Jim Cummins 49 000(2)
Marc Chouinard 43 000(2)
Kevin Sawyer 42 500(3)
Jonas Ronnqvist 40 000(1)
Drew Bannister 40 000(2)
Ray Schultz 33 000(1)




LA Kings

ArenaStaples Center
Capacity18 118
Ticket Price$35,00


Income

Current Funds$32 517 508
Home Games Remaining0
Avg. Attendance15 399
Avg. Revenue/Game$854 979
Projected Revenue$0 000

Expenses

Pro Payroll$24 800 000
Farm Payroll$2 666 000
Prospect Fees$4 500
Coach$418 600
Games Remaining0
Total Game Expenses$348 614
Projected Expenses$0 000
Projected Balance$32 517 508

Salary Commitment

Year: 1$27 466 000
Year: 2$25 052 500
Year: 3$10 490 000
Year: 4$0 000

Pro Payroll

Bill Guerin 5 100 000(2)
Alexander Karpovtsev 2 150 000(3)
Eric Daze 2 000 000(3)
Sean Hill 2 000 000(3)
Nelson Emerson 1 800 000(2)
Kelly Buchberger 1 600 000(3)
Nik Antropov 1 300 000(2)
Jamie Storr 1 200 000(2)
Drake Berehowsky 1 100 000(3)
Jean-Pierre Dumont 875 000(3)
Serge Payer 825 000(2)
Vaclav Prospal 750 000(2)
Jason Strudwick 675 000(2)
Shawn Heins 600 000(2)
Daniel Corso 600 000(2)
Roman Simicek 550 000(2)
Vlad Chebaturkin 500 000(2)
Manny Fernandez 475 000(2)
Scott Thomas 375 000(1)
Domenic Pittis 325 000(3)


Farm Payroll

Lance Pitlick 1 900 000(1)
Damian Rhodes 225 000(3)
Ken Belanger 135 000(3)
Marek Posmyk 60 000(2)
Alexandre Boikov 58 500(1)
Maxim Galanov 47 500(2)
Robert Valicevic 45 000(2)
Steve Kelly 45 000(3)
Sven Butenschon 42 500(1)
Brad Chartrand 37 500(1)
Joel Bouchard 35 000(3)
Travis Scott 35 000(2)




San Jose

ArenaCompaq Center
Capacity17 496
Ticket Price$38,00


Income

Current Funds$27 095 323
Home Games Remaining0
Avg. Attendance13 903
Avg. Revenue/Game$840 257
Projected Revenue$0 000

Expenses

Pro Payroll$39 809 937
Farm Payroll$2 884 500
Prospect Fees$1 500
Coach$329 000
Games Remaining0
Total Game Expenses$537 812
Projected Expenses$0 000
Projected Balance$27 095 323

Salary Commitment

Year: 1$42 694 437
Year: 2$20 156 000
Year: 3$5 995 000
Year: 4$0 000

Pro Payroll

Teemu Selanne 8 000 000(1)
Al MacInnis 5 000 000(1)
Andrew Cassels 2 800 000(1)
Tommy Salo 2 700 000(3)
Mike Ricci 2 700 000(2)
Gary Suter 2 550 000(2)
Sergei Berezin 2 000 000(2)
Kenny Jonsson 1 850 000(1)
Tie Domi 1 684 937(1)
Brian Holzinger 1 500 000(2)
Claude Lapointe 1 200 000(3)
Niklas Sundstrom 1 150 000(1)
Mathieu Dandenault 1 100 000(2)
Jeff Finley 1 050 000(2)
Stephane Matteau 1 000 000(2)
Todd Harvey 925 000(2)
Harold Druken 775 000(3)
Kevin Weekes 770 000(3)
Colin White 625 000(2)
Mark Smith 430 000(3)


Farm Payroll

Greg Adams 1 200 000(1)
Kristian Kudroc 660 000(2)
Ladislav Benysek 600 000(1)
Matt Johnson 86 000(1)
Gino Odjick 85 000(3)
Kirk Mclean 75 000(1)
Brandon Smith 52 500(1)
Martin Spanhel 51 000(2)
Paul Kruse 40 000(1)
Joel Prpic 35 000(3)




Edmonton

ArenaSky Reach Center
Capacity17 100
Ticket Price$35,00


Income

Current Funds$13 545 856
Home Games Remaining0
Avg. Attendance12 271
Avg. Revenue/Game$682 929
Projected Revenue$0 000

Expenses

Pro Payroll$22 362 500
Farm Payroll$2 097 750
Prospect Fees$4 500
Coach$387 000
Games Remaining0
Total Game Expenses$310 647
Projected Expenses$0 000
Projected Balance$13 545 856

Salary Commitment

Year: 1$24 460 250
Year: 2$15 922 750
Year: 3$4 777 000
Year: 4$0 000

Pro Payroll

Sergei Samsonov 2 750 000(2)
Vyacheslav Kozlov 2 250 000(1)
Claude Lemieux 2 000 000(2)
Chris Drury 1 900 000(3)
Mattias Norstrom 1 600 000(1)
Marcus Ragnarsson 1 500 000(2)
Sergei Brylin 1 400 000(1)
Valeri Bure 1 175 000(2)
Eric Brewer 925 000(2)
Denis Pederson 925 000(2)
Denis Arkhipov 800 000(3)
Marco Sturm 770 000(1)
Jere Karalahti 700 000(2)
Jochen Hecht 617 500(1)
Daniel Cleary 600 000(2)
Vitali Yachmenev 600 000(3)
Evgeni Nabokov 500 000(1)
Lubomir Visnovsky 500 000(1)
Alexander Khavanov 450 000(2)
Norm Maracle 400 000(3)


Farm Payroll

Ruslan Salei 900 000(3)
Alexander Korolyuk 900 000(1)
Artem Chubarov 85 000(2)
Matt Pettinger 57 000(3)
Mathieu Darche 50 000(3)
Eric Boulton 35 750(2)
Sasha Goc 35 000(3)
Dieter Kochan 35 000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$30 646 470
Home Games Remaining0
Avg. Attendance15 679
Avg. Revenue/Game$898 774
Projected Revenue$0 000

Expenses

Pro Payroll$32 770 000
Farm Payroll$1 898 500
Prospect Fees$3 000
Coach$480 000
Games Remaining0
Total Game Expenses$439 394
Projected Expenses$0 000
Projected Balance$30 646 470

Salary Commitment

Year: 1$34 668 500
Year: 2$23 478 500
Year: 3$7 222 500
Year: 4$4 400 000

Pro Payroll

Owen Nolan 4 750 000(2)
Markus Naslund 4 400 000(5)
Vincent Damphousse 2 500 000(2)
Stephane Fiset 2 350 000(2)
Ed Jovanovski 2 300 000(1)
Tom Barrasso 2 000 000(1)
Murray Baron 2 000 000(1)
Bob Probert 1 800 000(2)
Brendan Morrison 1 200 000(2)
Garry Galley 1 200 000(1)
Trent Klatt 1 200 000(2)
Todd Bertuzzi 1 175 000(1)
Daniel Sedin 1 025 000(1)
Henrik Sedin 1 025 000(1)
Scott Lachance 850 000(3)
Bob Corkum 800 000(3)
Steve Kariya 800 000(2)
Kevin Dineen 570 000(3)
Niclas Wallin 450 000(3)
Brent Sopel 375 000(1)


Farm Payroll

Dave Manson 900 000(2)
Peter Schaefer 450 000(2)
Bryan Allen 97 500(2)
Mike Stapleton 95 000(2)
Dominic Roussel 90 000(1)
Andre Savage 75 000(2)
Mike Brown 75 000(3)
Bryan Helmer 42 500(3)
Brett Clark 38 500(2)
Tony Tuzzolino 35 000(3)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 882
Ticket Price$35,00


Income

Current Funds$26 798 989
Home Games Remaining0
Avg. Attendance11 243
Avg. Revenue/Game$639 980
Projected Revenue$0 000

Expenses

Pro Payroll$24 792 500
Farm Payroll$800 500
Prospect Fees$4 500
Coach$296 500
Games Remaining0
Total Game Expenses$323 675
Projected Expenses$0 000
Projected Balance$26 798 989

Salary Commitment

Year: 1$25 593 000
Year: 2$19 494 750
Year: 3$12 079 750
Year: 4$800 000

Pro Payroll

Jarome Iginla 3 250 000(2)
Roman Turek 2 500 000(3)
Igor Kravchuk 2 500 000(3)
Rob Niedermayer 1 900 000(2)
Marc Savard 1 500 000(3)
Steve Smith 1 500 000(3)
Craig Conroy 1 400 000(3)
Dean Mcammond 1 127 500(1)
Bret Hedican 1 050 000(2)
Bob Boughner 950 000(1)
Scott Pellerin 935 000(1)
Jeff Shantz 925 000(3)
Andreas Dackell 900 000(1)
Mark Lawrence 835 000(1)
Brad Werenka 800 000(4)
Dave Lowry 525 000(2)
Yan Golubovsky 520 000(1)
Ronald Petrovicky 450 000(1)
Clarke Wilm 425 000(3)
Peter Smrek 425 000(2)
Kay Whitmore 375 000(3)


Farm Payroll

Craig Berube 120 000(1)
Rico Fata 97 500(2)
Andrei Nazarov 92 500(2)
Ron Sutter 75 000(1)
Dallas Eakins 65 000(1)
Jamie Allison 60 000(1)
Steve Begin 45 000(2)
Niklas Andersson 40 000(3)
Paul Brousseau 40 000(3)
Benoit Gratton 39 000(3)
Dwayne Hay 35 750(1)
Rocky Thompson 35 750(3)
Jeff Cowan 30 000(2)
Chris Clark 25 000(1)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$45,00


Income

Current Funds$23 626 974
Home Games Remaining0
Avg. Attendance15 116
Avg. Revenue/Game$1 090 217
Projected Revenue$0 000

Expenses

Pro Payroll$52 225 000
Farm Payroll$247 608
Prospect Fees$7 500
Coach$437 600
Games Remaining0
Total Game Expenses$661 471
Projected Expenses$0 000
Projected Balance$23 626 974

Salary Commitment

Year: 1$52 472 608
Year: 2$30 900 608
Year: 3$17 027 500
Year: 4$10 050 000

Pro Payroll

Peter Forsberg 10 000 000(1)
Rob Blake 9 000 000(6)
Joe Sakic 7 900 000(2)
Patrick Roy 7 500 000(1)
Adam Foote 3 200 000(3)
Scott Young 1 900 000(2)
Todd Gill 1 750 000(3)
Stephane Yelle 1 600 000(3)
Alex Tanguay 1 200 000(2)
Milan Hejduk 1 200 000(2)
Eric Messier 1 050 000(4)
Martin Skoula 975 000(1)
Stephane Robidas 900 000(1)
Greg DeVries 725 000(1)
Dave Scatchard 625 000(1)
Scott Parker 600 000(2)
Dave Reid 500 000(2)
Ville Nieminen 475 000(2)
Steven Reinprecht 400 000(1)
Dan Hinote 375 000(1)
David Aebischer 350 000(3)


Farm Payroll

Bryan Muir 55 108(2)
David Emma 43 000(2)
Yuri Babenko 40 000(3)
Brad Larsen 38 500(1)
Jaroslav Obsut 37 500(3)
Rob Shearer 33 500(1)