Login

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,800,000
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$700,000
Estimate Under Maximum Salary Cap of $74,000,000$73,300,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,300,000
Current Bank Account$14,672,020
Projected Bank Account$14,672,020

Pro Players Salaries

Artemi Panarin $8,300,000 (3)
-Salary Remaining : $8,300,000
Sean Couturier $7,300,000 (1)
-Salary Remaining : $7,300,000
Cale Makar $7,000,000 (1)
-Salary Remaining : $7,000,000
Mathew Barzal $6,000,000 (1)
-Salary Remaining : $6,000,000
Charlie McAvoy $5,700,000 (2)
-Salary Remaining : $5,700,000
Thatcher Demko $5,000,000 (5)
-Salary Remaining : $5,000,000
Anthony Cirelli $3,900,000 (1)
-Salary Remaining : $3,900,000
Stuart Skinner $3,800,000 (3)
-Salary Remaining : $3,800,000
Blake Coleman $3,600,000 (3)
-Salary Remaining : $3,600,000
Mark Stone $3,300,000 (1)
-Salary Remaining : $3,300,000
Ryan Lindgren $3,200,000 (2)
-Salary Remaining : $3,200,000
Sean Monahan $3,000,000 (2)
-Salary Remaining : $3,000,000
Ross Colton $2,700,000 (3)
-Salary Remaining : $2,700,000
Tyson Jost $1,600,000 (2)
-Salary Remaining : $1,600,000
Jordan Harris $1,600,000 (1)
-Salary Remaining : $1,600,000
Danton Heinen $1,300,000 (2)
-Salary Remaining : $1,300,000
Michael Eyssimont $1,300,000 (3)
-Salary Remaining : $1,300,000
Hudson Fasching (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Justin Brazeau $1,200,000 (1)
-Salary Remaining : $1,200,000
Wyatt Kaiser $900,000 (2)
-Salary Remaining : $900,000
Brock Faber $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 24 : $72,800,000
Year 25 : $41,300,000
Year 26 : $24,700,000
Year 27 : $5,000,000
Salary Average Commitment
Year 24 : $65,800,000
Year 25 : $37,300,000
Year 26 : $21,800,000
Year 27 : $4,000,000
Salary Cap with 1 Way Contract
Year 24 : $71,600,000
Year 25 : $41,300,000
Year 26 : $24,700,000
Year 27 : $5,000,000

Farm Players Salaries

Oscar Dansk $120,000 (2)
Salary Remaining : $120,000
Nick DeSimone $120,000 (2)
Salary Remaining : $120,000
Ben Hutton $120,000 (2)
Salary Remaining : $120,000
Connor Carrick $120,000 (2)
Salary Remaining : $120,000
Matt Tomkins $120,000 (2)
Salary Remaining : $120,000
Kevin Connauton $110,000 (2)
Salary Remaining : $110,000
Jack St. Ivany $100,000 (1)
Salary Remaining : $100,000
Tyler Wotherspoon $100,000 (1)
Salary Remaining : $100,000
Marc Del Gaizo $100,000 (1)
Salary Remaining : $100,000
Cam Dineen $100,000 (2)
Salary Remaining : $100,000
Glenn Gawdin $90,000 (1)
Salary Remaining : $90,000
Jack Ahcan $90,000 (1)
Salary Remaining : $90,000
Adam Gaudette $90,000 (1)
Salary Remaining : $90,000
Nathan Smith $90,000 (2)
Salary Remaining : $90,000
Dustin Wolf $90,000 (2)
Salary Remaining : $90,000
Marc McLaughlin $80,000 (1)
Salary Remaining : $80,000
Nick Abruzzese $80,000 (2)
Salary Remaining : $80,000
Jack Studnicka $80,000 (1)
Salary Remaining : $80,000
Aidan McDonough $80,000 (1)
Salary Remaining : $80,000
Cole Koepke $80,000 (1)
Salary Remaining : $80,000
Matthew Phillips $80,000 (1)
Salary Remaining : $80,000
Kole Lind $70,000 (1)
Salary Remaining : $70,000
Brendan Perlini $50,000 (2)
Salary Remaining : $50,000
Georgii Merkulov $40,000 (1)
Salary Remaining : $40,000
Brad Morrison $10,000 (4)
Salary Remaining : $10,000
Scott Walford $10,000 (10)
Salary Remaining : $10,000
Brady Gilmour $10,000 (10)
Salary Remaining : $10,000
Matt Brassard $10,000 (9)
Salary Remaining : $10,000
Connor McClennon $10,000 (9)
Salary Remaining : $10,000
Carson Focht $10,000 (6)
Salary Remaining : $10,000
Ben Brinkman $10,000 (9)
Salary Remaining : $10,000
Collin Adams $10,000 (7)
Salary Remaining : $10,000
Sean Behrens $10,000 (9)
Salary Remaining : $10,000
Lucas Edmonds $10,000 (8)
Salary Remaining : $10,000
Total Farm Players34
Salary Commitment
Year 24 : $2,300,000
Year 25 : $1,220,000
Year 26 : $100,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $2,120,000
Year 25 : $1,170,000
Year 26 : $100,000
Year 27 : $100,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $59 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,000,000
Farm Players Total Salaries$710,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$25,791,146
Projected Bank Account$25,791,146

Pro Players Salaries

Jake Guentzel $6,700,000 (3)
-Salary Remaining : $6,700,000
MacKenzie Weegar $5,500,000 (1)
-Salary Remaining : $5,500,000
Brayden Schenn $4,900,000 (3)
-Salary Remaining : $4,900,000
Philipp Kurashev $4,600,000 (2)
-Salary Remaining : $4,600,000
Mikhail Sergachev $4,500,000 (1)
-Salary Remaining : $4,500,000
Dmitry Orlov $3,700,000 (3)
-Salary Remaining : $3,700,000
Brandon Carlo $3,700,000 (1)
-Salary Remaining : $3,700,000
Rickard Rakell $3,500,000 (1)
-Salary Remaining : $3,500,000
Charlie Lindgren $3,500,000 (5)
-Salary Remaining : $3,500,000
Alexandre Carrier $2,800,000 (1)
-Salary Remaining : $2,800,000
Alexander Wennberg $2,700,000 (1)
-Salary Remaining : $2,700,000
Casey Cizikas $2,100,000 (2)
-Salary Remaining : $2,100,000
Eric Robinson $2,000,000 (2)
-Salary Remaining : $2,000,000
Karel Vejmelka $1,900,000 (3)
-Salary Remaining : $1,900,000
Luke Hughes $1,800,000 (3)
-Salary Remaining : $1,800,000
Byron Froese $1,200,000 (1)
-Salary Remaining : $1,200,000
Mattias Janmark $1,200,000 (3)
-Salary Remaining : $1,200,000
Alexandre Texier $1,200,000 (1)
-Salary Remaining : $1,200,000
Arber Xhekaj $1,200,000 (1)
-Salary Remaining : $1,200,000
Emil Bemstrom $1,200,000 (1)
-Salary Remaining : $1,200,000
Derek Ryan $900,000 (1)
-Salary Remaining : $900,000
Riley Nash $700,000 (2)
-Salary Remaining : $700,000
Charles Hudon $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 24 : $62,000,000
Year 25 : $33,600,000
Year 26 : $23,700,000
Year 27 : $3,500,000
Salary Average Commitment
Year 24 : $53,800,000
Year 25 : $27,200,000
Year 26 : $20,400,000
Year 27 : $900,000
Salary Cap with 1 Way Contract
Year 24 : $62,000,000
Year 25 : $33,600,000
Year 26 : $23,700,000
Year 27 : $3,500,000

Farm Players Salaries

Dylan McIlrath $100,000 (2)
Salary Remaining : $100,000
Corey Schueneman $80,000 (1)
Salary Remaining : $80,000
Sam Poulin $70,000 (2)
Salary Remaining : $70,000
Gerry Mayhew $60,000 (2)
Salary Remaining : $60,000
Jiri Patera $60,000 (1)
Salary Remaining : $60,000
Cal O'Reilly $60,000 (2)
Salary Remaining : $60,000
Steven Fogarty $60,000 (2)
Salary Remaining : $60,000
Gabriel Bourque $50,000 (2)
Salary Remaining : $50,000
Curtis Hall $10,000 (7)
Salary Remaining : $10,000
Oskar Back $10,000 (7)
Salary Remaining : $10,000
Calle Sjalin $10,000 (9)
Salary Remaining : $10,000
Cole Krygier $10,000 (9)
Salary Remaining : $10,000
Chase Priskie $10,000 (5)
Salary Remaining : $10,000
Dean Stewart $10,000 (7)
Salary Remaining : $10,000
Tyler Brennan $10,000 (9)
Salary Remaining : $10,000
David Cotton $10,000 (7)
Salary Remaining : $10,000
Jan Mysak $10,000 (7)
Salary Remaining : $10,000
Garin Bjorklund $10,000 (6)
Salary Remaining : $10,000
Vasily Ponomarev $10,000 (7)
Salary Remaining : $10,000
Brandon Kruse $10,000 (8)
Salary Remaining : $10,000
Matthew Seminoff $10,000 (9)
Salary Remaining : $10,000
Nick Leivermann $10,000 (9)
Salary Remaining : $10,000
Maxim Groshev $10,000 (9)
Salary Remaining : $10,000
Jeremy Hanzel $10,000 (10)
Salary Remaining : $10,000
Layton Ahac $10,000 (7)
Salary Remaining : $10,000
Total Farm Players25
Salary Commitment
Year 24 : $710,000
Year 25 : $570,000
Year 26 : $170,000
Year 27 : $170,000
Salary Average Commitment
Year 24 : $830,000
Year 25 : $700,000
Year 26 : $170,000
Year 27 : $170,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 93,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,300,000
Farm Players Total Salaries$600,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$6,000,000
Estimate Under Maximum Salary Cap of $74,000,000$68,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$38,000,000
Current Bank Account$24,801,736
Projected Bank Account$24,801,736

Pro Players Salaries

Andre Burakovsky $5,000,000 (2)
-Salary Remaining : $5,000,000
Casey Mittelstadt $4,500,000 (3)
-Salary Remaining : $4,500,000
Ukko-Pekka Luukkonen $3,700,000 (2)
-Salary Remaining : $3,700,000
Petr Mrazek $3,500,000 (3)
-Salary Remaining : $3,500,000
Zac Jones $3,200,000 (1)
-Salary Remaining : $3,200,000
Shane Pinto $3,100,000 (1)
-Salary Remaining : $3,100,000
Darren Raddysh $2,600,000 (3)
-Salary Remaining : $2,600,000
Simon Benoit $2,500,000 (2)
-Salary Remaining : $2,500,000
Vladislav Namestnikov $2,400,000 (3)
-Salary Remaining : $2,400,000
Tommy Novak $2,100,000 (4)
-Salary Remaining : $2,100,000
Brendan Gallagher $2,000,000 (1)
-Salary Remaining : $2,000,000
Travis Dermott $1,700,000 (1)
-Salary Remaining : $1,700,000
Nick Foligno $1,500,000 (3)
-Salary Remaining : $1,500,000
David Jiricek $1,300,000 (3)
-Salary Remaining : $1,300,000
Chris Driedger (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Zack Bolduc $900,000 (3)
-Salary Remaining : $900,000
Declan Chisholm $900,000 (1)
-Salary Remaining : $900,000
Mitchell Chaffee $900,000 (1)
-Salary Remaining : $900,000
Jesse Puljujarvi $900,000 (1)
-Salary Remaining : $900,000
Waltteri Merela $700,000 (2)
-Salary Remaining : $700,000
Alex Barre-Boulet $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 24 : $45,300,000
Year 25 : $31,900,000
Year 26 : $18,800,000
Year 27 : $2,100,000
Salary Average Commitment
Year 24 : $35,200,000
Year 25 : $27,600,000
Year 26 : $17,700,000
Year 27 : $4,200,000
Salary Cap with 1 Way Contract
Year 24 : $44,100,000
Year 25 : $30,700,000
Year 26 : $18,800,000
Year 27 : $2,100,000

Farm Players Salaries

Philip Broberg $100,000 (1)
Salary Remaining : $100,000
Ryan Winterton $80,000 (3)
Salary Remaining : $80,000
Zach Dean $80,000 (3)
Salary Remaining : $80,000
Jean-Luc Foudy $60,000 (2)
Salary Remaining : $60,000
Linus Karlsson $60,000 (1)
Salary Remaining : $60,000
Michael Milne $10,000 (9)
Salary Remaining : $10,000
Tristan Luneau $10,000 (10)
Salary Remaining : $10,000
Colby Barlow $10,000 (10)
Salary Remaining : $10,000
Reilly Walsh $10,000 (6)
Salary Remaining : $10,000
Emil Andrae $10,000 (9)
Salary Remaining : $10,000
Etienne Morin $10,000 (10)
Salary Remaining : $10,000
Lukas Cormier $10,000 (9)
Salary Remaining : $10,000
Mathias Laferriere $10,000 (8)
Salary Remaining : $10,000
Samuel Helenius $10,000 (8)
Salary Remaining : $10,000
Carson Bjarnason $10,000 (9)
Salary Remaining : $10,000
Domenic DiVincentiis $10,000 (9)
Salary Remaining : $10,000
David Spacek $10,000 (9)
Salary Remaining : $10,000
Daylan Kuefler $10,000 (10)
Salary Remaining : $10,000
Filip Bystedt $10,000 (10)
Salary Remaining : $10,000
Nolan Allan $10,000 (10)
Salary Remaining : $10,000
Oskar Pettersson $10,000 (10)
Salary Remaining : $10,000
William Stromgren $10,000 (10)
Salary Remaining : $10,000
Kyle Jackson $10,000 (10)
Salary Remaining : $10,000
Noah Ostlund $10,000 (10)
Salary Remaining : $10,000
Niklas Kokko $10,000 (10)
Salary Remaining : $10,000
Victor Brattstrom $10,000 (7)
Salary Remaining : $10,000
Ben King $10,000 (9)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 24 : $600,000
Year 25 : $440,000
Year 26 : $380,000
Year 27 : $220,000
Salary Average Commitment
Year 24 : $480,000
Year 25 : $370,000
Year 26 : $310,000
Year 27 : $220,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $203 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,300,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$12,098,212
Projected Bank Account$12,098,212

Pro Players Salaries

Mitch Marner $7,400,000 (1)
-Salary Remaining : $7,400,000
Connor Hellebuyck $6,000,000 (2)
-Salary Remaining : $6,000,000
Carter Verhaeghe $5,900,000 (3)
-Salary Remaining : $5,900,000
Jared McCann $4,900,000 (4)
-Salary Remaining : $4,900,000
Joel Eriksson Ek $4,800,000 (1)
-Salary Remaining : $4,800,000
Charlie Coyle $4,400,000 (2)
-Salary Remaining : $4,400,000
Travis Sanheim $4,000,000 (4)
-Salary Remaining : $4,000,000
Martin Necas $4,000,000 (2)
-Salary Remaining : $4,000,000
Evan Bouchard $3,800,000 (1)
-Salary Remaining : $3,800,000
Jake Walman $3,600,000 (3)
-Salary Remaining : $3,600,000
Radko Gudas $3,200,000 (3)
-Salary Remaining : $3,200,000
Fabian Zetterlund $3,000,000 (1)
-Salary Remaining : $3,000,000
Timothy Liljegren $2,900,000 (2)
-Salary Remaining : $2,900,000
Jason Dickinson $2,400,000 (2)
-Salary Remaining : $2,400,000
Jack McBain $2,200,000 (1)
-Salary Remaining : $2,200,000
Calvin Pickard $2,000,000 (3)
-Salary Remaining : $2,000,000
Kaiden Guhle $1,800,000 (2)
-Salary Remaining : $1,800,000
Morgan Geekie $1,600,000 (1)
-Salary Remaining : $1,600,000
Bobby McMann $1,300,000 (3)
-Salary Remaining : $1,300,000
Sam Steel (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Total Pro Players20
Salary Commitment
Year 24 : $70,300,000
Year 25 : $47,500,000
Year 26 : $24,900,000
Year 27 : $8,900,000
Salary Average Commitment
Year 24 : $62,400,000
Year 25 : $42,900,000
Year 26 : $19,300,000
Year 27 : $5,600,000
Salary Cap with 1 Way Contract
Year 24 : $70,300,000
Year 25 : $47,500,000
Year 26 : $24,900,000
Year 27 : $8,900,000

Farm Players Salaries

Taylor Fedun $120,000 (1)
Salary Remaining : $120,000
Jonas Johansson $110,000 (1)
Salary Remaining : $110,000
Xavier Ouellet $90,000 (1)
Salary Remaining : $90,000
Paul LaDue $90,000 (1)
Salary Remaining : $90,000
Seth Helgeson $90,000 (1)
Salary Remaining : $90,000
Julien Gauthier $90,000 (1)
Salary Remaining : $90,000
Kyle Capobianco $90,000 (1)
Salary Remaining : $90,000
Andy Welinski $90,000 (1)
Salary Remaining : $90,000
Isak Rosen $80,000 (3)
Salary Remaining : $80,000
Brett Seney $80,000 (2)
Salary Remaining : $80,000
Alex Steeves $70,000 (1)
Salary Remaining : $70,000
Adam Cracknell $70,000 (1)
Salary Remaining : $70,000
Colton White $70,000 (1)
Salary Remaining : $70,000
Gabriel Fortier $60,000 (1)
Salary Remaining : $60,000
Shane Bowers $60,000 (1)
Salary Remaining : $60,000
Peter Holland $50,000 (2)
Salary Remaining : $50,000
Cody Hodgson $50,000 (2)
Salary Remaining : $50,000
Michael Mersch $50,000 (2)
Salary Remaining : $50,000
Josh Currie $50,000 (2)
Salary Remaining : $50,000
Shane Harper $50,000 (2)
Salary Remaining : $50,000
Brett Bulmer $50,000 (2)
Salary Remaining : $50,000
Seamus Casey $40,000 (1)
Salary Remaining : $40,000
Conor Geekie $40,000 (1)
Salary Remaining : $40,000
Scott Morrow $10,000 (10)
Salary Remaining : $10,000
Daniel Walcott $10,000 (2)
Salary Remaining : $10,000
Roni Hirvonen $10,000 (9)
Salary Remaining : $10,000
Maxim Barbashev $10,000 (10)
Salary Remaining : $10,000
Brycen Martin $10,000 (8)
Salary Remaining : $10,000
Fraser Minten $10,000 (10)
Salary Remaining : $10,000
Mathieu Cataford $10,000 (10)
Salary Remaining : $10,000
Xavier Bourgault $10,000 (8)
Salary Remaining : $10,000
William Trudeau $10,000 (8)
Salary Remaining : $10,000
Chase Perry $10,000 (10)
Salary Remaining : $10,000
Chase Clark $10,000 (8)
Salary Remaining : $10,000
Vyacheslav Peksa $10,000 (9)
Salary Remaining : $10,000
Total Farm Players35
Salary Commitment
Year 24 : $1,760,000
Year 25 : $580,000
Year 26 : $190,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $1,690,000
Year 25 : $540,000
Year 26 : $120,000
Year 27 : $110,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,700,000
Farm Players Total Salaries$1,380,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$17,419,016
Projected Bank Account$17,419,016

Pro Players Salaries

Elias Pettersson $6,600,000 (3)
-Salary Remaining : $6,600,000
Alex Tuch $6,200,000 (5)
-Salary Remaining : $6,200,000
Chandler Stephenson $5,100,000 (2)
-Salary Remaining : $5,100,000
Mattias Ekholm $4,500,000 (1)
-Salary Remaining : $4,500,000
Vladislav Gavrikov $4,400,000 (3)
-Salary Remaining : $4,400,000
Lawson Crouse $4,000,000 (1)
-Salary Remaining : $4,000,000
Alexis Lafreniere $4,000,000 (1)
-Salary Remaining : $4,000,000
Dakota Joshua $3,800,000 (3)
-Salary Remaining : $3,800,000
Ilya Samsonov $3,800,000 (1)
-Salary Remaining : $3,800,000
Tyson Barrie $3,600,000 (2)
-Salary Remaining : $3,600,000
Jake McCabe $3,500,000 (2)
-Salary Remaining : $3,500,000
Morgan Frost $3,100,000 (1)
-Salary Remaining : $3,100,000
Marc-Andre Fleury $3,000,000 (1)
-Salary Remaining : $3,000,000
Nicholas Paul $3,000,000 (4)
-Salary Remaining : $3,000,000
Torey Krug $2,700,000 (2)
-Salary Remaining : $2,700,000
Mason Marchment $2,700,000 (2)
-Salary Remaining : $2,700,000
T.J. Oshie $2,500,000 (3)
-Salary Remaining : $2,500,000
Olli Maatta $2,400,000 (1)
-Salary Remaining : $2,400,000
Kyle Okposo $2,000,000 (1)
-Salary Remaining : $2,000,000
Zach Bogosian $1,600,000 (3)
-Salary Remaining : $1,600,000
Stefan Noesen $1,300,000 (2)
-Salary Remaining : $1,300,000
Chris Tierney (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,100,000
Nicolas Aube-Kubel (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 24 : $75,700,000
Year 25 : $47,800,000
Year 26 : $28,100,000
Year 27 : $9,200,000
Salary Average Commitment
Year 24 : $70,800,000
Year 25 : $45,500,000
Year 26 : $25,400,000
Year 27 : $7,700,000
Salary Cap with 1 Way Contract
Year 24 : $73,800,000
Year 25 : $47,000,000
Year 26 : $28,100,000
Year 27 : $9,200,000

Farm Players Salaries

Joel Hanley $120,000 (2)
Salary Remaining : $120,000
Nikolai Knyzhov $120,000 (2)
Salary Remaining : $120,000
Louis Domingue $110,000 (2)
Salary Remaining : $110,000
Nils Aman $110,000 (1)
Salary Remaining : $110,000
Uvis Balinskis $100,000 (1)
Salary Remaining : $100,000
Simon Edvinsson $100,000 (2)
Salary Remaining : $100,000
Max Lajoie $100,000 (1)
Salary Remaining : $100,000
Matt Donovan $90,000 (2)
Salary Remaining : $90,000
Lucas Carlsson $90,000 (1)
Salary Remaining : $90,000
Jonah Gadjovich $80,000 (1)
Salary Remaining : $80,000
Grigori Denisenko $80,000 (1)
Salary Remaining : $80,000
Mattias Norlinder $70,000 (2)
Salary Remaining : $70,000
Artem Anisimov $70,000 (1)
Salary Remaining : $70,000
Daniel Torgersson $10,000 (8)
Salary Remaining : $10,000
Mike Robinson $10,000 (4)
Salary Remaining : $10,000
Ville Koivunen $10,000 (9)
Salary Remaining : $10,000
Joakim Kemell $10,000 (9)
Salary Remaining : $10,000
Paul Ludwinski $10,000 (10)
Salary Remaining : $10,000
Alexander Campbell $10,000 (10)
Salary Remaining : $10,000
Alex Green $10,000 (6)
Salary Remaining : $10,000
Ryan Suzuki $10,000 (6)
Salary Remaining : $10,000
Jake Chiasson $10,000 (10)
Salary Remaining : $10,000
Jan Bednar $10,000 (7)
Salary Remaining : $10,000
Ondrej Becher $10,000 (10)
Salary Remaining : $10,000
Ivan Zhigalov $10,000 (8)
Salary Remaining : $10,000
Yegor Sidorov $10,000 (10)
Salary Remaining : $10,000
Gleb Trikozov $10,000 (10)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 24 : $1,380,000
Year 25 : $750,000
Year 26 : $140,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $1,320,000
Year 25 : $690,000
Year 26 : $140,000
Year 27 : $140,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $99 - 0 - 0,00%
Level 2: 4000 - $43 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $29 - 0 - 0,00%
Luxury : 1000 - $196 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,700,000
Farm Players Total Salaries$1,460,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$40,258,731
Projected Bank Account$40,258,731

Pro Players Salaries

Connor McDavid $9,200,000 (1)
-Salary Remaining : $9,200,000
Leon Draisaitl $9,100,000 (5)
-Salary Remaining : $9,100,000
Seth Jones $5,300,000 (4)
-Salary Remaining : $5,300,000
Josh Anderson $3,000,000 (1)
-Salary Remaining : $3,000,000
Pyotr Kochetkov $2,300,000 (1)
-Salary Remaining : $2,300,000
Juuso Valimaki $1,600,000 (1)
-Salary Remaining : $1,600,000
Martin Jones $1,500,000 (1)
-Salary Remaining : $1,500,000
William Carrier $1,500,000 (2)
-Salary Remaining : $1,500,000
Kirill Marchenko $1,300,000 (1)
-Salary Remaining : $1,300,000
David Perron $1,100,000 (3)
-Salary Remaining : $1,100,000
Spencer Martin $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Schultz $900,000 (2)
-Salary Remaining : $900,000
Cal Clutterbuck $900,000 (2)
-Salary Remaining : $900,000
Erik Gustafsson $900,000 (2)
-Salary Remaining : $900,000
Tyler Johnson $800,000 (2)
-Salary Remaining : $800,000
Jack Johnson $800,000 (2)
-Salary Remaining : $800,000
Jeff Carter $800,000 (2)
-Salary Remaining : $800,000
Sean Kuraly $800,000 (2)
-Salary Remaining : $800,000
Travis Boyd $800,000 (2)
-Salary Remaining : $800,000
Evgenii Dadonov $800,000 (1)
-Salary Remaining : $800,000
A.J. Greer (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $700,000
Andrew Cogliano (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Alex Goligoski (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Jimmy Vesey (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Brendan Smith (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Mark Jankowski (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Matt Irwin (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Total Pro Players27
Salary Commitment
Year 24 : $48,700,000
Year 25 : $24,900,000
Year 26 : $15,500,000
Year 27 : $14,400,000
Salary Average Commitment
Year 24 : $65,000,000
Year 25 : $42,500,000
Year 26 : $20,400,000
Year 27 : $14,400,000
Salary Cap with 1 Way Contract
Year 24 : $45,000,000
Year 25 : $23,700,000
Year 26 : $15,500,000
Year 27 : $14,400,000

Farm Players Salaries

Caleb Jones $100,000 (1)
Salary Remaining : $100,000
Max Willman $90,000 (1)
Salary Remaining : $90,000
Justin Barron $90,000 (1)
Salary Remaining : $90,000
Fredrik Karlstrom $80,000 (1)
Salary Remaining : $80,000
Mitchell Stephens $80,000 (1)
Salary Remaining : $80,000
Olle Lycksell $70,000 (1)
Salary Remaining : $70,000
Joe Hicketts $70,000 (2)
Salary Remaining : $70,000
Jan Jenik $70,000 (1)
Salary Remaining : $70,000
Jasper Weatherby $70,000 (1)
Salary Remaining : $70,000
Lassi Thomson $70,000 (1)
Salary Remaining : $70,000
Mikael Pyyhtia $70,000 (2)
Salary Remaining : $70,000
Liam Foudy $70,000 (1)
Salary Remaining : $70,000
Casey Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Dakota Mermis $60,000 (2)
Salary Remaining : $60,000
Taro Hirose $60,000 (2)
Salary Remaining : $60,000
Cole Schwindt $50,000 (2)
Salary Remaining : $50,000
Ryan Reaves $50,000 (1)
Salary Remaining : $50,000
Craig Smith $50,000 (1)
Salary Remaining : $50,000
Oliver Kapanen $40,000 (1)
Salary Remaining : $40,000
Will Smith $40,000 (1)
Salary Remaining : $40,000
Hunter Jones $10,000 (6)
Salary Remaining : $10,000
Alex Kannok Leipert $10,000 (9)
Salary Remaining : $10,000
Alex Peters $10,000 (9)
Salary Remaining : $10,000
Oskar Olausson $10,000 (8)
Salary Remaining : $10,000
Patrick Holway $10,000 (9)
Salary Remaining : $10,000
Cross Hanas $10,000 (8)
Salary Remaining : $10,000
Simon Lundmark $10,000 (9)
Salary Remaining : $10,000
Brett Davis $10,000 (9)
Salary Remaining : $10,000
Denton Mateychuk $10,000 (10)
Salary Remaining : $10,000
Adam Gajan $10,000 (10)
Salary Remaining : $10,000
Dennis Hildeby $10,000 (8)
Salary Remaining : $10,000
Total Farm Players31
Salary Commitment
Year 24 : $1,460,000
Year 25 : $420,000
Year 26 : $110,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $1,560,000
Year 25 : $430,000
Year 26 : $110,000
Year 27 : $110,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 105,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,800,000
Farm Players Total Salaries$1,180,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,000,000
Estimate Under Maximum Salary Cap of $74,000,000$73,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,000,000
Current Bank Account$10,598,992
Projected Bank Account$10,598,992

Pro Players Salaries

Mika Zibanejad $7,400,000 (1)
-Salary Remaining : $7,400,000
Andrei Vasilevskiy $6,700,000 (3)
-Salary Remaining : $6,700,000
J.T. Miller $5,700,000 (2)
-Salary Remaining : $5,700,000
Claude Giroux $5,300,000 (3)
-Salary Remaining : $5,300,000
Rasmus Andersson $5,200,000 (1)
-Salary Remaining : $5,200,000
Reilly Smith $5,000,000 (2)
-Salary Remaining : $5,000,000
Mathew Dumba $4,500,000 (1)
-Salary Remaining : $4,500,000
Erik Karlsson $4,300,000 (1)
-Salary Remaining : $4,300,000
Brandon Saad $3,700,000 (1)
-Salary Remaining : $3,700,000
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $3,200,000
Timo Meier $3,000,000 (1)
-Salary Remaining : $3,000,000
Yegor Sharangovich $2,300,000 (1)
-Salary Remaining : $2,300,000
Semyon Varlamov $2,200,000 (1)
-Salary Remaining : $2,200,000
Mikael Granlund $2,200,000 (1)
-Salary Remaining : $2,200,000
Erik Gudbranson $2,000,000 (2)
-Salary Remaining : $2,000,000
Jonathan Drouin $2,000,000 (3)
-Salary Remaining : $2,000,000
Noah Juulsen $1,800,000 (1)
-Salary Remaining : $1,800,000
Justin Danforth $1,700,000 (1)
-Salary Remaining : $1,700,000
Jordan Martinook $1,500,000 (2)
-Salary Remaining : $1,500,000
Nick Cousins (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Matt Benning (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Marc-Edouard Vlasic $1,100,000 (1)
-Salary Remaining : $1,100,000
Dryden Hunt $1,000,000 (2)
-Salary Remaining : $1,000,000
Andreas Englund (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
Michael Houser $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players25
Salary Commitment
Year 24 : $75,800,000
Year 25 : $34,600,000
Year 26 : $17,200,000
Year 27 : $0
Salary Average Commitment
Year 24 : $79,600,000
Year 25 : $34,400,000
Year 26 : $16,600,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $73,600,000
Year 25 : $32,400,000
Year 26 : $17,200,000
Year 27 : $0

Farm Players Salaries

Dillon Dube $120,000 (2)
Salary Remaining : $120,000
Robert Hagg $120,000 (2)
Salary Remaining : $120,000
Steven Lorentz $120,000 (2)
Salary Remaining : $120,000
Adam Ruzicka $120,000 (2)
Salary Remaining : $120,000
Garret Sparks $90,000 (1)
Salary Remaining : $90,000
Ilya Solovyov $90,000 (1)
Salary Remaining : $90,000
Chris Terry $80,000 (2)
Salary Remaining : $80,000
Max McCormick $80,000 (2)
Salary Remaining : $80,000
Kyle Criscuolo $70,000 (2)
Salary Remaining : $70,000
Brandon Biro $60,000 (1)
Salary Remaining : $60,000
Cole Schneider $50,000 (2)
Salary Remaining : $50,000
Anthony Angello $50,000 (2)
Salary Remaining : $50,000
Fedor Gordeev $10,000 (6)
Salary Remaining : $10,000
Brian Pinho $10,000 (6)
Salary Remaining : $10,000
Matthew Strome $10,000 (5)
Salary Remaining : $10,000
Drew Commesso $10,000 (6)
Salary Remaining : $10,000
Kevin Wall $10,000 (9)
Salary Remaining : $10,000
Nathan Legare $10,000 (7)
Salary Remaining : $10,000
Benton Maass $10,000 (8)
Salary Remaining : $10,000
Brendan Warren $10,000 (8)
Salary Remaining : $10,000
Keaton Thompson $10,000 (4)
Salary Remaining : $10,000
Logan Neaton $10,000 (5)
Salary Remaining : $10,000
Matt Filipe $10,000 (8)
Salary Remaining : $10,000
Mikko Kokkonen $10,000 (8)
Salary Remaining : $10,000
Denis Smirnov $10,000 (8)
Salary Remaining : $10,000
Total Farm Players25
Salary Commitment
Year 24 : $1,180,000
Year 25 : $940,000
Year 26 : $130,000
Year 27 : $130,000
Salary Average Commitment
Year 24 : $1,300,000
Year 25 : $1,140,000
Year 26 : $130,000
Year 27 : $130,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,200,000
Farm Players Total Salaries$2,350,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,300,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$7,300,000
Estimate Under Maximum Salary Cap of $74,000,000$66,700,000
Estimate Over Minimum Salary Cap of $44,000,000 -$36,700,000
Current Bank Account$31,515,445
Projected Bank Account$31,515,445

Pro Players Salaries

Brock Boeser $4,300,000 (1)
-Salary Remaining : $4,300,000
Artem Zub $3,800,000 (3)
-Salary Remaining : $3,800,000
Anthony Mantha $3,700,000 (2)
-Salary Remaining : $3,700,000
Nick Bjugstad $3,200,000 (2)
-Salary Remaining : $3,200,000
Brian Dumoulin $3,200,000 (1)
-Salary Remaining : $3,200,000
Erik Haula $3,100,000 (1)
-Salary Remaining : $3,100,000
Jonathan Quick $2,700,000 (1)
-Salary Remaining : $2,700,000
Joonas Korpisalo $2,700,000 (2)
-Salary Remaining : $2,700,000
Marcus Johansson $2,600,000 (1)
-Salary Remaining : $2,600,000
Jason Zucker $2,200,000 (3)
-Salary Remaining : $2,200,000
Colin Miller $2,200,000 (2)
-Salary Remaining : $2,200,000
Will Borgen $2,100,000 (1)
-Salary Remaining : $2,100,000
Jamie Drysdale $2,000,000 (3)
-Salary Remaining : $2,000,000
Lucas Raymond $1,800,000 (1)
-Salary Remaining : $1,800,000
Joe Veleno $1,800,000 (3)
-Salary Remaining : $1,800,000
Kailer Yamamoto $1,600,000 (1)
-Salary Remaining : $1,600,000
Ryan Johansen $1,500,000 (3)
-Salary Remaining : $1,500,000
Parker Kelly $1,500,000 (1)
-Salary Remaining : $1,500,000
Troy Stecher $1,400,000 (2)
-Salary Remaining : $1,400,000
Valtteri Puustinen $1,200,000 (2)
-Salary Remaining : $1,200,000
Lukas Dostal $1,200,000 (1)
-Salary Remaining : $1,200,000
Jaden Schwartz $1,200,000 (3)
-Salary Remaining : $1,200,000
Philippe Myers (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
J.J. Peterka $1,100,000 (2)
-Salary Remaining : $1,100,000
Milan Lucic (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $900,000
Total Pro Players25
Salary Commitment
Year 24 : $54,200,000
Year 25 : $28,000,000
Year 26 : $12,500,000
Year 27 : $0
Salary Average Commitment
Year 24 : $60,100,000
Year 25 : $32,900,000
Year 26 : $20,200,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $52,100,000
Year 25 : $28,000,000
Year 26 : $12,500,000
Year 27 : $0

Farm Players Salaries

Zach Benson $140,000 (3)
Salary Remaining : $140,000
Michael Hutchinson $120,000 (2)
Salary Remaining : $120,000
Brendan Lemieux $120,000 (2)
Salary Remaining : $120,000
Austin Poganski $120,000 (2)
Salary Remaining : $120,000
Will Butcher $120,000 (1)
Salary Remaining : $120,000
Steven Santini $120,000 (1)
Salary Remaining : $120,000
Dillon Heatherington $120,000 (1)
Salary Remaining : $120,000
Ryan Dzingel $120,000 (2)
Salary Remaining : $120,000
John Hayden $120,000 (1)
Salary Remaining : $120,000
Dustin Tokarski $110,000 (1)
Salary Remaining : $110,000
Kent Johnson $100,000 (1)
Salary Remaining : $100,000
Zac Dalpe $90,000 (2)
Salary Remaining : $90,000
Scott Sabourin $90,000 (2)
Salary Remaining : $90,000
Samuel Bolduc $90,000 (1)
Salary Remaining : $90,000
Jake Lucchini $80,000 (1)
Salary Remaining : $80,000
Egor Afanasyev $80,000 (1)
Salary Remaining : $80,000
Thomas Bordeleau $80,000 (2)
Salary Remaining : $80,000
Jiri Smejkal $80,000 (1)
Salary Remaining : $80,000
Joel L'Esperance $70,000 (1)
Salary Remaining : $70,000
Spencer Knight $70,000 (1)
Salary Remaining : $70,000
Landon Slaggert $70,000 (2)
Salary Remaining : $70,000
Ville Heinola $60,000 (1)
Salary Remaining : $60,000
Matthew Peca $50,000 (1)
Salary Remaining : $50,000
Nicolas Beaudin $50,000 (2)
Salary Remaining : $50,000
Lukas Dragicevic $10,000 (10)
Salary Remaining : $10,000
Luca Del Bel Belluz $10,000 (10)
Salary Remaining : $10,000
Brad Lambert $10,000 (9)
Salary Remaining : $10,000
Sasha Pastujov $10,000 (10)
Salary Remaining : $10,000
Ryan McGregor $10,000 (7)
Salary Remaining : $10,000
Jack Peart $10,000 (10)
Salary Remaining : $10,000
Thomas Milic $10,000 (10)
Salary Remaining : $10,000
Daniil Chayka $10,000 (8)
Salary Remaining : $10,000
Total Farm Players32
Salary Commitment
Year 24 : $2,350,000
Year 25 : $1,080,000
Year 26 : $220,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $2,470,000
Year 25 : $1,140,000
Year 26 : $220,000
Year 27 : $80,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $203 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 106,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,500,000
Farm Players Total Salaries$1,570,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,000,000
Estimate Under Maximum Salary Cap of $74,000,000$73,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,000,000
Current Bank Account$17,321,811
Projected Bank Account$17,321,811

Pro Players Salaries

Nazem Kadri $9,000,000 (1)
-Salary Remaining : $9,000,000
Elias Lindholm $6,200,000 (4)
-Salary Remaining : $6,200,000
Tage Thompson $5,600,000 (1)
-Salary Remaining : $5,600,000
Jeff Petry $4,900,000 (2)
-Salary Remaining : $4,900,000
Troy Terry $4,300,000 (1)
-Salary Remaining : $4,300,000
Sergei Bobrovsky $4,200,000 (3)
-Salary Remaining : $4,200,000
Ryan McDonagh $4,200,000 (1)
-Salary Remaining : $4,200,000
Derek Forbort $4,000,000 (2)
-Salary Remaining : $4,000,000
Jordan Greenway $3,500,000 (1)
-Salary Remaining : $3,500,000
Andrew Mangiapane $3,400,000 (5)
-Salary Remaining : $3,400,000
Michael Bunting $3,200,000 (2)
-Salary Remaining : $3,200,000
Alex Kerfoot $3,000,000 (1)
-Salary Remaining : $3,000,000
John Marino $3,000,000 (1)
-Salary Remaining : $3,000,000
Mikael Backlund $2,600,000 (3)
-Salary Remaining : $2,600,000
Radek Faksa $1,800,000 (1)
-Salary Remaining : $1,800,000
Mackenzie Blackwood $1,600,000 (1)
-Salary Remaining : $1,600,000
Jarred Tinordi $1,600,000 (2)
-Salary Remaining : $1,600,000
Mark Giordano $1,500,000 (3)
-Salary Remaining : $1,500,000
Sonny Milano $1,500,000 (3)
-Salary Remaining : $1,500,000
Josh Mahura (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Michael Amadio (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Connor McMichael $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players22
Salary Commitment
Year 24 : $72,500,000
Year 25 : $34,300,000
Year 26 : $19,400,000
Year 27 : $9,600,000
Salary Average Commitment
Year 24 : $71,400,000
Year 25 : $39,100,000
Year 26 : $24,200,000
Year 27 : $10,200,000
Salary Cap with 1 Way Contract
Year 24 : $70,100,000
Year 25 : $33,100,000
Year 26 : $19,400,000
Year 27 : $9,600,000

Farm Players Salaries

Brad Malone $120,000 (1)
Salary Remaining : $120,000
Peyton Krebs $100,000 (1)
Salary Remaining : $100,000
Nick Blankenburg $90,000 (1)
Salary Remaining : $90,000
Ethan Bear $90,000 (1)
Salary Remaining : $90,000
Jake Christiansen $90,000 (1)
Salary Remaining : $90,000
Josh Dunne $90,000 (1)
Salary Remaining : $90,000
Jansen Harkins $80,000 (1)
Salary Remaining : $80,000
Hunter McKown $80,000 (2)
Salary Remaining : $80,000
Mackie Samoskevich $80,000 (3)
Salary Remaining : $80,000
Colin White $80,000 (1)
Salary Remaining : $80,000
Marcus Bjork $70,000 (1)
Salary Remaining : $70,000
Kaedan Korczak $70,000 (1)
Salary Remaining : $70,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Jet Greaves $70,000 (1)
Salary Remaining : $70,000
Brandon Gignac $70,000 (1)
Salary Remaining : $70,000
Billy Sweezey $60,000 (2)
Salary Remaining : $60,000
Hugh McGing $60,000 (1)
Salary Remaining : $60,000
Tim Gettinger $50,000 (2)
Salary Remaining : $50,000
Wade Allison $50,000 (1)
Salary Remaining : $50,000
Mavrik Bourque $40,000 (1)
Salary Remaining : $40,000
Hunter Skinner $10,000 (7)
Salary Remaining : $10,000
Ryan Tverberg $10,000 (9)
Salary Remaining : $10,000
Justin Sourdif $10,000 (8)
Salary Remaining : $10,000
Tyler Tullio $10,000 (9)
Salary Remaining : $10,000
Garrett Metcalf $10,000 (2)
Salary Remaining : $10,000
Remi Poirier $10,000 (9)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 24 : $1,570,000
Year 25 : $400,000
Year 26 : $130,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $1,730,000
Year 25 : $410,000
Year 26 : $90,000
Year 27 : $50,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,400,000
Farm Players Total Salaries$1,630,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$3,000,000
Estimate Under Maximum Salary Cap of $74,000,000$71,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$41,000,000
Current Bank Account$14,338,807
Projected Bank Account$14,338,807

Pro Players Salaries

Nathan MacKinnon $8,300,000 (3)
-Salary Remaining : $8,300,000
Sam Reinhart $7,400,000 (4)
-Salary Remaining : $7,400,000
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $5,000,000
Brad Marchand $5,000,000 (3)
-Salary Remaining : $5,000,000
Nikolaj Ehlers $5,000,000 (4)
-Salary Remaining : $5,000,000
Victor Olofsson $4,500,000 (1)
-Salary Remaining : $4,500,000
Max Pacioretty $4,400,000 (3)
-Salary Remaining : $4,400,000
David Savard $4,400,000 (2)
-Salary Remaining : $4,400,000
Brett Pesce $4,300,000 (2)
-Salary Remaining : $4,300,000
Elvis Merzlikins $3,400,000 (3)
-Salary Remaining : $3,400,000
Ivan Barbashev $3,300,000 (3)
-Salary Remaining : $3,300,000
Andrei Kuzmenko $3,000,000 (3)
-Salary Remaining : $3,000,000
Brandon Montour $2,700,000 (1)
-Salary Remaining : $2,700,000
Logan Thompson $2,700,000 (1)
-Salary Remaining : $2,700,000
Urho Vaakanainen $1,600,000 (1)
-Salary Remaining : $1,600,000
Austin Watson (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Luke Glendening (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Tony DeAngelo $1,100,000 (3)
-Salary Remaining : $1,100,000
Cole Perfetti $1,000,000 (1)
-Salary Remaining : $1,000,000
Aliaksei Protas $900,000 (1)
-Salary Remaining : $900,000
Justin Holl $500,000 (3)
-Salary Remaining : $500,000
Barclay Goodrow $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 24 : $71,400,000
Year 25 : $55,600,000
Year 26 : $41,900,000
Year 27 : $12,400,000
Salary Average Commitment
Year 24 : $79,000,000
Year 25 : $64,000,000
Year 26 : $50,300,000
Year 27 : $10,100,000
Salary Cap with 1 Way Contract
Year 24 : $70,200,000
Year 25 : $55,600,000
Year 26 : $41,900,000
Year 27 : $12,400,000

Farm Players Salaries

Liam O'Brien $120,000 (2)
Salary Remaining : $120,000
Derrick Pouliot $120,000 (2)
Salary Remaining : $120,000
Alexander Petrovic $120,000 (2)
Salary Remaining : $120,000
Michael Sgarbossa $120,000 (2)
Salary Remaining : $120,000
Ross Johnston $120,000 (2)
Salary Remaining : $120,000
Vinnie Hinostroza $120,000 (2)
Salary Remaining : $120,000
Calle Rosen $120,000 (2)
Salary Remaining : $120,000
Hunter Shepard $80,000 (2)
Salary Remaining : $80,000
Cole Bardreau $80,000 (1)
Salary Remaining : $80,000
Robbie Russo $80,000 (1)
Salary Remaining : $80,000
Tyler Kleven $80,000 (2)
Salary Remaining : $80,000
Steven Kampfer $80,000 (1)
Salary Remaining : $80,000
Justin Dowling $80,000 (1)
Salary Remaining : $80,000
Joe Snively $70,000 (2)
Salary Remaining : $70,000
Adam Beckman $60,000 (1)
Salary Remaining : $60,000
Libor Hajek $50,000 (1)
Salary Remaining : $50,000
Jacob Perreault $10,000 (7)
Salary Remaining : $10,000
Yan Kuznetsov $10,000 (7)
Salary Remaining : $10,000
Noah Chadwick $10,000 (10)
Salary Remaining : $10,000
Connor Levis $10,000 (10)
Salary Remaining : $10,000
Ryan O'Rourke $10,000 (6)
Salary Remaining : $10,000
Nate Clurman $10,000 (7)
Salary Remaining : $10,000
Quinn Schmiemann $10,000 (8)
Salary Remaining : $10,000
Riley Kidney $10,000 (9)
Salary Remaining : $10,000
Maxim Cajkovic $10,000 (8)
Salary Remaining : $10,000
Danila Klimovich $10,000 (7)
Salary Remaining : $10,000
Dillon Hamaliuk $10,000 (7)
Salary Remaining : $10,000
Chase Lang $10,000 (2)
Salary Remaining : $10,000
Colten Ellis $10,000 (6)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 24 : $1,630,000
Year 25 : $1,200,000
Year 26 : $120,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $1,460,000
Year 25 : $1,010,000
Year 26 : $120,000
Year 27 : $120,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $104 - 0 - 0,00%
Level 2: 4000 - $64 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $206 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 124,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,300,000
Farm Players Total Salaries$1,530,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$57,178,802
Projected Bank Account$57,178,802

Pro Players Salaries

Kyle Connor $6,900,000 (5)
-Salary Remaining : $6,900,000
Robert Thomas $6,500,000 (2)
-Salary Remaining : $6,500,000
Adam Fox $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Suzuki $6,000,000 (1)
-Salary Remaining : $6,000,000
Juuse Saros $5,600,000 (4)
-Salary Remaining : $5,600,000
Rasmus Dahlin $4,900,000 (2)
-Salary Remaining : $4,900,000
David Pastrnak $4,500,000 (3)
-Salary Remaining : $4,500,000
Jesper Bratt $4,200,000 (2)
-Salary Remaining : $4,200,000
Dylan DeMelo $3,900,000 (3)
-Salary Remaining : $3,900,000
Jeremy Swayman $3,500,000 (1)
-Salary Remaining : $3,500,000
Mattias Samuelsson $3,300,000 (3)
-Salary Remaining : $3,300,000
David Kampf $2,300,000 (1)
-Salary Remaining : $2,300,000
Alex Newhook $2,000,000 (1)
-Salary Remaining : $2,000,000
Trevor van Riemsdyk $1,800,000 (1)
-Salary Remaining : $1,800,000
Michael McLeod $1,600,000 (1)
-Salary Remaining : $1,600,000
Erik Brannstrom $1,600,000 (1)
-Salary Remaining : $1,600,000
Ryan Poehling $1,500,000 (1)
-Salary Remaining : $1,500,000
Kevin Stenlund $1,400,000 (3)
-Salary Remaining : $1,400,000
Mason McTavish $1,400,000 (2)
-Salary Remaining : $1,400,000
Tomas Nosek $1,400,000 (1)
-Salary Remaining : $1,400,000
Total Pro Players20
Salary Commitment
Year 24 : $70,300,000
Year 25 : $42,600,000
Year 26 : $25,600,000
Year 27 : $12,500,000
Salary Average Commitment
Year 24 : $66,700,000
Year 25 : $40,100,000
Year 26 : $23,100,000
Year 27 : $12,500,000
Salary Cap with 1 Way Contract
Year 24 : $70,300,000
Year 25 : $42,600,000
Year 26 : $25,600,000
Year 27 : $12,500,000

Farm Players Salaries

Cayden Primeau $120,000 (1)
Salary Remaining : $120,000
Akira Schmid $110,000 (1)
Salary Remaining : $110,000
Jacob Peterson $110,000 (1)
Salary Remaining : $110,000
Michael Pezzetta $100,000 (1)
Salary Remaining : $100,000
Tobias Bjornfot $90,000 (1)
Salary Remaining : $90,000
Otto Koivula $80,000 (1)
Salary Remaining : $80,000
Erik Kallgren $80,000 (1)
Salary Remaining : $80,000
Joona Koppanen $80,000 (1)
Salary Remaining : $80,000
Elmer Soderblom $80,000 (1)
Salary Remaining : $80,000
Tyler Tucker $80,000 (1)
Salary Remaining : $80,000
Santeri Hatakka $80,000 (1)
Salary Remaining : $80,000
Felix Sandstrom $80,000 (1)
Salary Remaining : $80,000
Roby Jarventie $70,000 (2)
Salary Remaining : $70,000
Akil Thomas $70,000 (1)
Salary Remaining : $70,000
Rourke Chartier $60,000 (1)
Salary Remaining : $60,000
Eetu Makiniemi $50,000 (2)
Salary Remaining : $50,000
Mackenzie MacEachern $50,000 (2)
Salary Remaining : $50,000
Jakub Brabenec $10,000 (10)
Salary Remaining : $10,000
Nolan Stevens $10,000 (8)
Salary Remaining : $10,000
Mathias Emilio Pettersen $10,000 (6)
Salary Remaining : $10,000
Cole Fraser $10,000 (5)
Salary Remaining : $10,000
Christian Krygier $10,000 (10)
Salary Remaining : $10,000
Daniil Misyul $10,000 (10)
Salary Remaining : $10,000
Michael Callahan $10,000 (8)
Salary Remaining : $10,000
Ben Jones $10,000 (8)
Salary Remaining : $10,000
Philip Kemp $10,000 (10)
Salary Remaining : $10,000
William Villeneuve $10,000 (10)
Salary Remaining : $10,000
Ronan Seeley $10,000 (10)
Salary Remaining : $10,000
J.D. Greenway $10,000 (8)
Salary Remaining : $10,000
Matthew Hellickson $10,000 (8)
Salary Remaining : $10,000
Vadim Zherenko $10,000 (10)
Salary Remaining : $10,000
Total Farm Players31
Salary Commitment
Year 24 : $1,530,000
Year 25 : $310,000
Year 26 : $140,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $1,400,000
Year 25 : $280,000
Year 26 : $140,000
Year 27 : $140,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 140,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,300,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$26,955,034
Projected Bank Account$26,955,034

Pro Players Salaries

Brady Tkachuk $6,900,000 (2)
-Salary Remaining : $6,900,000
Travis Konecny $6,000,000 (3)
-Salary Remaining : $6,000,000
Kevin Fiala $6,000,000 (4)
-Salary Remaining : $6,000,000
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $5,800,000
Alex Ovechkin $4,600,000 (2)
-Salary Remaining : $4,600,000
Noah Hanifin $4,500,000 (1)
-Salary Remaining : $4,500,000
Noah Dobson $4,400,000 (1)
-Salary Remaining : $4,400,000
Josh Norris $4,400,000 (1)
-Salary Remaining : $4,400,000
Ryan Hartman $3,800,000 (3)
-Salary Remaining : $3,800,000
Adam Pelech $3,600,000 (2)
-Salary Remaining : $3,600,000
K'Andre Miller $3,500,000 (1)
-Salary Remaining : $3,500,000
Alexandar Georgiev $3,000,000 (2)
-Salary Remaining : $3,000,000
Vince Dunn $2,900,000 (1)
-Salary Remaining : $2,900,000
Mathieu Joseph $2,700,000 (1)
-Salary Remaining : $2,700,000
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $2,400,000
Adin Hill $2,300,000 (3)
-Salary Remaining : $2,300,000
Zach Parise $1,800,000 (1)
-Salary Remaining : $1,800,000
Owen Power $1,400,000 (1)
-Salary Remaining : $1,400,000
Zemgus Girgensons $1,400,000 (1)
-Salary Remaining : $1,400,000
Rafael Harvey-Pinard $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 24 : $72,300,000
Year 25 : $38,600,000
Year 26 : $18,100,000
Year 27 : $6,000,000
Salary Average Commitment
Year 24 : $64,800,000
Year 25 : $32,900,000
Year 26 : $10,900,000
Year 27 : $4,300,000
Salary Cap with 1 Way Contract
Year 24 : $72,300,000
Year 25 : $38,600,000
Year 26 : $18,100,000
Year 27 : $6,000,000

Farm Players Salaries

Jacob MacDonald $120,000 (1)
Salary Remaining : $120,000
Egor Zamula $120,000 (1)
Salary Remaining : $120,000
Jordan Oesterle $120,000 (1)
Salary Remaining : $120,000
Colin Blackwell $120,000 (2)
Salary Remaining : $120,000
Kevin Gravel $120,000 (1)
Salary Remaining : $120,000
Daniil Tarasov $100,000 (1)
Salary Remaining : $100,000
Collin Delia $100,000 (2)
Salary Remaining : $100,000
Logan Shaw $100,000 (2)
Salary Remaining : $100,000
James Malatesta $80,000 (3)
Salary Remaining : $80,000
Jesse Ylonen $80,000 (1)
Salary Remaining : $80,000
Sean Farrell $80,000 (1)
Salary Remaining : $80,000
Hayden Hodgson $80,000 (2)
Salary Remaining : $80,000
Jonas Rondbjerg $80,000 (1)
Salary Remaining : $80,000
John Leonard $80,000 (1)
Salary Remaining : $80,000
Jackson Cates $80,000 (1)
Salary Remaining : $80,000
Adam Brooks $70,000 (1)
Salary Remaining : $70,000
Spencer Stastney $70,000 (1)
Salary Remaining : $70,000
Adam Raska $60,000 (1)
Salary Remaining : $60,000
Ben Harpur $50,000 (2)
Salary Remaining : $50,000
Magnus Chrona $50,000 (1)
Salary Remaining : $50,000
Lane Hutson $40,000 (1)
Salary Remaining : $40,000
Victor Mancini $40,000 (1)
Salary Remaining : $40,000
Santtu Kinnunen $10,000 (8)
Salary Remaining : $10,000
Ty Taylor $10,000 (10)
Salary Remaining : $10,000
Matej Pekar $10,000 (7)
Salary Remaining : $10,000
Artemi Kniazev $10,000 (7)
Salary Remaining : $10,000
Mitchell Hoelscher $10,000 (8)
Salary Remaining : $10,000
Rory Kerins $10,000 (9)
Salary Remaining : $10,000
Topi Niemela $10,000 (9)
Salary Remaining : $10,000
Domenick Fensore $10,000 (10)
Salary Remaining : $10,000
Eetu Liukas $10,000 (10)
Salary Remaining : $10,000
Viktor Neuchev $10,000 (10)
Salary Remaining : $10,000
Alex Young $10,000 (10)
Salary Remaining : $10,000
Dylan Peterson $10,000 (10)
Salary Remaining : $10,000
Jack Gorniak $10,000 (10)
Salary Remaining : $10,000
Alexis Gravel $10,000 (5)
Salary Remaining : $10,000
Nikita Pavlychev $10,000 (8)
Salary Remaining : $10,000
Total Farm Players37
Salary Commitment
Year 24 : $1,990,000
Year 25 : $680,000
Year 26 : $230,000
Year 27 : $150,000
Salary Average Commitment
Year 24 : $2,040,000
Year 25 : $790,000
Year 26 : $190,000
Year 27 : $150,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - $96 - 0 - 0,00%
Level 2: 4000 - $56 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $29 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,100,000
Farm Players Total Salaries$600,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$9,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$9,550,000
Estimate Under Maximum Salary Cap of $74,000,000$64,450,000
Estimate Over Minimum Salary Cap of $44,000,000 -$34,450,000
Current Bank Account$47,439,821
Projected Bank Account$47,439,821

Pro Players Salaries

Johnny Gaudreau $6,000,000 (3)
-Salary Remaining : $6,000,000
Jordan Staal $4,000,000 (1)
-Salary Remaining : $4,000,000
Alexander Romanov $4,000,000 (3)
-Salary Remaining : $4,000,000
Marcus Pettersson $3,900,000 (2)
-Salary Remaining : $3,900,000
Andrew Peeke $3,800,000 (1)
-Salary Remaining : $3,800,000
Nick Jensen $3,600,000 (2)
-Salary Remaining : $3,600,000
Eetu Luostarinen $2,700,000 (1)
-Salary Remaining : $2,700,000
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $2,000,000
Kasperi Kapanen $2,000,000 (3)
-Salary Remaining : $2,000,000
Calvin de Haan $2,000,000 (1)
-Salary Remaining : $2,000,000
Philipp Grubauer $1,200,000 (2)
-Salary Remaining : $1,200,000
James Reimer $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex Nylander $1,200,000 (1)
-Salary Remaining : $1,200,000
Jesper Boqvist $1,100,000 (1)
-Salary Remaining : $1,100,000
Tyson Foerster $1,000,000 (2)
-Salary Remaining : $1,000,000
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Duhaime (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
Phillip Di Giuseppe $500,000 (2)
-Salary Remaining : $500,000
Taylor Hall $500,000 (2)
-Salary Remaining : $500,000
Nathan Walker $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players20
Salary Commitment
Year 24 : $43,100,000
Year 25 : $24,400,000
Year 26 : $12,000,000
Year 27 : $0
Salary Average Commitment
Year 24 : $50,100,000
Year 25 : $31,800,000
Year 26 : $11,300,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $43,100,000
Year 25 : $24,400,000
Year 26 : $12,000,000
Year 27 : $0

Farm Players Salaries

Jacob Bryson $120,000 (1)
Salary Remaining : $120,000
Matt Murray $80,000 (2)
Salary Remaining : $80,000
Marian Studenic $70,000 (1)
Salary Remaining : $70,000
Tyce Thompson $70,000 (1)
Salary Remaining : $70,000
Riley Stillman $50,000 (1)
Salary Remaining : $50,000
Jonathan Lekkerimaki $40,000 (1)
Salary Remaining : $40,000
Tyler Bird $10,000 (6)
Salary Remaining : $10,000
Ty Smilanic $10,000 (10)
Salary Remaining : $10,000
Bear Hughes $10,000 (10)
Salary Remaining : $10,000
Conner Roulette $10,000 (10)
Salary Remaining : $10,000
Filip Engaras $10,000 (8)
Salary Remaining : $10,000
Josh Wesley $10,000 (9)
Salary Remaining : $10,000
Graeme Clarke $10,000 (8)
Salary Remaining : $10,000
Dylan Garand $10,000 (7)
Salary Remaining : $10,000
Jack Dugan $10,000 (8)
Salary Remaining : $10,000
Fedor Svechkov $10,000 (9)
Salary Remaining : $10,000
Leo Loof $10,000 (9)
Salary Remaining : $10,000
Maksymilian Szuber $10,000 (9)
Salary Remaining : $10,000
Konnor Smith $10,000 (10)
Salary Remaining : $10,000
Skyler Brind'Amour $10,000 (10)
Salary Remaining : $10,000
Gage Alexander $10,000 (8)
Salary Remaining : $10,000
Sebastian Cossa $10,000 (8)
Salary Remaining : $10,000
Brent Pedersen $10,000 (9)
Salary Remaining : $10,000
Total Farm Players23
Salary Commitment
Year 24 : $600,000
Year 25 : $250,000
Year 26 : $170,000
Year 27 : $170,000
Salary Average Commitment
Year 24 : $720,000
Year 25 : $370,000
Year 26 : $170,000
Year 27 : $170,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $63 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $206 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,600,000
Farm Players Total Salaries$2,090,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$8,250,000
Estimate Under Maximum Salary Cap of $74,000,000$65,750,000
Estimate Over Minimum Salary Cap of $44,000,000 -$35,750,000
Current Bank Account$12,786,507
Projected Bank Account$12,786,507

Pro Players Salaries

Patrik Laine $8,800,000 (2)
-Salary Remaining : $8,800,000
Pierre-Luc Dubois $5,000,000 (1)
-Salary Remaining : $5,000,000
Andrew Copp $4,800,000 (1)
-Salary Remaining : $4,800,000
Damon Severson $4,500,000 (1)
-Salary Remaining : $4,500,000
Blake Wheeler $4,000,000 (1)
-Salary Remaining : $4,000,000
Barrett Hayton $3,800,000 (2)
-Salary Remaining : $3,800,000
Anthony Duclair $3,800,000 (5)
-Salary Remaining : $3,800,000
Cam Fowler $3,100,000 (3)
-Salary Remaining : $3,100,000
Max Domi $3,000,000 (4)
-Salary Remaining : $3,000,000
Connor Bedard $2,000,000 (3)
-Salary Remaining : $2,000,000
Robby Fabbri $1,800,000 (3)
-Salary Remaining : $1,800,000
Pavel Mintyukov $1,700,000 (3)
-Salary Remaining : $1,700,000
Jake Bean $1,400,000 (2)
-Salary Remaining : $1,400,000
Noah Gregor $1,300,000 (2)
-Salary Remaining : $1,300,000
Kevin Lankinen $1,300,000 (2)
-Salary Remaining : $1,300,000
Kaapo Kahkonen $1,200,000 (2)
-Salary Remaining : $1,200,000
Scott Perunovich $1,200,000 (1)
-Salary Remaining : $1,200,000
Pavel Dorofeyev $1,100,000 (1)
-Salary Remaining : $1,100,000
Isaak Phillips $900,000 (1)
-Salary Remaining : $900,000
Simon Holmstrom $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 24 : $55,600,000
Year 25 : $33,200,000
Year 26 : $15,400,000
Year 27 : $6,800,000
Salary Average Commitment
Year 24 : $56,000,000
Year 25 : $34,200,000
Year 26 : $19,800,000
Year 27 : $6,500,000
Salary Cap with 1 Way Contract
Year 24 : $55,600,000
Year 25 : $33,200,000
Year 26 : $15,400,000
Year 27 : $6,800,000

Farm Players Salaries

Alex Stalock $120,000 (2)
Salary Remaining : $120,000
Mason Geertsen $120,000 (2)
Salary Remaining : $120,000
Trevor Carrick $120,000 (2)
Salary Remaining : $120,000
Ashton Sautner $120,000 (2)
Salary Remaining : $120,000
Vasily Podkolzin $120,000 (1)
Salary Remaining : $120,000
Dan Renouf $120,000 (2)
Salary Remaining : $120,000
Kevin Korchinski $120,000 (3)
Salary Remaining : $120,000
Aaron Ness $120,000 (2)
Salary Remaining : $120,000
Arthur Kaliyev $110,000 (1)
Salary Remaining : $110,000
Louis Crevier $110,000 (2)
Salary Remaining : $110,000
Alexander Alexeyev $110,000 (1)
Salary Remaining : $110,000
Collin Graf $90,000 (2)
Salary Remaining : $90,000
Lukas Reichel $90,000 (1)
Salary Remaining : $90,000
Nolan Foote $90,000 (1)
Salary Remaining : $90,000
Cal Foote $90,000 (1)
Salary Remaining : $90,000
Angus Crookshank $70,000 (1)
Salary Remaining : $70,000
Kyle MacLean $70,000 (1)
Salary Remaining : $70,000
Ivan Prosvetov $70,000 (1)
Salary Remaining : $70,000
Maxim Tsyplakov $40,000 (1)
Salary Remaining : $40,000
Nikolai Kovalenko $40,000 (1)
Salary Remaining : $40,000
Blake McLaughlin $10,000 (9)
Salary Remaining : $10,000
Will Cranley $10,000 (7)
Salary Remaining : $10,000
Gannon Laroque $10,000 (9)
Salary Remaining : $10,000
Simon Johansson $10,000 (9)
Salary Remaining : $10,000
Jack Adams $10,000 (9)
Salary Remaining : $10,000
Nick Campoli $10,000 (9)
Salary Remaining : $10,000
Dmitry Ovchinnikov $10,000 (9)
Salary Remaining : $10,000
Artem Guryev $10,000 (9)
Salary Remaining : $10,000
Colton Dach $10,000 (10)
Salary Remaining : $10,000
Hunter McDonald $10,000 (10)
Salary Remaining : $10,000
Erik Portillo $10,000 (6)
Salary Remaining : $10,000
Frank Nazar $10,000 (10)
Salary Remaining : $10,000
Dylan Wells $10,000 (10)
Salary Remaining : $10,000
Olivier Rodrigue $10,000 (7)
Salary Remaining : $10,000
Carter Savoie $10,000 (9)
Salary Remaining : $10,000
Total Farm Players35
Salary Commitment
Year 24 : $2,090,000
Year 25 : $1,190,000
Year 26 : $270,000
Year 27 : $150,000
Salary Average Commitment
Year 24 : $1,610,000
Year 25 : $740,000
Year 26 : $190,000
Year 27 : $150,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,500,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$13,000,000
Projected Bank Account$13,000,000

Pro Players Salaries

Mark Scheifele $7,300,000 (1)
-Salary Remaining : $7,300,000
John Tavares $6,600,000 (2)
-Salary Remaining : $6,600,000
Teuvo Teravainen $5,000,000 (2)
-Salary Remaining : $5,000,000
Kris Letang $4,800,000 (3)
-Salary Remaining : $4,800,000
Shea Theodore $4,300,000 (3)
-Salary Remaining : $4,300,000
Evan Rodrigues $4,300,000 (3)
-Salary Remaining : $4,300,000
Gabriel Vilardi $4,200,000 (2)
-Salary Remaining : $4,200,000
Marcus Foligno $4,200,000 (1)
-Salary Remaining : $4,200,000
Ivan Provorov $4,200,000 (1)
-Salary Remaining : $4,200,000
Thomas Chabot $3,900,000 (1)
-Salary Remaining : $3,900,000
Ryan Suter $3,500,000 (1)
-Salary Remaining : $3,500,000
Drew O'Connor $3,000,000 (2)
-Salary Remaining : $3,000,000
Rasmus Sandin $2,800,000 (2)
-Salary Remaining : $2,800,000
Anton Forsberg $2,400,000 (2)
-Salary Remaining : $2,400,000
Christian Dvorak $2,300,000 (3)
-Salary Remaining : $2,300,000
Alex Nedeljkovic $1,700,000 (3)
-Salary Remaining : $1,700,000
Curtis Lazar $1,400,000 (2)
-Salary Remaining : $1,400,000
Trey Fix-Wolansky $900,000 (1)
-Salary Remaining : $900,000
Jack Drury $900,000 (1)
-Salary Remaining : $900,000
Rem Pitlick $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 24 : $68,500,000
Year 25 : $42,800,000
Year 26 : $17,400,000
Year 27 : $0
Salary Average Commitment
Year 24 : $66,600,000
Year 25 : $39,900,000
Year 26 : $16,700,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $68,500,000
Year 25 : $42,800,000
Year 26 : $17,400,000
Year 27 : $0

Farm Players Salaries

Brett Sutter $120,000 (2)
Salary Remaining : $120,000
Stefan Matteau $120,000 (2)
Salary Remaining : $120,000
Mark Pysyk $120,000 (2)
Salary Remaining : $120,000
Kyle Clifford $120,000 (2)
Salary Remaining : $120,000
Joseph Gambardella $120,000 (2)
Salary Remaining : $120,000
Akim Aliu $120,000 (2)
Salary Remaining : $120,000
Garrett Wilson $120,000 (2)
Salary Remaining : $120,000
Aatu Raty $80,000 (2)
Salary Remaining : $80,000
Radim Zohorna $80,000 (2)
Salary Remaining : $80,000
Oskar Steen $70,000 (1)
Salary Remaining : $70,000
Ryan Shea $70,000 (1)
Salary Remaining : $70,000
Anders Bjork $60,000 (2)
Salary Remaining : $60,000
Josh Ho-Sang $50,000 (2)
Salary Remaining : $50,000
Spencer Smallman $10,000 (4)
Salary Remaining : $10,000
Philippe Desrosiers $10,000 (3)
Salary Remaining : $10,000
Ty Young $10,000 (8)
Salary Remaining : $10,000
Will Reilly $10,000 (7)
Salary Remaining : $10,000
Josh Lopina $10,000 (7)
Salary Remaining : $10,000
Shakir Mukhamadullin $10,000 (9)
Salary Remaining : $10,000
Matt Savoie $10,000 (9)
Salary Remaining : $10,000
Ty Mueller $10,000 (10)
Salary Remaining : $10,000
Total Farm Players21
Salary Commitment
Year 24 : $1,330,000
Year 25 : $1,190,000
Year 26 : $80,000
Year 27 : $70,000
Salary Average Commitment
Year 24 : $1,310,000
Year 25 : $1,230,000
Year 26 : $80,000
Year 27 : $70,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $115 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 5000 - $48 - 0 - 0,00%
Level 4: 2000 - $37 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 144,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,500,000
Farm Players Total Salaries$1,210,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$120,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$120,000
Estimate Under Maximum Salary Cap of $74,000,000$73,880,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,880,000
Current Bank Account$23,937,237
Projected Bank Account$23,937,237

Pro Players Salaries

Cam Talbot $8,100,000 (2)
-Salary Remaining : $8,100,000
Steven Stamkos $6,500,000 (2)
-Salary Remaining : $6,500,000
Zach Hyman $5,700,000 (5)
-Salary Remaining : $5,700,000
Patrick Kane $5,600,000 (1)
-Salary Remaining : $5,600,000
Tomas Hertl $5,600,000 (2)
-Salary Remaining : $5,600,000
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $5,500,000
Jacob Trouba $5,100,000 (2)
-Salary Remaining : $5,100,000
Ryan Pulock $4,200,000 (2)
-Salary Remaining : $4,200,000
Ryan Graves $4,000,000 (3)
-Salary Remaining : $4,000,000
Jonas Brodin $3,900,000 (1)
-Salary Remaining : $3,900,000
Boone Jenner $3,500,000 (1)
-Salary Remaining : $3,500,000
Brock Nelson $2,800,000 (1)
-Salary Remaining : $2,800,000
Warren Foegele $2,700,000 (3)
-Salary Remaining : $2,700,000
Filip Gustavsson $2,400,000 (1)
-Salary Remaining : $2,400,000
Trevor Lewis $2,000,000 (3)
-Salary Remaining : $2,000,000
Alexey Toropchenko $1,900,000 (3)
-Salary Remaining : $1,900,000
Cameron Atkinson $1,700,000 (3)
-Salary Remaining : $1,700,000
Travis Hamonic $1,700,000 (3)
-Salary Remaining : $1,700,000
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $1,000,000
Jon Merrill $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players20
Salary Commitment
Year 24 : $74,500,000
Year 25 : $56,300,000
Year 26 : $25,200,000
Year 27 : $5,700,000
Salary Average Commitment
Year 24 : $66,100,000
Year 25 : $47,500,000
Year 26 : $22,800,000
Year 27 : $4,500,000
Salary Cap with 1 Way Contract
Year 24 : $74,500,000
Year 25 : $56,300,000
Year 26 : $25,200,000
Year 27 : $5,700,000

Farm Players Salaries

Curtis McKenzie $120,000 (1)
Salary Remaining : $120,000
Andrew Agozzino $120,000 (1)
Salary Remaining : $120,000
Chris Wagner $120,000 (1)
Salary Remaining : $120,000
Brendan Gaunce $120,000 (1)
Salary Remaining : $120,000
Dylan Gambrell $100,000 (2)
Salary Remaining : $100,000
Vinni Lettieri $90,000 (1)
Salary Remaining : $90,000
Ivan Fedotov $90,000 (1)
Salary Remaining : $90,000
Mark Friedman $90,000 (2)
Salary Remaining : $90,000
Gustav Olofsson $90,000 (1)
Salary Remaining : $90,000
Carson Meyer $80,000 (1)
Salary Remaining : $80,000
Jonathan Gruden $80,000 (1)
Salary Remaining : $80,000
Kirill Tyutyayev $10,000 (7)
Salary Remaining : $10,000
Jake Massie $10,000 (6)
Salary Remaining : $10,000
Hugo Alnefelt $10,000 (7)
Salary Remaining : $10,000
Chaz Reddekopp $10,000 (4)
Salary Remaining : $10,000
Ben McCartney $10,000 (7)
Salary Remaining : $10,000
Patrick Kudla $10,000 (9)
Salary Remaining : $10,000
Xavier Simoneau $10,000 (8)
Salary Remaining : $10,000
Logan Day $10,000 (10)
Salary Remaining : $10,000
William Dufour $10,000 (8)
Salary Remaining : $10,000
Karl Henriksson $10,000 (8)
Salary Remaining : $10,000
Michael Karow $10,000 (8)
Salary Remaining : $10,000
Total Farm Players22
Salary Commitment
Year 24 : $1,210,000
Year 25 : $300,000
Year 26 : $110,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $1,250,000
Year 25 : $460,000
Year 26 : $300,000
Year 27 : $300,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,500,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$11,972,773
Projected Bank Account$11,972,773

Pro Players Salaries

Jack Eichel $7,500,000 (1)
-Salary Remaining : $7,500,000
Dylan Larkin $7,300,000 (4)
-Salary Remaining : $7,300,000
Miro Heiskanen $4,000,000 (1)
-Salary Remaining : $4,000,000
Ben Chiarot $3,600,000 (1)
-Salary Remaining : $3,600,000
Rasmus Ristolainen $3,500,000 (2)
-Salary Remaining : $3,500,000
Hampus Lindholm $3,500,000 (1)
-Salary Remaining : $3,500,000
Luke Schenn $3,400,000 (2)
-Salary Remaining : $3,400,000
Nick Seeler $3,300,000 (3)
-Salary Remaining : $3,300,000
Tristan Jarry $3,300,000 (2)
-Salary Remaining : $3,300,000
Colton Sissons $2,900,000 (1)
-Salary Remaining : $2,900,000
Yakov Trenin $2,700,000 (1)
-Salary Remaining : $2,700,000
Trevor Moore $2,200,000 (3)
-Salary Remaining : $2,200,000
Luke Kunin $1,800,000 (2)
-Salary Remaining : $1,800,000
Sam Montembeault $1,600,000 (1)
-Salary Remaining : $1,600,000
Cole Sillinger $1,400,000 (1)
-Salary Remaining : $1,400,000
Dylan Guenther $1,300,000 (2)
-Salary Remaining : $1,300,000
Paul Cotter $1,200,000 (1)
-Salary Remaining : $1,200,000
Jalen Chatfield (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Kiefer Sherwood (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Justus Annunen (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
Bobby Brink $900,000 (1)
-Salary Remaining : $900,000
Matias Maccelli $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 24 : $59,500,000
Year 25 : $27,300,000
Year 26 : $12,800,000
Year 27 : $7,300,000
Salary Average Commitment
Year 24 : $53,900,000
Year 25 : $23,700,000
Year 26 : $9,400,000
Year 27 : $6,000,000
Salary Cap with 1 Way Contract
Year 24 : $57,300,000
Year 25 : $26,100,000
Year 26 : $12,800,000
Year 27 : $7,300,000

Farm Players Salaries

Cam York $120,000 (1)
Salary Remaining : $120,000
Brendan Brisson $110,000 (2)
Salary Remaining : $110,000
Mike Reilly $100,000 (1)
Salary Remaining : $100,000
Joshua Roy $90,000 (3)
Salary Remaining : $90,000
Zack MacEwen $90,000 (2)
Salary Remaining : $90,000
Akito Hirose $90,000 (2)
Salary Remaining : $90,000
Jakub Lauko $90,000 (1)
Salary Remaining : $90,000
Anthony Richard $80,000 (1)
Salary Remaining : $80,000
T.J. Tynan $80,000 (2)
Salary Remaining : $80,000
Malcolm Subban $80,000 (2)
Salary Remaining : $80,000
Givani Smith $80,000 (1)
Salary Remaining : $80,000
Brad Hunt $80,000 (1)
Salary Remaining : $80,000
Louie Belpedio $80,000 (2)
Salary Remaining : $80,000
Cole McWard $70,000 (1)
Salary Remaining : $70,000
Tyler Benson $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $60,000 (2)
Salary Remaining : $60,000
Arshdeep Bains $60,000 (2)
Salary Remaining : $60,000
Justin Bailey $60,000 (1)
Salary Remaining : $60,000
Max Sasson $10,000 (1)
Salary Remaining : $10,000
Ryan Ufko $10,000 (10)
Salary Remaining : $10,000
Danny Zhilkin $10,000 (10)
Salary Remaining : $10,000
Ryder Korczak $10,000 (9)
Salary Remaining : $10,000
Aleksi Heimosalmi $10,000 (10)
Salary Remaining : $10,000
Brandon Coe $10,000 (9)
Salary Remaining : $10,000
Gavin Brindley $10,000 (10)
Salary Remaining : $10,000
Corson Ceulemans $10,000 (9)
Salary Remaining : $10,000
Niko Huuhtanen $10,000 (10)
Salary Remaining : $10,000
Cameron Hillis $10,000 (8)
Salary Remaining : $10,000
Liam Ohgren $10,000 (10)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 24 : $1,600,000
Year 25 : $840,000
Year 26 : $190,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $1,400,000
Year 25 : $640,000
Year 26 : $140,000
Year 27 : $100,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $110 - 0 - 0,00%
Level 2: 4000 - $65 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,000,000
Farm Players Total Salaries$1,010,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$12,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$12,550,000
Estimate Under Maximum Salary Cap of $74,000,000$61,450,000
Estimate Over Minimum Salary Cap of $44,000,000 -$31,450,000
Current Bank Account$17,069,374
Projected Bank Account$17,069,374

Pro Players Salaries

Jeff Skinner $5,500,000 (4)
-Salary Remaining : $5,500,000
Drake Batherson $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Huberdeau $3,900,000 (5)
-Salary Remaining : $3,900,000
Brandon Tanev $2,800,000 (3)
-Salary Remaining : $2,800,000
Teddy Blueger $2,700,000 (1)
-Salary Remaining : $2,700,000
Oliver Ekman-Larsson $2,600,000 (3)
-Salary Remaining : $2,600,000
Jake Allen $2,500,000 (1)
-Salary Remaining : $2,500,000
Kyle Burroughs $2,300,000 (2)
-Salary Remaining : $2,300,000
T.J. Brodie $2,300,000 (2)
-Salary Remaining : $2,300,000
Ian Cole $2,300,000 (2)
-Salary Remaining : $2,300,000
Nick Bonino $2,200,000 (1)
-Salary Remaining : $2,200,000
Ryan McLeod $2,000,000 (2)
-Salary Remaining : $2,000,000
Jackson LaCombe $1,600,000 (2)
-Salary Remaining : $1,600,000
William Lagesson $1,300,000 (3)
-Salary Remaining : $1,300,000
Joey Anderson $1,200,000 (1)
-Salary Remaining : $1,200,000
John Beecher $1,100,000 (2)
-Salary Remaining : $1,100,000
Nico Daws $1,000,000 (1)
-Salary Remaining : $1,000,000
Oliver Wahlstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Bo Groulx $900,000 (1)
-Salary Remaining : $900,000
Jakub Vrana $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 24 : $45,000,000
Year 25 : $33,500,000
Year 26 : $16,100,000
Year 27 : $9,400,000
Salary Average Commitment
Year 24 : $46,100,000
Year 25 : $34,400,000
Year 26 : $18,800,000
Year 27 : $12,500,000
Salary Cap with 1 Way Contract
Year 24 : $45,000,000
Year 25 : $33,500,000
Year 26 : $16,100,000
Year 27 : $9,400,000

Farm Players Salaries

Jordan Spence $120,000 (1)
Salary Remaining : $120,000
Ryker Evans $110,000 (2)
Salary Remaining : $110,000
Leevi Merilainen $100,000 (2)
Salary Remaining : $100,000
Pavol Regenda $90,000 (1)
Salary Remaining : $90,000
Nikita Nesterenko $90,000 (1)
Salary Remaining : $90,000
William Lockwood $80,000 (1)
Salary Remaining : $80,000
Kieffer Bellows $70,000 (2)
Salary Remaining : $70,000
Sammy Walker $70,000 (2)
Salary Remaining : $70,000
Tyson Kozak $10,000 (8)
Salary Remaining : $10,000
Cole Cassels $10,000 (6)
Salary Remaining : $10,000
David Goyette $10,000 (9)
Salary Remaining : $10,000
Brett Berard $10,000 (9)
Salary Remaining : $10,000
Dru Krebs $10,000 (10)
Salary Remaining : $10,000
Garrett Pilon $10,000 (5)
Salary Remaining : $10,000
Evan Cormier $10,000 (5)
Salary Remaining : $10,000
Kirill Kudryavtsev $10,000 (10)
Salary Remaining : $10,000
Samuel Johannesson $10,000 (10)
Salary Remaining : $10,000
Jackson Edward $10,000 (10)
Salary Remaining : $10,000
Hunter Brzustewicz $10,000 (10)
Salary Remaining : $10,000
Ilya Nikolaev $10,000 (9)
Salary Remaining : $10,000
Ruslan Khazheyev $10,000 (10)
Salary Remaining : $10,000
Benjamin Gaudreau $10,000 (10)
Salary Remaining : $10,000
Francois Brassard $10,000 (7)
Salary Remaining : $10,000
Philippe Daoust $10,000 (7)
Salary Remaining : $10,000
Reece Newkirk $10,000 (7)
Salary Remaining : $10,000
Sam Houde $10,000 (7)
Salary Remaining : $10,000
Alex Jefferies $10,000 (10)
Salary Remaining : $10,000
Drew Helleson $10,000 (8)
Salary Remaining : $10,000
Kim Nousiainen $10,000 (8)
Salary Remaining : $10,000
Alexis Gendron $10,000 (10)
Salary Remaining : $10,000
Stanislav Svozil $10,000 (9)
Salary Remaining : $10,000
Anton Wahlberg $10,000 (10)
Salary Remaining : $10,000
Marc-Andre Gaudet $10,000 (10)
Salary Remaining : $10,000
Olivier Nadeau $10,000 (10)
Salary Remaining : $10,000
Ty Voit $10,000 (10)
Salary Remaining : $10,000
Blake Hillman $10,000 (4)
Salary Remaining : $10,000
Total Farm Players36
Salary Commitment
Year 24 : $1,010,000
Year 25 : $630,000
Year 26 : $280,000
Year 27 : $280,000
Salary Average Commitment
Year 24 : $900,000
Year 25 : $520,000
Year 26 : $280,000
Year 27 : $280,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 101,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,200,000
Farm Players Total Salaries$680,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$11,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$11,250,000
Estimate Under Maximum Salary Cap of $74,000,000$62,750,000
Estimate Over Minimum Salary Cap of $44,000,000 -$32,750,000
Current Bank Account$4,188,337
Projected Bank Account$4,188,337

Pro Players Salaries

Andrei Svechnikov $5,500,000 (1)
-Salary Remaining : $5,500,000
Dylan Cozens $5,100,000 (3)
-Salary Remaining : $5,100,000
Phillip Danault $4,400,000 (3)
-Salary Remaining : $4,400,000
Martin Fehervary $3,600,000 (2)
-Salary Remaining : $3,600,000
Jonas Siegenthaler $3,300,000 (1)
-Salary Remaining : $3,300,000
Kirby Dach $3,100,000 (1)
-Salary Remaining : $3,100,000
Vincent Desharnais $2,900,000 (3)
-Salary Remaining : $2,900,000
David Rittich $2,800,000 (1)
-Salary Remaining : $2,800,000
Zach Aston-Reese $2,300,000 (1)
-Salary Remaining : $2,300,000
Adam Erne $1,600,000 (1)
-Salary Remaining : $1,600,000
Zane McIntyre $1,000,000 (2)
-Salary Remaining : $1,000,000
Connor Mackey $800,000 (2)
-Salary Remaining : $800,000
Walker Duehr $800,000 (1)
-Salary Remaining : $800,000
Vincent Iorio $800,000 (3)
-Salary Remaining : $800,000
David Gustafsson $800,000 (1)
-Salary Remaining : $800,000
Adam Klapka $800,000 (1)
-Salary Remaining : $800,000
Grant Hutton $700,000 (1)
-Salary Remaining : $700,000
Ryan Lomberg $700,000 (2)
-Salary Remaining : $700,000
Egor Sokolov $700,000 (1)
-Salary Remaining : $700,000
Kevin Hayes $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players20
Salary Commitment
Year 24 : $42,200,000
Year 25 : $19,300,000
Year 26 : $13,200,000
Year 27 : $0
Salary Average Commitment
Year 24 : $37,300,000
Year 25 : $11,400,000
Year 26 : $5,100,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $42,200,000
Year 25 : $19,300,000
Year 26 : $13,200,000
Year 27 : $0

Farm Players Salaries

Drake Caggiula $120,000 (1)
Salary Remaining : $120,000
Adam Edstrom $100,000 (2)
Salary Remaining : $100,000
Danil Gushchin $100,000 (2)
Salary Remaining : $100,000
Nick Cicek $90,000 (1)
Salary Remaining : $90,000
Isaac Ratcliffe $70,000 (1)
Salary Remaining : $70,000
Calle Clang $10,000 (9)
Salary Remaining : $10,000
Cole Moberg $10,000 (6)
Salary Remaining : $10,000
Jaydon Dureau $10,000 (7)
Salary Remaining : $10,000
Arnaud Durandeau $10,000 (6)
Salary Remaining : $10,000
Cole Fonstad $10,000 (7)
Salary Remaining : $10,000
Matthew Wedman $10,000 (6)
Salary Remaining : $10,000
Dalton Thrower $10,000 (8)
Salary Remaining : $10,000
Dylan Blujus $10,000 (2)
Salary Remaining : $10,000
Wyatte Wylie $10,000 (6)
Salary Remaining : $10,000
Brandon Baddock $10,000 (2)
Salary Remaining : $10,000
Brent Moran $10,000 (9)
Salary Remaining : $10,000
Jermaine Loewen $10,000 (6)
Salary Remaining : $10,000
Kale Kessy $10,000 (9)
Salary Remaining : $10,000
Justin Vaive $10,000 (8)
Salary Remaining : $10,000
Kale Howarth $10,000 (7)
Salary Remaining : $10,000
Jordan Sambrook $10,000 (9)
Salary Remaining : $10,000
Zachary Uens $10,000 (8)
Salary Remaining : $10,000
Zachary L'Heureux $10,000 (9)
Salary Remaining : $10,000
Tyler Boucher $10,000 (9)
Salary Remaining : $10,000
Isaac Belliveau $10,000 (10)
Salary Remaining : $10,000
Total Farm Players25
Salary Commitment
Year 24 : $680,000
Year 25 : $400,000
Year 26 : $180,000
Year 27 : $180,000
Salary Average Commitment
Year 24 : $510,000
Year 25 : $220,000
Year 26 : $180,000
Year 27 : $180,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,800,000
Farm Players Total Salaries$790,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$735,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$735,000
Estimate Under Maximum Salary Cap of $74,000,000$73,265,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,265,000
Current Bank Account$20,774,874
Projected Bank Account$20,774,874

Pro Players Salaries

Jason Robertson $8,000,000 (3)
-Salary Remaining : $8,000,000
Nico Hischier $6,600,000 (1)
-Salary Remaining : $6,600,000
Vladimir Tarasenko $6,200,000 (3)
-Salary Remaining : $6,200,000
Dougie Hamilton $5,900,000 (1)
-Salary Remaining : $5,900,000
Chris Tanev $5,000,000 (1)
-Salary Remaining : $5,000,000
Yanni Gourde $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Nugent-Hopkins $4,500,000 (3)
-Salary Remaining : $4,500,000
Jacob Markstrom $3,900,000 (2)
-Salary Remaining : $3,900,000
Scott Laughton $3,800,000 (2)
-Salary Remaining : $3,800,000
Jamie Oleksiak $3,500,000 (5)
-Salary Remaining : $3,500,000
Zach Whitecloud $3,200,000 (1)
-Salary Remaining : $3,200,000
Frank Vatrano $2,400,000 (1)
-Salary Remaining : $2,400,000
Nate Schmidt $2,100,000 (1)
-Salary Remaining : $2,100,000
Jacob Bernard-Docker $1,700,000 (1)
-Salary Remaining : $1,700,000
Isac Lundestrom $1,600,000 (3)
-Salary Remaining : $1,600,000
Josh Brown $1,500,000 (1)
-Salary Remaining : $1,500,000
Philip Tomasino $1,400,000 (1)
-Salary Remaining : $1,400,000
Jack Quinn $1,300,000 (1)
-Salary Remaining : $1,300,000
Brayden Pachal (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Samuel Ersson $900,000 (1)
-Salary Remaining : $900,000
Jakub Zboril $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players21
Salary Commitment
Year 24 : $69,800,000
Year 25 : $31,500,000
Year 26 : $23,800,000
Year 27 : $3,500,000
Salary Average Commitment
Year 24 : $68,700,000
Year 25 : $31,300,000
Year 26 : $23,600,000
Year 27 : $3,400,000
Salary Cap with 1 Way Contract
Year 24 : $68,600,000
Year 25 : $31,500,000
Year 26 : $23,800,000
Year 27 : $3,500,000

Farm Players Salaries

Filip Zadina $120,000 (1)
Salary Remaining : $120,000
Daniil Miromanov $110,000 (1)
Salary Remaining : $110,000
Mason Morelli $100,000 (1)
Salary Remaining : $100,000
Mason Shaw $80,000 (1)
Salary Remaining : $80,000
Adam Ginning $70,000 (1)
Salary Remaining : $70,000
Jake Leschyshyn $70,000 (1)
Salary Remaining : $70,000
Scott Reedy $60,000 (1)
Salary Remaining : $60,000
Josiah Slavin $60,000 (1)
Salary Remaining : $60,000
Tyler Inamoto $10,000 (10)
Salary Remaining : $10,000
Dalton Smith $10,000 (8)
Salary Remaining : $10,000
Jakub Skarek $10,000 (6)
Salary Remaining : $10,000
Jett Woo $10,000 (7)
Salary Remaining : $10,000
Jared McIsaac $10,000 (7)
Salary Remaining : $10,000
Cole Reinhardt $10,000 (8)
Salary Remaining : $10,000
Justin Taylor $10,000 (3)
Salary Remaining : $10,000
Ty Ronning $10,000 (2)
Salary Remaining : $10,000
William Wallinder $10,000 (9)
Salary Remaining : $10,000
Amadeus Lombardi $10,000 (9)
Salary Remaining : $10,000
Jayden Grubbe $10,000 (10)
Salary Remaining : $10,000
Mitchell Gibson $10,000 (9)
Salary Remaining : $10,000
Total Farm Players20
Salary Commitment
Year 24 : $790,000
Year 25 : $120,000
Year 26 : $110,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $890,000
Year 25 : $120,000
Year 26 : $110,000
Year 27 : $100,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 112,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,000,000
Estimate Under Maximum Salary Cap of $74,000,000$73,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$43,000,000
Current Bank Account$21,841,623
Projected Bank Account$21,841,623

Pro Players Salaries

Mikko Rantanen $8,100,000 (1)
-Salary Remaining : $8,100,000
Pavel Buchnevich $7,400,000 (2)
-Salary Remaining : $7,400,000
Roman Josi $6,900,000 (4)
-Salary Remaining : $6,900,000
Anze Kopitar $6,700,000 (1)
-Salary Remaining : $6,700,000
Filip Hronek $4,600,000 (2)
-Salary Remaining : $4,600,000
Tom Wilson $3,900,000 (3)
-Salary Remaining : $3,900,000
Mikey Anderson $3,600,000 (1)
-Salary Remaining : $3,600,000
Janis Moser $3,500,000 (3)
-Salary Remaining : $3,500,000
Alex Iafallo $3,300,000 (1)
-Salary Remaining : $3,300,000
Alex Lyon $3,200,000 (2)
-Salary Remaining : $3,200,000
Trent Frederic $3,000,000 (2)
-Salary Remaining : $3,000,000
Kevin Bahl $2,800,000 (2)
-Salary Remaining : $2,800,000
Ville Husso $2,800,000 (2)
-Salary Remaining : $2,800,000
Blake Lizotte $2,700,000 (2)
-Salary Remaining : $2,700,000
Andreas Athanasiou $2,300,000 (1)
-Salary Remaining : $2,300,000
Sean Walker $2,000,000 (2)
-Salary Remaining : $2,000,000
Pierre-Edouard Bellemare $1,900,000 (1)
-Salary Remaining : $1,900,000
Connor Zary $1,400,000 (2)
-Salary Remaining : $1,400,000
Eric Comrie (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Carl Grundstrom (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
Luke Evangelista $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex Laferriere $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 24 : $74,600,000
Year 25 : $47,500,000
Year 26 : $14,300,000
Year 27 : $6,900,000
Salary Average Commitment
Year 24 : $66,800,000
Year 25 : $39,700,000
Year 26 : $12,900,000
Year 27 : $6,900,000
Salary Cap with 1 Way Contract
Year 24 : $73,400,000
Year 25 : $47,500,000
Year 26 : $14,300,000
Year 27 : $6,900,000

Farm Players Salaries

Will Cuylle $140,000 (2)
Salary Remaining : $140,000
Karson Kuhlman $120,000 (1)
Salary Remaining : $120,000
Mads Sogaard $100,000 (1)
Salary Remaining : $100,000
Victor Soderstrom $100,000 (1)
Salary Remaining : $100,000
Sheldon Rempal $80,000 (1)
Salary Remaining : $80,000
Austin Strand $80,000 (1)
Salary Remaining : $80,000
Parker Wotherspoon $80,000 (1)
Salary Remaining : $80,000
Henry Thrun $80,000 (1)
Salary Remaining : $80,000
Kevin Mandolese $60,000 (1)
Salary Remaining : $60,000
Patrick Maroon $60,000 (2)
Salary Remaining : $60,000
Lias Andersson $60,000 (2)
Salary Remaining : $60,000
Matt Luff $50,000 (1)
Salary Remaining : $50,000
Gabriel Dumont $50,000 (1)
Salary Remaining : $50,000
Henri Nikkanen $10,000 (9)
Salary Remaining : $10,000
Anthony Romano $10,000 (10)
Salary Remaining : $10,000
Curtis Douglas $10,000 (9)
Salary Remaining : $10,000
Brennan Othmann $10,000 (9)
Salary Remaining : $10,000
John Farinacci $10,000 (9)
Salary Remaining : $10,000
Lian Bichsel $10,000 (9)
Salary Remaining : $10,000
Jordan Stallard $10,000 (10)
Salary Remaining : $10,000
Roman Schmidt $10,000 (9)
Salary Remaining : $10,000
Tanner Dickinson $10,000 (9)
Salary Remaining : $10,000
Bryce McConnell-Barker $10,000 (10)
Salary Remaining : $10,000
Tristan Lennox $10,000 (9)
Salary Remaining : $10,000
Riley Duran $10,000 (10)
Salary Remaining : $10,000
Michael Buchinger $10,000 (10)
Salary Remaining : $10,000
Kasper Halttunen $10,000 (10)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 24 : $1,200,000
Year 25 : $400,000
Year 26 : $140,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $1,150,000
Year 25 : $330,000
Year 26 : $140,000
Year 27 : $140,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,200,000
Farm Players Total Salaries$1,100,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$4,800,000
Estimate Under Maximum Salary Cap of $74,000,000$69,200,000
Estimate Over Minimum Salary Cap of $44,000,000 -$39,200,000
Current Bank Account$39,351,727
Projected Bank Account$39,351,727

Pro Players Salaries

Connor Murphy $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Myers $3,600,000 (1)
-Salary Remaining : $3,600,000
Ondrej Palat $3,100,000 (3)
-Salary Remaining : $3,100,000
Connor Clifton $2,900,000 (3)
-Salary Remaining : $2,900,000
Jeremy Lauzon $2,900,000 (1)
-Salary Remaining : $2,900,000
Pius Suter $2,700,000 (3)
-Salary Remaining : $2,700,000
Mason Appleton $2,700,000 (3)
-Salary Remaining : $2,700,000
Nico Sturm $2,400,000 (2)
-Salary Remaining : $2,400,000
Frederick Gaudreau $2,000,000 (1)
-Salary Remaining : $2,000,000
Nathan Bastian $1,900,000 (2)
-Salary Remaining : $1,900,000
Dante Fabbro $1,600,000 (1)
-Salary Remaining : $1,600,000
Matty Beniers $1,400,000 (1)
-Salary Remaining : $1,400,000
Corey Perry $1,400,000 (2)
-Salary Remaining : $1,400,000
Nicklas Backstrom $1,200,000 (1)
-Salary Remaining : $1,200,000
Vitek Vanecek (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Matt Nieto $1,100,000 (1)
-Salary Remaining : $1,100,000
John Klingberg $1,100,000 (1)
-Salary Remaining : $1,100,000
Sebastian Aho 2 $1,000,000 (2)
-Salary Remaining : $1,000,000
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $1,000,000
Zack Ostapchuk $800,000 (3)
-Salary Remaining : $800,000
Jack Campbell $800,000 (2)
-Salary Remaining : $800,000
Denis Gurianov $700,000 (1)
-Salary Remaining : $700,000
Radim Simek $600,000 (1)
-Salary Remaining : $600,000
Reid Dyck $100,000 (8)
-Salary Remaining : $100,000
Total Pro Players24
Salary Commitment
Year 24 : $42,200,000
Year 25 : $20,800,000
Year 26 : $12,300,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $52,000,000
Year 25 : $22,400,000
Year 26 : $11,800,000
Year 27 : $100,000
Salary Cap with 1 Way Contract
Year 24 : $42,200,000
Year 25 : $20,800,000
Year 26 : $12,300,000
Year 27 : $100,000

Farm Players Salaries

Simon Nemec $140,000 (3)
Salary Remaining : $140,000
Zachary Sanford $120,000 (1)
Salary Remaining : $120,000
Emil Lilleberg $120,000 (2)
Salary Remaining : $120,000
Kurtis MacDermid $110,000 (2)
Salary Remaining : $110,000
Tye Kartye $100,000 (1)
Salary Remaining : $100,000
Dylan Coghlan $90,000 (1)
Salary Remaining : $90,000
Cale Fleury $80,000 (1)
Salary Remaining : $80,000
Ian White $60,000 (1)
Salary Remaining : $60,000
Tim Schaller $50,000 (1)
Salary Remaining : $50,000
Nate Thompson $50,000 (1)
Salary Remaining : $50,000
Cory Conacher $50,000 (1)
Salary Remaining : $50,000
Sawyer Mynio $10,000 (10)
Salary Remaining : $10,000
Brett McKenzie $10,000 (7)
Salary Remaining : $10,000
Samuel Knazko $10,000 (8)
Salary Remaining : $10,000
Carter Mazur $10,000 (9)
Salary Remaining : $10,000
Hayden Lavigne $10,000 (9)
Salary Remaining : $10,000
Brandon Halverson $10,000 (9)
Salary Remaining : $10,000
Christopher Brown $10,000 (9)
Salary Remaining : $10,000
Liam Coughlin $10,000 (9)
Salary Remaining : $10,000
Gavin White $10,000 (9)
Salary Remaining : $10,000
Elias Pettersson 2 $10,000 (10)
Salary Remaining : $10,000
Aku Koskenvuo $10,000 (8)
Salary Remaining : $10,000
Zach Bouthillier $10,000 (8)
Salary Remaining : $10,000
Luke Tuch $10,000 (10)
Salary Remaining : $10,000
Total Farm Players24
Salary Commitment
Year 24 : $1,100,000
Year 25 : $500,000
Year 26 : $270,000
Year 27 : $130,000
Salary Average Commitment
Year 24 : $920,000
Year 25 : $300,000
Year 26 : $140,000
Year 27 : $130,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $120 - 0 - 0,00%
Level 2: 4000 - $68 - 0 - 0,00%
Level 3: 5000 - $48 - 0 - 0,00%
Level 4: 2000 - $40 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,400,000
Farm Players Total Salaries$1,650,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,250,000
Estimate Under Maximum Salary Cap of $74,000,000$72,750,000
Estimate Over Minimum Salary Cap of $44,000,000 -$42,750,000
Current Bank Account$15,825,155
Projected Bank Account$15,825,155

Pro Players Salaries

Sam Bennett $8,000,000 (2)
-Salary Remaining : $8,000,000
Ryan O'Reilly $5,900,000 (3)
-Salary Remaining : $5,900,000
Jake Oettinger $5,700,000 (3)
-Salary Remaining : $5,700,000
Alex Pietrangelo $5,400,000 (2)
-Salary Remaining : $5,400,000
Cole Caufield $4,900,000 (4)
-Salary Remaining : $4,900,000
Owen Tippett $4,700,000 (3)
-Salary Remaining : $4,700,000
Quinn Hughes $4,700,000 (3)
-Salary Remaining : $4,700,000
Jakob Chychrun $4,300,000 (1)
-Salary Remaining : $4,300,000
Nino Niederreiter $4,000,000 (3)
-Salary Remaining : $4,000,000
Samuel Girard $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Bertuzzi $3,300,000 (2)
-Salary Remaining : $3,300,000
Eeli Tolvanen $2,900,000 (1)
-Salary Remaining : $2,900,000
Dylan Samberg $2,900,000 (3)
-Salary Remaining : $2,900,000
Carson Soucy $2,800,000 (1)
-Salary Remaining : $2,800,000
Jake Evans $2,600,000 (3)
-Salary Remaining : $2,600,000
Scott Wedgewood $1,700,000 (1)
-Salary Remaining : $1,700,000
Pontus Holmberg $1,400,000 (1)
-Salary Remaining : $1,400,000
Trevor Zegras $1,200,000 (1)
-Salary Remaining : $1,200,000
Nicholas Robertson $1,200,000 (1)
-Salary Remaining : $1,200,000
Jake Neighbours $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 24 : $72,400,000
Year 25 : $52,100,000
Year 26 : $35,400,000
Year 27 : $4,900,000
Salary Average Commitment
Year 24 : $56,100,000
Year 25 : $36,300,000
Year 26 : $23,200,000
Year 27 : $1,000,000
Salary Cap with 1 Way Contract
Year 24 : $72,400,000
Year 25 : $52,100,000
Year 26 : $35,400,000
Year 27 : $4,900,000

Farm Players Salaries

Adam Fantilli $140,000 (3)
Salary Remaining : $140,000
Logan Stankoven $120,000 (3)
Salary Remaining : $120,000
Matthew Poitras $120,000 (3)
Salary Remaining : $120,000
Maxime Comtois $110,000 (2)
Salary Remaining : $110,000
Jayden Struble $110,000 (2)
Salary Remaining : $110,000
Ronnie Attard $110,000 (1)
Salary Remaining : $110,000
Dylan Holloway $100,000 (1)
Salary Remaining : $100,000
Marco Rossi $90,000 (1)
Salary Remaining : $90,000
Alex Vlasic $90,000 (1)
Salary Remaining : $90,000
James Hamblin $80,000 (1)
Salary Remaining : $80,000
Roland McKeown $80,000 (2)
Salary Remaining : $80,000
Raphael Lavoie $80,000 (1)
Salary Remaining : $80,000
Matt Villalta $70,000 (1)
Salary Remaining : $70,000
Ty Smith $70,000 (1)
Salary Remaining : $70,000
Lukas Rousek $70,000 (1)
Salary Remaining : $70,000
Tanner Kero $50,000 (1)
Salary Remaining : $50,000
Joel Blomqvist $10,000 (8)
Salary Remaining : $10,000
David Farrance $10,000 (7)
Salary Remaining : $10,000
Josiah Didier $10,000 (2)
Salary Remaining : $10,000
David Drake $10,000 (9)
Salary Remaining : $10,000
Devante Stephens $10,000 (3)
Salary Remaining : $10,000
Cameron Crotty $10,000 (7)
Salary Remaining : $10,000
Logan Mailloux $10,000 (10)
Salary Remaining : $10,000
Jeremie Poirier $10,000 (9)
Salary Remaining : $10,000
Artem Grushnikov $10,000 (9)
Salary Remaining : $10,000
Arvid Holm $10,000 (8)
Salary Remaining : $10,000
Alex Beaucage $10,000 (8)
Salary Remaining : $10,000
Jake Wise $10,000 (9)
Salary Remaining : $10,000
David Reinbacher $10,000 (10)
Salary Remaining : $10,000
Mike Benning $10,000 (10)
Salary Remaining : $10,000
Tucker Robertson $10,000 (10)
Salary Remaining : $10,000
Adam Wilsby $10,000 (9)
Salary Remaining : $10,000
Total Farm Players32
Salary Commitment
Year 24 : $1,650,000
Year 25 : $840,000
Year 26 : $530,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $1,150,000
Year 25 : $430,000
Year 26 : $230,000
Year 27 : $130,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $115 - 0 - 0,00%
Level 2: 4000 - $63 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 142,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,500,000
Farm Players Total Salaries$1,100,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$22,651,543
Projected Bank Account$22,651,543

Pro Players Salaries

Bo Horvat $6,200,000 (4)
-Salary Remaining : $6,200,000
Valeri Nichushkin $6,000,000 (5)
-Salary Remaining : $6,000,000
Joe Pavelski $5,400,000 (2)
-Salary Remaining : $5,400,000
Devon Toews $5,300,000 (2)
-Salary Remaining : $5,300,000
Brent Burns $4,800,000 (3)
-Salary Remaining : $4,800,000
Jamie Benn $4,500,000 (1)
-Salary Remaining : $4,500,000
Aleksander Barkov $4,300,000 (4)
-Salary Remaining : $4,300,000
Neal Pionk $4,300,000 (2)
-Salary Remaining : $4,300,000
Tyler Toffoli $3,800,000 (1)
-Salary Remaining : $3,800,000
Alex DeBrincat $3,500,000 (1)
-Salary Remaining : $3,500,000
Erik Cernak $3,400,000 (1)
-Salary Remaining : $3,400,000
Vincent Trocheck $3,200,000 (2)
-Salary Remaining : $3,200,000
Mike Matheson $3,000,000 (1)
-Salary Remaining : $3,000,000
Dmitry Kulikov $3,000,000 (1)
-Salary Remaining : $3,000,000
Ilya Sorokin $3,000,000 (4)
-Salary Remaining : $3,000,000
Esa Lindell $2,100,000 (1)
-Salary Remaining : $2,100,000
Adam Henrique $1,900,000 (1)
-Salary Remaining : $1,900,000
Seth Jarvis $1,400,000 (1)
-Salary Remaining : $1,400,000
Beck Malenstyn $1,100,000 (1)
-Salary Remaining : $1,100,000
Carter Hart $800,000 (1)
-Salary Remaining : $800,000
Nicolas Deslauriers $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 24 : $71,500,000
Year 25 : $43,000,000
Year 26 : $24,300,000
Year 27 : $19,500,000
Salary Average Commitment
Year 24 : $76,000,000
Year 25 : $45,600,000
Year 26 : $26,900,000
Year 27 : $22,000,000
Salary Cap with 1 Way Contract
Year 24 : $71,500,000
Year 25 : $43,000,000
Year 26 : $24,300,000
Year 27 : $19,500,000

Farm Players Salaries

Ridly Greig $100,000 (2)
Salary Remaining : $100,000
John Ludvig $90,000 (1)
Salary Remaining : $90,000
Mark Kastelic $80,000 (1)
Salary Remaining : $80,000
Jeffrey Viel $80,000 (1)
Salary Remaining : $80,000
Cole Guttman $80,000 (1)
Salary Remaining : $80,000
Brett Murray $80,000 (1)
Salary Remaining : $80,000
Nikita Okhotiuk $80,000 (1)
Salary Remaining : $80,000
Devin Cooley $70,000 (2)
Salary Remaining : $70,000
Maxwell Crozier $70,000 (1)
Salary Remaining : $70,000
Matt Rempe $70,000 (2)
Salary Remaining : $70,000
Jack LaFontaine $70,000 (1)
Salary Remaining : $70,000
Kenneth Appleby $60,000 (1)
Salary Remaining : $60,000
Adam Sykora $10,000 (9)
Salary Remaining : $10,000
Justin Robidas $10,000 (10)
Salary Remaining : $10,000
Dylan Roobroeck $10,000 (10)
Salary Remaining : $10,000
Elias Salomonsson $10,000 (10)
Salary Remaining : $10,000
Jakub Dobes $10,000 (9)
Salary Remaining : $10,000
Sam Lipkin $10,000 (10)
Salary Remaining : $10,000
Jack Finley $10,000 (8)
Salary Remaining : $10,000
Eemil Viro $10,000 (9)
Salary Remaining : $10,000
Jackson Blake $10,000 (10)
Salary Remaining : $10,000
Tyrel Bauer $10,000 (9)
Salary Remaining : $10,000
Dmitry Zlodeyev $10,000 (10)
Salary Remaining : $10,000
Josh Bloom $10,000 (9)
Salary Remaining : $10,000
Ole Julian Bjorgvik-Holm $10,000 (10)
Salary Remaining : $10,000
Marco Kasper $10,000 (9)
Salary Remaining : $10,000
Ethan Samson $10,000 (9)
Salary Remaining : $10,000
Ethan Cardwell $10,000 (9)
Salary Remaining : $10,000
Bogdan Trineyev $10,000 (8)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 24 : $1,100,000
Year 25 : $410,000
Year 26 : $170,000
Year 27 : $170,000
Salary Average Commitment
Year 24 : $860,000
Year 25 : $320,000
Year 26 : $170,000
Year 27 : $170,000

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - $120 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 5000 - $55 - 0 - 0,00%
Level 4: 2000 - $40 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,400,000
Farm Players Total Salaries$1,650,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$16,604,516
Projected Bank Account$16,604,516

Pro Players Salaries

William Nylander $7,200,000 (4)
-Salary Remaining : $7,200,000
Brayden Point $7,200,000 (4)
-Salary Remaining : $7,200,000
Sidney Crosby $7,000,000 (3)
-Salary Remaining : $7,000,000
Josh Morrissey $6,000,000 (2)
-Salary Remaining : $6,000,000
Drew Doughty $5,200,000 (2)
-Salary Remaining : $5,200,000
Pavel Zacha $4,500,000 (1)
-Salary Remaining : $4,500,000
J.T. Compher $4,400,000 (2)
-Salary Remaining : $4,400,000
Mario Ferraro $3,500,000 (2)
-Salary Remaining : $3,500,000
Nick Leddy $2,800,000 (3)
-Salary Remaining : $2,800,000
Evgeny Kuznetsov $2,500,000 (1)
-Salary Remaining : $2,500,000
Logan Couture $2,500,000 (1)
-Salary Remaining : $2,500,000
Artturi Lehkonen $2,500,000 (2)
-Salary Remaining : $2,500,000
Logan O'Connor $2,500,000 (3)
-Salary Remaining : $2,500,000
Viktor Arvidsson $2,200,000 (2)
-Salary Remaining : $2,200,000
Jani Hakanpaa $2,100,000 (1)
-Salary Remaining : $2,100,000
Tyler Motte $1,800,000 (2)
-Salary Remaining : $1,800,000
Linus Ullmark $1,600,000 (1)
-Salary Remaining : $1,600,000
Joel Hofer $1,500,000 (1)
-Salary Remaining : $1,500,000
Ilya Lyubushkin $1,300,000 (1)
-Salary Remaining : $1,300,000
Lars Eller $1,200,000 (2)
-Salary Remaining : $1,200,000
Jaret Anderson-Dolan $900,000 (1)
-Salary Remaining : $900,000
Austin Czarnik (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $800,000
Aaron Dell (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $700,000
Jonny Brodzinski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 24 : $72,400,000
Year 25 : $53,500,000
Year 26 : $26,700,000
Year 27 : $14,400,000
Salary Average Commitment
Year 24 : $64,100,000
Year 25 : $43,300,000
Year 26 : $14,300,000
Year 27 : $10,000,000
Salary Cap with 1 Way Contract
Year 24 : $70,400,000
Year 25 : $53,500,000
Year 26 : $26,700,000
Year 27 : $14,400,000

Farm Players Salaries

Sam Malinski $140,000 (1)
Salary Remaining : $140,000
Marco Scandella $120,000 (2)
Salary Remaining : $120,000
Daemon Hunt $100,000 (2)
Salary Remaining : $100,000
Michael Kesselring $100,000 (1)
Salary Remaining : $100,000
Jason Polin $100,000 (1)
Salary Remaining : $100,000
Matthew Kessel $90,000 (1)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Josh Doan $90,000 (2)
Salary Remaining : $90,000
MacKenzie Entwistle $90,000 (1)
Salary Remaining : $90,000
Jacob Larsson $90,000 (1)
Salary Remaining : $90,000
Kasimir Kaskisuo $80,000 (2)
Salary Remaining : $80,000
Troy Grosenick $80,000 (2)
Salary Remaining : $80,000
Jeremy Davies $80,000 (1)
Salary Remaining : $80,000
Ben Meyers $70,000 (1)
Salary Remaining : $70,000
Matt Kiersted $60,000 (1)
Salary Remaining : $60,000
Carsen Twarynski $60,000 (1)
Salary Remaining : $60,000
Alec Regula $60,000 (1)
Salary Remaining : $60,000
Damien Giroux $10,000 (7)
Salary Remaining : $10,000
Mason Primeau $10,000 (7)
Salary Remaining : $10,000
Tyler Madden $10,000 (7)
Salary Remaining : $10,000
Cutter Gauthier $10,000 (10)
Salary Remaining : $10,000
Helge Grans $10,000 (7)
Salary Remaining : $10,000
Cedric Pare $10,000 (8)
Salary Remaining : $10,000
Graham McPhee $10,000 (8)
Salary Remaining : $10,000
Serron Noel $10,000 (8)
Salary Remaining : $10,000
Vladislav Firstov $10,000 (10)
Salary Remaining : $10,000
Jalen Luypen $10,000 (10)
Salary Remaining : $10,000
Jared Davidson $10,000 (10)
Salary Remaining : $10,000
Ryan Hofer $10,000 (10)
Salary Remaining : $10,000
Ryder Rolston $10,000 (10)
Salary Remaining : $10,000
Stephen Halliday $10,000 (10)
Salary Remaining : $10,000
Jakov Novak $10,000 (10)
Salary Remaining : $10,000
Total Farm Players32
Salary Commitment
Year 24 : $1,650,000
Year 25 : $620,000
Year 26 : $150,000
Year 27 : $150,000
Salary Average Commitment
Year 24 : $1,620,000
Year 25 : $580,000
Year 26 : $150,000
Year 27 : $150,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $208 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,200,000
Farm Players Total Salaries$2,090,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$37,642,009
Projected Bank Account$37,642,009

Pro Players Salaries

Nikita Kucherov $8,400,000 (3)
-Salary Remaining : $8,400,000
Adrian Kempe $6,700,000 (5)
-Salary Remaining : $6,700,000
Tim Stutzle $6,000,000 (3)
-Salary Remaining : $6,000,000
Brandon Hagel $6,000,000 (2)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,900,000 (4)
-Salary Remaining : $5,900,000
Quinton Byfield $5,000,000 (3)
-Salary Remaining : $5,000,000
Sean Durzi $4,400,000 (3)
-Salary Remaining : $4,400,000
Oliver Bjorkstrand $4,100,000 (3)
-Salary Remaining : $4,100,000
Alec Martinez $3,600,000 (1)
-Salary Remaining : $3,600,000
Bowen Byram $3,400,000 (2)
-Salary Remaining : $3,400,000
Brady Skjei $3,000,000 (1)
-Salary Remaining : $3,000,000
Frederik Andersen $2,500,000 (2)
-Salary Remaining : $2,500,000
Connor Ingram $2,300,000 (1)
-Salary Remaining : $2,300,000
Moritz Seider $2,000,000 (1)
-Salary Remaining : $2,000,000
Anton Lundell $1,900,000 (1)
-Salary Remaining : $1,900,000
Noah Cates $1,400,000 (1)
-Salary Remaining : $1,400,000
Erik Johnson $1,400,000 (1)
-Salary Remaining : $1,400,000
Oliver Kylington (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Ty Dellandrea $1,000,000 (3)
-Salary Remaining : $1,000,000
Pierre-Olivier Joseph (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
William Eklund $1,000,000 (2)
-Salary Remaining : $1,000,000
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players22
Salary Commitment
Year 24 : $73,200,000
Year 25 : $54,400,000
Year 26 : $41,500,000
Year 27 : $12,600,000
Salary Average Commitment
Year 24 : $65,200,000
Year 25 : $42,600,000
Year 26 : $32,100,000
Year 27 : $12,100,000
Salary Cap with 1 Way Contract
Year 24 : $71,000,000
Year 25 : $54,400,000
Year 26 : $41,500,000
Year 27 : $12,600,000

Farm Players Salaries

Dmitri Voronkov $140,000 (1)
Salary Remaining : $140,000
Dennis Gilbert $120,000 (1)
Salary Remaining : $120,000
Logan Stanley $120,000 (1)
Salary Remaining : $120,000
Calen Addison $120,000 (1)
Salary Remaining : $120,000
Yaroslav Askarov $100,000 (2)
Salary Remaining : $100,000
Fredrik Olofsson $100,000 (1)
Salary Remaining : $100,000
Mike Hardman $100,000 (1)
Salary Remaining : $100,000
Alex Turcotte $100,000 (1)
Salary Remaining : $100,000
Shane Wright $100,000 (2)
Salary Remaining : $100,000
Matthew Knies $100,000 (2)
Salary Remaining : $100,000
Ian Mitchell $90,000 (1)
Salary Remaining : $90,000
Reese Johnson $90,000 (1)
Salary Remaining : $90,000
Nikita Alexandrov $90,000 (1)
Salary Remaining : $90,000
Arvid Soderblom $90,000 (1)
Salary Remaining : $90,000
Magnus Hellberg $80,000 (2)
Salary Remaining : $80,000
Filip Roos $80,000 (1)
Salary Remaining : $80,000
Michael Dipietro $80,000 (2)
Salary Remaining : $80,000
Matthew Highmore $80,000 (1)
Salary Remaining : $80,000
Matej Blumel $70,000 (1)
Salary Remaining : $70,000
Jaxson Stauber $70,000 (1)
Salary Remaining : $70,000
Alexandre Fortin $50,000 (1)
Salary Remaining : $50,000
Jamie Devane $10,000 (8)
Salary Remaining : $10,000
Carson Lambos $10,000 (10)
Salary Remaining : $10,000
Topias Vilen $10,000 (10)
Salary Remaining : $10,000
Ozzy Wiesblatt $10,000 (7)
Salary Remaining : $10,000
Ville Ottavainen $10,000 (10)
Salary Remaining : $10,000
Mitchell Vande Sompel $10,000 (6)
Salary Remaining : $10,000
Nikita Novikov $10,000 (10)
Salary Remaining : $10,000
Brayden Tracey $10,000 (7)
Salary Remaining : $10,000
Emil Heineman $10,000 (10)
Salary Remaining : $10,000
Aleksandr Kisakov $10,000 (10)
Salary Remaining : $10,000
Noel Hoefenmayer $10,000 (7)
Salary Remaining : $10,000
Cameron Hughes $10,000 (4)
Salary Remaining : $10,000
Total Farm Players33
Salary Commitment
Year 24 : $2,090,000
Year 25 : $580,000
Year 26 : $120,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $2,010,000
Year 25 : $550,000
Year 26 : $120,000
Year 27 : $120,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,700,000
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$39,601,538
Projected Bank Account$39,601,538

Pro Players Salaries

Auston Matthews $8,000,000 (1)
-Salary Remaining : $8,000,000
Clayton Keller $6,500,000 (2)
-Salary Remaining : $6,500,000
William Karlsson $6,000,000 (1)
-Salary Remaining : $6,000,000
Zach Werenski $5,000,000 (1)
-Salary Remaining : $5,000,000
Matt Duchene $4,600,000 (2)
-Salary Remaining : $4,600,000
Colton Parayko $4,500,000 (1)
-Salary Remaining : $4,500,000
Mats Zuccarello $4,000,000 (3)
-Salary Remaining : $4,000,000
Jack Roslovic $3,900,000 (1)
-Salary Remaining : $3,900,000
Adam Larsson $3,700,000 (4)
-Salary Remaining : $3,700,000
Joel Farabee $3,200,000 (2)
-Salary Remaining : $3,200,000
Nicolas Hague $3,000,000 (3)
-Salary Remaining : $3,000,000
Josh Manson $3,000,000 (3)
-Salary Remaining : $3,000,000
Scott Mayfield $3,000,000 (3)
-Salary Remaining : $3,000,000
Nic Dowd $2,800,000 (1)
-Salary Remaining : $2,800,000
Joel Armia $2,000,000 (3)
-Salary Remaining : $2,000,000
Daniel Sprong $2,000,000 (1)
-Salary Remaining : $2,000,000
Matt Boldy $1,800,000 (1)
-Salary Remaining : $1,800,000
Anthony Stolarz $1,800,000 (2)
-Salary Remaining : $1,800,000
Kevin Rooney $1,500,000 (3)
-Salary Remaining : $1,500,000
Joseph Woll $1,500,000 (1)
-Salary Remaining : $1,500,000
Sam Carrick $1,500,000 (3)
-Salary Remaining : $1,500,000
Jesperi Kotkaniemi (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Pierre Engvall (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Total Pro Players23
Salary Commitment
Year 24 : $75,700,000
Year 25 : $37,800,000
Year 26 : $21,700,000
Year 27 : $3,700,000
Salary Average Commitment
Year 24 : $73,700,000
Year 25 : $35,200,000
Year 26 : $20,400,000
Year 27 : $1,800,000
Salary Cap with 1 Way Contract
Year 24 : $73,300,000
Year 25 : $37,800,000
Year 26 : $21,700,000
Year 27 : $3,700,000

Farm Players Salaries

Juuso Parssinen $130,000 (1)
Salary Remaining : $130,000
Robert Bortuzzo $120,000 (1)
Salary Remaining : $120,000
Cody Glass $120,000 (1)
Salary Remaining : $120,000
Jonatan Berggren $120,000 (1)
Salary Remaining : $120,000
Olen Zellweger $120,000 (3)
Salary Remaining : $120,000
Boris Katchouk $120,000 (1)
Salary Remaining : $120,000
Nils Lundkvist $120,000 (1)
Salary Remaining : $120,000
Dan Vladar $100,000 (1)
Salary Remaining : $100,000
Martin Pospisil $100,000 (1)
Salary Remaining : $100,000
Arturs Silovs $100,000 (1)
Salary Remaining : $100,000
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $90,000
Jacob Moverare $90,000 (1)
Salary Remaining : $90,000
Kale Clague $80,000 (1)
Salary Remaining : $80,000
Cooper Marody $80,000 (1)
Salary Remaining : $80,000
Nic Petan $80,000 (1)
Salary Remaining : $80,000
Tanner Laczynski $70,000 (1)
Salary Remaining : $70,000
Markus Niemelainen $70,000 (2)
Salary Remaining : $70,000
Maxence Guenette $70,000 (2)
Salary Remaining : $70,000
Nick Caamano $60,000 (2)
Salary Remaining : $60,000
Jujhar Khaira $50,000 (2)
Salary Remaining : $50,000
Riley Damiani $50,000 (2)
Salary Remaining : $50,000
Joseph Blandisi $50,000 (2)
Salary Remaining : $50,000
Jacob Ingham $10,000 (9)
Salary Remaining : $10,000
Ryan Fitzgerald $10,000 (3)
Salary Remaining : $10,000
Leon Gawanke $10,000 (6)
Salary Remaining : $10,000
Xavier Bernard $10,000 (7)
Salary Remaining : $10,000
Cristiano DiGiacinto $10,000 (8)
Salary Remaining : $10,000
Joe Masonius $10,000 (6)
Salary Remaining : $10,000
Total Farm Players28
Salary Commitment
Year 24 : $2,050,000
Year 25 : $530,000
Year 26 : $180,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $2,080,000
Year 25 : $610,000
Year 26 : $180,000
Year 27 : $50,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,600,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$38,771,096
Projected Bank Account$38,771,096

Pro Players Salaries

Jack Hughes $7,400,000 (3)
-Salary Remaining : $7,400,000
Kyle Palmieri $6,600,000 (2)
-Salary Remaining : $6,600,000
Shayne Gostisbehere $5,000,000 (2)
-Salary Remaining : $5,000,000
Jaccob Slavin $5,000,000 (3)
-Salary Remaining : $5,000,000
Chris Kreider $4,800,000 (2)
-Salary Remaining : $4,800,000
Jonathan Marchessault $4,700,000 (1)
-Salary Remaining : $4,700,000
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $4,500,000
Aaron Ekblad $4,200,000 (5)
-Salary Remaining : $4,200,000
Sebastian Aho $4,000,000 (4)
-Salary Remaining : $4,000,000
Jake Middleton $3,400,000 (3)
-Salary Remaining : $3,400,000
Niko Mikkola $3,400,000 (3)
-Salary Remaining : $3,400,000
Evgeni Malkin $3,000,000 (2)
-Salary Remaining : $3,000,000
Jordan Eberle $2,800,000 (3)
-Salary Remaining : $2,800,000
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $2,500,000
Noel Acciari $2,200,000 (2)
-Salary Remaining : $2,200,000
Klim Kostin (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
Christian Fischer (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Mason Lohrei $1,200,000 (2)
-Salary Remaining : $1,200,000
Michael Carcone (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Morgan Barron $1,200,000 (1)
-Salary Remaining : $1,200,000
Kaapo Kakko $1,100,000 (1)
-Salary Remaining : $1,100,000
Miles Wood (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,100,000
Casey DeSmith $1,100,000 (1)
-Salary Remaining : $1,100,000
Lane Pederson $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players24
Salary Commitment
Year 24 : $73,600,000
Year 25 : $58,700,000
Year 26 : $30,200,000
Year 27 : $8,200,000
Salary Average Commitment
Year 24 : $77,100,000
Year 25 : $62,300,000
Year 26 : $36,300,000
Year 27 : $10,000,000
Salary Cap with 1 Way Contract
Year 24 : $71,300,000
Year 25 : $58,700,000
Year 26 : $30,200,000
Year 27 : $8,200,000

Farm Players Salaries

Logan Cooley $180,000 (3)
Salary Remaining : $180,000
Dawson Mercer $160,000 (1)
Salary Remaining : $160,000
Brandt Clarke $130,000 (3)
Salary Remaining : $130,000
Devon Levi $100,000 (2)
Salary Remaining : $100,000
Milos Kelemen $100,000 (2)
Salary Remaining : $100,000
Victor Mete $100,000 (2)
Salary Remaining : $100,000
Ryan Johnson $80,000 (2)
Salary Remaining : $80,000
Rhett Gardner $70,000 (2)
Salary Remaining : $70,000
Chase De Leo $70,000 (2)
Salary Remaining : $70,000
Guillaume Brisebois $60,000 (1)
Salary Remaining : $60,000
Rasmus Kupari $60,000 (1)
Salary Remaining : $60,000
Marcel Marcel $10,000 (9)
Salary Remaining : $10,000
Nikita Chibrikov $10,000 (10)
Salary Remaining : $10,000
Mike McKee $10,000 (3)
Salary Remaining : $10,000
Kenton Helgesen $10,000 (8)
Salary Remaining : $10,000
Conner Bleackley $10,000 (3)
Salary Remaining : $10,000
Patrick Guay $10,000 (8)
Salary Remaining : $10,000
Roddy Ross $10,000 (8)
Salary Remaining : $10,000
Michal Teply $10,000 (7)
Salary Remaining : $10,000
Matthew Cairns $10,000 (7)
Salary Remaining : $10,000
Cameron Morrison $10,000 (7)
Salary Remaining : $10,000
Francesco Arcuri $10,000 (9)
Salary Remaining : $10,000
Trevor Kuntar $10,000 (9)
Salary Remaining : $10,000
Evan Nause $10,000 (10)
Salary Remaining : $10,000
Dylan Duke $10,000 (10)
Salary Remaining : $10,000
Ryan Bednard $10,000 (5)
Salary Remaining : $10,000
Hugo Ollas $10,000 (8)
Salary Remaining : $10,000
Cameron Whitehead $10,000 (8)
Salary Remaining : $10,000
Philip Svedeback $10,000 (8)
Salary Remaining : $10,000
Keaton Middleton $10,000 (5)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 24 : $1,300,000
Year 25 : $1,020,000
Year 26 : $500,000
Year 27 : $170,000
Salary Average Commitment
Year 24 : $1,010,000
Year 25 : $690,000
Year 26 : $270,000
Year 27 : $170,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - $112 - 0 - 0,00%
Level 2: 4000 - $67 - 0 - 0,00%
Level 3: 5000 - $47 - 0 - 0,00%
Level 4: 2000 - $37 - 0 - 0,00%
Luxury : 1000 - $213 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 147,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,100,000
Farm Players Total Salaries$1,450,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$40,689,711
Projected Bank Account$40,689,711

Pro Players Salaries

Kirill Kaprizov $8,000,000 (1)
-Salary Remaining : $8,000,000
Roope Hintz $6,100,000 (1)
-Salary Remaining : $6,100,000
John Carlson $5,400,000 (1)
-Salary Remaining : $5,400,000
Bryan Rust $5,200,000 (3)
-Salary Remaining : $5,200,000
Gustav Forsling $4,800,000 (5)
-Salary Remaining : $4,800,000
Justin Faulk $4,700,000 (4)
-Salary Remaining : $4,700,000
Igor Shesterkin $4,600,000 (3)
-Salary Remaining : $4,600,000
Jean-Gabriel Pageau $4,300,000 (2)
-Salary Remaining : $4,300,000
Dylan Strome $4,200,000 (1)
-Salary Remaining : $4,200,000
Matt Roy $3,400,000 (2)
-Salary Remaining : $3,400,000
Jake DeBrusk $3,100,000 (1)
-Salary Remaining : $3,100,000
Alex Killorn $3,000,000 (1)
-Salary Remaining : $3,000,000
Evander Kane $3,000,000 (1)
-Salary Remaining : $3,000,000
Gustav Nyquist $2,500,000 (2)
-Salary Remaining : $2,500,000
Anders Lee $2,000,000 (3)
-Salary Remaining : $2,000,000
Jake Sanderson $1,900,000 (2)
-Salary Remaining : $1,900,000
Brett Leason $1,400,000 (1)
-Salary Remaining : $1,400,000
Nils Hoglander $1,300,000 (1)
-Salary Remaining : $1,300,000
Brett Howden $1,200,000 (2)
-Salary Remaining : $1,200,000
Pheonix Copley $1,000,000 (1)
-Salary Remaining : $1,000,000
Joel Edmundson $1,000,000 (3)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 24 : $72,100,000
Year 25 : $35,600,000
Year 26 : $22,300,000
Year 27 : $9,500,000
Salary Average Commitment
Year 24 : $80,000,000
Year 25 : $40,200,000
Year 26 : $27,300,000
Year 27 : $8,300,000
Salary Cap with 1 Way Contract
Year 24 : $72,100,000
Year 25 : $35,600,000
Year 26 : $22,300,000
Year 27 : $9,500,000

Farm Players Salaries

Ty Emberson $140,000 (1)
Salary Remaining : $140,000
Keith Kinkaid $120,000 (2)
Salary Remaining : $120,000
Marat Khusnutdinov $90,000 (2)
Salary Remaining : $90,000
Anton Blidh $90,000 (1)
Salary Remaining : $90,000
Sheldon Dries $80,000 (2)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (2)
Salary Remaining : $80,000
Rocco Grimaldi $80,000 (2)
Salary Remaining : $80,000
Alex Belzile $80,000 (2)
Salary Remaining : $80,000
Seth Griffith $80,000 (2)
Salary Remaining : $80,000
Jayson Megna $80,000 (2)
Salary Remaining : $80,000
Justin Kirkland $70,000 (2)
Salary Remaining : $70,000
Lucas Johansen $70,000 (1)
Salary Remaining : $70,000
Kristian Reichel $60,000 (1)
Salary Remaining : $60,000
Robin Salo $60,000 (1)
Salary Remaining : $60,000
Kyle Rau $50,000 (1)
Salary Remaining : $50,000
Albert Johansson $40,000 (1)
Salary Remaining : $40,000
Nikita Prishchepov $40,000 (1)
Salary Remaining : $40,000
Jack Thompson $40,000 (1)
Salary Remaining : $40,000
Trent Miner $10,000 (7)
Salary Remaining : $10,000
Peter DiLiberatore $10,000 (7)
Salary Remaining : $10,000
Dmitri Samorukov $10,000 (5)
Salary Remaining : $10,000
Thimo Nickl $10,000 (9)
Salary Remaining : $10,000
Antonio Stranges $10,000 (7)
Salary Remaining : $10,000
Martin Chromiak $10,000 (7)
Salary Remaining : $10,000
Sean Day $10,000 (6)
Salary Remaining : $10,000
Matt Iacopelli $10,000 (8)
Salary Remaining : $10,000
Chaz Lucius $10,000 (8)
Salary Remaining : $10,000
Evan Fitzpatrick $10,000 (2)
Salary Remaining : $10,000
Total Farm Players28
Salary Commitment
Year 24 : $1,450,000
Year 25 : $860,000
Year 26 : $90,000
Year 27 : $90,000
Salary Average Commitment
Year 24 : $1,410,000
Year 25 : $990,000
Year 26 : $90,000
Year 27 : $90,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 4000 - $55 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 98,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,500,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$4,000,000
Estimate Under Maximum Salary Cap of $74,000,000$70,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$40,000,000
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Matthew Tkachuk $7,600,000 (1)
-Salary Remaining : $7,600,000
John Gibson $6,300,000 (2)
-Salary Remaining : $6,300,000
Victor Hedman $6,000,000 (5)
-Salary Remaining : $6,000,000
Nicolas Roy $4,000,000 (3)
-Salary Remaining : $4,000,000
Taylor Raddysh $2,700,000 (2)
-Salary Remaining : $2,700,000
Johnathan Kovacevic $2,700,000 (1)
-Salary Remaining : $2,700,000
Tomas Tatar $2,300,000 (1)
-Salary Remaining : $2,300,000
Calle Jarnkrok $2,000,000 (2)
-Salary Remaining : $2,000,000
Jakob Silfverberg $1,900,000 (2)
-Salary Remaining : $1,900,000
Cole Smith $1,600,000 (3)
-Salary Remaining : $1,600,000
Wyatt Johnston $1,600,000 (2)
-Salary Remaining : $1,600,000
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $1,200,000
Connor Dewar $1,200,000 (1)
-Salary Remaining : $1,200,000
Conor Timmins $1,200,000 (1)
-Salary Remaining : $1,200,000
Adam Boqvist $1,200,000 (1)
-Salary Remaining : $1,200,000
Brock McGinn $1,000,000 (3)
-Salary Remaining : $1,000,000
Juraj Slafkovsky $1,000,000 (2)
-Salary Remaining : $1,000,000
Antti Raanta $1,000,000 (1)
-Salary Remaining : $1,000,000
Gustav Lindstrom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Yegor Chinakhov $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Coronato $900,000 (3)
-Salary Remaining : $900,000
Mathieu Olivier (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $900,000
Hardy Haman Aktell $600,000 (1)
-Salary Remaining : $600,000
Matt Martin $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players24
Salary Commitment
Year 24 : $51,500,000
Year 25 : $30,200,000
Year 26 : $13,500,000
Year 27 : $6,000,000
Salary Average Commitment
Year 24 : $50,500,000
Year 25 : $29,100,000
Year 26 : $12,400,000
Year 27 : $6,300,000
Salary Cap with 1 Way Contract
Year 24 : $50,600,000
Year 25 : $30,200,000
Year 26 : $13,500,000
Year 27 : $6,000,000

Farm Players Salaries

Tanner Fritz $120,000 (2)
Salary Remaining : $120,000
Cameron Gaunce $120,000 (2)
Salary Remaining : $120,000
Greg McKegg $120,000 (2)
Salary Remaining : $120,000
Jordan Gross $120,000 (2)
Salary Remaining : $120,000
Tanner Jeannot $120,000 (1)
Salary Remaining : $120,000
Jerry D'Amigo $120,000 (2)
Salary Remaining : $120,000
Max Jones $90,000 (1)
Salary Remaining : $90,000
Axel Jonsson-Fjallby $90,000 (1)
Salary Remaining : $90,000
Jakob Pelletier $80,000 (1)
Salary Remaining : $80,000
Rasmus Asplund $60,000 (1)
Salary Remaining : $60,000
Jack Rathbone $60,000 (1)
Salary Remaining : $60,000
Jake Livingstone $60,000 (1)
Salary Remaining : $60,000
Lukas Svejkovsky $10,000 (8)
Salary Remaining : $10,000
Gage Goncalves $10,000 (7)
Salary Remaining : $10,000
Joseph Cecconi $10,000 (5)
Salary Remaining : $10,000
Jesper Vikman $10,000 (7)
Salary Remaining : $10,000
Mason Beaupit $10,000 (9)
Salary Remaining : $10,000
Michael Vukojevic $10,000 (7)
Salary Remaining : $10,000
Patrick Harper $10,000 (9)
Salary Remaining : $10,000
Ryan Jones $10,000 (9)
Salary Remaining : $10,000
Judd Caulfield $10,000 (9)
Salary Remaining : $10,000
Nathan Gaucher $10,000 (9)
Salary Remaining : $10,000
Jakub Demek $10,000 (9)
Salary Remaining : $10,000
Henrik Rybinski $10,000 (9)
Salary Remaining : $10,000
James Melindy $10,000 (10)
Salary Remaining : $10,000
Ethan Keppen $10,000 (9)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 24 : $1,300,000
Year 25 : $740,000
Year 26 : $140,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $1,690,000
Year 25 : $740,000
Year 26 : $140,000
Year 27 : $140,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $39 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,700,000
Farm Players Total Salaries$990,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$74,000,000
Estimate Over Minimum Salary Cap of $44,000,000 -$44,000,000
Current Bank Account$4,547,647
Projected Bank Account$4,547,647

Pro Players Salaries

Filip Forsberg $8,000,000 (2)
-Salary Remaining : $8,000,000
Tyler Seguin $6,500,000 (2)
-Salary Remaining : $6,500,000
Jared Spurgeon $4,300,000 (2)
-Salary Remaining : $4,300,000
Filip Chytil $3,900,000 (2)
-Salary Remaining : $3,900,000
Joey Daccord $3,900,000 (3)
-Salary Remaining : $3,900,000
Nikita Zadorov $3,800,000 (3)
-Salary Remaining : $3,800,000
Adam Lowry $3,800,000 (1)
-Salary Remaining : $3,800,000
Conor Garland $3,800,000 (4)
-Salary Remaining : $3,800,000
Cody Ceci $3,700,000 (1)
-Salary Remaining : $3,700,000
Brenden Dillon $3,500,000 (1)
-Salary Remaining : $3,500,000
Jan Rutta $2,500,000 (1)
-Salary Remaining : $2,500,000
Anthony Beauvillier $2,500,000 (1)
-Salary Remaining : $2,500,000
Nick Perbix $2,500,000 (2)
-Salary Remaining : $2,500,000
Tanner Pearson $2,000,000 (2)
-Salary Remaining : $2,000,000
Keegan Kolesar $1,800,000 (1)
-Salary Remaining : $1,800,000
Ilya Mikheyev $1,500,000 (2)
-Salary Remaining : $1,500,000
Gavin Bayreuther (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Laurent Brossoit $1,200,000 (4)
-Salary Remaining : $1,200,000
Joel Kiviranta $1,200,000 (2)
-Salary Remaining : $1,200,000
Michael McCarron $1,200,000 (1)
-Salary Remaining : $1,200,000
Sam Gagner $1,000,000 (1)
-Salary Remaining : $1,000,000
Thomas Harley $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 24 : $64,700,000
Year 25 : $42,600,000
Year 26 : $12,700,000
Year 27 : $5,000,000
Salary Average Commitment
Year 24 : $61,300,000
Year 25 : $38,700,000
Year 26 : $9,900,000
Year 27 : $5,400,000
Salary Cap with 1 Way Contract
Year 24 : $63,500,000
Year 25 : $42,600,000
Year 26 : $12,700,000
Year 27 : $5,000,000

Farm Players Salaries

Braden Schneider $120,000 (1)
Salary Remaining : $120,000
Sammy Blais $120,000 (1)
Salary Remaining : $120,000
Oskar Lindblom $100,000 (2)
Salary Remaining : $100,000
Christian Wolanin $90,000 (1)
Salary Remaining : $90,000
C.J. Suess $80,000 (1)
Salary Remaining : $80,000
Matt Murray 2 $80,000 (1)
Salary Remaining : $80,000
Mikhail Maltsev $70,000 (2)
Salary Remaining : $70,000
Riley Tufte $70,000 (1)
Salary Remaining : $70,000
Mac Hollowell $60,000 (1)
Salary Remaining : $60,000
Reid Schaefer $10,000 (10)
Salary Remaining : $10,000
Jiri Kulich $10,000 (9)
Salary Remaining : $10,000
Riley Sutter $10,000 (6)
Salary Remaining : $10,000
Elliot Desnoyers $10,000 (9)
Salary Remaining : $10,000
Fabian Lysell $10,000 (9)
Salary Remaining : $10,000
Tyler Muszelik $10,000 (10)
Salary Remaining : $10,000
Hunter Drew $10,000 (6)
Salary Remaining : $10,000
Cole Coskey $10,000 (7)
Salary Remaining : $10,000
Emmett Croteau $10,000 (8)
Salary Remaining : $10,000
Matt Stienburg $10,000 (10)
Salary Remaining : $10,000
Tyler Angle $10,000 (7)
Salary Remaining : $10,000
Martin Hugo Has $10,000 (10)
Salary Remaining : $10,000
Jacob Fowler $10,000 (10)
Salary Remaining : $10,000
Stanislav Demin $10,000 (10)
Salary Remaining : $10,000
Andre Lee $10,000 (8)
Salary Remaining : $10,000
Austin Osmanski $10,000 (8)
Salary Remaining : $10,000
Jack Becker $10,000 (8)
Salary Remaining : $10,000
Robbie Stucker $10,000 (9)
Salary Remaining : $10,000
Antti Tuomisto $10,000 (10)
Salary Remaining : $10,000
Zach Pochiro $10,000 (7)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 24 : $990,000
Year 25 : $370,000
Year 26 : $200,000
Year 27 : $200,000
Salary Average Commitment
Year 24 : $1,060,000
Year 25 : $420,000
Year 26 : $200,000
Year 27 : $200,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,200,000
Farm Players Total Salaries$980,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$13,825,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$13,825,000
Estimate Under Maximum Salary Cap of $74,000,000$60,175,000
Estimate Over Minimum Salary Cap of $44,000,000 -$30,175,000
Current Bank Account$17,810,092
Projected Bank Account$17,810,092

Pro Players Salaries

Darcy Kuemper $4,400,000 (1)
-Salary Remaining : $4,400,000
Mike Hoffman $3,600,000 (2)
-Salary Remaining : $3,600,000
Kevin Shattenkirk $3,200,000 (3)
-Salary Remaining : $3,200,000
Oskar Sundqvist $3,000,000 (1)
-Salary Remaining : $3,000,000
Dominik Kubalik $2,900,000 (3)
-Salary Remaining : $2,900,000
Brett Kulak $2,200,000 (3)
-Salary Remaining : $2,200,000
Jaycob Megna $2,200,000 (3)
-Salary Remaining : $2,200,000
Ryan Strome $2,200,000 (3)
-Salary Remaining : $2,200,000
Nikita Zaitsev $2,000,000 (2)
-Salary Remaining : $2,000,000
Marc Staal $2,000,000 (2)
-Salary Remaining : $2,000,000
Matthew Grzelcyk $1,600,000 (2)
-Salary Remaining : $1,600,000
Chad Ruhwedel $1,500,000 (1)
-Salary Remaining : $1,500,000
Leo Carlsson $1,400,000 (3)
-Salary Remaining : $1,400,000
Connor Brown $1,400,000 (3)
-Salary Remaining : $1,400,000
Ryan Donato $1,300,000 (3)
-Salary Remaining : $1,300,000
Dominic Toninato $1,200,000 (2)
-Salary Remaining : $1,200,000
Conor Sheary $1,200,000 (2)
-Salary Remaining : $1,200,000
Jesper Fast $1,200,000 (2)
-Salary Remaining : $1,200,000
Devin Shore $1,100,000 (1)
-Salary Remaining : $1,100,000
Jesper Wallstedt $1,000,000 (3)
-Salary Remaining : $1,000,000
Alexander Holtz $1,000,000 (1)
-Salary Remaining : $1,000,000
Hendrix Lapierre $1,000,000 (1)
-Salary Remaining : $1,000,000
Tyler Pitlick $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players23
Salary Commitment
Year 24 : $43,200,000
Year 25 : $31,200,000
Year 26 : $17,800,000
Year 27 : $0
Salary Average Commitment
Year 24 : $42,000,000
Year 25 : $30,000,000
Year 26 : $16,600,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $43,200,000
Year 25 : $31,200,000
Year 26 : $17,800,000
Year 27 : $0

Farm Players Salaries

Patrick Brown $120,000 (2)
Salary Remaining : $120,000
Cal Petersen $120,000 (2)
Salary Remaining : $120,000
Wyatt Kalynuk $110,000 (1)
Salary Remaining : $110,000
Kevin Labanc $90,000 (2)
Salary Remaining : $90,000
Ivan Miroshnichenko $90,000 (3)
Salary Remaining : $90,000
Alexander True $70,000 (1)
Salary Remaining : $70,000
Zach Sawchenko $70,000 (1)
Salary Remaining : $70,000
Samuel Fagemo $70,000 (1)
Salary Remaining : $70,000
Clark Bishop $60,000 (2)
Salary Remaining : $60,000
Noah Carroll $10,000 (9)
Salary Remaining : $10,000
Carter Berger $10,000 (10)
Salary Remaining : $10,000
David Noel $10,000 (10)
Salary Remaining : $10,000
Mikus Vecvanags $10,000 (10)
Salary Remaining : $10,000
Carl Lindbom $10,000 (10)
Salary Remaining : $10,000
Brandon Hickey $10,000 (4)
Salary Remaining : $10,000
Luka Burzan $10,000 (6)
Salary Remaining : $10,000
Nick Swaney $10,000 (7)
Salary Remaining : $10,000
Tristen Robins $10,000 (9)
Salary Remaining : $10,000
Dmitry Kuzmin $10,000 (9)
Salary Remaining : $10,000
Luke Prokop $10,000 (8)
Salary Remaining : $10,000
Matthew Maggio $10,000 (9)
Salary Remaining : $10,000
Dylan Ferguson $10,000 (10)
Salary Remaining : $10,000
Tanner Kaspick $10,000 (4)
Salary Remaining : $10,000
Travis Barron $10,000 (4)
Salary Remaining : $10,000
Luke Henman $10,000 (7)
Salary Remaining : $10,000
Greg Meireles $10,000 (8)
Salary Remaining : $10,000
Hudson Elynuik $10,000 (5)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 24 : $980,000
Year 25 : $660,000
Year 26 : $270,000
Year 27 : $180,000
Salary Average Commitment
Year 24 : $1,340,000
Year 25 : $1,020,000
Year 26 : $360,000
Year 27 : $270,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $74,000,000
Available Cap Space

Over Minimum of
$44,000,000

Pro Players

Farm Players

Total Players

Bruins $14,672,020 $700,000 $73,300,000 -$43,300,000 213455
Canadiens $25,791,146 $0 $74,000,000 -$44,000,000 232548
Lightning $24,801,736 $6,000,000 $68,000,000 -$38,000,000 212748
Maple Leafs $12,098,212 $0 $74,000,000 -$44,000,000 203555
Panthers $17,419,016 $0 $74,000,000 -$44,000,000 232750
Red Wings $40,258,731 $0 $74,000,000 -$44,000,000 273158
Sabres $10,598,992 $1,000,000 $73,000,000 -$43,000,000 252550
Senators $31,515,445 $7,300,000 $66,700,000 -$36,700,000 253257
Blue Jackets $17,321,811 $1,000,000 $73,000,000 -$43,000,000 222648
Capitals $14,338,807 $3,000,000 $71,000,000 -$41,000,000 222951
Devils $57,178,802 $0 $74,000,000 -$44,000,000 203151
Flyers $26,955,034 $0 $74,000,000 -$44,000,000 203757
Hurricanes $47,439,821 $9,550,000 $64,450,000 -$34,450,000 202343
Islanders $12,786,507 $8,250,000 $65,750,000 -$35,750,000 203555
Penguins $13,000,000 $0 $74,000,000 -$44,000,000 202141
Rangers $23,937,237 $120,000 $73,880,000 -$43,880,000 202242
Canucks $11,972,773 $0 $74,000,000 -$44,000,000 222951
Ducks $17,069,374 $12,550,000 $61,450,000 -$31,450,000 203656
Flames $4,188,337 $11,250,000 $62,750,000 -$32,750,000 202545
Golden Knights $20,774,874 $735,000 $73,265,000 -$43,265,000 212041
Kings $21,841,623 $1,000,000 $73,000,000 -$43,000,000 222749
Kraken $39,351,727 $4,800,000 $69,200,000 -$39,200,000 242448
Oilers $15,825,155 $1,250,000 $72,750,000 -$42,750,000 203252
Sharks $22,651,543 $0 $74,000,000 -$44,000,000 212950
Avalanche $16,604,516 $0 $74,000,000 -$44,000,000 243256
Blackhawks $37,642,009 $0 $74,000,000 -$44,000,000 223355
Blues $39,601,538 $0 $74,000,000 -$44,000,000 232851
Coyotes $38,771,096 $0 $74,000,000 -$44,000,000 243054
Jets $40,689,711 $0 $74,000,000 -$44,000,000 212849
Predators $10,000,000 $4,000,000 $70,000,000 -$40,000,000 242650
Stars $4,547,647 $0 $74,000,000 -$44,000,000 222951
Wild $17,810,092 $13,825,000 $60,175,000 -$30,175,000 232750